PERBUP NO 030 TAHUN 2016 LAMPIRAN BUKU I.0006

ITtUSAN FEMERINTAIIAN : I.IJ.-SOSiAL

ORGANISASI : I.I3.0I. - DINAS SOSIAL, TENAGA KERJA DAN TRANSMIGRASI

zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA

— J U M L A H I R p . ) B E R T A M B A H / l K U R A N C ) K O D E R E K E N I N G U R A U N _a

zyxwvutsrponmlkjihfedcaZXWVUTSRQOMKJIHGEDCBA

A t t A

zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHEDCBA

74

S E T E L A H P E R U B A H A N

R E A L I S A S I R p . %

• F N I F t A f t A N

1 1 3 4 5 - 4 - 3

zxwvutsrqonmlkjigfedbaZYXWVUTSRQPONMLKJIHGFEDCBA

6

I . I X I . 1 3 .0 1 . M. a 3 5 J. J . B E L A N J A B A R A N C D A N J A S A -. ^ 3 4 9.ISa.0OD.OO X I 9 .7 4 0

wvutronmljihgfcbaZXWUTSQONMKJIHDCBA

.000.0 0 (IIO.OOO.OO) (0 .0 J )

1 i l 1 1 3 0 1 I I U ) S . 2 I U I B d v y a Bahan P a k v H a b i i K a nior t o 0 9 0 OOO.UO

16

U9U 000,00 •

-1 -1 -1 -1 I I U I 1 9 0 3 3 2 1 0 1 1 1 1 B d v y a a la l l u l i t k a nlof 1 0 2 9 oon.oo 1 0 2 9 WW DO • • 1 13,1 I I U I 19 0 3 5 2 2 0 1 0 3 Bda rya alat i i t l r i k dan d e k l i o o i k ( la m pu p y v , b a n e q k e n n g ) 1 ..'CO UOU.UU 1 5 6 6 OOU.UO - • 1 1 1 1 1 3 0 1 1 9 0 3 5 2 2 0 1 0 5 Bda nja pe ra lna n k e bc rt iha n dan ba ha n pe m be m h 6 2 9 5 000.01) 6 2 9 1 WW.OO • 1 13 1 1 3 .0 ) 1 9 0 3 5 2 2 0 1 118 Belanja pe ngiii.in l a b i n g ga t 7r z m i I'w .i'V i i w i m t ri m i 7 20U OUO 00

1 i ] 1 n o t 19 0 3 5 2 21)2 B d v y a B d i a n /M a l e r i a l 2 30018X1 00 2 3 0 0 IWO.OO

l l l t l l n l IQ tlx 4 7 7 (ly ( U

1 I T I I T U I . T U T T Z Z u , UA B d a i y a bahan oba l-oba la ii 2 301) WW.OO 2 3W> WW.OO 1 13 1 13 0 1 19 0 3 5 2 2 0 3 B e l v y a J a t a K a nt of 1J j m i uia r.ini 1 1 fliui1T j r m m ni.ix r IUU1 i h l 1.13 1 .1 3 .0 1 .)9 0 3 .5 .2 .2 0 3 19 B d a n j a J a la M e d i i / F v v n c d i t 1.500.000.00 I.5U0. OOO.tW 1 1 3 1 n o t .1 9 0 3 5 . 2 2 0 3 2 4 Be la nja J a sa Piha k K e iiga 12 000 OOO.DO

12

000 000.00

l , , | | , i t | I t , ny < 1 1 1 1

1 IT. 1. n 0 1 .1 9.UT 5 .1 1.1 1 Belanja M a k a na n dan M i n u m a n 2 5 4 .7 9 0 000.00 254.790.000,00

1 n 1 1 3 0 1 .1 9 0 1 5 . 2 2 I I 0 5 Bda nja m a k v i a n dan nunum a n pa nt i t o t i a l l t d t o n nnn rm 2 3 4 790 000 00

1 13 1 13 0 1 1 9 0 3 5 . 2 1 1 4 Belarya Pa k va n k h u t u t dan ha ri-ha ri t e rt e nt u 5 8 5 0 OOO 00 5.850.000.00

1 1 1 1 1 1 I I I l u n l f l l l u r n

1 I T . I - I T U I . I V . U T . J . Z Z 1A UT.

B d v y a pat a i m ba t ik ira disic e ia l 5.850.000.00 5-850.000,00

1 1 1 1 1 3 0 1 19 0 3 5 2 2 1 0 Belanja Pemeliharaan

4 9 610

000.00 z n flfvi ruui rui 1 1 m L n H i , u i j |

1.13.1.13.01.19 0 1 5 1 1 1 0 0 4 . Be la iya Pe m diha ra a n Ge dung da n B a n g u n v i 4 9 .6 1 0 OOO.'IO 4 9 5UU OOU.IW / 111 111 J1F.LnJ< F, W l | ryIf 1 f y n r n_(0.221 1 1 1 _{Silft DariA d i KM Da e ra h}

1 1 1 1 l l r i l l a i n 1 1 1 1 1

1 I T.I . I J . U I . I V 0 3 T - 1 1 1 T - Bda nia Barang ya ng akan dit e rt dik a n kepada M a t ; va k a i/Prha k K e t iga

7.710.tH8).OU 7_r. 1 _{1 iri.u iH i.u u} 1 fl ruin n i l 1 U l n O I, l 9 f l 3 5 2 I l J l H B d v y a Ba ra ng y a n g a k a n d i t t t a h k m kepada M K; u a k a t T .T H ) WW.OO 1 .7 1 0 0 0 0 .0 0 I . i X t . l ] . D I . I 9 . D 3 L X X X B E L A N J A M O D A L s.i!to.i>oo.ao 5 . 2 5 0. 0 0 0 * 0 i 13.1 1 3 0 1 1 9 0 3 5 2 3 13 B d v y a M oda l Pengadaan i n e b e u b i i 5 .2 5 0 Ot» 0 0 5 .2 5 0 .0 0 0.00

1 1 3 1 1 ) 0 1 . 1 9 0 3 5 . 2 3 1 3 0 3 B d v y a m oda l Pengadaan m e ja m a k a n 5 2 5 0 WW 110 5 2 5 0 0(W.(W

1 . 1 X 1 . 1 X 0 1 . 1 9*7. P E M B I N A A N K E S E J A H T E R A A N S O S I A L L A N J U T U S I A 1 O.0O0.D00.0 O 1 9 .9 9 9 .9 0 0 ,0 0 ( 1 0 0 * 0 )

l . l X l . l X a i . l 9 . 0 7 X X I . B C L A N J A P E C A W A I 7 5 0.000* 0 750.0OO.OD 1 1 1 1 n u i l 9 U 7 5 2 I O I H ononirium PNS 75 U UUU.UU 7 5 0 UUO.OO 1 1 ) 1 n o t 1 9 0 7 5 2 1 0 1 0 1 H onora num Pa nilia Pe la k t a na K e g i v a n 7 5 0 WW.OO 750.000.00

i . l X I . I X O I . I 9. 0 7* L X X B E L A N J A B A R A N C D A N J A S A 1 9 .1 5 0.0110.0 0 1 9 . 1 4 9 . 9 0 0*0 ( 1 0 0* 0 ) 1 1 ) 1 1 3 0 1 . 1 9 0 7 5 . 1 2 . 0 1 . Bda e ya Ba ha n PaLai H a b i t K v i t o r 5 5 0 [MW.UU 5 50. INW. IW

1 1 ) 1 n o t 1 9 .0 7 5 1 2 0 1 0 1 B d a n j a a l a l l u i i t k a nior 4 8 4 WHI.UO 4 8 4 UUU.UO 1 1 3 1 n n i 1 9 0 7 .5 .2 2 .0 1 0 4 B d v y a pe ia ngk o, m a le ra i dan benda pot I v n i y • r>r<.iHHi,nu 66.000,00

1 1 3 1 . 1 3 0 1 1 9 0 7 5 1 2 1 1 6 B d a n j i Ce la k dan Penggandaan 5 9 2 .500.00 592.400.00 (1 0 0 .(8 )) ( 0 0 1 )

Hal: 10

2 4 9

imVSAN rEMERINTAllAN : 1.

zyxwvutsrponmlkjihgfedcbaZXWVUTSRQPONMLKJIHGEDCBA

13. - SOSIAL

ORCANISASI 1.13.01. - DIN.AS SOSIAL. TENAGA KERJA DAN TRANSMIGRASI

zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA

J U M L A H ( = p . ) B E R T A M B A H / ( K U R A N G ) K O D E R E K E N I N G U R A U N

A N G G A I U N S E T E L A H P E R U B A H A N

R E A L I S A S I

zyxwvutsrponmlkjigfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA

-R p .

zxwvutsrqonmlkjigfedbaZYXWVUTSRQPONMLKJIHGFEDCBA

% P E N J E L A S A N

1 3 4 5 - 4 -3 6

I 1 1 1 1 3 0 1 1 9 0 7 5 2 2 0 6 0 1 Be la nja c e la t 4 5 0 .1 0 0 .0 0 4,(0.000,111) (IUU.UO) (0 .0 2 1 Sisa Da na di K v Daerah 1 13 1 1 3 0 1 19 U7 5 . 2 2 . 0 6 . 0 1 Be ia nja Penggandaan 1 4 2 .4 0 0 .0 0 I4Z.4IXJ,()U •

-1 -13 -1 -1 3 0 -1 I 9 0 T 5 . 2 . 2 . I I Be la nja M a k a na n dan M i n u n u a 1 147 5 0 0 .0 0 1 147.500.1)0

tf

-1 t l -1 l l O l -1 9 0 7 5 2 -1 . -1 -1 0 6 . Be la nia makanan dan m uiurna n pe ie rla 1 147 5 0 0 .0 0 1.147 500.0(1

-1 -13 -1 -1 ) 0 -1 . -1 9 U T -1 2 I I 5 . B e l a n j i Peif J v i a n D i n a i 3 2UU 1X10.00 1 2(K) UUU UO

-

-1 -1 ) -1 -1 ) 0 -1 I 9 0 7 5 Z 2 . I 5 O I . Be la nja pe qa la na n d i n v da la m daetah 3 Z oo 0 0 0 ,0 0 3 Im UUU.OU

-1 -1 -1 -1 -13 0 -1 .-1 9 0 7 5 2.2.23 Be la nja Ba ia ng y a n g akan diserahkan Lepada M a s ; v a k a l T t h a k K e l i g a

i ) 1 6 0 0 0 0 ,0 0 11 3 6 0 (KH),UO

-i M 1 i i i i i l u n? ft 7 7 f 1

1

zyxwvutsrponmlkjihfedcaZXWVUTSRQOMKJIHGEDCBA

1 3 1 * 3M I .IT II

zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHEDCBA

1.3,£ £ ,H U l

. eft 1 onj a BaUftHjf y any aL AII diiCfa iiLiin kepada Klosy oia La i 13 3 6 0 0 0 0 OO 13 3 6 0 tX)0 I X I 1 13 I . I 3 0 J I 9 U T 5 .Z 2 .2 V . BftJtUi|«i Josft p f o r e i i 4 0 0 0 0 0 0 0 4 0 0 , IKX) 0 0 1 13 1 1 3 0 1 1 9 0 7 5 2 1 3 1 0 1 J v a T e na ga A M • - I n s l r u k l u i / N w u m b er 4 0 0 tK)U 0 0 4 0 0 0 0 0 0 0 1 -1 1 .1 .1 3 .0 1 1 0 - F R O C R A h l P E M B I N . 4 A N E K S P E N V A N D A N C P E N V A K I T

S O S I A L ( E I C S N A R A P I D A N A P S K - N A l l K O B A D A N P E N V A K I T S O S l A l L A I N N Y A )

5 5 UUO .0 0 0 OO 5 4 .7 2 0 .0 0 0 OU (ZdO.OOO.OO) ( 0 ^ 1

I. I 3. I. I J . ( I I . I 0. M . P E M B E R D A Y A A N E K S P E N V A N D A N C P E N Y A K I T S O S I A L 4 5 DOO.000,00 4 4 .7 2 0 .0 0 0 .0 0 (i«).i>BO,oa) (0 ,6 2 ) I . I 3 . M 1 . 0 I J O J M * . ! . ! . B E L A N M B A R A N G D A N M S A 4 5 .0 0 0 .0 0 0 ,0 0 4 4 .7 2 0 .0 0 0 ,0 0 (1 1 0 .0 0 0 * 0 ) ( 0 * 2 ) 1 11.1 I 3 U I 2 I I U 4 5 2 2 . 0 I Be ia nja Bahan P a k v H a bis K m i o r 3 X '9 ,O0 0 ,0 O 2 .2 7 9 .0 0 0 ,0 0

1 1 ) 1 13 0 1 2 0 04 3 .2 2 .0 1 0 1 Be la nja a la l l u i i l k a nior -^^ 2 .1 6 5 .0 0 0 .0 0 1 .1 6 5 .0 0 0 .0 0

...

1 I l . l 1 3 0 1 .2 0 0 4 5 X 1 0 1 0 4 . B e l a n |i pe ra ngk o. m a le ra i da n benda p o i i v n n y i 1 ( 4 UUU.UO 114 0 0 0 .0 0

1 1 3 1 1 3 0 1 . 2 0 0 4 5 2 2 . 0 6 Be la nja C e u k da n Penggandaan • 1 6 0 1 X 1. UO SI6.UU0.UU •

.-1 .-1 3 ..-1 I 3 0 .-1 . 2 0 0 4 . S . r i . 0 6 0 .-1 . B e l v y a c e t e 3 5 0 . OUO.UO 3 5 0 . UUO.UO 1 1 ) 1 l l l l l 2 ( l . t M . 5 X r i » 0 2 Be ia nja Penggandaan 4 6 6 (XXI.OO 4 6 6 . (NX).™ 1.13.1 13 0 1 ,2 0 U4.5.2X.O0. Be la nja Se na Sarana M o b i l i l a i 3I)U.INXI.U0 3U0.IHKI.IHI 1 13 1 I 3 0 1 . 1 D . 0 4 S X 2 . U S 0 1 B e l m j a l e n a Sarana M o b i l i l a i Darat 3lH).U(X).U0 3 0 0 .0 0 0 ,0 0 1 13 1 1 1 0 1 .2 0 .0 4 .5 X 2 .1 1 Be la nja M a k a na n dan M m u m a n 1 4 ' U OIK), IKJ l.4(KJ UOO.OO 1 1 1 1 1 1 U I . 2 0 0 4 5 I 1 1 I

tnmlihfeaUTOMI

06. Be la nja makanan da n m m um a n peserla 1 4 0 0 0 0 0 .0 0 1 4 0 0 0 0 0 .0 0

1 1 1 1 1 1 1 1 1 1 0 04 5 2 2 1 5 Be la rya PeyaJanan Dina r 2 4 5 0 0 DOO.DO 2 4 2 2 0 DOO.UU 12101X10.00) (1 .1 4 ) 1 13 1 1 ) 0 1 1 1 1 0 4 5 .2 2 1 5 0 1 . Be la nia pe rja la na n dina s da la m da e ia h l 7 3rX)Olin.OO I T JIX) OOO.IX)

1 1 3 1 1 3 U i 2 O O 4 . S Z 2 . 1 5 0 X Be la rya pe qa la na n dmas l u v da e ia h 7.21X3 0 0 0 .0 0 ( 9 2 0 0 0 0 ,0 0 ( l i o 0 0 0 ,0 0 ) ( 3 " ) S>» D a n a d i K v Da c ia h 1 11.1 13 0 1 2 U I M S X X X 3

1 13 1 t l O l X O M S X l U O l

Be la nja B v a n g ya ng akan diserahkan t e pa da Masy va k a V Prha k K e l i g a

B e l a n j i B v a n g ya ng a k i n diie ra hk a n k e pa da M a n v a k v

15 705 01X1,00 15 705 OIMJ.UD

15 703 WMI,(XI I J 701.000.01) I . I I t . 1 1 . 0 1 X 0 * 6 . S O S I A L I S A S I T E N T A N G D A M P A K N A R K O B A O A N

I D V ' A I D S

1 0 .0 0 0 .0 0 0 * 0 1 0 .0 0 0 .0 0 0 ,0 0

IHUSAN PEMERINTAIUN : 1.13. . SOSIAL

ORGANISASI : 1.13.01. - DINAS SOSIAL, TENAGA KERJA DAN TRANSMIGRASI

zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA

J U M L A H I R p . ) B E R T A 5 I B A H

zyxwvutsrponmlkjihgfedcbaZXWVUTSRQPONMLKJIHGEDCBA

1 ( K U R A N C ) K O D E R E K E N I N G I ' R A U N _{A N G G A R A N}

S E T E L A H P E R U B A H A N

R E A L I S A S I R p . • A

P E N J E L A S A N

1 2 3 4 5 " 4 -3 6

i . i j . i . i i . a i . i a . u * . z . i . B E L A N J A P E C A W A I 1 .9 5 0 .0 0 0 .0 0 1.950

zxwvutsrqonmlkjigfedbaZYXWVUTSRQPONMLKJIHGFEDCBA

.OOO.OO

-

— -1 | ] I n i ) l 3 D 0 6 S -1 I U l H ooa ia num PNS 1 .9 5 0 UOU.OO t 9 5 0 OOO.UO •

1 I J 1 I J U t 20U£5.2 1 I I I

zyxwvutsrponmlkjigfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA

111 H o n o r v i u m Pa nilia P c l a t i a n a K e gia la n 1.9511 UOU.OO 1 9 5 0 0 0 0 .0 0

I . | ] . M 3 . 0 I . 1 0 . ( I 6 * X X . B E L A N J A B A R A N G D A N J .ASA 8 .0 5 0 .0 0 0 .0 0 8 .0 5 0 .0 0 0 ,0 0 1 1 1 1 I 1 0 I . 2 U 0 6 5 . 2 . 2 . U 1 Be le nja B a h m Pa k a i H a bis K a n i o r 1 5 8 5 .5 0 0.0 0 2 585 5 0 0 .0 0 1 I J 1 I 1 D 1 . 2 0 0 6 5 2 2 1 1 1 0 1 Be la nja a l a i l u l i s k a nior 2.5115 5 0 0.0 0 2 SR5 SUU.OO

1 1 1 1 n O i 2 0 0 6 5 2 2 0 6 . Bc la nja Ce ia k dan Pe ngga nda vi 83 H SllO.OO 8 3 8 5 0 0 0(1

1 13.1 13 0 1 .2 0 0 6 5 . 2 1 0 6 0 1 Be la nja c c la k 7 5 0 WMl.lH) 7 5 0 000,18) 1 13 1 1 3 0 1 2 0 .1 1 6 5 1 2 0 6 0 2 Elelania Pe nggm it a a n 8 8 5 0 0.0 0 KM St W.'N)

1 13 1 1 3 1 )1 .2 0 .0 6 5 2 .2 .1 1 Be la nja M a k a na n da n M m u n u n 1 0 2 6 UOO.OO 1 0 1 6 UOU.UO

1 .1 3 .1 .1 1 0 1 .2 0 0 6 5 .2 .2 .1 1 0 6 . Bda nja m a k a na n da n m i n i a n a n pe se rla 1 0 2 6 0 0 0.0 0 1 02.'. 0 0 0 .0 0

zwutrpnmljifedbaZWVUTSPOMLKJIHFDCBA

*

1 13 1 1 3 0 1 . 2 0 0 6 5 2 1 . 1 5 - Betanja Pe qa lm a n Dina s 3 188)01X1.01) 3 0181.000 0 0 *

1 1 1 1 I 1 0 I 2 0 . 0 6 . 5 . Z Z I 5 0 1 . B d a n j a pc rja la nm d i n a d d a m da e ia h 3.o<x>.ixx).oo 3.(MX). (8)0 .0 0 1 13 1 1 3 0 1 2 0 0 6 5 .2 X 2 8 B d a n j i Jasa Piofe si 6(H> ooo.on 6 0 0 .0 0 0 .0 0

i 13 1 t l o l . l u u 6 . 5 X . 2 X S O i . Jasa Tenaga A h l i /l n s l n i L l u r /N a r a s u m b e r 6181 OOU.UO 6U0.U(X).U(J • 1 .1 3 .1 .1 3 .0 1 X 1 . P R O C R A M P E M B E R D A Y A A N K E L E M B A C A A N

F F f t F t A H T F D 1 AHJ C n C l A 1

130.0UO.I>00,{>0 1 2 7 . 5 7 2 . 6 8 0 * 0 ( 1 . 4 1 T X I 0.MI) (1 .0 5 ) 1 .1 1 .1 ,1 3 .0 1 X 1 .0 5 . P E M B E R D A Y A A N P E R A N A K T I F K A R A N G T A R U N A

D A L A M D U M A U S A I I A

1 0 . 0 0 0 . 0 0 0 * 0 lO.ODD.ODO.OO

I . I 3 . I . 1 3 . 0 I X 1 . 0 5 * . ! . ! . B E L A N J A P E C A W A I 1 . 2 0 0 . 0 0 0 * 0 1 .2 0 0 .0 0 0 ,0 0 •

-11 3 1 i i o l i i n i x . z i o i H o n o r v i u m PNS 1.21X118X1.00 1.3(8) (100.00 1 13 1 I 3 I I I . 2 1 . 0 5 . S X . J -O I O I . H o n o i v i u m Pa nilia Pda k sa na K e gia la n 1,2181, UOO.UU 1 .2 0 0.0 0 0,0 0 1 .1 3 .1 .1 3 .0 1 .1 1 .0 5 * .I X . B E L A N J A B A R A N C D.AN J A S A 1 . 8 0 0 . 0 0 0 * 0 • .8 0 0 .0 0 0 ,00

1 1 1 1 I J o i 2 11) 5 5 X 2 0 1 . ficla. j a B d i m P a k v H a b i t K a n l o i M ) l fXXMiO _{6 0 3}

zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHEDCBA

m).m

1 13 1 1 1 0 1 2 1 0 5 . 5 . 2 X 0 1 . 0 1 Bda nia ola l lulis k a nloe 538.(8X1.00 5 3 8.0 0 0.0 0

I 13 1 13 0 1 X 1 0 5 5 . 2 1 . 0 1 0 3 Bda nja a la l lislrik da n e le k lronik ( l a m p u p i j v . b a l t n x k e nng) 5 0 0 0 0 .0 0 5U 0 0 0 .0 0 1 13 1 13 0 1 2 1 0 5 5 X X U i (M Betanja pe ra ngk o. m a le ra i d m be nda pos la innya 15 0 0 0 0 0 1 5 .0 0 0 ,0 0 1 I J 1 1 1 0 1 2 1 0 5 5 2 2 .0 6 Bda nja Cc la k da n Pe nggm da a n 197.(8X1.00 197 0 0 0 .0 0 1 13 I 13 O I . 2 I .OS 5 X 2 .0 6 0 1 Bda e ya cetak 9 0 OUO.UO • X) I K X l.OO

1 13 1 i 3 0 i . 2 l . 0 5 . 3 X X 0 6 0 2 Bdaeya Pe ngga nda m 107 0 0 0 .0 0 I 0 7.(HXI.0 0 1 1 3 1 1 3 0 1 2 1 0 5 5 . 1 . 1 ( 5 B d v y a P n j i l a e i i e i D m a 4 4UU U O».(XI 4 4(K) (KXI.IX)

1 13 1 1 3 0 1 2 1 .0 5 5 1 X 1 5 0 1 . B d a n f i p e i j a l a n m d i n v da la m da e ia h 1 lUU.OOU.OO 1 2 0 0 0 0 0 .0 0 1 I J 1 i J O I X i O S 5 . : i . i 5 0 2 . B d a n j i pe qda na n d i n a l u u da e t a h 3.200,(XX).UO 3 2 0 0 0 0 0 .0 0

H a l :

12

i n U S A N PEMERINTAIUN

zxwvutsrqonmlkjigfedbaZYXWVUTSRQPONMLKJIHGFEDCBA

I . I 3 . - S 0 S I A L

ORGANISASI

1 . 1 3 . 0 1 .

- DINAS SOSIAL, TENAGA KERJA DAN TRANSMIGRVSI

J U M L A H ( R p . )

zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA

B E R T A X t B A H / I K t R A N C )

K O D E R E K E N I N G

_

D R A I A N

A N G G A R A N

S E T E L A H

P E R U B A H A N

R E A L I S A S I R p .

P E N J E L A S A N

1 2 3 4 5 - 4 -3

1 l ]

zyxwvutsrponmlkjigfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA

1 I 3 U I Z I 0 S 5 7 1 . 1 1 . 1 11.1 13 0 1 .1 1 D S . S Z I 2 3 U I .

B d a n i a B v a n f ) ang a l an dise ra hk a n Lepada M a n va k a t -Piha k K e t iga

B d a i v a B u a n g ) ang a k a n dise ra hk a n kepada M a t y a i a k u .

3 6 < 8 M H 8 I .U I ) 3. COO. UUU.UU

3(4X1 (XNI.IIU 3.6IIU UUU.UU

•

L l l L l . l 3 . D i X I J 7 . — P E N D A T A A N P M K S D A N P E M B E R O A V A A N T E N A C A K E S E J A H T E R A A N S O A I A L K E C A A T A T A N ( T K S K |

1 5 .0 0 0 .0 0 0 ,0 0 IS.O(».000,M

i . l i . l . l l . l l . I I. « 7* . l . t . B E L A N J A P E C A W A I 1.2 0 0 .0 0 0 ,0 0 1.1 0 0 .0 0 0 ,0 0

-

-1 11 1 1 3 0 1 2 1 0 7 5 1 1 0 1 H u m M V ' i f l i P N S 1 i i M i w w . n u 1 2<XI (XXI.I N I

-l -l i n j n -l 21117 5 . 2 1 1 1 1 0 1 H a f u i a i i i a n Pa nilia P d A i a n t K e g i u i n 1 2 U I ) lyx i.K U 1 l u n t x w . r a

1.1* 1.1 3. 0 1. 1 I J 7 3. L 1 . B E L A N J A B A R A N G D A N j . A S A 2 1 . 1 0 0 . 0 0 0 * 0 I j , ) M . 0 M . D O

1 1 3.1 13 0 1 .2 1 0 7 5 2 2 . 0 1 • c la fif ft Bfthftn P r i j i H obiv K a niof 15718X1 ( y j 157 (Xx> LXI

1 J I 1 i i n i 11 m fl 1 1 /1 1 n i

1 l i . 1 I J . v l . z l . l i / T . Z -Z u l . v l

Dftlanrft rial luJ n La niof 112-(HX1.("7 1 1 1 j y v i Jul 1 J Z UUU.UU 1 13 1.13 0 1 .2 1 0 7 .5 .2 2 .0 1 .0 4 • fl I U U . n n 45 OOO.OO

1 I 3 . I . 1 3 . D I . 2 I 0 7 .5 .2 2 .0 6 a a l u u iua U U U .U U

zyxwvutsrponmlkjihfedcaZXWVUTSRQOMKJIHGEDCBA

till 4 3

zyxwvutsrponmlkjihgfedcbaZXWVUTSRQPONMLKJIHGEDCBA

000 0 0

1 I t t 1 1 0 1 71 0 7 fl7 7 WiOT , I T . I i J . v i . z i -V j . T . Z -z . m j . u z .

B d m ! a p r T u^ i n a i

4 3 UIH}.(Mi 4 3 . (WO. 0 0

1 11 1 11 0 1 .2 1 0 7 . 5 . 2 2 15 a r i a e i | a na n . n v 2 (M i.WX I .W) 2 (XKI.OIXl.OO

n . . 1 t i j l l f l l 1 1 0 7 4 1 1 I f l A I • ft lft nf J pc fjria ifift ii dint t i d r i u m d v i f i 4(XJ.(KX1.00 —IXIAMI / W l r x i (x a j.uu

1 l i t a i m 11 A l c 1 1 1 fl m

1 13 I 13 0 1 .2 1 .0 7 .3 .2 .2 .1 5 .0 1 . B f t l n ^ i pe /ift lft iia n d i i m lua r da e rft h

1 6 i n . u u o,oo 1.600 0 0 0 .0 0

I . l l . l I I O I . 1 1 . 0 1 . 5 . 1 . 2 1 ) . B d u y a J a a a p M C e s i 2 1 6 0 0 0 0 0 .0 0 11 1 fl/M IMl lyl 1 .uU U UUU.UU

1 13.1 13 0 1 .11. 0 7 . 5 .221) . 0 I . ia sa Tenaga A h l i /l a s l n i L l u r /N u u u m b e i 2 1 UxkWXI.OO 21 6 0 0 OOO.OO

1 .1 3 .1.11.0 1 X 1 .0 ). O P E R A S I O N A L P R O C K A M K E L U A R G A H A R A P A N 0 5 .0 0 0 .0 0 0 ,0 0 » I. » i 5 . t M, W (1.O3 4 X 1 D.0 O) 12.14)

L l l l . t ] . a i. 2 l* ) * . 2 l . R E L A N J A P E C A W A I

zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHEDCBA

AXfl0 .V M izU W,W A l A fU V l fU t

1 1 31 i 3 o i . i l o i s. i i. o i . H a n o i u i i m P N S 3 9 b0 U U U 0 .(K I 1 9 OUO UUU.OU

1 13 1 13 0 1 .2 1 0 8 5 . 2 1 . 0 1 . 0 1 . 3'i.OOU 1 X )(I.I» 3 9 0 0 0 OOO.DO 1 17 1 13 0 1 X 1 0 ) 5 1 1 0 3 U a ng Le m bui 4 0 8 0 b b o.oo 4 U I U .0 0 0 .0 0

1 1 3 1 1 3 ( 1 1 X 1 0 1 5 2 1 0 3 0 1 i l a n g L e m b u i P N S 1 6 8 0 0 0 0 .0 0 1 6 8 0 0 0 0 .0 0 1 1 3 1 r i O l 2 1 0 1 5 X 1 0 3 0 2 U a n g L e m b u t N o n P N S 1 4 I K I IXXI.IXI 141X1 n iK i.u o

1.111.11.01.1 i. o s i. i x . B E L A N J A B A R A N C D A N J A S A 4 1 X 3 0 . 0 0 0 * 0 J 9 J M * 1 1 J * 0 < I . ( I 3 J . J I 0 . 0 0 | ( 4.91)

1 111 l i m I K M S I K I I B d a n a Ba ha n P A a H a b n K a nw a 1 6 l 3 i y M i. ( N I j f t i j t x x i . d o

1 13 1 13 0 1.11 0 ) 5 X 2 0 1 0 1 . B d u y a a ia l I UIK k a n l o i 2 1 4 1 ( N X H X ) 1 8 4 1 o i w.no

n i l I J n i . l ) O ) 5 . X 2 O I . 0 3 . B d a i y a d a i lisink da n e le k lionik ( l a m p u p i j a i . ba iie iy k e ring) 130.IHXUIO 3 3 0 OUO.OO

1 1 1 1 1 1 0 1 X 1 . 0 ) 5 X 1 0 1 0 4 Bda nya peiangkOL m a M ia i d u i be uda pos l u n n i a OO.IMMI.OO 9 0 0 0 0 .0 0 1 1 3 1 1 3 0 1 . 2 1 0 ) 5 -2 Z OJ 0 5 - B d a t y a pe ia la la n k e b c n i h a n dan bahan p e m b e n i h 3.(2.(XXJ.UU 1521100.00

1 13 1 1 3 0 1 2 1 ( U S . I 1 .0 3 . B d a i y a Jasa K a n o i 13 3 8 U tXXl.tXI 11 346 68U.UU ( 1 U3J 3 2 U.1W) _{(1 5 .1 9 )}

ITRl'SAN PEMERINTAHAN

ORCAMSASI

1.13.-SOSIAL

1.13.01. - DINAS SOSIAL, TENAGA KERJA DAN TRANSMIGRASI

zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA

J U M L A H I R p . ) B E R T A M B A H / ( K U R A N C ) K O D E R E K E N I N G U R A I A N

A N G G A R A N S E T E L A H P E R U B A H A N

R E A L I S A S I R p .

zyxwvutsrponmlkjihgfedcbaZXWVUTSRQPONMLKJIHGEDCBA

Vt

P E N J E L A S A N

1 2 3 4 i - 4 -3 6

1 1 3 1 I 3 0 I 3 I U 8 S 1 2 U 3 U I Be t a nja le le pon — - 2 .5 i d . UUU.UO 1 .1 9 1 920.UD (388(1811,00) (1 5 ,0 4 ) Sisa Da na di K a i Da e ia h

1 1 3 1 1 3 0 I 2 I D K 5 . Z . I O J D ) Be la nja l i t u i k 3 6 0 0 .0 0 0 .0 0 1 9 5 4 7 0 0 .0 0 ( 1 645.240.011) (4 5

zyxwvutsrponmlkjigfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA

.70 ) Sisa Dona di Kas D a e i d i I 1 3 1 I 3 0 1 2 I 0K 5 .2 2 .0 3 2 1 Be la nja J a ia Pengamanan K a rriof don RiMnah Dina s 7.2 0 0 .0 0 0 .0 0 7.2 0 0 .0 0 0 .0 0

tf

-1 I J . I 1 3 0 1 2 1 0 8 5 . 2 2 . 0 6 Be ia nja Ce la k da n Penggandaan 3 .)l)9 U O0 .U 0 3 109 0 0 0 .0 0 1 13 1 I J O l 2 1 0 8 5 2 2 0 6 0 1 Be la nia c e la k 2 .3 2 5 OW(H ) 7 3 2 5 0 0 0 .0 0

1 13 1 I 3 U I 2 I U 8 5 . 2 2 U 6 U 2 Be t a nja Penggandaan 7 8 4 0 0 0 .0 0 7 8 4 OOO.OO

-1 -13 -1 I I U I 2 -1 0 8 5 2 2 . -1 -1 Be t a nja k la k a na n dan M inum a n 8 .2 7 1 0 0 0 .0 0 R.27S.UOU.O0 1 I I I : 3 u i 2 I O » 5 . 2 2 I i n i B d a i y a m a l a n a n dan m inum a n ha na n pe ga n a i 5 2 1 0 0 0 . 0 0 5 2 1 0 0 0 . 0 0

1 t J 1 1 3 0 1 2 1 U R 5 . 2 2 11 0 1 B d a n j a n u k a n a n dan m i n u n a i la pa l 7 .7 5 6 OOO.OU 7.7 5 6 .0 0 0 .0 0 • 1 13 1 I 3 U I . 2 I U S 5 2 2 . 1 5 . B d a n j a P e i j J a n a n Dina s J 1 9 4 U OUU.UU 12 9 4 0 UOU.OO • •

1 13 1 1 3 0 1 2 1 0 8 5 . 2 2 I 5 U 1 Be la nja pe rja la na n dlnos dola in da e ia h 7.2 6 0 .0 0 0 .0 0 7.2 6 0 0 0 0 .0 0 • • 1 13 1 I 3 U I . 2 I 0 8 5 . 2 2 1 5 0 2 . B d a n j a pe rja la na n d i n a i tuar daerah 5 .6 8 0 . OUO. 0 0 5 .6 8 0 OOO.UU •

-t . l ] . l . l 3 . 0 1 . 2 1 . D S X . 2 J . B E L A N J A M O D A L 1 0 .6 0 0 .0 0 0 ,0 0 1 0 X 9 9 .0 0 0 ,0 0 ( 1 . 0 0 0 * 0 )

-1 -13 -1 -1 3 0 -1 2 -1 0 8 5 . 2 3 -1-1 B d a n i a M oda l Pengadaan Perlengkapan K a nt or 1

zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHEDCBA

om.oan.m 1 6 0 0 0 0 0 .0 0

-

-1 I J . I -1 3 0 -1 X -1 .0 8 .5 .2 .3 .-1 -1 0 8 . B d a n j a M o d a l Pengadaan K ipa s .Argin 1. OUO.OOO.UO I.GUU.OOU.OU

-

•

1 13

zxwvutsrqonmlkjigfedbaZYXWVUTSRQPONMLKJIHGFEDCBA

1 13 0 1 2 1 0 8 5 . 1 3 . 1 2 . B d a i y a M oda l Pengadaan KompuleT 9 . UOU OUU.OO 1.9 9 9 .0 0 0 .0 0 ( i . u u u , o u ) (0 .0 1 )

1 13 1 13 0 1 2 1 0 8 5 . 1 3 1 2 0 1 B e l v y a m oda l Pengadaan k om pule i/PC 7 .3 5 0 .0 0 0 .0 0 . 7 X 4 9 .0 0 0 ,0 0 (1.0 0 0 ,0 0 ) ( U O I ) Sisa Da na di Kas Daerah I 13 I 1 3 P I X I DB 5 . 1 3 1 1 0 4 . B d a n j a inoda l Pengadaan prim e r 800.(8)0.(10 8 0 0 .0 0 0 .0 0

-

•

1 13 1 13 0 1 .2 1 0 8 .5 .1 .3 .1 2 05. B d a n j a m oda l Pengadaan scaner • OSO.OOO.OO 9 5 0 .0 0 0 .0 0

-

-I . -I J . -I . -I 3 . 0 1 X -I . 0 9 . P E M A N T A P A N P E T U C A S P E N A N C C U L A N C A N B E N C A N A

B E R B A S I S M A S V A R A K A T f R t K R U T M E N S I C A B E N C A N A )

1 0 0 .0 0 0 .0 0 0 ,0 0 9 9 . 6 0 7 * 0 0 , 0 0 (3 9 3 .0 0 0 ,0 0 ) ( 0 X 9 )

1.1 J . 1.1 J * 1X l * 9 * X . 1. B E L A N J A P E C A W A I 1 X 7 5 .0 0 0 ,0 0 1 X 7 5 .0 0 0 ,0 0 1 13 1 1 3 0 1 X 1 0 9 5 . 2 I .OI H onora rium PN S

usrpmlihdaZH

i.Hs.oooM 1 3 7 5 OOO.OO 1 13 1 1 3 0 1 2 1 0 9 5 . 2 I OI OI H o n o r a i i u m Pa nilia Pda k sa na K e gia la n 1.375.000.00 1.375 0 0 0 .0 0

I . I J . I . I i . e i X I . 0 9 X X X . B E L A N J A B A R A N G D A N J A S A 9 8 .6 1 5 .0 0 0 .0 0 9 8 .2 3 2 .0 0 0 ,0 0 (3 9 3 .0 0 0 ,0 0 ) ( 0 X 9 ) 1 1 3 1 1 7 0 1 2 1 0 9 5 . 2 2 0 1 B d a n j a Ba ha n P a k v H a bis Kant« 1 .1 0 6 .0 0 0 .0 0 1 .2 0 6 .0 0 0 ,0 0

1 13 1 l 3 n i X l i ) 9 5 X X 0 1 0 1 Be la nja a la l t ulis k a nWi 9<)l IhNJ.iK) 9 9 1 .0 0 0 .0 0

1 1 3 1 1 3 0 1 .2 1 0 9 5 X 1 0 1 UJ B d a n j a a la l l i s i n k dan d e k l r o n i k ( l a m p u pija r, ba lle iy k e i i n g ) 11S OUO.UU 1 2 5 .0 0 0 .0 0 I 1 J I I 3 0 I . 2 I 0 9 5 X 2 0 1 0 4 . B d a n j a peiangkoL m M c r > dan benda pos la innya 9 0 .0 0 0 .0 0 9 0 .0 0 0 .0 0

1 I J 1

zxwutronmjifbaTRPNMLJIGA

I j o i x i 1)9 5 .1 2 1 )6 ; B d v i j a Cc la k don Penggandaan 1.594 noo.oo 1.5 9 4 .0 0 0 .0 0

1 13 1 1 J U I . 2 1 U 9 5 . 1 2 . 0 6 . U I , B d a n j a c e la k 1.05().ll()0.IN) 1 .0 5 0 .0 0 0 ,0 0

1 13 1 1 3 0 1 2 1 0 9 5 . 2 2 0 6 0 2 B d a i y a Pe nggvida a n 5 4 4 mmn 5 4 4 0 0 0 .0 0

Hal: 14

ITRUSAN PEMERINTAHAN

ORGANISASI

M3.-SOSIAL

1.13.01. - DINAS SOSIAL, TENAGA KERJA DAN TRANSMIGRASI

zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA

J U M L A H ( R p . ) ~ B E R T A M B A H / ( K U R A N C ) K O D E R E K E N I N G V R A I A N

A N C C A R A N S E T E L A H P E R U B A H A N

R E A L I S A S I R p . V .

P E N J E L A S A N

1 2 3 4 5 " 4 -3 6

1 1 3 1 1 3 0 1 : i

zyxwvutsrponmlkjihfedcaZXWVUTSRQOMKJIHGEDCBA

MSinn Be la nja Se ua R u n u h 'G e i l u n g /G u d a n g . I 'V k i i 2 2 5 0 (XMI.OO 2 . :

zxwvutsrqonmlkjigfedbaZYXWVUTSRQPONMLKJIHGFEDCBA

I:L!'OO.OO

-

-1 13 1 I 3 0 I Z I » 9 5 2 2 I I T » J Be la nja sew a lua ng la pa opc nc niua n 2 .2 5 0 .0 0 0 ,0 0 2 2 5 0 0 0 0 ,0 0

-

•

1 I 3 . I . I 3 0 I . 2 I U 9 5 I 2 1 0 B d a n j a Se na Fe ilc ngLa pm da n Pe ra la lm K a nior 1.500 i)oo.n> I.5OO.000.00 •

-1 -13 1 I 3 0 1 2 l u y 5 2 2 10 0 7 Be la nja Se ua Sound S i t t e m 1 ft U U MX] tN] 1 50U OUO UO

1 13.1 1 3 0 1 21 0 9 5 2 2 I I Be t a nja M a k a na n dan M inum a n ilS2.«UOU,liO 1 1 7 3 5

zyxwvutsrponmlkjigfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA

0 0 0.0 0 (9 0 I K K I I K )] 1 0.70 )

1 1 3 1 1 3 0 1 2 1 (19 5 2 2 N O G 12 K25 DOU.OO I 1 7 J 5 0 0 0 ,0 0 i w i . NHIO) (0 .7 0 ) Sua Pa na d i Kas Da c ia h 1 1 3 1 1 3 0 ( 2 1 0 9 5 2 2 1 2 Bc t a iya PaLaian D i i u i da n A U i b u l m a 2 ) 7SU OOO.IXI 2 1 .6 4 8 OOO.DO ( l O l l -O U L K l ) (0.4 6 )

1 I J . I n o t 2 1 0 9 5 2 : 12114 B d a r i l a PaLaian 0<->a( H a na n ( P D H ) 2 1 7 5 1 oon.™ 2T 6 4 1 oon.™ (l» 2 (H iU .'a l) (0 .4 6 ) S u a D a n a d i K v Da e ndi 1 1 3 ) 1 3 0 1 2 1 i n 5 . 2 2 1 1 B d a i y a PaLaian K e rja JM 150. OUI I.IXI 3 1 0 4 9 oon.oo (2 0 1 WNI.II'J ) (0 .5 2 )

l . l l l l J O I z l i n 5 2 2 . 1 1 0 1 B d a n j a paLaian Leqa la pa nga n 3K 25(1 DOO 0 0 38 0 4 9 0 0 0 1)0 (2 U I (KKI.I K I ) (0 .5 2 ) S u a Dana d i Kas Da e ia h 1 I l . l 1 1 0 1 2 1 . 0 9 5 2 2 15. Be la nja Perjalanan D i n a i 11.4 5 0 0 0 0 ,0 0 11.4 5 0 DOO.OO

I . I J . 1.13111.21.09 5.2 2 1 5 0 1 . Be la nja perjalanan dinaa d d a m da e ra h g i [ j U

zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHEDCBA

OW 0 0 8 2 IKJ 0 0 0 0 0 1 1 3 M l 0 1 2 1 . 0 9 5 1 2 i 5 l i 2 B d a n j a perjalanan dmas luar d a e r d i 3 .2 5 0 .0 0 0 ,0 0 3 .2 5 0 .0 0 0 .0 0

1 13 t 1 3 0 1 2 1 W i J l Z Z I B d a n j a Jasa Profe si 7 BIN) DOO UO 7 8 0 0 0 0 0 .0 0 1 1 3 .1 .1 3 0 1 2 1 0 9 5 2 2 . 2 1 0 1 Jasa Tenaga A h l i / l i u l i u L t u i / N u v u m b e t 1

yvutronlkjifaWVUTPOMJIHA

AMI t v a rui

r. a UU.UUU.UU

— e m r v u i rui r . a w . u m i . u u J . U l . 1 3 .

P R O D U K T I V I T A S T E N A C A K E R J A

1. 6 4 4 * 0 4 . 4 2 0 * 0 1 A 1 f .DDy.flDuJJu i fl 1 a lum i n r i rm (2 8 4 9 7 2 2 0 * 0 ) r i 711

i . l A I . I 3 . 0 l . l 5 . l l . P E L A T I H A N D A N K E T R A M P I L A N I C E R J A M A S V A R A K A T D I S E K I T A R D A E R A H I N D U S T R I P E N C H A S I L T E M B A K A U D A N / A T A U D A E R A H P E N C H A S I L B A H A N B A K U I N D U S T R I P E N C H A S I L T E M B A K A U ( C U K A I )

1 .1 8 0 .1 4 7 .1 9 5 ,0 0 1 .1 5 8 .0 9 8 2 0 0 ,0 0 I12.61S.99S.D0) ( l . l l l

I . I A I . I 3 . 0 I . I S . I I X J . I . B E L A N J A P E C A W A I 7 1 .4 0 5 .0 0 0 ,0 0 6 0 . 0 8 0 * 0 0 , 0 0 (1 2 X 2 5 .0 0 0 ,0 0 ) ( 1 7 * 2 ) 1 . 1 4 1 . 1 3 . 0 1 . 1 5 1 1 5 2 1 0 1 H o n o r v i u m P N S 6 9 125 0 0 0 .0 0 5 6 8 0 0 0 0 0 .0 0 (1 2 323 00111X1) (1 7 .1 3 )

1 1 4.1. 1 3 0 1 . 1 5 1 1 5 1 1 0 1 1)1 H o n o r v i u m Pa iuua PelaLsana K c gia ia n 6 5 8 7 5 0 0 0 .0 0 5 3 5 5 0 0 0 0 .0 0 ( I 2 J : 5 ' NH1 ,I MI ) (1 8 .7 0 ) S i l l D a n a d i KM D v i a h 1,14.1 1 3 0 1 .1 5 11 5 2 1 0 1 0 1 H o n o r v i u m T i m Pengadaan B v a n g dan Jasa 3 .2 5 0 0 0 0 .0 0 3 .2 5 0 .0 0 0 .0 0

i 14 1 U O I 15 M 5 1 1 0 3 U a ng Le m bur J 1 8 0 OIW.OO 3 .2 8 0 .0 0 0 0 0 1 1 4 1 1 3 0 1 15 I I S 1 1 I I 3 0 I . U v i g Le m bur PNS J I H I I OiN l 0 0 3 2 8 0 OJNKIK)

1 .1 4 .1 .1 3 .0 1 .1 5 .1 I J . L 1 B E L A N J A B A R A N G D A N J A S A 1.1 0 8 .3 4 1 .1 1 5 * 0 1.098.0 I S.1 0 0 ,0 d ( I 0 X 2 3 . 9 9 S . 0 0 ) |0 , « ) 1 1 4 1 1 3 0 1 1 5 I I 5 1 1 U I B d a n j a Bahan Pa k v H a h i K v i l o r 3 3 O i l 6 0 0 ,0 0 3 3 0 3 2 6 0 0 .0 0

1 1 4 1 1 1 0 1 1 5 1 1 5 1 2 0 1 0 1 B d a n j a a l V l u l i t k a nior 32 195 6110.00 32 195 6 0 0 .0 0 J 1 4 1 I I U I 1 5 1 1 5 2 2 0 1 0 ) . B d a n j a a la l l i s l i i k dan d e k l r o n i k ( la m pu p i j v , ba ne ry k e n n g ) 7 5 .0 0 0 .0 0 75 UOU.UU 1 14.1 1 3 0 1 .1 5 1 ) 5 . 2 2 0 1 0 4 B d v i j i pe ra ngk o. m a le ia i da n benda p o i la innya 763.(llN).0O 7 6 2 .0 0 0 .0 0

1*14 1 1 3 0 1 1 5 11 5 2 2 0 2 B d a n j a Ba ha n/M a le na l 2 7 9 3 1 8 1 9 5 .0 0 1 7 0 2 1 6 2 0 0 .0 0 (9 I DI 'W5 .1 8 1 ) 1 3 2 5 )

m i f S A N PEMERINTAHAN

ORGANISASI

zxwvutsrqonmlkjigfedbaZYXWVUTSRQPONMLKJIHGFEDCBA

1.13.-SOSIAL

1 . 1 3 . 0 1 .

- DINASSOSIAL, TENAGA KERJA DAN TRANSMIGR.ASI

zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA

J U M L A H 1 R p . ) B E R T A M B A H ) ( K U R A N C ) —

KODE

R E K E N I N G U R A U N

A N G G A R A N S E T E L A H P E R U B A H A N

R E A L I S A S I R p .

%

— r u l i - r AC A W r e. lA J L L A T A n

1 1 J 4 5 - 4 - 3 6

1 14 1 13 U l 15 I I 5 I 3 0 I 13 Be la nja B d u n Pra LliL'Pe ia ga / p e U i h a n / D i l l u ) 1 7 9 3 1 1 195,01) 1 7 0 1 I 6 2UU.')U ( 9

zyxwvutsrponmlkjigfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA

10 1 995,(81) (3 2 5 ) S i t a D a n a d i K v D v r . i h . . . . 1 1 4 1 I 3 U I I 5 1 I S 3 . I . U 6 Be la nja Ce la k dan Penggandaan 3 0 UK9 4 0 0 ,0 0 J U 0 X 9 4UU.I>U

-

-1 -14 -1 -1 3 0 -1 I S -1-1 5 2 2 0 6 U l S d a n j a cetak 2 6 1 0 9 000,1)0 1 6 8119 DUU.OI) • 1 14 1 1 3 0 1 15 I I 5 2 2 0 6 U 2 Be la iya Penggandaan 3 2 8 0 4U0.(iO 1 2 8 0 . 4 0 0 0 0

11 4 1 i 3 u i 1 5 1 1 S I l o r Be la nja Se na Rum a h/Ge dung'Cuda ng'Pa ik ir 3 2 .'0 0 OOO.UO 3 1 5(HI OOO.UU

1 14 1 13 1.1 ( 5 11 5 . 1 2 U 1 U 3 Be la nja l e n a lua ng la pa Lpe ne m ik in 3 2 50 11 OUO.UO 3 1 Sou 1810110

-1 -14 -1 n u t I i -1-1 5 . J . 2 U I B d a n j a Se w a Saiana M obilit a s 4 5 0 0 0 0 0 .0 0 4 .5(8) OIMJ.IH)

1 14 1 l i l l l 15 11 5 2 1 0 ) 1 0 1 B d a n j a se w a Saiana M o b i l i i a i D v a l 4 .Ar)l).Ol)r).l>0 4 S'HI (Hgl iM)

-

_• I H I 1 3 0 1 15 11 5 2 2 . 1 0 Be la nja Se n a Pe ile ngk a pa n dan Pe ia la la n K a n l M 1 4 IWI001).DO 2 4 |r8 ) Oriu.uu

-1 -14 -1 -13 I I I -15 -1-1.5.2 2 -10 0 7 . B d a n j a Se w a Sound Svsle ra 1 4

loo

zyxwvutsrponmlkjihgfedcbaZXWVUTSRQPONMLKJIHGEDCBA

imm

2 4 IOO(8H].rHI

"

-1 H 1 U O I 15 I I 5 2 2 11 Be la nja M a k m a n dan M i n u m a n 183 2 4 2 0 0 0 .0 0 1X3 l i R I 181(1.00

{iiix)o.oo)

( 0. 0 2 )

1 ) 4 t I J t l l 15 1 1 5 . 2 2 1 1 1 1 6 B e l a n j i mokanan dan m m u n u n pe se na 183 1 4 2 IhlO.m) 183 lIH118)11.18) ( 4 1 (8 X 1.0 0 ) ( 0 , 0 2 ) S u a Da na d i K a t D v r a h 1 1 4 1 1 3 (1 1 .1 5 .1 1 5 .2 .2 1 5 . B d a n j a Pe rja la na n D i i u n 2 1 6

zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHEDCBA

iM UOO.IK) 2 2 5 1811 00(1,1X1 (1 1X0 0 0 0 . 0 0 ) _{(0 ,5 2 )}

1 H I 13 I I I 13 I I 5.2 2 1 5 0 1 Be la nja pe ija la na n dinos da la m da e ia h 190 4 8 0 OOO.OU 189 4 8 0 0 0 0 ,0 0 ( 1 INKIOUO.OG) ' ( 0 , 5 2 ) S i t a Dona d i K a s D v r d ) 1 H I 13 0 1 1 5 . 1 1 5 2 1 1 5 0 2 . Bda rya pe ija la na n dina s l u v da e ia h 3 5 1 8 0 0 0 0 .0 0 3 5 7(10 OOO.DU (1 8 0 OOO.OO) ( 0 . 5 0 ) S i t a Da na d i K v D v i a b 1 H I 1 3 0 1 . 1 5 . 1 1 5 . 2 2 2 8 B d a n j a Jasa Prore si 2 9 5 1 0 0 0 0 0 .0 0 2 9 5 2 0 0 1810.00

-1 H I i J U I . -1 5 -1 -1 3 . 2 2 2 -1 -1 ) -1 . J v a Tenaga A h h / l n i l r u L l v / N v a s u m b e i 2 9 5 100 0 0 0 .0 0 2 9 5 loo 0 0 0 .0 0

-1 .-1 4 .-1 .-1 3 .0 -1 .-1 5 .-1 2 . P E N C U A T A N S A R A N A D.AN P R A S A R A N A K E L E M B A C A A N P E L A T I H A N B A C I T E N A C A K E R J A I N D U S T R I H A S I L T E M B A K A U D l B A L A I L A T I H A N K E R J A

465.859.215.01)

459.9

ir.ooo.oo

(5 .9 4 8 .1 1 5 ,0 0 ) ( 1 , 2 2 )

1.14.1.13.01.15.17 5 ? L B E L A N J A P E C A W A I 1 9 .4 5 0 .0 0 0 ,0 0 1 7 X 0 0 . 0 0 0 * 0 (1 .1 3 0 .0 0 0 ,0 0 ) ( " * * ) 1 H I I J 0 t . l S . l l i . 2 i 0 j M o n o f a i i u m PNS 19 4 5 0 0 0 0 .0 0 17 2 0 0 0 0 0.1X1 ( 12 S a i m . ' » ) (1 1 .5 6 )

1 H I I J U I 15 12 5 . 1 1.01 0 1 . H o n o i v i u m P m l i a Pelaksana K e gia la n 13 1 0 0 0 0 0 .0 0 131181

uon.oo

1 14.1 11 u l 15 1 2 5 2 I O I O I H o n o t v i u m T rm Pengadaan B v a n g dan J a u 6

wvutronmljihgfcbaZXWUTSQONMKJIHDCBA

.150 0 0 0 .0 0 4 0 0 0 .0 0 0 .0 0 (1 250 0 0 0 ,0 0 ) (3 6 ,0 0 ) S i t a Da na d i K v Da e ra h 1 .1 4 .1 .1 3 .0 1 .1 5 .1 2 .5 .1 .2 B E L A N J A B A R A N C D A N J A S A 1 3 .4 3 7 .0 0 0 ,0 0 1 l.0D7.D0D.M> (2 .4 3 0 .0 0 0 .0 0 ) ( 1 0 X 6 )

r 14 1 U U I 15 1 2 5 . 2 2 0 1 , B d a n j a Ba ha n Pakai H a b i i K a nior 6 .1 5 9 .0 0 0 .0 0 6 1.69.000.00 1 14 1 13 0 1 15 12 5 2 1 0 1 0 1 Be la nja a la ) l u l l ) k a n l v 1 ly7 .0 0 0 .lH ) 1 197 ( 8 X 11«

1 1 4 1 13 0 1 1.3 1 1 5 2 2 * 1 . 0 4 B d a i y a pe ra ngk o, m a l n a i dan be nda p o i l a u u y r i |62(HH).(rO 1 6 2 IXHI.UU 1 1 4 1 U U I . I S I 2 5 2 2 .U I D7 . B d a n j a p e n g i i i v i I d i i m g pe m a da m t e b a k v v i 4 .I < I 0 0 I )0 .0 0 4 Ni8l.(XM>.00 1 14 1 I I O I 15 I 2 5 . Z 2 U 2 Be la nja B a h a n /M a l v i a l 14 8 4 1 0 0 0 .0 0 14 8 4 8 0 0 0. 0 0

1 1 4 1 11 I I I 15 1 1 5 1 1 1 ) 1 0 1 B e l a n j i bahan ba k u ba nguna n 14 848 OOO.OU 14 8 4 8 0 0 0 . 0 0

1 14 1 13 0 1 15 1 2 5 . 2 1 1.3 Be la nja Perjalanan Dmas 2 4 3 0 . 0 0 0 . 0 0 (2 430 1810.00)

Hal: 16

tf

>

ITRUSAN PEMERINTAHAN

ORGANISASI

1.13.-SOSIAL

1.13.01. - DINAS SOSIAL, TENAGA KERJA DAN TRANSMIGRASI

zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA

J U M L A H < R p. t B E R T A M B A H / ( K U R A N C I K O D E R E K E N I N G I T R A I A N

A N G G A R A N S E T E L A H P F s r i m a t r a m

R E A L I S A S I

zxwvutsrqonmlkjigfedbaZYXWVUTSRQPONMLKJIHGFEDCBA

R D %

P E N J E L A S A N

1 2 3 4 5 - 4 - 3 6

1 14 1 l J U I

zyxwvutsrponmlkjigfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA

. i 0 l l 0£ l| 0 U i , B d v y a perjalanan drrt a t lua r da e ra h 2 4 3 0 OUO 0 0 ( 2 43U OOU OU) S u a Da na d i K v Da e ia h 1 1 4 1 t f t n i i f t i T f t i i

1 • 1 0 1 1 • 1 J - V 1 • 1 3 i 1

zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHEDCBA

LmSiAmJm

o p t A N I A M O H A I

p e a .Ari J A

zyxwvutsrponmlkjihgfedcbaZXWVUTSRQPONMLKJIHGEDCBA

BivuAt- 4 2 2 . 9 7 2 X 2 5 0 0 4 1 1 -7 0 4 * 0 0 * U ( I X 6 t . 2 1 5 * U ) i l l ftQk 1 14.1 1 3 0 1 . I J I Z S . l . l M Bda njA M oda l Pengadaan A l a l -a l a l B e n g k d 9 .2 0 0 0 0 0 .0 0 9 1 5 0 I X N M I U (.111 IXM. 1X1) (0 .54)

1 1 4 .1 13 0 1 If 13 3 . 1 3 OR 0 1 B d a n j a m o d a l Pengadaan m e t i n las 7 2 0 0 WHI.OO 7 t.<ll IXXI 0 0 (5 0 IHKi.uri) (0 6'>) Sisa Da na d i Kas Da c ia h 1 1 4 . 1 1 3 0 1 I S I 1 5 3 3 . n > 0 3 . B d a n f i m oda l Pengadaan m n i n dongk ra k 2 IMMI IHXI.nO l.WN I WMI.OO

1 1 4 1 . 1 3 0 1 . i i i i i . : j I I Betanja M oda l Pengadaan P i l e n g k a p a n K a n l o i 1 9 2 0 nix 1.00 l 9 : i i r x x p o i ) 1 1 4 1 1 3 0 1 I S I 2 5 . : } . I 1 0 S . B d a n j a M o d a l Pengadaan K ipa s A n g i n 1 y z o d o o . u u l.91IMNNI.(ll>

1 1 4 .1 l 3 l l l l S I 3 5 . 1 3 . i I . B d v i j a M oda l Pengadaan K om puie T I S IXXI (HXl.tXI J7 9 7 4 lH m .O0 (2 6 (x a i.iN i) |U . i 4 )

1 1 4 1 . 1 3 0 1 I S 1 1 5 1 3 1 1 0 3 Bda rya n o d a l Pe nga da vi k o m p u l e i not e book 13 IHHIIXHI.OO 119X1)000.1X1 (1 0 UUU.IXI) ( U.i5) Sisa Da na d i K v Da e ia h 1 1 4 .1 l 3 0 t . 1 5 . 1 1 5 . Z 3 . l l 0 4 . B d a n j i m oda l Pengadaan p i i n i e i 2 0 0 0 0 0 0 .0 0 1 9 9 4 OIXI.OO (6UUU.0U) 10.30) Sisa Da na d l K v Da e ra h 1.14 1 1 3 0 1 . 1 5 1 1 5 . 1 1 . 1 2 0 5 . Bda nja inoda l Pengadaan scaner 3 0 0 U.IMK),0 0 3 tXXI 0 0 0 0 0 .

1 1 4 1 1 3 0 1 . 1 5 1 1 5 1 3 2 6 . Bda nja k l o d a l Pengadaan K o m l r u k s i /P e m b d i a n * ) Ba nguna n 3 9 3 8 5 2 2 2 5 ,0 0 3 9 1 6 6 01)0 0 ,0 0 (1 i 9 i z : s . o u ) (11.30)

1 .1 4 .1 1 3 .0 1 .1 5 1 1 5 1 1 . 1 6 0 1 . Bda rya m oda l Pengadaan k o n s l i u k i i J p e m b d i a n gedung kanloe 3 9 3 8 5 2 2 1 5 .0 0 3 9 1 6 6 * UOO.OO ( j i 9 1 225.iN>> (11.30) _{Sisa Da na d i K v Da e ia h}

1 .1 4 .1 .1 1 .0 1 .1 6 . P R O C R A M P E M N C K A T A N K E S E M P A T A N K E R J A 1 .8 5 1 .9 7 5 .0 0 0 ,0 0 1 .8 0 6 .9 6 8 .0 0 0 .0 0 (4 3 .0 0 7 * 0 0 ,0 0 ) I I J Z ) 1 .1 4 .1 .1 3 .0 1 .1 6 .0 1 . P E N C U A T A N E K O N O M I M A S Y A R A K A T D l

U N C K U N C A N I N D U S T R I H A S I L T E M B A K A U D A L A M R A N C K A P E N G E N T A S A N K E M I S K I N A N , M E N C U R A N C I P E N C A N C G U R A N D A N M E N D O R O N C P E R T U M B U H A N E K O N O M I D A E R A H , D I L A K S A N A K A N A N T A R A L A I N M E L A L U I B A N T V A N P E R M O D A L A N D A N S A R A N A P R O D U K S I

1 .6 0 1 .9 7 5 .0 0 0 ,0 0 1 X 6 3 X 4 6 . 0 0 0 * 0 (3 6 .4 1 7 * 0 0 .0 0 ) II_3 9 1

1 . 1 4 . 1 . 1 3 * 1 . 1 6 . 0 I X X . L B E L A N J A P E G A W A I 1 1 * 7 5 . 0 0 0 * 0 1 1 * 7 5 . 0 0 0 , 0 0

1.14.113 o i . J 6 o o j . i i . ' o i H o n o r v i u m PN S 18 8 7 5 0 0 0 .0 0 IS 175 1)00.00

1 14.1 I I U I I 6 0 R 5 3 I O I O I . H onora num Pa nit ia Pda k sa na K e gia la n J 8 1 7 5 0 0 0 ,0 0 1 X 8 7 5 1 )0 0 ,0 0

i . i 4 . i . i 3 . o t . i i * a x x i . B E L A N J A B A R A N C D A N J A S A 1 X 6 3 . 1 0 0 . 0 0 0 * 0 1 .5 4 4 .6 7 3 .0 0 0 * 0 (3 6 .4 1 7 * 0 0 ,0 0 ) 11.41)

1 1 4 .1 .1 3 0 1 .1 6 1 1 6 5 . 1 1 0 1 . Bda rya B d i a n P a l v H a bis K a nior 19 5 X 0 o n o . i x ) 19581) OOO.'H) 1 1 4 . 1 1 3 0 1 1 6 1 1 6 5 . 1 1 ( 1 1 0 1 . E e l a r y i a la l lulis k a nlur 19 0411 UtNI.UO 1 9 I M O WXI.IN) 1 1 4 1 I I O I 1 6 0 6 5 2 1 0 1 0 4 Bda nja pe ra ngk o. r r u i e i . i i dan benda p o t I v i u i y a 5 4 0 OIXI.OO 5 4 0 IXXI.IXI

i 1 4 1 1 1 0 1 1 6 0 6 5 2 1 0 1 Bda nja B a h a n /M a l r i i a l 5 6 5 3511 IXHJ.OO 5 6 1 6 4 0 I X H I.IXI (1 7 1 0 (XXI.lXl) (U 30 )

1 14.1 1 3 0 1 . 1 6 0 8 5 1 1 0 1 . 0 3 . Bda rya bibit le m a k 5 6 5 3 5 0 WXI.OO 5 6 3 6 4 0 UHI.OO (1 .7 1 0 oon.oo) l a j o ) _{Sisa Da na d i K v Da e ra h} 1 14.1 1 3 0 1 1 6 0 8 5 . 1 1 14. Bda rya P a l v a n khiBUS da n h v r - h a n l e r l e n i u 2 1 .7 0 0 0 0 0 .0 0 1 1 .7 0 0 0 0 0 .0 0

1 14.1 1 3 0 1 I 6 U I 5 . 1 1 1 4 0 4 . Bda rya pa k va n ola hia ga 1 1 71X1000.00 11 7U0UU0.(H) 1 14 1 1 3 0 1 I 6 0 H S 1 1 1 3 . Bda rya Barang ya ng a k a n dise ra hk a n k e pa da M v y v a k a l /P i h a k

K e liga

9 7 6 .4 7 0 0 0 0 .0 0 9 3 9 753 OUO.DU (3 6 717 WXI.OU) (1 .7 6 )

TRHSAN PEMERINTAHAN : 1.13. - SOSIAL

ORCANISASI 1.13.01. - DINAS SOSIAL, TENACA KERJA DAN TRANSMIGRASI

zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA

J U M L A H ( R p . ) B E R T A M B A H / ( K U R A N C )

zxwvutsrqonmlkjigfedbaZYXWVUTSRQPONMLKJIHGFEDCBA

K O D E R E K E N I N G U R A U N

A N G G A R A N S E T E L A I ) P E R U B A H A N

R E A L I S A S I R p . V .

P E N J E L A S A N

1 I 3 4 5

zyxwvutsrponmlkjigfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA

- 4- 3 6

1 14 1 I 3 U I I 6 U 8 5 1 1 1 3 U ) Be la nja B v a n g ya ng a k a n d i i e i a h k a n kepada M a i y v a k a l . 9 7 6 47IJ IXHJ.OO 9 1 9 753 WXI.OO (3 6 7 i7 U U U ,t K J ) (3 .7 6 ) Sisa Da na d i K v D a e t V i 1 .1 4 .1 .1 3 .0 1 .K .0 9 . r E L A T F A S I L I T A S I P E N E M P A T A N T E N A C A 1 :E U A

M F L A l. t l M E K A N I S A K L . A K A D D A N A K A N

150.D(W.OOO* 0 1 4 5 .4 1 0.0 0 0,0 0 ( 4* 8 0.0 0 0 .0 0 ) ( 1 * 3 ) 1.14.1.13.0 I . I 6 . 0 9 X J. I . B E L A N J A P E G A W A I

-

7 .4 5 0 .0 0 0 ,0 0 7 . 4 5 0.0 0 0* 0

1 14 1 1 3 0 1 . 1 6 0 9 5 .1 1 .0 1 l l o n M v i i u n PN S 71 4 7 k i.WI U .k ni J U I iUUk lU k 7l , 4 7 k l w n i . w i J U I lUUI I U l 1 14 1 1 3 0 1 1 6 0 9 3 1 1 u l l l l H c H N H viiun P v i i i i a Pe la k ia na K c |i a ( a a 7 4.411. INHt.lH) 7 4511 IHKJ.IIO

1.14.1.13.0 I . I 6 . 0 9 X . 1 . I . B E L A N J A B A R A N G D A N J A S A 2 4 1 X 5 0 .0 0 0 .0 0 2 3 7 . 9 7 0.0 0 0* 0 (4* 8 0 -(M )0.0 0 )

1 1 — 1 I J U I l u

zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHEDCBA

Irr 7 Z Z I I I Be ia nja B d i a n Pa k a i H a b i l K a nior 2 9 3 8 6 (XHl 0 0 1 9 3 8 6 IXX) 1X1

1 14.1 13 0 1 16 0 9 5 .2 2 0 1 0 1 . B d a n i a a l v l u l i l t a n i o t 711 • 7 6 m m lUk

—7 1 111 k J W i . W I

7ki 1 7 fi m m m l

Z 7 1 l u i n n i . w p 1 I J 1 u r t i I f l r K l f l t t Ik 1 l u

1 1 4 1 I J I ' l J u I r J 7 z Z . l l l 114 B d a n j a pe ra ngk o. m a le ra i dan benda p o i I v n i n a 2 t o I X X I .0 0 2 I OI X)0 ,(N)

zyxwvutsrponmlkjihgfedcbaZXWVUTSRQPONMLKJIHGEDCBA

1 I J 1 l Y f l i 1 6 ItQ 47 7 nx

1 1 4 . 1 . I J U I . i U W 7 . Z Z . U J . B d a n j a i a i a K a n i o r 4 IXXJ (XX) 0 0 4 (XXI (XX) 0 0

1 14 1 1 3 0 1 . 1 6 0 9 3 . 2 2 . 0 3 13 Bflla nja pemasangan i k l a n J J If m f u i i k n n 4 IXXI WxJ IMJ

1 1 4 1 H i l l 1 6 ira 4 7 7 116

1 1 4 1 I J I ' I I U 'Pf 7 Z Z • 41 Be la nja Ce ia k da n Penggarkdaan 2 8 9 6 4 1100.00 1 8 9(>4 WMI.OO 1 I J 1 U U I 1 6 no 4 7 7 116 111

1 1 4 1 I J . U I I lk l i y 7 . Z Z 1X1 U ] Be la iiia celak 3 6 8* 1 IXXJ I X I 1 6 8 5 0 WHJ Wl 1 1 4 1 1 3 0 1 1 6 0 9 5 2 1 0 6 0 2 B d a r i i a Pe nggm da a n 1 M 4 (XX) 0 0 I ' M WK) 01)

1 1 4 1 1 3 0 1 16 0 9 5 2 1 0 7 Be t a nja Se na Rum a h'Ge dt M ig/Cuda ng/Pvk ir 2 1 s o i l (XXI.iX) 17 (XX) WKI.W) ( 4 500 WX I.bb) na QM

1 I J 1 1 7 r t t 1 6 no 4 7 7 n 7 i l l

1 1 4 .1 .1 J . V l . l U -U V 7 , Z Z H I . U J . B d v i j a t e n * rua ng ra pa l/pe rt e m ua n 2 1 5 0 0 0 0 0 .0 0 17 (XX) 0 0 0 .0 0 (4 5 0 0 0 0 0 .0 0 ) (2 0 .9 3 ) Sisa Da na d i K a s Da e ra h 1 1 4 1 13 0 1 .1 6 0 9 5 .2 2 .1 0 B d a n j a S e n a Pe rle ngk a pa n da n P v a l v a n K a nior 2 0 21X1 0 0 0 .0 0 1 0 1 0 1 ) oon.oo •

-1.14.1 I I U I 16 0 9 5 2 2 1 0 0 1 . Bda rya s e n * m e ja k ursi l.(H X I . (XXI.OO 8 WXJ. UOU.UO

1 K l 1 3 0 1 1 6 0 9 5 2 2 1 0 0 5 . Bda rya s e n * le nda 9 IKX) UKl.OO 9 (XXI (XXLOO

-1 -1 4 -1 -1 3 0 -1 -1 6 0 9 5 2 -1 -10(-17 Bda rya S e n a Sound S>'slem 3 10 0 OCXI.UO 3 31X1 WM) UO

H 4. j 1 3 0 1 1 6 0 9 5 2 1 11 B d a i y a M a k a na n da n M m u m a n I S SOO 0 0 0 .0 0 1 8 50U WHI.IX) 1 1 4 .) 13 0 1 .1 6 0 9 .5 2 1 . 1 1 0 6 . B d a n j a m V v k j n d a n nunum a n peserta 2 8 51X1 WXI.OO 2 8 5 I K )WX I .nil

1 1 4 1 1 3 0 1 1 6 0 9 5 . 2 1 1 5 B d a r y a Pe rja la na n Dm a s 108 4m 0 0 0 ,0 0 108 3 2 0 WNI.IX) ( 8 0.0 0 0 .0 0 ) (0 .0 7 )

1.14 1 1 3 0 1 . 1 6 ( 1 9 5 3 1 ) 5 0 1 . Bda rya p e i j V a n o n dina s da la m da e ra h 9 3 (XX) WXI.OO 9 2 9 2 0 WXI.OO ( 8 0 0 0 0 .0 0 ) (0.0 8 ) Sisa Da na d i K a l D a e r i h 1 14 1 1 3 0 1 . 1 6 0 9 5. 2 2 1 5 0 2 Bda rya pe qV a na n dina s l u v daerah 15 4 0 0 0 0 0 .0 0 154181 IKXl.OO

1 14 1 13 b l i 6 0 9 5 . 2 I l X B d a n j a I a sa Prore si 1 WK) 0 0 0 .0 0 1 6IK) WXI.OO 1 1 4 1 13 0 1 . 1 6 0 9 5 2 1 . 3 8 1 1 1 J a ia T e na ga A M i / l n s l n i L l u f / N w u m b t r i (XXI OIXI.OO 1 WX I WX I .I X ) 1 .1 4 .1 .1 3 .0 1 .1 7 . P R O C R A M P E R U N D U N G A N P E N C E M B A N G A N

I J I M B A C A K E T F N A C A K E R J A A N

7 5 .0 0 0.0 0 0.0 0 7J.76O.15O.0O (1 .1 3 9 .7 5 0.0 0 ) _{( 1 * 5 )} I. 1 4.I. I 3 . 0 1 . 1 7 . 0 9 . P E N E T A P A N U P A H M I N I M U M K A B U P A T E N 4 0.0 0 0 .0 0 0,0 0 3 9 . 3 1 7*0 0. 0 0 ( ( 7 1*0 0 , 0 0 ) ( 1 * 8 ) 1 . 1 4 1 . 1 3 * 1 .n* 9 X . 2 . l . B C L A N J A P E C A W A I 1 0 . 5 0 0.0 0 0 *0 1 0 * 0 0.0 0 0. 0 0

Hal: IS

ITRUSAN FEMERINTAIIAN : 1.13. - SOSIAL

ORGANISASI : M 3 . 0 I . - DINAS SOSIAL. TENAGA KERJA DAN TRANSMIGRASI

zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA

J U M L A H I R p . ) , f C R T A M B A H / ( K L R A N C ) K O D E R E K E N I N G U R A I A N

A N G G A R A N S E T E L A H r L R L B A l l A N

R E A L I S A S I

zxwvutsrqonmlkjigfedbaZYXWVUTSRQPONMLKJIHGFEDCBA

R D

zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHEDCBA

'A

P E N J E L A S A N

1 2 3 4 J - 4 - 1 6

1 1 A I l l f k l 1

zyxwvutsrponmlkjihfedcaZXWVUTSRQOMKJIHGEDCBA

7 ItQ 9 7 l l l l

J M l I J v l 1 '

yvutronlkjifaWVUTPOMJIHA

irf 3 .£ J 111 n o n o i a f i u r n ma JO 51)0 OiHi OU 1

zyxwvutsrponmlkjigfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA

0 5 0 0 OOU 01)

1 14 1 . I J . U I 1 i.\*y 0 ,£ . I . U I I I I , H o n o r v i u m P v u l t i Pe lnk sa ni K e ginia n 1 tt 9itti lutfk n n t\t 01 JU m n j . u u I O Arm l i n o on

I U l t f t no c 1 ft I . I 4 . I 4 U 4 V I . I lyVy.S-£-£,

— r . . W l . n t B A vr n%v tab A _{2 9 * 0 0 . 0 0 0 , 0 0 1 8 * 1 7 * 0 0 , 0 0 (6 7 1 .5 0 0 ,0 0 1 1 1 J 7 |}

1 14 1 13 D l 17119 5 2 2 r i l Bda rya B d i v i P a k v H a b i i K a nior 6 3 5 0 0 0 0 .0 0 • • 1 1 4 . 1 1 3 D M T 0 9 5 2 2 0 1 0 1 B d a i y a a la l l u i n La nlof S 9 9 0 0 0 0 .0 0 5 9 9 0 0 0 0.0 0

-

-1 I 4 . M 3 0 I -1 7 0 9 J . 2 2 0 I 0 4 Bda rya pe ia ngk o, m a t e ra i dan be nda pos l a i n r n a 3 6 0 OOO.OU 3(>0 0 0 0 .0 0

-

tf

-1 -1 4.1 t 3 0 1 . l 7 O 9 5 . I 2 . W i Bda rya Celak dan Pe ngga m k un 9 5 0 w n . o o 9 S0 OOO.OO

-

• 1 1 4 1 1 3 0 1 1 7 0 9 . 5 2 2 0 6 0 1 B d v y a celak 7 5 0 0 0 0 .0 0 7 5 0 OOO.UO

-

•

1 14 11 3 0 1 1 7 0 9 5 . 2 2 0 6 0 2 B d v y a Penggandaan 2 0 0 UOU.OO 2U0 UUO 0 0

-1 1 4.1 13 0 1 . 1 7 0 9 5 .2 .2 .1 1 . B d a i y a hia k a na n da n M inum a n 2.OOU 0 0 0 .0 0 1 6 2 7 .5 0 0 ,0 0 ( 3 7 1 5 0 0 ,0 0 ) (1 8 6 2 )

1 1 4 1 1 3 0 1 1 7 0 9 5 .2 2 .1 1 0 6 B d v y a makanan da n m i n u n u n pe se rla 2 a "o 0 0 0 .0 0 1 6 2 7 5 0 0 ,0 0 (3 7 2 500.0(1) (1 8 6 2 ) S u a Da na di K v D v i a h 1 14 1 1 3 0 1 1 7 0 9 5 . 2 . 2 15. Be la iya Periatanan O i n a t 2 0 2 0 0 0 0 0 .0 0 19 9 0 0 0 0 0 ,0 0 (3 0 0 OUO.UO) 11.48)

1 14 1 1 3 0 1 1 7 0 9 . 5 2 3 15 0 1 Bda rya pe qa la run dina t da la m da e ia h • 0 4 0.0 0 0 .0 0 7.7110 0 0 0 .0 0 (3UU UOO.IXI) ( 1.75) _{Sisa D a n a d i K v Da e t a h}

1 1 4.1 13 0 1 . 1 7 0 9 5 .2 2 .1 5 0 2 Bda nja pe qa la na n d i n a i l i t v da e ia h 12 2 0 0 0 0 0 .0 0 12 2 0 0 0 0 0 .0 0

-l . -l 4 -l . t 3 J -l . -l 7 . i L P E M E K I K S A A N D A N P E N C U J I A N P E R A L A T A N D l P E R U S A H A A N

3 5 .0 0 0.0 0 0,0 0 3 4 .4 1 1 .7 5 0 ,0 0 ( 5 6 7 * 5 0 * 0 ) ( 1 * 1 ) L1 4 .1 .1 3 -0 L 1 7 . I I . 5 , X 1. B C L A N J A P C C A W A l 6 7 5-0 0 0,0 0 6 7 5 -0 0 0 * 0

1 U l u n i I f t l l f t f t i n k 1 1 4 . I . U . U l . l r . i 1 3.£. I . U I .

11 i i . i 1.Ill n u e rronora num ma

6 7 5 0 0 0 0 0 6 7 5 (X)0 DO

1 | 4 . t . | 3 O l . l T r l 1 -5 ,2 .1.0 1 0 1 , H onora ruun Pa m lia Pda k sa na K e g i a l a n Sim r v u i n i l AiUi m m l u i

1 14-1 13 O l . l 7 11 5 .2 1 0 1 .0 2 H onor ar n u n T i m Pengadaan Ba ra ng don Jasa 3 7 5 0 0 0 ,(1 0 3 7 5 0 0 0 .0 0 •

• i f t i l i n t I f t l i t 1 ft 3 4 * 1 5 . 0 0 0 * 0 3 3 .7 5 7 .7 5 0 ,0 0 ( 5 6 7 . 2 5 0 * 0 ) ( 1 * 5 )

t . H . I . I 3 0 l . l 7 I I. S. l I . O I B d v y a Ba ha n Pa k a i H a h s K a nior S.025.UOU.oa 7 .9 5 4 0 0 0 ,0 0 (7 1 i x x i . u u ) (0 .8 8 )

1 14 1 13 B l . l 7 . i l 5 .2 2 .0 1 (11 Bda rya a la l l u l l s k a nlot • U25.INJO.llO 7 954UOO.OO (71.(NX). IXI) ( 0 8 8 ) Sisa Da na di K v Da e ia h 1 1 4 1 ) 3 b i i T l j 5 . 2 2 i N ' > Bda rya C d a k d m Penggandaan 2 8 7 5 iNJO.in 2 8 4 8 750.™ " ( 2 6 2 5 0 .0 0 ) (0.9 1 )

1 1 4 1 1 1 0 1 .1 7 1 1 . 5 . 2 . 2 0 6 0 1 B d a i y a celak 2 .8 2 5 1)00.00 2 .7 9 8 7 5 0 .0 0 (2 6 .2 5 0.0 0 ) (0 ,9 2 ) Sisa Dana d i K v Da e ia h M 4 I I 1 0 I 1 7 1 I S . 2 2 U 6 0 2 B d a i y a Pe ngga nda m So 0 0 0.0 0 SUDUO.OO

1 14 1 13 0 ) 17 1 1 5 2 3. 0 1 Bda nja Serva Sarana M o b i l i l a s 6 6 0 0 UOO.OO 6 6<NI (810 0 0 1 14 1 13 0 1 17 I I J . I I O H O I B d v y a sew a S v m a M ot nlila s D v a l 6 6 I NI WKI.OO 6 6011 o o n (W

1 1 41 n n i 1 7 1 1 5 i l l ! Bda nja hia k m m d m M m v n v i 2 9 7 5 noo.oo 2 5 6 5 0 0 0 .0 0 (4 in(X N ).(X I ) (1 3 .7 8 )

1 14 1.1 3 0 1 1 7 .1 1 5 2 2 1 1 0 0 B d a i y a m a k m a n dan nunum a n p c t e n a 2 9 7 5 IHXMKP 2 5 6 5 OUO.OU ( 4 I U INKI.IKJ) (1 3 .7 8 ) S u a Dana d i K n D m i a h 1 1 4 1 13 0 1 .1 7 I I 5 . 2 3 15. Bda rya P v j a l a r u n D i n m 10 noo OOO.OO 9 9 4 0 DW.™ (6 U I H X M N I ) (O.M i)

1 14 1 1 3 0 1 17 11 5 3 3 1 5 0 1 B d a i y a p c i j d v i m drna f da la m daerah 7.5 0 0 0 0 0 .0 0 7.50 0 OUU.™

ITRUSAN PEMERINTAHAN

ORGANISASI

I . I E ' S O S I A L

I.13.0I. • DINAS SOSIAL, TENAGA KERJA DAN TRANSMIGRASI

zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA

J U M L A H ( R p . I B E R T A M B A H ( I K U R A N C ) K O D E R E K E N I N G I ' R A U N

zyxwvutsrponmlkjihgfedcbaZXWVUTSRQPONMLKJIHGEDCBA

_Atkirrk

zxwvutsrqonmlkjigfedbaZYXWVUTSRQPONMLKJIHGFEDCBA

_{D A N}

n N ATATA IAJA rt S E T E L A H F E R U B A H A N

R E A L I S A S I R p . V,

P E N J E L A S A N

I 1 3 4 5 - 4 - 3 b

I . H 1 I J D I I T I I 5 3 1 1 5

zyxwvutsrponmlkjigfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA

( 13 B e l a n j i peijatanan d i n a i lua i da c ia h 1 Sou.DUO 0 0 1 4411 lilH I IHJ ifiO OOU OU) (1 .4 0 ) Sua Da na di K a i Daerah 1 M l 1 3 0 1 I T I I 5 1 3 1 8 Be la nja J a u P i o f e i i 3 85U OOU.UO 3 8 5 0 OOO.DO

i M l 1 3 D M T . I I 5 1 3 1 1 U I J a ia T c n a i a A h l i /l n i t i u L t u r /N a m u m b e r 3 8 5 0 0 0 0,00 3 ISO OUO.OO

3 .0 8 .1 .1 1 .0 1 . I S . P R O C R A M P E N C E M B A N G A N W I L A Y A H T R A N S h l l C R A S I 150.000.000JHI 14A.I0D.0OO.M | 3 . 9 M . M 0 , M ) 11.80) 1.08. I . I J . O I . 15.05. P E N C E I U K A N D A N F A S I L I T A S I P E R P I N D A K A N S E R T A

P E N E M P A T A N T R A N S M I G R A S I U N T U K M E M E N U H I K E B U T U H A N S D M

I5D,0(M>.0(HI.OO i4 4 .I M .OnOJ M ) I3.9D0.0O0.0O) | 2 * 0 |

1 . 0 S . l . l l . l t . l S . ( l 5 * . l . l . B E L A N J A P E C A W A I 7 * 9 0.000.00 7.290.000.00

1 0 8 1 1J DI 15 05 5 2 1 I ' l K o m M a i i m PNS I l T ' n i n x i . l " ! Z. Altai ratal . .1 CI T W itatal.i.'l 1 0 8 1 I 3 D M 5 1)5 5 2 1 111 ( I I H onora rium Pa nilia Pda k sa na K e gia la n z A i a i i a i r i i i r i 6 9|MI IHXI i n )

2 01-1-13-01.15 05 5 1 1-03- U a ng Le m our TW.UOO.UO l u l l luH l I H I

% ,1* I 11 II1 1 £ | | £ C 1 1 m i l l

zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHEDCBA

L U l . l . I J U I I T UT J Z 1 I I J U J i i w . B 1Liang Lc m oiir r n i a M—IHI* PKie Too uud .1)0 T n n iHtai IUl I ' m c u m iro

1.08.1.13.01.1 S . O S * . l * . n A L - A n J A B A R A N A T D A N J A S A M2.710.000J>0 138* 10.OOO ,0 0 1AI T . z v u . m n i j m ) nnn rm n nzii (1 .7 3 ) 2.08.1.13 01.15 05.5.2 2 .0 1 . B d v y a Ba ha n Pakai H a bis K a nlot 1.140. OOO.M 1.140 (NXI.OO

T i n t I t l l l l < ( l £ < 1 7 i l l l l l

Z . v a . 1 . 1J V I . I T . U . T T.Z Z . U I . U I B d v y a a la l lidis La nior t 140 UOO (H) 1.140 (HXJ.UU 1 .0 8 .1 .1 3 0 1 .1 5 .0 5 5.1.2.02. B d v y a BahaiXMaleriaJ 1,430.000, UU 1.430.000.00

1.08 1 1 3 0 1 1 5 0 5 5 2 2 0 2 0 2 1 4 3 0 000 00 1 4 3 0 UOO 00

1 .0 8 1 .1 3 D l . I S 05 S.l 1.03 B e l v y a Jasa K v i M 1.7U0.(HIO,0O 1.700.(XHI.OO 1 111 1 m i l 1A UA A T I i l l 17

Z 1 . 1J V I . I T UT T Z Z VT 1 ' B e l v y a Ak om oda t i 1 2<8) WN) 00 1 2lX) (NN) IN)

1 0 8 1 1 3 0 1 15 05 5 2 2 0 3 10 B d a r y a Jasa h l e d i s /P w n e d i s

500 000.00

5 0 0.000 DO

-

• 1 0 1 1 13 0 1 I S 05 5 2 2 Wi B d a r y a Cetak d v i Per^gandaan

i.lou

.ooo.uo

1.100 IKNI.IH)

i o i l 13 0 1 .1 1 0 5 3 2 1IK> 0 1 B d v y a celak

1.100

000.00

I i 0 0 DOU.OO 1.08.1.13 01.15 05.5 1 2 . 0 7 Be la rya Se na Rum a h/Ce dung/Cuda ng/Pa rk ir TSD OOO.M

750

000.00

1 0 8 1 1 1 0 1 15 05 5 2 1 07111 Be t a nja i c w a ruang ra pa t /pe ne m ua n 7 5 0 OOO.M 7 5 0 (NNP (N)

1 0 8 1 1 3 0 1 -1 5 0 5 5 2 1 0 8 Be la nja Se na Sarana M o b i l i U s 15 IHXI 000.00 14 WXI U(N),(XI

(itxi

0 0 0 .0 0 )

(0 .6 6 )

1 0 1 1 1 3 0 1 15 05 5 1 2 0 8 0 1 B e l v i j a t e n a Sarana M obilit a s Da na 15 OOO OUO.OO 14 VOflOIMI.IX) Oonw N i.oo) (O.fif.) Sua Da na d i K v Daerah 1 0 8 1 1 3 0 1 .1 5 0 5 5 1 2.11. Be la rya M a k a na n dan M m w n a n T .7 8 I I DOO.OO 7.78I).(HNJ.IX'

l U l i 13 0 1 I 5 U 5 5 1 2 l i l K i B d a i y a makanan da n m m um a n peserla 7.780 000,00 7.780 UUU.UO

2 0 8 1 I 3 0 J 1 5 0 5 5 2 2 15 B d a i y a Periatanan Dina s

81 110

000.00

77 JIOIXKI.OU (3 s o u IKXJ.OU) ( 4 6 8 ) 1 0 8 1 13 0 1 . 1 5 0 5 5 2 2 1501 B d a i y a pe ija la na n d i n a i da la m da e ia h 5.170.000,00 5 .2 7 0 ix x i.on

2 0 8 1 1 3 0 1 . 1 5 . 0 5 5 1 2 1 5 0 2 B d v y a pe ija la na n dinas l u v d s c r a h 7 5 1 4 i)w x).ua 7 2 0 4 0 UN I.UO (3 KIXI INMI.IXI) (.5.01) Sua Oana d i K a i Daerah l O S I I l O l 15 0 5 5 1 1 . 1 3 B d v y a B v a n g pa ng akan diie ra hk a n kepada M a i y v a k a l /P i h a k

K e t iga

31 TOUWXI.M 3 1 TOO OOO.OO B d v y a B v a n g pa ng akan diie ra hk a n kepada M a i y v a k a l /P i h a k

K e t iga

Hal: 20

ITRUSAN PEMERINTAHAN

ORGANISASI

1.13.-SOSIAL

1.13.01. - DINAS SOSIAL, TENACA KERJA DAN TRANSMIGRASI

zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA

K O D E R E K E N I N G U R A I A N

J U M L A H I R p . ) B E R T A M B A H 1 ( K U R A N C )

P E N J E L A S A N

K O D E R E K E N I N G U R A I A N

A N G G A R A N S E T E L A I ! P E R U B A H A N

R E A L I S A S I R p . %

P E N J E L A S A N

1 3 4 S - 4 -3

zxwvutsrqonmlkjigfedbaZYXWVUTSRQPONMLKJIHGFEDCBA

6

l U K 1 1 3 0 1 .1 5 U5 5 . 1 1 1 1 0 1 . B e l w i j a B l'WiiE ya ng i k a n d i i e r a h L m kepada M a s t a i a k a l 3 1 TOO 0 0 0 ,0 0 3 1 .7 0 0 (XNI.OU

> 1 I 0 6 5 4 1 7 0 .0 0 (2 2 4 0 0 3 U6T.IHI) -2 .6 5 J U M L A H B E L A N J A 1 4 3 4 6 5 7 2 3 7 .0 0

3 1 .7 0 0 (XNI.OU

> 1 I 0 6 5 4 1 7 0 .0 0 (2 2 4 0 0 3 U6T.IHI) -2 .6 5

S U R F L U S / D E n S I T ( 1 4 3 4 6 5 7 2 3 7 ,0 0 ) ( 1 2 1 0 6 . 5 4 ITU.UU) 224 003 W.7.00 -2 .6 5

S i i a l e b i h p e r i l i l u n g a n a ngga ra n l a h u n b e rk e n a a n ( S I L P A ] ( 8 4 3 4 6 5 7 2 3 7 .0 0 ) ( 8 1 1 0 6 5 4 ITO.IMI) 124 003 0 6 7 .0 0 -2 .6 5

L A M P I R A N I I P E R A T U R A N B U P A T I P A C I T A N N O M O R : T A H U N 2 0 1 6

T A N G G A L

zxwvutsrqonmlkjigfedbaZYXWVUTSRQPONMLKJIHGFEDCBA

P E M E R I N T A H K A B U P A T E N P A C I T A N

PENJABARAN R E A L I S A S I A N G G A R A N P E N D A P A T A N DAN B E L A N J A D A E R A H

TAHUIN A N G G A R A N 2015

zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA

URUSAN PEMERINTAHAN : 1.15.-KOPERASI DAN USAHA KECILMENENGAII —

ORGANISASI I.15.0I.-DIN.4S KOPERASI, PERINDUSTRIAN DANPERDAGANGAN

J U M L A I M R p . ) B E R T A M B A H ( ( K U R A N C ) K U O R K L K L r t l i X O 1 .' n n l / % H

A N G G A R A N S E T E L A H P E R U B A H A N

R E A L I S A S I R p . % P E N J E L A S A N

I

:

3 4 5 - 4 -3 6

1.13. l.I S.a 1 * 0 .0 0 .4 . P E N D A P A T A N D A E R A H 5 ]5 .9 9 0 .0 U O,W 5 6 0 * 9 1 .7 6 3 .6 6 3 4 .9 0 1 .7 6 3 * 6 6 * 3 1 .1 5 .1 .1 5 .0 1 .0 0 .0 0 .4 .1 . P t u d a p a l B H A i l l D a e r a h 5 2 5 .9 9 0 .0 0 0 .0 0 560.89 L T 6 J A 6 3 4 .9 0 1 .7 6 3 * 6 6 * 3 • . t S . l . i S . D I . D O . 0 0 . 4 1 . 1. H v i l R c l r i b u i i D a e r a h 3 5 .0 0 0 .0 0 0 .0 0 4 0 .0 0 0 .0 0 0 .0 0 5 .0 0 0 .0 0 0 * 0 • 4 ,18 1 .1 3 .1 .1 5 * 1 i ) 0 U 0 . 4 1 i n i . Re lribusi P e i i /j n a n T e n e n i u 35 oon WNl.DD 4 0 OIHI 0 0 0 .0 0 5 IHK) WM.OO 14.28 1 1 5 . 1 . 1 5 0 1 . 0 0 * 0 . 4 I . I O ] nz. Re inbusi I z i n T e m p a l Pe njua la n M i n u n u n Be ia lLohol 35 WN] ooo.w i 4 0 0 0 0 OOO.OO 5 .0 0 0 0 0 0 .0 0 14.28 l.l5 .I .I S.0 l.<» * O.* .i.4 . Lnhe J a in P c n d a p a l a n A i H Da e ra h j a n g Sa b 490.990.000.DO 5 1 0 * 9 1 .7 6 3 .6 6 1 9 .9 0 1 .7 6 3 * 6 6 * 9 1 1 5 1 1 5 0 1 0 0 0 0 4 1 4 14 H a sil Pe nge lola a n Da na B e i g u l i i 4 8 7 4 9 0 (XHl,™) 5 0 2 2 4 1 763 6 6 14 7 5 1 763.66 3.02 1 15 t 15 0 1 .0 0 0 0 4 1 4 1 4 0 1 H a sil Pe nge lola a n Da na D e i g u l i I da ri K c iom pok klasv v a k a l 4»7 4'>OIHHI,00 5 0 2 2 4 1 763.66 14 7 5 1 7 6 3 .6 6 3 . 0 1 1 1 5 1 . 1 5 * 1 0 0 0 0 4 1 4 16 Pendapatan L a i n - l a n 3 5(H) 000.01) 18 6 5 0 D(H).00 15 150 0 0 0 .0 0 4 3 2 .8 5 1 1 5 1 .1 5 .0 1 0 0 0 0 .4 1.4 1 6 0 1 . Pendapatan L a i n -L a i n 3 5 0 0 IHKJ.IIO 18 6 5 0 IHH I .U I 15 150.000,00 4 3 1 ,8 5 J U M L A H P E N D A P A T A N 525 'WO IHJO.IHI 5 6 0 8 9 1 763.(41 34 9 0 1 7 6 3 .6 6 6 .6 3 1 .1 5 .1 .1 5 .0 1 .0 0 .0 0 * . • E L A N JA D A E R A H 9 * 6 1 * 1 1 . 4 1 3 . 0 0 9 .1 0 1 * 7 4 .4 4 4 .0 0 (7 6 6 .1 4 7 .9 6 9 * 0 ) (7 .7 6 ) I . I 5 .1 .1 5 .0 1 .0 0 .0 0 * . 1 . B E L A N J A T I D A K L A N G S U N G 1 .9 6 3 .5 1 * * 9 3 ,0 0 1 * 0 5 . 7 6 1 . 6 6 0 * 0 (1 5 7 .7 5 6 .9 3 3 * 0 ) ( S J l ) i . l 5 . 1 . 1 5 . 0 I * 0 . 0 0 * . l . l . B E L A N J A P E G A W A I 1 .9 6 3 * 1 9 .5 9 3 .0 0 1 .8 0 5 .7 6 2 .6 6 0 * 0 1 1 5 7 .7 5 6 .9 3 3 * 0 ) ( S J l ) 1 15.1.15 0 ) 0 0 0 0 5 1 1 * 1 G.-;i da n T unja nga n 2 W 1 5 i 9 S y 3 , O t J 1.105 762 6 6 0 .U ) (1 5 7 .7 5 6 9 3 3 .0 0 ) (5 .3 2 )

1 15 1 15 0 1 0 0 0 0 5 1 1 0 1 0 1 G q i Pok ok PM S-U a ng Keptcsentasi 1 2 1 5 4 2 X 9 7 6 .0 0 2 126 193 2(Hi.n» (8 9 2 3 5 7 7 6 .U )) (4 -0 2 ) Sisa Da na d i K v Da c ia h 1 15.1 15 0 1 0 0 0 0 5 1 l O I U Z T inja nga n K e lua iga 202 3 4 9 147.IHI 195 8 3 6 773.0(1 ( ( . 5 1 1 3 7 4 , 0 0 ) (1 .2 1 ) Sisa Da na di K v Doe ia h 1 15.1 15 0 1 . 0 0 0 0 . 5 1 . 1 0 1 0 1 T unja nga n J a ba la n 2IHI 767 H75.IXI 190 IHIXHKMHI |