I I R U S A N P E M E R I N T A I I A N O R G A N I S A S I
1 . 2 2 . - P E M B E R D A Y A A N N U S Y A R A K A T D E S A
I J 2 . 0 I . - B A D A N P E M B E R D A Y A A N M A S Y A R A K A T D A N P E M E R I N T A I I A N D E S A zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
J U M L A H I R p . ) B E R T A M B A H / d O I R A N C )
K O D E R E K E M N G I ' R A U N A N G G A R A N
S E T E L A H
P C D | 7 f ) 1 1 | A I U
R E A L I S A S I R p . %
P E N J E L A S A N
1 2 J 4 5 - 4 - 3 6
1
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
T T 1 T T n l l i t HQ £ T T 1 11 Z Z 1 ZZ U l I U U T . a.z z 1 1 .
T T e n iimi r m
z zavinm.ini 1 22 1 1 1 01 Ol> 09 5.2.2 ) 1 02. Bdanja makanan dan minuman rapat z . zT T u n au.uwi.tw nim r m
1 2 1 1 22 01 06 09 5.2.1I5 Bdanja Peijalanan Dmat J 2.76ti IK)0,00 1 TzyxwvutsrponmlkjihfedcbaZXWVUTSQPONMLKJIHGEDCBA 3fj\ n r m i m
JZ / u U U U U .U U
1 2 1 1 2 2 UI.UC 09 5.2.21501. Bdanja perjalanan dinaa dalam daeiah 6.28U.(KX).(I0
1 22 1 2101 06 0 9 5 2 1 1 5 0 2 Bdarija p e i y a l w dinai luar daerah 6 4S0 (K)fl.fKl 6 480 000.(10
1.211*1.01.15. P R O G R A M P C M N C K A T A N K E B E R D A V A A N m A 3 T A raA A . A I r G U G.3A AJT
V1Z.45Q
zyxwvutsronmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
.0OOQW 601.293.775*0 (321.156*25*0) (34*1)1.211-12-01.15.04, P E M E L I H A R A A N PASCA P R O C R A M N A S I O N A L P E M B E R D A Y A A N M A S V A R A K A T M A N D I R I P E R D E S A A N (PNPM-MPJ
40.000,0O0J» 3 8 * 1 0 * 0 0 * 0 (1.489*00*0) ( A T I )
l * H . 2 1 . 0 t . l 5 - 0 4 * * . t , • m a u l a n r f a i v a l a c m I H U I nn Jn J • 3< V W i l V i 1-2QQ.0CHMM} 1 2 4 T T t l* - t" 1
1 T T 1 TT I I I 1 £ I U £ T 1 A l
1 .ZZ. 1 ZZ.V 1 . 1 / UT 3 — I V I . Honomnum PNS 4.575.000,00 3 375 000.00 (1.200 000.00) (26*2)
1 22 1 22 01 I 5 0 4 5 2 I O I O I Honoranum Pimlia Pdakiana Kegialan 4. (IUI UOU.UO 1 SUO.WKI.UO (1 2W> IXW.IW) (30.00) Sisa D v a di Kas Daerah
I T T I T T I I I i £ r i Z£ T 1 A 1 n T 575 UO0.U(> 575 000.00
l . l l l . 2 1 . 0 1 . 1 5 . 0 4 . 0 1 1 . B E L A N J A B A R A N G D A N JASA 30415.000*0 3 0 1 ) 5 * 0 0 * 0 ( 1 8 9 * 0 0 * 0 ) ( 0 S I )
1 22 1 : : 0 ) 1504 5 2 2 " ! B d v j a B a h v Pokai Habii Kanloi 1 R I I 5UIO0 1 881 500.00
1 22 1 21 HI l 5 o 4 5 2 I' l l 01 B d v j a alal l u l u k v i e r 1 511 5I8I.UI 1 581 5WIIHI _
1 2 1 1 21 U ) IS »4 5.2 2 0 1 I I B d v j a DokumenlaiiiDelieraii 3111} WMI WI 3W>.U(KIWI
1 2 1 1 2101 15(14 5 2 2 0 6 B d v j a Celok d v P e n g g v d a v 1 488 5WMNI 1 4IIH5UIWI
1 22 1 2201 1504 5 2 2 0 6 0 1 Bdania eelak 3W).I)UIII0 300 WJO.W)
1 22 1 2 2 0 1 1504 5 2 2 0 6 02 Bdania Pcnjjgandav 1 188 500.00 1 188 5IW.UU
1 22 1 2201 15 04 5 2 2 0 7 . Bdanja Seua RianahXaedvg'CudvgTarkir 5(8} UUUUO 50U (lUO.UU
1 22 1 22 01 15 04 5 2 2(1702 Bdanja K U a l e d v g / k v l o i / l e m p a l 500 UUU.UO 5W) UUO.UO
122 1 2201 15 04 5 2 2 11 Bdania k l a k a n v d v Minuman 4 X2U UUU.UU 4 6}U.5llUIIU '(IB9.5O0.b6j ( 1 9 ) 1
1 22 1 22 111 15 04 52 2 n 02 Bdanja mnk w d w m m u m v lapil 2.370 I N I I I.WI 2181) 50U.U0 (189 5Ufl.im) (7.99) S i u D v a di Kas Datidi 1 22 1 22II1 I 5 i i 4 5 2 2 I I 06 Bdanja m a k a n v d v m i n u m v peseria 145U. UWl.UO 2 450 wn.uu
1 22 ; 22 01 IS 04 5 1 2 IS B d v j a P e i j a l w Dinaa 25 5)5.WHi.Wi 25 435 OUU.(IU (|i~:wu,iW) ( 0 J 9 )
1 21 1 22 0) 1504 52 1 I S O ! Bdoiga p e i j a l w dmai dolom daeiah 12 735 UUU.UO 22 735 WMI.OU
1 22 1 22 01 1 5 0 4 5 2 2 1502 Bdanja p e f j t l a n v dinas ttar daeiah J 8UU.UUU.UU I 7UU.UU0.UU (lOUWW-UU) ( 3 * 7 ) Sisa Danadi Kas Daeiah
1 22 1 22 01 15(14 5 1 2 21 Belanja JalB Pro rest 1 2uu uwi.iiu 1 IWI WMI.UU
1 22 1 2101 15 0 4 5 2 2 2 8 0 1 Jasa Tenaga Ahli/lnsimkiiu/Naiasumber 1 3UU UUU.IIO 12uu wm.iiu
1*11*1.01.15.05. M O N I T O R I N G , E V A L U A S I D A N P E L A P O R A N B A N T U A N K E U A N G A N
263.OM.0OOJJO 262.713.475*0 ( 2 1 6 * 1 5 * 0 ) ( « * « )
I T R U S A N P E M E R I N T A I I A N
O R G A N I S A S I
1.22.. P E M B E R D A Y A A N M A S Y A R A K A T DESA
1.22.01. - B A D A N P E M B E R D A Y A A N M A S Y A R A K A T D A N P E M E R I N T A H A N DESA
J U M L A H ( R p . ) B E R T A M B A H r i K U R A N C )
K O D E R E K E M N G I ' R A I A N
A N G G A R A N
S E T E L A H
zyxwvutsrponmlkjihfedcbaZXWVUTSQPONMLKJIHGEDCBA
PB D f
zyxwvutsronmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
1 n azyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
I I a Hir l K
zyxwvutsrponmlkjihgfedcbaZXWVUTSQPONMLKJIHGFEDCBA
V B A 11 A NR E A L I S A S I R v .
%
PENJELASAN1 J 2 4 5 - 4 - 3 6
zyxwvutsrqponmljihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
I TT t T T A I T C A C C T I ins Tsn rvm an 105*00 000 00 (150.000*0) rn 141
1 21.1.210).15U5 5.1 1 01 Honorariuni PNS 105 750 OUO.OO 105 600 000,00 (150 000.00) (0.14)
I T T 1 T T O I l £ n£ £ T I n l l l l
1 Z Z . 1 Z Z . U I . 1 / . V J Z . Z . 1 V I •! 1. Honocarium Pan.lia Pdakiana K e g i a t v 105.3IKI.OIM.OII 105 150 000.00 ( i s(>ooi).«)) (0 14] S,«a I T u , B 4i IT H I T i v m k
1 T T 1 T T I I I 1£ ll< 4 T 1 I I1 I l T
I . Z Z I . Z Z . V I . I J U / . T . Z . i. V I V Z . Honoranuni Tim Pengadaan Barang dan Jaia 450 000.00 450,000.00
I* 1. I* 1 . 0 I. I S * S* . 1 . 1 BCLANJA B A R A N G D A N J.ASA iS7*5a.oeo.M 157.113.475*0 (66*25*0) (0*4)
i. l 2 , I 2 2. b i. l j . O 3 3 . i 2 0 l . Bdargi Bahan Pakai Habil Kantor 7.376.100.00 7.374.273.00' (1515.00) (0.03)
1.111.2201.150.5.3.120101. Bdarga alal l u l i i k v l o r 6 •7e.«w.oo 6.174.275,00 (1515.00) (003) S I U Danadi Kas Daeiah
1 22 1.2201.1505 5. 2 2 0 1 I I Bdaraa Dokunicniati/DeLoraii 500 000.01) 500,000.00 •
-1 1 1 1 2 2 0 1 . 1 5 0 5 5 l l i t f Bel v|a Celak d v PengganJzan 16 «74 700.00 16 445 700.01) (29 000,00) (0-17)
1 2 1 1 . 2 1 0 1 . 1 5 0 3 5 2 1 0 6 01 B e l v j a celak 11125 OUI).(W 11 U96.0UU.00 (29.000.00) (0,23) Sua D v a di Kas Daeiah
t i l l 2 1 0 1 1505 5.211)6 0 1 B d v j a P v g g v d a v 4 349 700.00 4349,7«,0O • •
1 22 1.1101 1 3 0 5 5 2 2 11 B d v j a M a k a n v d v Minuman 14 423 500.00 24 423 500.00
-
-1 -12 1 2101.1505.5.22 i i n : B d v j a m a k v v d v minunun rapal 24423 570.00 24 423 500.00 • *
1 2 1 1 22 (11.1505 5.2215 Beiarga P e r j a l w Dinos llig 975 OIID.IM m 94(1 b o u . b b (33.000,00) (IIUJI
1 22 1 22 01 15(15 5.2 2 1511) B d v i a p e r j a l w dinai dalam daeiah II)6T3."OIKt.llO 106 700 OIM),OU (35 110)1 IW) ( l l l l J I Sua D v a d i Kas Daerah
1 22 1 2 1 0 1 1505 5.21 1502 Bdaraa p e r j a l w dinai luar d v r a h 2140(M)0.D0 1 240 000.00
-
•I.I1.I.I1.01.15.06. M O N E Y P E M B A N G L ' N A N SARANA D A N PR.ASARANA PASAR DESA
15.000.000*0 14.965.000*0 (35.000*0) 10*3)
1 f I 1 I T D l 14 i l & Alt B E L A N J A P E G A W A I IIM.OOO** 100.000*0 _
1 22.1 22 01 1 5 0 6 5 1 1 0 1 . H u n u i v u m PNS IUU UOU.UU lOO.ODO.OO
1 2 2 1 22(1) 1 5 0 6 5 2 1 0 1 0 2 HamMarium Tim Pengadav B a r v g d v Jala 100. OOU.UU 100000.00
l . l L l . l l . O I . 1 5 . 0 6 0 1 2 . B E L A N J A B A R A N G O A N JASA I4.*OO.OM*0 I0S65.DOO.OO (35.000*0) (013)
122 112 0) I 5 0 G 5 2 2 0 1 B d v j a B a h v Pakai Mabii K v l u r 1 099 100.00 1 099 100.00
1 21 1 22 01 1 5 0 6 5 1 2 0 ) 01 Bdarija alal lulu k v l o r 1.099.100.110 1 099 100 00
i 22 1 22 01 1 5 0 6 5 2 1 1 1 6 Bdanja Ceiak d v Penggandav 1 110 91)0.(10 1 ))U9U0.()0
1 2 1 1 2 1 0 1 . 1 5 0 6 5 2 1 0 6 01 B e l v j a celak 216000.00 216000.00
1 12 1 2 2 0 1 1506 5 . 2 2 0 6 02 Bdariia P v g g v d a v (94.9UU.0U g94 9UU.0U
1 12 1 2 2 0 1 1 5 0 6 5 1 2 I I Bdaraa M a k w d w M i n u m v 45UUUU.IIU 450.000.00
1 12 1 2 2 0 1 1 5 0 6 5 1 1 1102 B d v j a m a k w d v n u n u m v lapai _ 450000.00 450.000.00
I 12 1 22 (II 1 5 0 6 5 2 2 15 B d v j a P e r j a l w Dmai 12 240 000.00 11 205 OOU.OO (IS 000,00) (UlKj
1 2 1 ) 22(11 1 5 0 6 5 1 2 1501 B d v j a perjal.viv dinal d i l a m d v i a h 12 240 000.1)0 11 205 OUO.OO (35 (WO.(Nl) ( ' C M Sua D v a dl Kas Daeiah
1.111.11.01.19.11. P E N C U A T A N P O K J A M A L POSYANDU 30.000.000,00 29.995.100,00 (0900*0) (OJI)
ITRUSAN P E M E R I N T A I I A N
O R G A N I S A S I
1 . 2 1 . - P E M B E R D A Y A A N M A S Y A R A K A T D E S A
1 . 2 2 . 0 1 . - B A D A N P E M B E R D A Y A A N M A S Y A R A K A T D A N P E M E R I N T A H A N DCSA
J U M L A H ! B p . 1 B E R T A M B A H / ( K L R A N G )
zyxwvutsrqponmljihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
K O D E R E K E M N G t R A l A N
A N G G A R A N S E T E L A H
P E R l ' B A H A N
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
D P a r T ef t d
K 0 A L . l a A 2 ) l R p .
PENJELASAN
1 1 1 4 5 - 4-J 6
I . I I . I. I 1. O I . I 0 I I 0 M . B E L A N J A P E C A W A I 2.115.000*0 1.115.000*0
-1.21.1.12 01.15 11 5 2 1 Ul Hanoraiium PNS 1 115 000 00 TITS 1881181
ft . 1 ft a.mm,ml 1.22.1.22 VI 15 11 5 2 l.UI I I I Honoranum P v i b a P d a l s v a K e g i a l v 2.t8IO OUU.UO 2.(881 ( 8)0.00
1.22.1 22 (11.15.11 52 1 Ui U2 Konoranum T i m Pengadaan B a r v g d v last 125.000.0(1 125.UUU.UU
1*2.1*2.01.101101.2. B E L A N J A B A R A N C D A N J A S A 27*75.000,00 17*70.100*0 (4.900,00) (0*1)
1 T T 1 TTUI l £ 1 1 C T T I I I Deianja Danen raaai iiaDii a v i i w i 828.100.(10 838. lOO.OU
-
-i Z 1 . 1 . 1 2 U I . 1 5 1 1 5 2 1 . 0 1 0 1 Bdarga alal l u t i i k v l o r 818 (OU.OU •38 lUU.OU •
-I -I 1 1 Z 2 (11.15 1 1 . 5 2 2 0 6 B d v j a Cetok d v P n g g v d a a n 5.8.56 WU.UU 5,152
zyxwvutsrponmlkjihgfedcbaZXWVUTSQPONMLKJIHGFEDCBA
WO.W (4.900, ( 8 ) ) (0,08)1 21 1 2 2 0 1 15 M 5 I I I I 6 U I B d v j a celak 4 470 UUU.00 4 465 11)0 00 ( 4.900 UUI (0.10) Sua Dana di K M Daerdi
1 2 2 1 2 2 U i 15 I I 51210. 1)2 B d v j a P v g g v d a v 1.586 VUU.UU 1,386 VUCI.UO
-
-1.22 122 01.15.11 5 Z 2 M B e l v j a M a k a n v d v M i n i w nut DOU.OO 7 850 OUO 1)0
-1 1 1 1 2101 15 ( I 52 2 I I 02 B d v j a m a k w d v minunun mpat i5U UUUUO 150 UUO OU
-1 22 -1 220-1.-15 I I 5 2 2 -1-1 -1-16 B e l v j a m a k v v rUn m m u m v peiena T.7un UUU.tR) 7,7181188K00
-
-( 21 1 2201.15 11 52 2 ( 5 Belaiga P e r j a l v v Oinae 6 ( l u vn.M 6 1)0(881.181
-1 22 -1 : Z l i | -15 I I 5 2 2 1 5 1 1 1 B e l v i a p e r j a l w d i n i * dalam daeiah <• I3UIIINMIU 6 130(8 8 1.18)
-
-1 22 1 22 01 15 I I 52 : 2 8 Belanja Jaia Pioren 7 2181IHXMNI 7 ; i 8 l (881,181
-
-1 2-1 1 211)1 15 11 52 228111 Jaia Tenaga Ahlb1ni(ruklur/Naiu umber T2UU0UUUU 7 :0U 1810.0(1
-'
I . 1 2 . I . 1 1 . O I . I 0 I 6 . T 1 L I K W A R G A P E M E R I N T A H D A C R A H K A B I T A T E N P A C I T A N
4«f.450.IWa,0O 150.567.700.00 |3iB*IL3004)U| (67,921
1.22. 1*2.01.15.16. 5.2. 1 . B E L A N J A P C G A W A I 80750.000*0 4J.DI5.0O0,OU (4L7IS.OUO*U| (49*1)
1 22 i 22 0115 10 52 1 u | H v o r a r i u m PNS 85 7SI (881 INI 43 02 5 0(81.181 (42 725 (810.1811 (49.82)
1 22.1 22 01.15 16 52 i u l 01 Honoranum Panitia Pelaksana K e g i a l v 841881 INKI.UO 4J 8181(881,(81 (42 2001881.(81) (5U.23) Sisa Daru di Kas Daeiah 1 12 1 22 01 15 1 6 5 2 1 <iiii2 Honoianum Tim Peng.Tdav Barang d v Jasa 1 75M88I.I8> 1 225 ( 8 8 ) 18) (525 188(181) (30(81) S i l l D v a d i K n Daeiah
1.21.1.22.01.1016.02.1. B E L A N J A B A R A N C D A N J.ASA 58J.7O(i.00O*0 107*41.700.00 (176.157*00*01 (71,97)
1 22 1 22 01 15 I 6 5 2 2 I I I B d v j a B a h v Pakai Kabis K v l o r 26 781 IHNI.UO 12 735 4181(81 ( 1 4( M 5 6UO.UO) (52.441
1 22 i l l Ul IS l 6 S 2 2 u | u i B d v i a alal l u l r k v i o r J4 78) 1881.181 I2 7)i4r8i.r8( (2 0 4 5 6I8).I8I| (13 831 Sisa Dana di Kas Daetdt
1 22 1 2 2 U l 15 1 6 5 2 2 0 1 I I B d v j a DokumeniBSi/Dekonii 12 OUU UUU UU (12 0UU<N)U.INI) Sisa Dana di Kat Daciah
1 22 1 22 Ul.15 1 6 5 1 2 0 6 B e l v j a Cetak d v P v g g v d a a n I 4U9 I8IU.UU 2 115 UUU OU (294 UUU.I8I) 111.2U)
1 22 1 22 01.15 1 6 5 2 206 02 B e l v j f t P v g g v d a v 1409 18)0 UO 2 115(881( 8 ) (294 nuoou) (12.20) Sisa D v a dl Kas Daenh
1 22 1 22 Ul 15 1 6 5 2 2 11 Belanja Makarun d v M m u m v 2JI 451118)0.01) • 5111 I8NMNI (122 94U OOU.UU) (•X..)2)
1 22 1 : 2 0 l 15 1 6 5 2 2 11 02 B d v j a m a k w d v m i n u m v mpal 4 2511 i88).l8> 5IU 1881.18) (3 74111881.181) (8 8.(81) S I M D v a d i K u D v r d t 1 22 1 21 01 15 16 5 2 2 I I U6 Bdarqa m a k a n v d v nununun pesena 127 2UII1881,181 H(UNI 1881 181 (2I92UO '88J.UO) ('46471 Sua D v a d i K M Daeidi
U R U S A N F E M E R I N T A I I A N
O R G A N I S A S I
1.22. - F E M B E R D A Y A A N M A S V A R A K A T DESA
1.22.01.- B A D A N P E M B E R D A Y A A N R f A S V A R A K A T D A N P E M E R I N T A I I A N DESA
J U M L A H ( R p . ) B E R T A M B A H / ( K U R A N C )
K O D E R E K E M N G U R A U N
A N G G A R A N
R E A L I S A S I PENJELASAN
S E T E L A H R E A L I S A S I R p . W
PENJELASAN
P E R l ' B A H A N
2
zyxwvutsronmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
3 4 5 - 4 - 3 6I I I I I I U I 15 1 6 1 1 1 14 B c l v i i PiLai V Lhiaui d v h v h a n K o n i i u 15 IMO 000.00 14 V9I 50n.rM (i.5ua
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
. n u ) (001) I I I 1 1 1 01 15 1 6 5 2 2 . 1 4 04 B e l v j i pikaizyxwvutsrqponmljihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
V oldiraga 15000000.00 14 991 500.00 (1.500.00) (0.01) Sua D v a di Kal Daeiah1 1 1 1 2 1 0 1 15 1 6 5 1 2 . 1 5 . B e l v j i P c i j i l w D i n u 48 060 000.00
46
i o n
zyxwvutsronmljifedcaXWUSQOMKJIDA
oaam (1 960blM.0U) (4 07) i 2 2 . I 2 2 U 1 15 16.522.15UI. B d V J ] p e g i l w dina) d i l i m dierah 48 060 000,00 46 iUUOUI.IW (1 96U 000.00) (4.07) Stsa Dana di Kas Daeiah 1 12.1 22 01 15 16.5.2223. Bel V J ] Banuig v v g a k v d i i e r a h k v kepada Maiy arakai/Pihak 60 OOU OUO.UO 23 08) IWI.WI (36 916 IWI.WI) ( 6 ) 5 2 )Keuga
1 TT 1 TT 111 I f t 1/ ft T T TT m
1.22 1 21 01 11 16 1.2 2 23 01 B e l v j a B a r v g yang a k v d i i e r a h k v kepada Matyarakal 611000 000.00 23 083 800.0(1 (36 9)6.200.00) (61.52) S i l l D V i di Kas Daerah 1.21.1*1.01.1011. O T I M A U S A S I r O K J A P E N C A D U A N M A S Y A i l A K A T T K P K 15.000.000JM 14.851.000*0 (141.000JIO) (0,98)
1.22.1*2.01.1011.01.1. O E L A N J A F E C A W A l 1*00.000.09 1.5l)0.OM*0
i 22.1.22 01 15 IT 5.2 l . U I . Honoranum PNS 2.500.000,00 2.5UU.0UU.U0
1 12.t 22 n l 15 IT 5 2 1 fli 01. Honoranum Panilia P e i a k i v a K e g i a i v 2 400 OOO.DO 1.4INI OUO.OO [
i 21 1 21 01 15 IT 5 2 I 01 02 Honoranum T i m Pengadav Barang d v Jaia IIUI Jill
i m i mm.M l
1.11.1*2.01.10 I T * * . l . • E L A N J A B A K A N G D A N J k S A 11-504,000,01 12*51.000*0 (141,000JMJ
zyxwvutsrponmlkjihfedcbaZXWVUTSQPONMLKJIHGEDCBA
It IHk1 11 1 12 01 15 1 7 5 2 2 0 1 S e l v i a B a h v Pakai Habii K v l o r 04 j 000,00 945 o o n ( • )
i 11 1 22 o l 15 17 5 2 2 o i 01 B e l v j a alal TuliI k v l o r y 4 l (NO OO 945 UUU lai
i 12 1 1 2 0 1 15 IT 522116 BelvjaCeiak d v Penggandaan 3 54) 000 UO 3 £47 IHM WI (18 WHI UU) l a v i )
1 TT I T T I i l I f t I T f t T T l i t 111
1 —f t . 1 ftz v i l / l ' / _ — i m I I I Bel v j a cclak £..iW VW.W 2 497 UUU IIU ( ) OUU wr)
zyxwvutsrponmlkjihgfedcbaZXWVUTSRQPONMLKJIHGFEDCBA
Ul I I I Sisa D v a di Kas Daerah 1 TT 1 T T I J I I f t I T f t T T l l t l l T1 ftj 1 24 I ' I I T 1' T 2 2 111 112 B e l v j a P e n g g v d a v I LVJ,LHM,l,Hf • I '/ii i—ni.r—j 11 £ (Mil WJ| l l K t \ Sisa Dana di Kas Daerah
1 11 1 21 01 15 17 5 2 2 1 1 B e l v j i M a k a n v dan hlinunun 1 050,000.00 1 ItflllKM.W)
I T T I TT I I1 I f t I T f t T T I I I I T
122 1 2 2 Oi 11 1 1 1 2 2 I I 0 2 B c l v j a m a k w d v minunrv rapal 1 USil UUU.IM 1 l l X l IKH.Ill)
ywutsrponmlkjihgedcbaVTSRPNMLKIEDBA
. . . . ""^ . . .
i 21 1 2 1 0 1 15 1 7 5 1 2 15. B d v j a P e r j a l w Dinai 6 V4U UUU.UU 6 8 I ' I IHW.IW (1311 IHM.WI) (i.«7)
1 11 1 21 Ul IS I7 5 2 2 I 5 U I B e l v i a p e i j a l w dmai dalam d v r a h 4 7U0 INIO.KO 4 S7U UIM UU i n u w M. u u ) (2.76) Sua D v a di Kas Daetah t 2 i t: : o i r 5| T j ; : ( 5 f / ; f t d v i a pnjalafiV diivii liur d v i a h 2 24rt(l«f|,(<lt >:4'IU0it«l
1.11.1.12.01.15.10. P K O C R A h l J A L I N M A T R A P R O k l N S i J a k S A T I M U R M.0IM.0O4,Ot 89.620.000.00 (380.0003)0) (0.42)
1.11.1.11.01.13.18,01.1. B E L A N M P E C A W A I 17.IMa.0IM.O0 17.0OU.0O0JM
I l l 1 1 1 III 15 I I 5 2 i o i l l a v r a i i u m PNS 17 UUU 000,00 21 WXt OUU.UO
1 11 1 22 01 IS i H 5 2 1 01 01 Honoearium P v i i i a Peiakiana K e g i a l v 17 01)11 OOU OO I T WMI WHI.WI
1*11.22.01.1018.01.2. B E L A N J A B A R A N G D A N J.ASA 63.000.000JM 62.610.000.00 (380.000,00) (0*01
l l l 1 1 1 l l l 1 5 i R ] 2 2 l I i B e l v j a B a h v Pakar Habii K v i o r 1 155 UUO.OO I 755UUII.tM 1 21 1 22 01 15 I H S l l f l l O l B e l v j a alal l u l i l k v l o r i u u s n u c . o o 1 IMS UUO.IM
1 22 1 2 2 0 1 15 1 8 5 1 2 0 1 11 B e l v j a Dvkumenlall'Dekorasi 75U OUU.UU 7.£U OUO.OU
1 22 1 22 i l l 15 1 8 5 1 2 0 / . B e l v i a Cdak d v P v g g v d a v 1 215 UUU.UU 1 285 UWI.W)
U R U S A N F E M E R I N T A I I A N : 1.21 - F E M B E R D A Y A A N M A S V A R A K A T D E S A
O R G A N I S A S I : 1.22.01.- B A D A N P E M B E R D A Y A A N N U S Y A R A K A T D A N P E M E R I N T A I I A N DESA
J U M L A H ( R p . ) B E R T A M B A H / ( K U R A N C )
K O D E R E K E N I N G U R A U N
A N G G A R A N S E T E L A H P E R U B A I I A N
R E A L I S A S I R p .
%
PENJELASAN2 3 4 5-4-3 6
1 2 1 1 2 2 U I . I 5 I I 5 2 2 ( N ) O I . Betaig* cclak 250.000.00 250 (XIO.IX)
1.12122(11 15 IM 5.2 1.06.02. Beloga PoiggindiiM
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
1.035.000.00 1 aii.(Mxi.((o1 22.1 22 01.15 18 5.21.UT. BclanjaSena R.uauh'Gedunit/Gudan8''Partii
zyxwvutsrqponmljihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
1 £181 IHHI im 1 a j n IXXI I U I (60 DOOzyxwvutsrponmlkjihgfedcbaZXWVUTSRQPONMLKJIHGFEDCBA
00} (4.00) < TT 1 TT 111 t £ I S < T T fIT IIT1
zyxwvutsronmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
22.1 2 2 U l- i a .I S a. 2-2. U' -U 2.Beluija M 8 S gciXm^ kanior/tempai 1.500.000.181 1 440 OOO.UO (60. (XXI.IXI) (4,00) Sita Daru di Kat Daerah
1 22. 1 21 01 15.11 5.1.1.11, Belanji klakaiaa d i n Minuman 11600000.00 \2-C0U OUU.OU
1 22 1 22 01 15 11 5 2 I I 1 02 B e l v j a makanv dan m n u m v lapal 5.I(M.OOO,00 5 KXI . UUU.OO
1 22 1 2 2 l i | 15 185.22.1106 B e l v j a makanan d v m m u m v pesena I .SW.OW.Wt 1.500 (HXLOU
trljihfbaZXWVUTPKJIHDCBA
. . . . "
1 22.1 22 01.15 IS 5.2.2.15. Bet v j a Peijalinm Dinai 41.160 OOO.DO 42.540 01X1,00 (320 OIMI.OO) (0.74)
1 221 2 2 0 1 15 18 5 2 2 l i U I B e l v j a peijaianv d i n u dalam d v i a h 31. TOO OOO.IXI 31 67U (XXI.OO (30 000.00) (0.09) Siia D v a di Kat Daerah 1 22 1 2 2 l > i . l 5 18 5 2.2.1502. B e l v j a p e i j a l w dinai luar daeiah 10 160 000.(10 9.170 (XXI.OO (290 (KX).O0) (1.15) Sita Dana di K » Daerdi
1 22 1 22 01 15 18 5.2 2 28 Belvjajasa Profni 3,00(1.000.00 3.(KXI (XXI.OO
i 22 1 22 01 15 11 5 2 2 2 1 ( 1 1 i a i a Tenaga Ahlulndniltui'Naiaiumber 3 (HXI UOO.IW 3 WX( 18X1.00
I . I 1 . I . I 1 . 0 I . I 6 . P R O C R A M P E N C E M B A N G A N L E M B A C A E K O N O M I PEDESAAN
JOS.OOO.IKWJN) 1(0.195.716* 0 (44.'8)4.174.D0) (14*5)
1.121.22.01.16.08. p A S I U T . k S I D A N S T I M U L A S I P E N O I R I A N S U M D E 5 50.000.000.00 49.989.157* 0 (10*43*0) (0*1)
1.121.22.01.16.(18.5.1.1. B E L A N J A P E C A W A I 11.200.000.00 ILIOO.OOOJM
i 22 1 2 2 I - I I6IIK 5 2 1 <l| Honoranum PNS 11100 oofl.ni t l KXIWXI.IXI
1 22 1 2 2 I ' I |6<iN 5 2 1 (1 I U I Honorarium P v r l i a Peiaktana Kegialan 11 IWI WXI.UII 11 |rHI(M''(.0U 1 22 1 : : i > l I6 0M 5 2 1 III 112 H o n o r v u m Tim P v g a d a v B a r v g d v Jata 100 000.00 ITOWn.MI
-
-1.12 i . l 1.01.16.0802.2. • E L A N J A BARANG D A N JASA 11.800.000.00 37.789.157* 0 (10*43.00) (0*1)
1 22 1 2201 tr.118 5 2 2111 Belanja B a h v Palai Habit K v i o r 5.459 WXI.IX) 5 449 307.UU (9693,0(1) (0.17)
1 22 1 22 01 1608 5 2 2 0 1 Ut Bel v i a alat lulit L v l o c 4 959 OOO Od 4 949 3()7.tKI (9 693.00) (0.19) Sita Darudi Kat Daenh
1 1 22 01 16118 5 2 2 0 1 11 Belanja Dokumentaii Oekoraii 5W) OOO.OU 5U0(XX).UU
I 22 1 22 01 I6U8 5 2 2 0 6 BelanjaCetak d v P e n g g v d a v 7.781000.00 7 779 850.00 (11.50.1X1) (0.01)
1 22 1 2201 16 08 5 2 2 0 6 ( 1 1 B e l v j a celak 6 44(1000 00 6 4)8 XS(MX) (1 150.00) (001) Siia Dana di K m Daerdr
1 22 1 22 01 16118 5 2 2 0 6 ( 1 2 Belanja P v g g a n d a v 1 341 18X1.00 1 34I(NXI.(M)
1 22 1 22<-l 16118522( 17 Belanja S v a R u n u h ' G e d v g / G u d v g T a i L i r 1 WHI 18X1M) 1 (NNI (NNI.no 1 22 1 22 01 16118 5 2 1 0 7 ( 1 2 Bel v j a l e n a gedimg/ k v M i l e m p a l 1 UUO OOU.OO 1 OUU (XXJ 00
1 22 1 22 01 I6U8 5 2 2 11 Belanja Makarun d v Minunun 4 350 WXJ.OO 4 15U WX] (Kl
1 22 1 22 Ul 16(18 5 2 2 I I (12 B e l v j a n u k a n v d v m m u m v rapal ISO (HMOO ISO OWIUO
I 22 1 22 III 1 6 ( 1 8 5 2 2 11 (>6 B c l v j a nukaiun d v nununun peiena 4.2UU. (881,00 4.2IXI.(KXMXI
1 22 1 22 OJ 1608 5 2 2 15 B e l v j a P e i j a l v v Dinat i761l( W8(.UU 17 61(1 UMI.UO
i r R U S A N r E M E K I N T A i l A N : 1.22. - P E M B E R D A Y A A N R U S Y A R A K A T D E S A
O R G A N I S A S I : 1.22.01. - B A D A N P E M B E R D A Y A A N M A S Y A R A K A T D A N P E M E R I N T A I I A N D E S A
J U M L A H ( R p . ) B E R T A M B A H / ( K U R A N C )
I
zyxwvutsrqponmljihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
' D a T 1MA N G G A R A N
S E T E L A H
P E R U B A H A N
R F A I I S A S f . ( p .
zyxwvutsrponmlkjihgfedcbaZXWVUTSQPONMLKJIHGFEDCBA
46 P E N J E L A S A N1
T
ft J
zyxwvutsrponmlkjihgfedcbaZXWVUTSRQPONMLKJIHGFEDCBA
4 5 - 4 - 3 61 2 1 1 2101 16 Ot 5.2 J 15 0 1 . Belanja perjalanan dinal dalam daerah 12 OIU OOO.OU 11 010 000,(81
112.1 2201 tO.ill 5 1 1 1501. B d a i j a p e r j a l w dmat luar daciah ft juuT ruMt fdt i.bOO OOU.OO
I 2 2 . J . 2 1 0 I 1 6 0 X 5 1 1 . 2 1 Bdanja Jata Piofcti r ejeimiAirii l.utni mm mi
zyxwvutsronmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
1 Iftijl i m i IUI1 1 1 1 11 UI.I6.U1.5.1.2.11 0 1 . JaM Tenaga Ahli.lnilriiLlur''Naiaiumtwi 1.6UU.UUU.UU 1 60(11X81,00
1.111.11.01.16.09. P E N I N C K A T A N KEBERQ.0 VA A N M A S Y A R A K A T ( P P K h l t TO.MO.OM.M 65.919.475,00 (4.080*1000) ( S * I |
l - I l l J i e i . 1 6 . 0 9 0 1 1 . B E L A N J A P E G A W A I 0110.000,00 4.110000*0
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
-1 . m i l 0-1 -16 09.5-1-1.0-1 Honaranuni PNS 4 210.000.00 4.2IO.O0O.OO *
1 1 1 ) 2101 I 6 0 9 5 I l O l f l l . Honorarhun Panitia Pelaksana KegialM 4.000.000.™ 4.000 000.00
112 1 2 Z U I . I 6 U 9 5.2 1 OIDZ. Honoranum Tim Pengadaan Barang dan Jata 2lo.ooo.ua 110 000.™ • *
i i l l l l . 0 I. l 6 . 0 9 * 1 . 1 . B E L A N J A B A R A N C O A N JASA 65.790.000*0 61,709.475*0 (4.080*15,00) (*J0)
1 m 22 01.1609 5.11.01 Belanja Bahan Pakai Habit Kanlor 8 ria 1 iiiHi 181 a. va 1. uiAi, uv I J ir.T ftTft 181 fl . m i 1 . a ' a. mi
r i i j T f t (811 ( I jrftfta.mji (U.I 6)
1 TT 1 TT 111 t r JW ft T T 111 J l l
1 22 1 2 2 01-16 " 9 5 2 1 01 01 Belanja alai luht kanlor
7,3)1.000.00 7 317 575.(8) J I T JTft IUt\ (0 IK) Sua Dana di Kai Daeiah
112.1 22.01.16 09 5 2 2.01.11. Belanja Dukumenlatv Dekorasi 7511 0011181 750 (881 (8)
1 1 1 1 22 01 16 0*19 2 2 Bdanja Ceiak dan Pengganrtaan 7.149.(881,(81 7 846.9(81 IIU (2 i(Hl.llu) (UUI)
I TT 1 TT I I I Ift J«JJ ft T T i t f i l l
1 _ 2 .1 2 2 V I . 16 U v > 2 2 UO U l , Belanja celak 6 lUO.UUO H I 6,097 9UU.(8> (2,1(10,00) 10' i l S I U D v a dt Kat Daeiah
112 1 21 (>i 16119 5 1 2 0602. B d v j a Penggvdaan 1 7491881.181 1 749(X8K«
-
-1 22 -1 22 0-1 -16-1-1952.2-1-17. B d v i a Seua RumaliCedwg C u d v g / P a i k i l 11881188).I81 1 (88) uou.mi
-1 2 -1 -1 : 2 0 i -16-1-19 5 2 2 0 7 UZ B d v j a teua g c d v g L v l m lempal I.UUU 1881 H I 1 (881 ( M l (HI
-1 22 -1 : 2 0 l -16-1-19 5 2 -1 I I Bel v i a Mak w d v h l i n u m v 6.I9U.I88I.I8> 6.1(81 ( M l (8)
1 22 1 2101 IA.U9 5 2 1 I I 02 B e l v j a m a k w d » m i n u m v rapal ' 110 (8 81.(81 310(881 (81
112 1 2201 1609 5 2 1 I I 06 B d v j a makanv d v nunuman peterla ] 11111.(881.™ 5 180 U0II.I8I
I 2 2 I 2 2 0 I I6U9 52 2 I 5 B c l v j a P e r j a l w Dinai — 41 070 000.(81 37 (8Ji 0(81.181 <4 065 WHI.WI 1 (9 8*l|
1 22 1 2 2 U i 1 6 0 9 5 2 1 |5UI B d v j a p e r j a l w dmat dalam d v r a h J 7 UTU UUU.UU 17 070 UUU,™
1 22 1 2101 I A I N 5 2 2 1502 B d v j i perjalanv dinat tuar daerah 24 (88) WKI.OO 19 935 OOO OO (4 (Its (881W)) (16 93) Sita Danadi Kai Daeiah
1 22 1 22 01 1609 52 1 2 8 Bdariia Jasa Proresi 1 6 0 0 (881.181 1 6(811881.(81
1 2 2 1 2201 1 6 0 9 5 1 2 2 1 0 1 Jasa Tenaga Ahls IniiruLiui.Naf asumber 1 bWI (IUI..(8) 1 6tW (lUO.UU
1.11.1.11.01.16.11. PENERAPAN T T C D A N C E L A R T E K N O L O G I T E P A T C D N A ( T T C ) N A S I O N A L
125.000.000,00 84.951.000*0 (40.049.000*01 (31*31
1.11.1.11.01.16.110I. I . BELANJA P E C A W A I 4.800.000,00 4.800.000*0
I l l t 2101 16 I I 5 1 I O I Honor v u m FNS 4 800 UUO.IKI 4 XWI WKI.OO
1 22 1 2101 16 I I 5 1 1 I I I 111 Honoianum P v i i i a Peiaktana K e g i a l v 4.8WI.IK8I.1HI 4 KUU WKI.IK)
1.11.1.11.01.16. i l 0 1 . L BELANJA BARANG D A N JASA 120100.000.00 •0.151.000.00 140.049.000.00) ( 3 3 * 1)
I I R I I S A N P E M E R I N T A I I A N
O R G A N I S A S I
1 . 2 3 . . PEMBERDAYAAN RUSYARAKAT D E S A
1 . 2 2 . 0 1 . - B A D A N P E M B E R D A Y A A N MASYARAKAT DAN P E M E R I N T A I I A N D E S A
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
J U M L A H ( B p . ) B E R T A M B A H f ( K V K A N G ) U R A I A N
A N G G A R A N S E T E L A H P E R U B A I I A N
R E A L I S A S I R p . PENJELASAN
1 2 3 4 5 - 4 - i g
1 22 1 2 2 U ) 16 I I 5 2 2 U I B c l v j a B a h v Pakai H a b i i K v l o t HI 431 UUU.MI 21143U OOO.UO (2 Oun.DU) •
1 22 • 22 01 16.11 I M D l n l Belargaalal lulls L v l o r 4311810.00 432 000.00 •
1 22 I 1 1 0 1 16 11 31.2.01 I I . Belanja OoL umenlaii/DekoiBSi 2018111 UOU.OO 19 t910U0,(» (looo.no) (9.91) Sua D v a di ICat Daeiah
1.11112 01 1611 5.2.106. BelanjaCeut d v Penggandaan T6t OUO.OO 761000,00
-
. . . ' ,1 11 1 11(11 1611 3 1 K K 0 1 . B c l v j a P e n g g v d a v 761 (810.00 7611000.00
-
-1 2 -1 -1 -1 -1 0 -1 -16-1-1 f H O T B e l v j a Sena KumaVCedung/Cudvg/Pwkir 111(881 oua.on 9 999 000.00 (1 ououni (0.01)
122 1 2 1 0 1 1611 5 1 1 0 7 0 1 B e i v j a l e n a g e d v g / kutoi/lempat III 1881 UUU.UU 9 9V9.OOU.U0 (illU(l,l«l| (0.01) S i l l Dana di Kat Daerah
1,22 1 2 2 0 1 1611 i l l , I J , B e l v j a P e r j a l w D i n a i 49 oon 0(K1.<M 4g 954 000,00 (46 UOO.OUl (0 09)
1 2 1 1 2 1 0 1 1611 5 2 1 I 3 U 1 . Belariia p c i j a t w dinas luar daerah 49 UUO UOU.UO 48 954 IHKI,OU (46 0oa.OU) (OW) Sita D v a d i Kat Daeiah I 2 2 I 2 2 U I 1 6 1 1 3 1 . 1 . ] ] . Belarija B w g y v g a k v diserahkv kepada Maiyarakat/Pihak
K e l i g i
4U UUU UUO.UO
-
(40 OOU OUU.OU)-1 22 -1 22 0-1 -16 -1-1 5 2 . -1 U O I . B e l v i a Barang y v g a k v diserahkv kepada M a t i arakal. 4UIM81 0(81,181 (4(1 OOU OIHI.OO) C|,ft flvift HI 1/ IUzyxwvutsrponmlkjihgfedcbaZXWVUTSQPONMLKJIHGFEDCBA Tldjtah U S B s/ana Ul au mciftii
I . I 1.1.11.01.16.14. P E L A T I H A N h l A N A C A M E N PASAR DESA JO.OUD.IHMIJM) 19.436*44,00 (S60656JMII (1*7)
1.11. l . l l . U 1.16.14.01.1. B E L A N J A P E C . A W A I II run nrui rui . l ml-vai zm 1.100.000,09
i 12 1 11 I' I 16 14 5 2 1 01. Honorarium PNS 1 l i a i i a l i i l t 1 iUU(88),00
zyxwvutsronmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
1 T l t T T II1 l/i 1J ft T 1
trljihfbaZXWVUTPKJIHDCBA
111 rn Honoranum Paniua Pelaksana Kegialan 1 IH811881 00 1 (881 DUO 001 T T | T T | , | k r. i f t f t T i m i i T
1 ZZ 1 ftZ I ' l III Ift 7 Z 1 V I UZ,
Honoranum T u n Pengadaan B a r v g den Jasa II Ml 18 81.(81 118) (881.00
I 21 1 22 01.16 14 0 2 * . B E L A N J A B A R A N C D A N JASA I S. T O O . O M . M 1 8 * 3 6 * 4 4 * 0 (563.656*01 11,95)
1 22 1 2 2 0 1 16 14 5 2 2 U I B e l v j a B a h v Palai Habis K v t o r 3 }48 1881(81 J 154 7(8) 00 (93 3'8I.W)| 12.71)
1 11 1 121|| [6 14 5 2 2<il 01. B c l v j a aim tuhs L v i o r 2 8481881(81 1,7M,70U.18* (93 3U(i.liU| (3.17) aisft ft/ftuzui raja uzcizn
i l l 1 11 01 I 6 I 4 S 1 1 0 I 11 B c l v j a Dokumemasi/Detorasi 5181(881 (81 518118NM8I
1 21 1 12 o l 16 14 5 1 2<>6 B e l v j a Ceuk d v P v g g a n d a v 6 177 1881181 6 576 644.(81 ()56ili>|
n i l 12 01 16 14 52 2 0 6 0 1 ~ " Bel v j a celak 4 4211 IHBIIftI 4 419 699.(81 (llOTO) Sua D v a di Kot Daerah
1 2 2 1 Z l U l 16 14 J 1 1 0 6 0 I B e i v j a P v g g v d a v 1 157 (881.(8) 2 156 954.00 (46.001 S i t l D v a di K a i Daeiah
1 2 2 1 l l o l 1614 5 1 1 0 7 B e i v j a Sen a Rumah'Gedung.'GudvgTarLir 5<MI (8811(0 5(8)000.00
1 22 1 12 01 16 14 521117 02 _ B e l v j a sen a g e d v g / k v t o i / l e m p a l 5IMIIMNI.I8I 5181(881.(8)
1 2 ! 1 22 01 16 14 5 2 2 11 Belanja Klak w d v M i n u n u n 2 565 (881 '81 2 565 (881.00
1 22 1 1 1 0 1 16 14 5 2 1 1102. Belanja n u k w d v n i i n u m v rapal I in uon.ou I j n 000.00
1 2 1 1 22 01 16 14 5 1 2 1106 — B e l v j a m a l w d v m m u m v peseria 2 415(88100 2 415 UOU.OO
122 1 12 01 16 14 5 2 2 15 Belarija P e r j a l w Din.M 14 ]IUII'8M8I 13 840 OUO.IKI (470(881.181) (311)
1 2 1 1 2 2 0 1 16 1 4 5 1 1 1 5 0 1 Bclarga perjal w dmas dalam oaerah 7 311)1881.181 7 3111 '881,1)0
1 21 1 11 I I I 16 14 5 1 1 1501 Belanja p e i j a l w dinat luar daerah 7 188)188118) 6 53U (881.00 (4TU (88l.«» (6.7 I I Sisa Danadi Kat Daerah
i r R U S A N P E M E R I N T A I I A N
O R G A N I S A S I
I
zyxwvutsrqponmljihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
. Z 2 .
- P E M B E R D A Y A A N M A S Y A R A K A T D E S A
I. 2 2 . 0 I .
- B A D A N P E M B E R D A Y A A N M A S Y A R A K A T D A N P E M E R I N T A I I A N DESA
J U M L A H ( Bp. 1 B E R T A K I B A I i / ( K U R A N C )
K O D E R E K E M N G I ' R A U N
A N G G A R A N C F T F I A l l P E R U B A I I A N
R E A L I S A S I R p . ' / t
• E M i n A C A M
I 1 3 4 5- 4 . ) 6
1
zyxwvutsrponmlkjihgfedcbaZXWVUTSRQPONMLKJIHGFEDCBA
2 2 1 11 <il 16 1 4 5 1 1 1 1 B e l v i a Jasa PrafenzyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
1 ouumwiM) 1 C M OOO.OOl . l l l 1 1 0 1 l 6 H 5 1 M t O I . Jasa Teiuga Ah((/lnTtruiiur/Nafi4unibeT 1.600 OOO.OD 1.600 000.00 _
I . I L 1 . 1 1 . O I . U . I 0 P E M B I N A A N D A N A D M I N I S T R A S I P R O G R A M P E N C E M B A N G A N P E N C H I O U P A N B E R K E L A N J U T A N ( P I B )
M.OOO.OM.M 10.090.750,00 (150*0)
I . I I . 1.11.0 l. U . 1 5 0 1 . 1 . B E L A N J A P E C A W A I IDOJMOJIO 100.000*0
zyxwvutsronmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
1
zyxwvutsrponmlkjihgfedcbaZXWVUTSQPONMLKJIHGFEDCBA
77 1 H A > t/L \ t A 7 I n l Honojanum PNS irm nrm rm 1 nn nrm im1 77 1 H t L l l£ I t A 7 l l i l 1*7
1 2 2 .1 / i 01. l b 1? y i . l V l u2 . Honoranum T i m Pengadaan B w g dan lasa
IUO OOO.OU IUO UUO.UU
-1 77 t 77 lit l £ i t K 7 7 B n A M I S BABAKir™ n s H i s e a 20.000.000.00 29*99.750.00 (250*0)
1 21 I . 2 I U I 16 1 5 5 1 1 . 0 1 . B e i v j a B a h v Palai Habit K v ( a r 1 .324.250.00 1.524 i » o . b o (250.00) (O.Ui)
1 21 1 21.0116.15.522(11111. B e l v j a alal l u l u L v t o r 1.124.15(1.(10 1.124 UOO.UU )150,(Ki) (0,01) S I U Dana Ai K.as Daaah
1 2 2 1 2 1 0 1 1615 5.12111 M B e l v j a DokumenlasjUekorasi 400 000.(0) 400 000.00
1 22 1 22 I I I 16 15 5:2<H'> B e l v i a Ceuk d.v PenggaruLun 715 750,011 715 750.00
121121(11 I 6 l 5 5 1 2. ( ) 6( l i B e l v i a celak 2.50 000.00 250 (IOfl.00 _
1 21 1 21 01 16 15 511(16(12 B e l v i a P v g g v d a v 465 75000 465.750.00
1 2 2 . 1 2 1 6 1 16 155 2 2 11 " c i v j a M a k a n v d v M . i i u m v J,UUO.OUU.UO 3 000 000 00 1 22 1 11 I I I 16 1 5 5 2 2 11 (12 B e l v j a m . i k w d v minunun rapal J WHI OdO.IMj 3 OOU OrKI.QO
1 22 i l l d i 16 15 5 1 2 15 B e l v i a P e r j a l w Dmat 24 660 DTHI.iMI 24 000 000.00
1 22 1 2 1 0 1 16 15 5.2 1 1 5 » l Bel ana perjalanv ihnas dalam daetah 1.22U VauilM 0 2IU UOU.UO
-
-112 I 22 01 16 15 5 2 2 15 n l . B e l v i a perjalanan dmas luar daciah 16 440 OUOOO I6 4V(I0IMX1
| . I L i . l l . O I . I 7 . P R O G R A M P E M N C K A T A N P A R T I S i P A S I M A S Y A R A K A T D A L A M A I F M B A N C I ' N DESA
130.000.000*0 229*01.760.00 (490.240,00) ( D * ) )
1.11.1.12.(11.17.00 B C L A N B I I A K T I COTO.NG ROA'ONC M A S V A R A K A T ) B I K . R A f 1
115.000.000*0 114.99!.»00.0e (1.100*0)
1.11.1,11.01.17.0501.1. B E L t N J A P E G A W A I 3.525.000*0 J.S15.000.0 0
1 22 1 21(11 1 7 0 5 5 2 I O I HOTOcaiiiim PNS 3 515 (IUO OO 3 525 OUO.OO
1 21 1 22 01 17(15 5 2 nil 01 Konoiarmm P v i d a Peiaktana K e g i a l v 3 2uo ouo.mt 3 200 (Hio.on 1 2 1 1 12 Ul 17(15 5.1 1 Ui 0 1 Honuranum Tim P v g a d a v B a r v g d v Jasa 325.000 UO 325 UOO.UO
1.211.11.01.17.05.01.1. B E L A N J A B A R A N G D AN J ASA 1 1 1. 4 7 5 * 0 0 * 0 111.473.0O0.OO < 1.100.00)
1 2 1 . 1 2 1 0 1 17(155.2101 B e l v i a B a h v PaLu Habit K v t o t , 7,751.5(10.0(1 7,751,500.0(1
1 2 1 1 22111 I1((5 5 2 1 0 1 0 1 B c l v i a alal (ulit L v l o r 1.152 5U((.oo 1 151 50U.0(I
1 22 1 11 (11 17 (15 5 2 K d 11 B e l v i a DoLunrenlati/DeLorasi 6 OWI im.w 6 6'10 (HHI.OO
1 11 1 1 1 0 1 171(5 5 2 1 ( ( 2 B e l v i a Bahv'Maierial W>> (irn.lHl 'JTO (NHI.Ort
I I R U S A N P E M E R I N T A I I A N
O R G A N I S A S I
1.22. - P E M B E R D A Y A A N M A S V A R A K A T DESA
1.22.01.. B A D A N P E M B E R D A Y A A N M A S V A R A K A T D A N P E M E R I N T A I I A N DESA
J U M L A H ( R p . ) B E R T A M B A H / ( K t l R A N C )
zyxwvutsrqponmljihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
K U U L K E K E T N I N I F A N G G A R A N
S E T E L A H
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
W l l f P D A I T A 1U
R E A L I S A S I R p .
%
PENJELASAN
1 3 J 4 J . 4 . 1 6
1 l lzyxwvutsrponmlkjihfedcbaZXWVUTSQPONMLKJIHGEDCBA 1 l l l t l tT IK < l l I I I riA
1 . /
zyxwvutsronmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
1 / / U l 1 ' U J 3-4 4 V4 *M. BrianjA Tri>py;'PjA£AnvT(adiA)i qooOIMI 1811 1 J J 0 1 . I T 0 5 . 3 1 1 . 0 J . Beluga JjAa Kanlor z f w i nfvk n A
1 ? i 1 l l rti 114 k A 4 1 1 n t I t f :
1 4£, t a V J . 1 ' v J 3 £ 4 UJ 4\t. Uang Unluk dibcnkan kepada matyarakal
6 noo non no
Q.mm. mm.mi
\ l l I l l n i 1 1 l\A < I I JUL
1-44 \ £4 U l . l f . U ] J m.A.U n. BelanjaCdak dan Penggandaan 6 447 500. 0 0 6.447.100.00 (200. 0 0 )
1 £ £ . 1zywvutsrponmljifedcaZXWVUTSOMKJIHA ££ U 1 . 1 # 11? 3 4 4 U U U 1 . Belanja celak 4 40111100,00 4 399 100.00 (200. 0 0 ) • Sita Dana di Kas Daerah
1 21 l l l . b l I7US i u T O D I B d v j a P v g g v d a v 2 047 5 0 0 . 0 0 2 047.500.00
1 2 I . I 1 1 0 1 . l 7 u S 5 1 1 . 1 0 Bdanja Sewa Perlengkapv d v Peralalv K v l o e 1 20000000 1.199000, 0 0 ( i b u c b i i ) (0.081
1 i l l l l O l 1705 5 1 1 )007. B e l v j i Sena Sound Sytiem 1 i o n AKI.Ofl 1 199000. 0 0 (1 IHW.OO) ((i.u8i Sita D v i di Kat Daetdi
1 11 1 2 1 0 ) I T I I 5 5 1 1 I I B d v j a M a k a n v d v M i n u m v 16 115018100 16115 0 0 0 0 0
-
.
1 21.1 2 1 0 ) . I 7 ( I 5 5. 1 2 1 1( 1 1 B e l v j a m a k w d v i r u n u m v tapal
zyxwvutsrponmlkjihgfedcbaZXWVUTSQPONMLKJIHGFEDCBA
iutVM.m 510. 0 0 0 00 • l l l l l l U I I ' ' 0 ) i 2 . 2 l l 0 6 . B d v j a m a l w d v m m u m v peterla 15 605 0 0 0 0 0 15605 0 0 0 . 0 0-1 2-1 -1 22 Ul l 7 n S 5 : 2 -15 B e l v j a Perjalanv Dinai 61 ttf-ooouon 61 060 OUODO
-1 I ! -1 -1 2 K I -1705 5 2 2 -150) Belanja p e i j a l w dinat dalam daerah 17 OKI) 0 0 0.(8) 17.980 0(M.«)
-1 2-1 -1 -1 2 0 -1 -1705 5 2 2 -1502 B e l v j a p e r j a l w dinai luar daerah 4 ) 081) UI8I.0'I 43 010 OUU.OU
-1 2-1 -1 22(-1-1 I 7 i i > 5 2 I -1 M B d v j a l a t a Proreti 11018118)11.00 11 OUO 0 0 0,(81
-1 22 -1 22 (H 1705 5 2 1 2 X 0 1 Jata Tenaga Ahlilrrtliuklui/Naratumber 12 0 0 0 0001)0 12 OOO.OOU.UO
-1.11.1, 1 1.01. 17.W. P E N C l ' A T A N PERAN L E M B A G A P E M B E R D A Y A A N M 5 S V A H A K A T DESA ( L P M ' I PMDJ
' 0 0 . 0 0 0 . 0 0 0* 0 99.934.960*0 (65.040* 0 ) (0.061
l . l l. l. l l. 0 i. ) T . 0 6 . & l. l . B E L A N M P E C A W A I 6.400.0011,00 6 . 4 o a . i m * o
-
-1 T T -1 T T I I I IT flf. ft T 1 I I I
• ZZ 1 ZZ I I I 1 ' 'di 7 Z 1 U l Honoraijum PNS 6 4>81188100 6.4181000(81
I 2 I 1 2 1 01 1 7 0 6 5 2 1 0 1 0 1 Honuranum P v i l i a Pelaktva Kegialan 6 4181 (KXI 0 0 6 400. 0 0 0 , 0 0
1. 1 0 1.11. 0 1.17.06. 5.1. 1 . B E L A N M B A R A N G D A N M S A 7 ] .600.000.00 91.534.960*0 (60040*0) (0.O6I
112 1 21 HI 1706 5 2 2 I I I B d v j a B a h v Palai Habit K v l o r 5/8JI J5000 5 62651000 (41 1 4 0* 0 ) (071)
1 22 I 2201 1706 5 2 2 0 1 01 B e l v j a alal l u l i l t v i o r 5 (6B 550 UU 5 626 510. 0 0 (41 140(8)) (0.7)1 Sita D v a di Kat Daerdi
1 22 1 21 U M 7 U 4 , 5 2 2 0 6 B d v i a Cdak d v Penggandav 13 421 c5u.iin 13 403 7.50.(8) ( I 7 9II0.()0) ( 0 13)
1 22 1 22 III 1 7 0 6 5 2 2 0 6 I I I B e l v j a teiak 1 218) UUO UO _ _ 1 200 0 8) 0 0
1 21 1 22 01 I 7 0 6 522<N'>02. B d v j a P e n g g v d a v I I I I I 6511.181 12 203 7.50,0 0 (IT 9(8)1)0 ) (014) S i u D v a dl Kat D v i a h
1 2 1 1 22 01 I 7 O C 5 2 I 0 7 Bdaige Seua RumahfCcdvg/Cudvg/Patkir 3.01811881.00 2.999.7(81,18) (3O0.(M)) (OKI)
1 22 1 12 01 1 7 0 6 3 1 2 0 7 U ] B e l v j a t e n * r u v g npal/perlemuv 3 1881 1881.(8) - 2 9')9 7(81 (Ml (300. 0 0 ) ( 0 01) Sisa Dana di Kat Daerdi 1 2 ! 1 22 01 1 7 0 6 5 2 2 11 Belanja M a k a n v d v M i n u m v 16 620 0181.00 16 620 0 0 0,(81
1 2 1 1 12 01 1706 3 1 2 1102 B e l v j a m a k w d v m m u m v rapal 340 OUU.UO 340 0 0 0 . 0 0
1 21 1 22 01 17 06 5 2 2 I I 06 B e l v i a m a k v v d v nununun pesena 16180 0 0 0.181 16 280 (810,(8)
I T R U S A N F E M E R I N T A I I A N : 1 . 2 1 - P E M B E R D A Y A A N MASYARAKAT D E S A
O R G A N I S A S I : 1 . 2 1 0 1 . - B A D A N P E M B E R D A Y A A N MASYARAKAT DAN P E M E R I N T A I U N D E S A
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
J U M L A H ( R p . ) B E R T A M B A H / ( K U R A N C )
K O D C R E K E N I N G U R A U N
A N G G A R A N S E T E L A H P E R U B A I I A N
R E A L I S A S I R p .
%
PENJELASAN1
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
:
5 4 ) • 4 - i 61 21 1 11 III 1 7 1 ) 6 5 1 1 1) B e i v j a P e i j a l w Dinai A7 690 UOU.OO 47 695
zyxwvutsrponmlkjihgfedcbaZXWVUTSQPONMLKJIHGFEDCBA
WM.W (5.(K>n.au) (0.01)1 1 1 1 1 1 I I 1 . I T 0 6 . 3 . 1 . 1 I 5 0 I . B e l v j a pcijaJaiaa dinm dalam daenh 46 290 000.00 46.190 UOO.OO
I . J l 1 I I U I . 1 7 . 0 6 . 3 2 1 . 1 3 0 2 . Beiaiga p e i j a l w dinat hal daeiab 1.400.000.00 1 ) 9 5 (MI.OO (5 OUU UOI (O.JS) Sita D v a d i K M Daerih
l 2 1 l 2 1 0 I I T 0 6 s i i . l i Bciarga J a u Profeii 7 2 0 0 000.00 7.200 000.00
I 2 2 I 2 1 0 I 1 7 0 6 3 2 1 1 1 0 1 Jata Tenaga AJiii/Inttrullur/Naneianbei 7.100 000.00 7 i o n UOO 00 1.101.11.0 I . l 7.07. r C N D A T A A N D A N P A S I U T A S l P E M B E R D A Y A A N
L E M B A G A A D A T D A N BUDAVA
i0(IOO.OM*O i 4* u. i m e. u o ( 4 ) 0 0 0 0 * 0 ) ( 0 M )
1.101.11.0 0 ] 7 . 0 7 0 0 1 . B E L A N J A PEC.AWAI
zyxwvutsrponmlkjihgfedcbaZXWVUTSRQPONMLKJIHGFEDCBA
itm imii nn 100,000,901 21 1 11 U I . I 7 U 7 3 1 1 01 Honotaiium PNS 100.000.00 100.000.00
-1 22.-1 2-1 -1-1-1 -1707 S 2.-1.0-1 02 Honoianum T i m Pengadav B a r v g d v lata 100 000.00 im) 000.(9)
I . 1 0 1 . 1 1 . 01. 1 7 . 0 7 0 0 0 B C L A N J A B A R A N C D.AN J.ASA 14.900.000.00 14.469.000*0 (4)1.000.00) (1*9)
1 21 1 12 01 1707 3.2201 Beianja B a h v Palai Habit K v l o r 2.2 7g. IHNI.OO 1 27K UOUOO
1 22 1 2 2 0 1 1707 3 2 1 0 1 01 Betarga alal lulit l v l o r I.TTS.OOO.nO 1.779 000.00
1 22 1 2 2 0 1 17 07 3.21l<l I I B e l v j a DoLumenlau/Dekoiasi 5(9) UUO.UO 5(NI (N|».(N|
1 22 1 22 01 17117.3 2 2 06 B c t v j a CeuL d v Penggandav i . i i i d o o . i i o 1 290 (PHI (•• (4)21881181) (25.09)
1 22 1 1201 I T U T S 2 1 I I 6 02 B c l v j a P e n g g v d a v 1.721.000.00 ) 2*9) uuu.uO 14)2 1881.18)) (25,09) S i u Dana di Kae Daeioh
1 22 1 22 o i l 7 0 7 3 2 2 n Belanja M a t a n v dan M i i i i i m v 150. UUO.UO 150 ( M l IN)
1 21 1 22 01 ITuT 3 2 2 11112 B e l v j a inalanai. d v m i n u m v rapal 150.000.(9] 150 o m u o
1 22 1 12 o l 1 7 0 7 5 2 2 15 B e l v j a P e i j a l w Dinat 10 750 000,00 111750 OIW.OO
-. , ;-.
1 22 1 211» I7()7 5 2 2 I 5 I I I B e i v j a perjaianv dinai dalam daeiah 9.510.000.00 t 510 (liMI.OO
) 22 1 12 Ul 1707 5 2 1 1502 Beianja peijaianv dinat luat daciah 0140 000,00 1 240 OUU.OO
1.101.1001,19. P R O G R A M P E N I N C K A T A N K A P A S i T A S AP.ARATUR P E M E R i N T A H DESA —
714.1)7*00*0 711*70.554*0 (1*66.946.00) (0*1)
1.101.1001.19.00 r C L A T I I I A N A P A R A T U R P E M E R i N T A H DESA D A L A M B I D A N G M A N A J E M E N P E M E R I N T A H A N DESA
190.000.000,™ 1)9.960.949*0 |)9.U5I.UU| ( 0 * 1 )
1.101.11.01.19.00001. B E L A N J A P E C A W A I I4.IS0.DD0.00 14.150.000*0
1 2 1 1 2101 1 9 0 ) 5 2 M i l H v o r a n u m PNS _ 24 2501)00.00 24 I N I lam Oil
1 22 1 12 01 110) 5 2 1 01 01 Honorarium Pamlia Pelatsana K e g i a l v 14 OOU 000,00 24 1*811881.(81
1 11 1 1101 n i l ) 5 1 n i l 02 Honorarium Tun Pengadav B a r v g d v fata 150.000.00 25(1 UUU.OO
1.11.1.1001.19.00000 B E L A N J A B A R A N G D AN JASA — 160750.000*0 1*5,710.949.00 (19.051.00) (0,011
1 1 1 1 12 01 19 D] 5 1 1 0 1 Belarija B a h v Palai Habit Kanlor 49 D l i 700.0(1 49134 119(81 (4 5111181)
1 22 1 1 1 0 1 19 I)] 5.21 U I O I B e l v j a alal l u l i i 1 v i o i 4913II.70O.0II 49 2)4 119181 (4 5 N I I H ' | Site Danadi Kat Daetah 112 1 2 1 0 ) I 9 0 } 5 2 1 0 6 B e l v j a C e u l d v P v g g a n d a v ) 6 471 300.0(1 36 444 9)0.181 (26)711181) (11.07)
ITRUSAN P E M E R I N T A I I A N
O R G A N I S A S I
1.22.. P E M B E R D A Y A A N M A S Y A R A K A T DESA
1.22.01. - B A D A N P E M B E R D A Y A A N M A S Y A R A K A T D A N P E M E R I N T A I I A N DESA
J U M L A H
zyxwvutsrqponmljihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
( Rp. I B E R T A h l B A H ( ( K U R A N C )zyxwvutsrponmlkjihgfedcbaZXWVUTSRQPONMLKJIHGFEDCBA
t
zyxwvutsrponmlkjihgfedcbaZXWVUTSQPONMLKJIHGFEDCBA
\ \ J M t r I K C - I K C / M I L ^ U U R A I A N A N G G A R A N S E T E L A H P E R l ' B A H A NR E A U S A S I R p .
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
%
PENJELASAN3 3 4
zwutsrponmlkjigdcaWVUSRPONMKIHDC
5 - 4-3 61 22.1.1301 1103 5.12. ( t f O I . B d a n j i celak 33 921 500.00 33196130.0 0 (26.170,00) (0.07) Siia D v a di KM D v r a h
1 2 I I . Z 1 0 I I t a j. 5. 1 2 . l) 6. D I Bdaraa Penggandaan 2 549 Mon.oo 3.549 900.00
•
-1.211.22 01.1103.5.1 Z.OT. Bdanja Sena Rumali/Gedung/Gudvg/PaiLir 6.000.000.00 5 999.400.00 (600.00) ( 0 .0 ) )
1 2 1 1 2 2 01.19(13 5. 3 1 0 1 0 2 . Belanja M n a gedung/ kanlot/lempal 6 OOU OOU.OO 5.999.400,«l (6(8).U(J) (0.01) Siia Dana di Kat Daeiah
1 2 1 1 1 1 0 1 1903 5 Z 1 I I . Belanji M a k w dan M i n u n u n 59.140 OOU. 00 59133 50(i.()U i f i u o . i w ) (OOI)
1 1 2 I Z 1 O I . I I 0 3. 5. 2 1 1 1 0 1 B c l v i a makanan d v n u n u m v o p a l 191500.00 390500,00
-
-1 2-1-1.-1-10-1.-18.03 5. 1 1 1 1 0 6 . B d a g i m a l a n v d v m i n u i n v pesena 58 957 500.00 59 ISO UOO.OO (7.500,00) (0.01) Siia Dana di K a i Daerah
1.211 2101.19 03.5.1115. Belanji P e i j a l w Dinal V) 900 OOO.OO 93 900 000.00
-
-1 22 -1 220-1 -1 -1 0 -1 5 . -1 -1 -1 5 0 -1 . Bdania p e r j a l w dinas dalam daerah 93 goo OUU.OO 93 100000,00
-
-I 2 2 1 . Z 2 U -I . -I 9 . U 3. 5. 1 1 2 9 . B d v j a l a u Pm/esi 11 UOO OOU.W 11.000000,00
-1 2 2 I 2 2 D I -1 -1 0 3. 5. 1 1 2 1 0 1 . i a i a Tenaga Ahli/lntlruLlur/Naiasumber 21 noo OW.OO 21 OOU 000.1)0
1.2112101.().a«. P E I l l O M B A A N DFSA O A N P E N I L A I A N F E N C C L O L A APBDFS T E R B A I K
3 J4.137.500.00 U0671.O5O** (0465.450.00) (0.43)
I . l 2.1.21.01.19.0602.0 BCLANJA P E G . k W A I 10Z35.OOO.OO 19*10.0003)4 zyxwvutsronmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA1£1.4 r z Tft z a . i n w v [ H M run p (6.71)
1 21.1.2101 IS 06.5.11 0 1 . HonorW I PNS 21 235 oral UCI 19 910 0(XI04 (1 415 (881,001 (6,7 I I
1 T T 1 7 1 1,1 1* fUl f t T r I I I O l
1 _ f t . i Z Z .V J . 1 v . m i. a. z 1 U l u i Honorarium Panilia Pelaksva L e g i a u i i _uT I I u T f t ' nw f Hri <ri IW 19 500 OOU 00 r i 4Tft I H H I I H I l (6 811 Sua D v a di Kas Daerah
1 T T 1 T T 111 I n W . f t T 1 n l OT
1 Z Z . 1 Z Z l i l . 10 I H J .T .Z . I . O I U Z Honorarium Tim Pengadav B a r v g d v Jasa a1 J1111 u n m 1/ i n n i. i w 3)0188)18)
l l l t l l O l 19 0 6 0 1 1 B E L A N J A B A R A N G D A N J \ S A 311,901* 0 0 * 0 311*60050.00 (40.450,00) (0*1)
1 22 1 22 01 1806 5.3 1 0 1 Bdanja B a h v Pakai Habis k v i o r 7 S'« 250.00 7.193.300.(8) (5 950.00) (0,o7|
1 32 1 22 HI 18 06.5.1 2.01 0 1 . B e l v j a alal IUJJS kanlor 7 599 2 5«.I8) 7.593 3(81.(10 (5.950,00) (0.07) Sisa Dana di Kas Daerah
122 ( 2201 1 9 0 6 5 . 1 2 0 2 B e l v i a Bahv/MaienoJ 1 N I M I I M M I .I N I 1 799 500.00 (1 SOO.OO) (0.01)
1 Z 1 I 2 2 0 I 19 0 6 .5.3103.06. Bel v j a Trapi 'Piagam/Hadi ah 1 900(881.181 1 798 5(81.0(1 • (I5oo,oo) (0.01) Sua D v a rh Kai Daeiah
1 31 1 l l o I T M O e S Z l O l B e l v j a J a u Kanlor 115 5(810181.181 115.5181 (881.00
1211 21 0 0 1 9 06 5-2 2 03 16. U v g Unluk d i b e i i k v kepada masy aiakal 115 .NHI 000.00 1 IS 500 UOO.UO
121 1 22 01 IMU6 5 2 1U6! BdanjaCelak d v Penggandvn 26 645 750,00 26 6117.50.(8) (33 (881 (W) (0.12)
I 2 1 I 2 2 0 I H 1 0 6 5. 2 ; . 0 6 0 I . Belargacelak 14 175 (881.00 24 841 000,(81 1)3 000.00) ( O i l ) Sua Dana di ICas D v r a h
1 22 1 2 2 I I I 1906 5.2 2 06 02 Belanja P v g g v d a v 1 7711 75(1.110 1770 750.00
1 2 2 I 2 2 U I I K I G . 5 2 1 I I . B d v | a M a k a n v d v M m u m v 21 767 5iHi.I N I 11 71.7 500.00
1 22 1 22 U W : i 0 6 5 2 1 11 02 B c l v j a m a k w d v m i n u m v rapal I I 767 5181.(81 21 767.500 0(1
1 22 1 22 01 1 8 0 6 5 2 115 Belania P e i j a l w Dinai 14 990 (881 W 14 VM nno.un
1 21 1 2101 1 8 0 6 5 2 2 I S D I B c l v j a p e i j u l w dinai dalam d v r a h 33 690 0181.181 31 6')0 OUO.OU ) 11 112 01 1906 5. 1 1 1 5 0 1 B e l v i a peijoJ w d i n a luar daeiah 5| ) ' N i l N I U . < W 51 lUUlaW.OU
U R U S A N P E M E R I N T A I I A N
O R G A N I S A S I
I . 2 I . - P E M B E R D A Y A A N M A S V A R A K A T DESA
I.21.C1. - B A D A N P E M B E R D A Y A A N M A S Y A R A K A T D A N P E M E R I N T A I I A N DESA
J U M L A H I R p . ) B E R T A M B A H 7 (KURANC)
zyxwvutsrqponmljihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
K O D £ R E K E N I N G U R A I A N
A N G G A R A N
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
C F T C i
zyxwvutsrponmlkjihgfedcbaZXWVUTSRQPONMLKJIHGFEDCBA
a I fF E R U B A I I A N
R E A L I S A S I R p . P E N J E L A S A N
1 3 J 4 5 - 4 - 3 6
1 3 2 1 23 01.111)6 M Z . 2 » B c T v i J J a i l Piofcsi 54 (aal Whl.W) 54 HW nw.ni)
ywutsrponmlkjihgedcbaVTSRPNMLKIEDBA
7"
1.13.111.01. JI.06.J 1 1 1 1 01 J j s . Tcnagi Ahli/tndmLluc/Njuasumber 54 6lNluolM8t 54 HW
zyxwvutsronmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
[8NI.0UI f t l L I l l A l l l DT, • Itl—vra irarafT m f t / t i L - i / c a r a / n r e t f i / H A n r a r a 100 000 OOO.OO 09 9 I T 554 no (61.445*0) r o * 4 i s—a'—r
1.21.1.11.0 L1 STOT.SLI- 1, B E L A N J A P E C A W A I 21.075.000JOO li.075-0(8)*0
1 l l 1 l l 111 I t I I I 4 I 1 n l
I X / .1 X /U l . l * U ' . J X L T .v i - Honorar jum PNS 21 075 0 0 0IPI 21 075 000 (Kl
l l i 1 U n l I l l l l C l l t l l J i l
I XX-I-XX OJ- I I u 7 , 3 Z 1 111 1)1 Hortoraroim Panilia Pelaksana Kegialan 20 9INI llmi '81 20 9(811881 '81
1 I l i u m i v i i i c i i n i m
1 4 2zywvutsrponmljifedcaZXWVUTSOMKJIHA.1 44 vt.lm V f
zyxwvutsronmljifedcaXWUSQOMKJIDA
.f i l U l U * Honoruium Tim Pengadaan Barang dan Ima 175 (881(81 175 UUO (871 11 t l l ftt 11 UT m I K F lD.a-raiTzra aranraniz A N I n m n B A l u r 2 I/.AIT s i a N araara I A A A 71.915.000*0 70.M1*S5*0 (60445*0) (0*7)
1 22.1 2201.11(17 5 2 2 0 ) Belanja Bahan PaLai HabiS Kanlot 1 K5](M8M1V : 151 D u. i w (117000) (UV4)
1 22 1.22 01.11 07 J 2 2 01 01 Belanja alal lulis Lanior 2.1.<3 0UU187 2*51*30 UU (1 i7U,U0) (0,04) Sisa D v a di Kas Daciah
1 22 1 2 2 0 1 I l ( l 7 5 2 2 u r > B e l v i a Ce(aL dan Penggandaan 17 3 74 (881 UU 17 361 765,00 (11 235.UU) (0.06)
1 22 ( 2 2 0 ) ) X ( l 7 S 2 2 0 6 0 1 Belargacelal: 17 2>8I (881.181 17 I M 765.UU 1
i
)
235 00) (0.06) Sisa D v a di Kai Daeiah1 22 1 22 (11.1107 ; 2 2 » 6 ( l 2 . B e l v i a P e n g g v d a v 174 (881(81 17 4. UUO.UU
t : 2 ) 2 2 0 l l l l l 7 5 2 ] ( > 7 B e l v i a Sena R v i a h . C e d v g ' G u i l v g P v k i r J M'81 ' " K X I 4.796.(iV(l (81 (4 (HIUIWI (0.01)
1 22 1 22.01 1107 j ; 2 U - ' l i : B e t v t l e n a gedung'Lanior lempal 4 Niai (881181 4 7-M (881 UO (4(Kin<Nl) (OOll Sisa D v a dl Kas Oaerah
1 22 ) 2 2 U I 1 1 0 7 5 2 2 I I Belariia Makanan d v Minuman (x'HWUKII I8t 69669/47 00 (1 uao.uu) (OOI)
1 22 1 22 01 1 1 0 7 5 2 2 11 nr> B e l v i a m a k w d v m m u m v pnerla G')r4ll88l(HI 6 9/tf 9(4)00 (1 (MO.UU) (0.011 S'sa Dana di Kas Daerah
1 22 ( 2 2 0 1 11117 5 2 2 15 B e l v i a P e r j a l . w Dmas 4 i 13(11881.181 45 0X5 (841.181
(45
mifio} ((1(19)1 22 1 22 01 1107 5 2 2 1501 B e l v i a p e r j a l w dinas rLitam daerah 28 4]IM88).I8I 21 385 0(81.181 (45 UOO.OO) (0.15) Sisa Danadi Kas Daerah 1 22 1 22 Ul 1) 1075 2 2 ( 5 0 2 B e l v j a perjalanan doias luar daerah 1671810(81,181 16 7(81 (XTU.'XI
1 22 1 2201.1X07 5 2 2 2 1 Belania Jasa Pro/eii 1 K'8I I88I (81 1 1181 (881,(8)
1 12 1 2 2 0 ) |)I07 5 2 2 H O I Jasa Tenaga Ahli'lnrtruLiur.Narasumber 1 8'8 ) 1881 '81 1 N'811881 IN) 1.11.1.I1.V 1.19. P R O G R A M P E M N C K A T A N P E R A N P E R E M P U A N D i
P F R R F S A A N
911.000,0(87*0 *99.SJ4.TT0*U 111.445.0)0*0) (1*5)
I . I M . I I . O I . 1 9 . 0 1 . T P - P K K D l L A M P E L A K S A N A A N 10 P R ( X : R A M P O K O K
P K K
911.000.000*0 199*30770*0 (11.445.130,00) (1*5)
1.11.1.11,01.19.01.02.1. B E L A N J A P E C A W A I 169.750.000*0 l6S.7O0.0OU.ta (4.050.000*0) ( I * l |
1 11 1 1 1 0 1 1 9 0 2 5 1 1 01 H v o l a r lum PNS 169 T50U<8I.(8I 165 7181 (8)0,(8) (4 U50 OUO.INII C W I
i l l 112 01 19UZ 5 2 1 01 01 H o n o i v i u m P v i i i a Pelaksana Kegialan 169 l ' 8 l OUU.UU 165 050 OUO,oq (4 D5U 000 00) 13J9) Sisa O v a di K a l Oaerah 1 22 1 2 2 0 1 1902 5 2 I I I ! 02 Hunorarium Tun P v g a d a v B a r v g d v lasa 65UU"U.VU 650 UUU.OU
1.11.1.11.01.19.02.01.1. B E L A N J A B A R A N C D A N J A S A 741.250,000.00 7J3JM.77O.0O ( 7.415.230*0) ILOO)
1 1 1 1 2 1 0 1 1 9 0 2 5 2 2 0 1 Belania B d i v Pakai Habis K v l o r 21 5l'l6iBl.n(| 21 451 65'I.'8I (51.950181) l o; 7 )
1 22 1 22 01 1 9 0 1 5 2 2(11 Ol B e l v i a alal lulls k v l u r 21 5 1 " 6181.181 l l 4 5 i / . . < l t . U i i (51 950.(8 1 ) (0*7) Sisa Dana di Ku Daeiah
D R H S A N P E M E R I N T A I I A N
O R G A N I S A S I
1.22. - P E M B E R D A Y A A N M A S Y A R A K A T D E S A
I . 2 2 . 0 I . - B A D A N P E M B E R D A Y A A N M A S Y A R A K A T D A N P E M E R I N T A I U N DESA
J U M L A H ( R p . ) B E R T A M B A H
zyxwvutsrponmlkjihgfedcbaZXWVUTSQPONMLKJIHGFEDCBA
1 ( K U R A N C )KOOE R E K E N I N G U R A I A N
A N G G A R A N S E T E L A H P E R V B . A l I A N
R E A L I S A S I R p . S4
PENJELASAN
I 2 J 4 5 - 4 - ) 6
1 1 1 1 I I 0 I . I 9
zyxwvutsrqponmljihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
0 I ) I 3 U 1 B e i v j a B a h v ' M a l e n o l ) UUO (1)0.00 3 9 9 9 04U.IU (960.00) (0.0))1.12.1 23 01.1901 i . l 2.03.06. Bel ani a Trop\'/T laganYHadiah J 000(100.00 1.999.040.00 (960,(10) (0.0)) S I M Dona di K M Oxrsh
1 2 2 . I . 1 1 0 I . I 9 0 I S . I 1 . 0 } . B e l v j i Jasa Kaiuor ] 2 600 000.00 J2.1911 280.00 (401 720.00) (1-23)
1,23.1 1101.191)3 5 . 1 1 0 ) 0 1 . B e l v j a lelepon ) (iMl 000,00 ) . 19) l U . O U (401 T2U.UU) (11.15) S'isa Dana dt Kat Djgrah
1.13.1 3 3 0 1 . 1 9 0 1 5 3 I O J 16 Uang Untuk dibenkan Lepiula nufS'iiaJLiI 29 000 000.00 29 (NN (KIO.OO
1 1 Z . I . 2 1 0 I 1901 531.06. Belaitia Cclak dan Penggandaan 90 194 900.00 90 077 070.00 ( I l 7 ) } 0 . 0 n ) (1.1 ] )
1.11.1.3101.19 03 5 1 3.06 Dt Belanja tela). 56 441) UUO.OO 56 JTT 66U.(M (01J4U.UU) ( • k l l ) Sitk Dana dt K M D
zyxwvutsrponmlkjihgfedcbaZXWVUTSRQPONMLKJIHGFEDCBA
X M ^1 32.1 23 01.1903 5 3 3 0 6 0 1 B e l v j a Penggvdaan JJ 754 WIftOO J).699 410,00 (55 49U.IW) O . I 6 ) Sua Dana di K M D M I ^
1 2 i . n i o i . i 9 o : 5 . : 2 . o r B e l v j a S e t v a R u n u N C c d v g / G u d v g P a i k i )
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
1 501) i»b.oo 1.499)50,00 '(150.1X1) 10.1)1)1.32.1 3 3 0 1 . 1 9 0 3 5 3 1 D T 03 B e l v j a l e n a g e d v g / kvloiOempat 1 5ia> 000.00 1.499150,00 (t.50.00) (0.01) 5 i » Dana di K M Daaah
t 22 1 3 3 0 1 1902.5.22.10. B e l v j a Sena Periengkapv d v Peralalv K v i o r 5 IIMI.OOO.OO 5,(KXI OOO.OO
-
-1 l l . l 22 0-1 -19 02 5.3-1 loOT B e l v j a Sena S o v d Svtlem 5.(1X1 UOU.UO 5.<MXMN)U,00
-1.211 22
zyxwvutsronmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
( 1) I 9 U 2 5 2 1 I I . B e l v j a M a k a n v d v M m u m v 15) 513 SOO.IM 152.779 W X ) , « I (74) 5MI.UI) (1.4X1) 22 1 2 3 U I I 4 U 2 5 1 1 I I 01 B e l v j a m a k w d v m m u m v rapal j i C nnu r w v i r w i () 27*1X1 UU) (0.17) Siia Dana di K M Daaah
I 3 2 I 2 2 0 I I 9 ' l 2 5 : l l i « 6 B e l v j a n u L v v d v n u n u m v peseiU 45 i i o u i n oa 4) 186000.00
1 l l 1 i i i i i i s i m 4' ^ i i i n i
1 it 1 X X V I I V I f . ? _ X 1 1 M r B e l v j a M a k v Klinum Kegiarv 61 MNI (XXI 00 CO 9X4 OOO.OO (6l6<aMH>l| ( U W ) S i u Dana di K M D x f f h
1 22 1 I l n l 1 9 0 2 5 2 1 1) Belanja P e i j a l w Duua )(.) IXIIMU.OO ) 6 I ) : i 000,00 ( I (M» 00)
1 32 1 2 1 0 1 1 9 0 2 5 2 1 D O ) B c l v i a p c i j n i w dinai dalam daerah | 5 ) n j i > i i i H i w i I53«J0«KI,IX)
1 2 1 1 22 01.19 02 5 1 2 150!. B e l v j a p e r j a l w dinai luar daerah 201 MX) (XIO.OO 20) 79) 000.00 (2 OOO.UU) Sua Danadi K M D M I ^ 1 11 1 I I K I I 9 I I 2 5 2 2 1 J Belrega B a i v g ) v g a k v d i s e t a h l v Le|>.ada Maiyarakal Pihak
Keiiga
36 191 WXJ.W,- 20 KOI iso.DU (6 OUU IIU.UU) (22-64)
( 2 2 1 2 1 0 1 1 9 0 1 5 3 1 1 ) 0 1 B e l v j a B a r v g ) v g a k v d i i e r n h k v kepada Maiy arakal 20 192 (XXI.OO i n x u i t K O . o o (6 090)211.0(1 ) (22.r.4) Siia Dana di K M Daerah
1 21 1 12 0) 19 03 5 3 1 2 1 B e l v i a lata P r o r n i 45 2(XI IXXl O u " 45 300 0110.0(1
1 21 ) 2201 1 9 0 3 5 3 1 1 1 0 1 Jasa T v a g a AM lOnsiruLiiu'Naias umber 45 100 OUU IK) 45 IUU UUUOU
J t M L A I I B C L A N J A c OIM OW
zyxwvutsrponmlkjihfedcbaZXWVUTSQPONMLKJIHGEDCBA
nn.oa 3 555 447 467,00 0 0 4 61191)0( 1) 4I.31 S V R P L l ' S / O E n S l T (hiibUiXiO )au,tao_ (5 555 447 46I.im) 5i>4 6 l l 9 l } . i m * . ) !Siia lebih p e r h i l u n g v anggaraa lahun b c r l i r n u n ( S I L P A ) xi.iXM i x i i j x i t . i i n ) (5 555447.467 00) 5')4ei29l].(X> 41 ) 1
L A M P I R A N
zyxwvutsrqponmljihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
I I PERATURAN BUPATI PACITAN NOMOR : T A H U N l U l tTANGGAL
P E M E R I N T A H KABUPATEN P A C I T A N
PENJABARAN R E A L I S A S I A N G G A R A N PENDAPATAN D A N BELANJA D A E R A H
T A H U N ANGGARAN 2015
U R U S A N P E M E R I N T A I I A N : 1 . 2 6 . - P E R P U S T A K A A N
O R G A N I S A S I : 1.26.01. - K A N T O R P E R P U S T A K A A N , A R S I P D A N D O K U M E N T A S I
J U M L A H I R p l B E R T A M B A H I I K U R A N C J
K O D E R E K E N I N G U R A U N
A N G G A R A N S E T E L A H P E R l ' B A H A N
R E A L I S A S I R D
%
PENJELASAN
1 1 4
zyxwvutsronmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
5- 4-3 61.16.1.1001.00.000 BELANJA D A E R A H 2JII.04T.I0]J>e 1.07S*S7.a47*0 1 I J L 4 5 9 J W M ) (10*5)
i . l 0 l . l 6 . O l . O O . M 0 l . B E L A N J A T t O A K L A N C S U N C iJTJ.19T.ISJ,00 1.1SJ.4SI.415*0 (119*10756*0) (16*0)
1.16. l.lt.OI.OO4M0 I . l . B E L A N J A P E C. A W A I IJ7J.197.115*0 I.IS5.4SL415JM (119* 10750*0) (16*01
1 1 6 1 3 6 A | i H i n > i } 1 1 ( I I Oaji dan T u n j v g v t 37J 197 IXJ.IXI 1 15)462 4251X1 (219014751 IXI) (I6.IW)
1 26.11601I M KN I 5 1 11)1 (11 Gaji Pol>ob P N S U v g Repicsenloi 1 031 711657.0 0 666 032 0iMi.nn (152 666 <>57.tNi) (14.69) Sua D v a di K a i Daerah 116 116U11X11X15 t 1 01 0 1 T i > i | v g v Keliuiga H5J3S9 0 5 INI 74 0 ) 6 560.I6I (1) 261)15.0 0 ) ( U . 2 1 ) Sua D v a di Kaa D » a h 1 26 116 01IM M NI5 1 1 Ot 0 ] T u n t v g v Jabalv 67 111 Tiiii.mi 45 THl<j(w.l»l 111 6(12 7U(i.UU) (J1.061 Sua D v a d i K a * Daerdi
1 26 1 26 01 INI IKI 5 1 I 01 IM T u n j v g v Fungi ion j | 2<l 4TJ 51X1.110 17 3TO WW.OO (2 173 51X1.00) (7.37) Siia D v a di Kas Daerah 1 26.1 26 01 OO 0 0 5 1 1 01 OS T v j v g v F v g t i o i u l Umum ~-ft 21 765 35iM« IS USn WHI.MI (3 715 350,00) (11.91) Sua Dana di Kas Daerah
1 26 1 26 01 00 0 0 5 1 I 0| TO T v i v g v Bcfal 56 97g OM.on 46 l o t 020.1X1 (0677065.0 0 ) (15.57) Sisa Dana dl Kas Daerah
i 26 1 1 6 0 1 (HXKI 5 1 1 Ot 07 T v j v g v P P h / T v j v g v Khi-::;^ 29 922 122 TO 20 521 429.1X1 (9 )')9 693 001 (5141) Sisa D v a di Kas Daaah 1 26 1 1601
zyxwvutsrponmlkjihfedcbaZXWVUTSQPONMLKJIHGEDCBA
WWS 1 1 01 01 Pembulaiv Caji 14 317,00 11729,0 0 4 4112. (Nl 30.7!1 26 r 1601 INI INI 5 1 1 Ot 09 l i e v A i i u v i i K e r e t u i v ] J T4r|40I.TO 26 681 667.161 (7 115* 734.161) (10.911 Sisa Daru di Kas Dandi
1 16 ) 161)1 OU 0 0 5 1 l o t 11 T v j v g v J v u n v K e m a t i v d v J v u n v K e c e l o l a v Keija 3 023 I3/>00 (3 023 1361X1) Sisa D v a dl Kas Daaah
1.16.1*6.01.00.0000 BELANJA L A N C S U N C " 9)7.Tf0.P0«.90 915.100411*0 (11.644*71*0) ) I J 4 )
1.16.1.16.01.01. P R O G R A M P E L A V A N A N AD.MINISTRASI P E R K A N T O R A N 464.750.000*0 457.441.197.00 (7.306*43.00) (1*7) t . I 0 5* 6 . 0 1 . 0 1 .n . P E N I N C t U T A N D A N P E N C F > , D L A A N A D M I N I S T R A S I
P E R K A N T O R A N
464.750.000.00 457.441.157.00 (7.30**43.00) ( 1* 7)
1.16.1.I6.Vt.0t. 19.01.1. B E L A N J A P E C. A W A I 7U.7UO.I)M.DO 70.675.000,00 (15.000,001 (0.03)
1 26 1 16 01 01 IV 5 1 l o t Honor v u m PNS 49.AlN)UIHI.TO 49 475 WKI.OO (ISIXXKMi) (OOS)
1 16 1 16 01 ot 1 9 5 2 l o t I I I H o n u i v u m P v i l » P r i i l t v a KegialV 46 5INIieNI,W 46 500 (lOn.TO
I I R U S A N P E M E R I N T A H A N
O R G A N I S A S I
I . 2 6 . - P E R P U S T A K A A N
1 . 2 6 . 0 I . - K A N T O R P E R P U S T A K A A N , A R S I P D A N D O K U M E N T A S I
k ' n t i F n r k ' F M f K ' r '
n U
zyxwvutsrponmlkjihfedcbaZXWVUTSQPONMLKJIHGEDCBA
U Cd IVCf n C - ' N 1 nzyxwvutsrponmlkjihgfedcbaZXWVUTSQPONMLKJIHGFEDCBA
\jU R A I A N
J U M L A H ( R p . ) B E R T A h l B A H / ( K U I U N C ) k ' n t i F n r k ' F M f K ' r '
n U U Cd IVCf n C - ' N 1 n \j
U R A I A N
A N G G A R A N S C T E L A I I P E R U B A I I A N
R E A L I S A S I R p .
zyxwvutsrponmlkjihgfedcbaZXWVUTSRQPONMLKJIHGFEDCBA
VmPENJELASAN
1 2 J 4 5 - 4-J 6
1 26-1.2601 Ul 19 6.2
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
1 u l 02. HonorarilunTini PengadMii Barang dan i a i a 1 000 000,00 2.97J OUU.OO (15 OUU.OO) (013) 3 4 i a ifjPA n 4* 3 c i a nI 2 6 . I . 2 6 D I . 0 I 196.2 1 02 Honorarium Non PNS 13 UOU OOO.UO llOOUtMU.OO
Honotarmm Pegaivai HonoreiOidak lelap 1) 000 000.00 13 000.000,00
1.26.1 2 6 0 1 01 1 9 6 2 1 02 (Jang Lembur • 200 000.00 1. ZOO. OOO.DO
1 26 1 2 6 0 1 01 19 6 2 1 0 1 u i U v g LembiM PNS I 200 000.00 1100 000.00
ImiWw tmiaMWM Bzt
zyxwvutsrqponmljihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
J Tfc Al Aft B C L A N J A B A R A N G B A N J.ASA 110940,0011* a 309.940057*0 (4.*S4.94i* a | ( 1 1911.1&I.1G.01.0I 1 9 1. 1 1 0 1 B d v j a B a h v Paku Habit K v M r 12 609 625.00 I T 550 155.00 (59 470.iMl ( O i l )
1 16.11601 01 1 9 1. 1 . 1 0 1 ( l l B d v j a a l a l tulis k v l o r 14 164 500.00 14 163 615.00 (115.00) Sim D m h KMS Pfcffih
1 16116.01.01.19.1.1101 (Jl B e l v j a alal (islrik dan eieklronik ( l a m p u pijar. ballerv kering) 3.971.OUO.UO 3.951.710,00 (19 240 00) (0.41) S I m P j t j tti Kx DjfTjh
1.16.126.01.01 I 9 S . I . 1 0 K M Beianja pervgko. malerai dan benda pot lainma 990.000.(10 990.000.00
1.16.116 01.01.19.1.Z 1 01 0 1 Beianja peralalv k e b e r n h v dan b a h v pembersih 6 1 0 4 115.00 6 t o o 750.00 0 J75.IM)) (0.04) Sua D v a di Kat Daerah
1 16.1 26 01 Ul 19 5 1 I U I 07 B d v j a p e n g i i i v labung pemadam kebakarv 756 OUO.UO 750 WMI.OU
1 16 11 6 0 1 111 •9522.111 IW B e i v j a p e n g i i i v l a b v g gat 930 000.00 S94 OOO.W) (36 (KMI.Od) (3.47) Sisa Dana di Kas Daerah l i e 1 2 6 p j n i I 9 5 2 1 I I J B e l v j a Jasa Kanlot 70 150 000.00 6 4 6 i 5 722.0ll (3 534 2TK.(Ml) (7.44)
1 16 1 16 01 I ' I 19522113111 B d v j a Idepon 10 9 5 0 linil.UO 9 634 957 (Ml (1 311 043,iMi) 111."17) Sua Dana di Kas Daeiah
1 16 1 26 011)1 195.2 11)3112 B e l v j a air 5.7ia) WM.OI 4 625.790.00 (1 ll74 2Jll.lMl) (14 44) Sua D v a di Km Daerdi
1 2 6 1 26 01 Ul 1 9 1 2 11)311) B e l v j a iisink li tun UOO.OO 10 50) 215.00 (2 ITO TIJ.uO) (13.37) Sua Dana di Kas Daerdi
1 26 1 161)1 III 1 9 5 2 1113 111 B d v j a sural Labar/nui.ialah l l O o i x a i i l O 7.?Ml (MW.OO
116 11 6 D I 01 1 9 5 : 1 0 3 07. Bdanja p a k e i p e n g i n m v 3IN) UUO 00 47.760.00 (151240.00) 1M.04) S'la Dana di KAS Daerah
1 26 r 16 01 III 1 9 5 2 1113 16 B e i v j a Jata hledia 1 OWMiUOliO 1 OUU UUU.IMI
1 16 1 1601 III 1 9 5 1 1 0 3 22 B d v j a Jasa C l e v i n g Senic* IO giHiiaai.iai KIROfl OOO.OU
1 26 1 2601 01 1 9 5 . 2 2 0 3 2 ] B d v j a JaiaTeLnis 1(1 i i M j o r a i i w 10 RIMI OOU.OU
1 26 1 2601 i l l 1 9 1 2 2 0 5 B e l v j a Peranaun K v d a i a v Be