• Tidak ada hasil yang ditemukan

RINCIAN KERTAS KERJA SATKER T.A. 2020

N/A
N/A
Protected

Academic year: 2021

Membagikan "RINCIAN KERTAS KERJA SATKER T.A. 2020"

Copied!
22
0
0

Teks penuh

(1)

(1) (2) (3) (4) (5) (6) Program Penelitian dan Pengembangan Kesehatan

024.11.04 13,133,467,000

Penelitian dan Pengembangan Biomedis dan Teknologi Dasar

2069 13,101,268,000

Publikasi karya tulis ilmiah di bidang Biomedis dan Teknologi

Dasar Kesehatan 5.0 Publikasi

2069.052 108,617,000

Lokasi : KOTA MAGELANG Tanpa Sub Output

2069.052.001 108,617,000

Penyusunan Publikasi Karya Tulis Ilmiah U

052 108,617,000

A Menyusun Buku Bertema Kesehatan 18,540,000

RM (KPPN.115-Magelang )

521811 Belanja Barang Persediaan Barang Konsumsi 15,000,000

15,000,000 50,000

300.0 EKS - Biaya Pencetakan Buku [1 ter x 300 eks]

RM (KPPN.115-Magelang )

522151 Belanja Jasa Profesi 2,000,000

2,000,000

> Pertemuan Reviu Buku

2,000,000 1,000,000

2.0 OJ - Narasumber Pembahas Pakar (editor) [1 ORG x 2 JAM x

1 KL]

RM (KPPN.115-Magelang )

524111 Belanja Perjalanan Dinas Biasa 1,540,000

1,540,000

> Konsultasi Teknis Pencetakan Buku

1,540,000 0

>> Ke Yogyakarta

700,000 350,000

2.0 OK - Transport [1 ORG x 2 KL x 1 PP]

840,000 420,000

2.0 OH - Uang Harian [1 ORG x 2 KL x 1 HR]

B Menerbitkan Jurnal Terakreditasi 64,807,000

RM (KPPN.115-Magelang )

521211 Belanja Bahan 1,450,000

1,450,000

> Mengelola Jurnal Ilmiah

700,000 700,000

1.0 pkt - Pembelian Pegboard

750,000 750,000

1.0 bh - Pembelian papan Flip chart

RM (KPPN.115-Magelang )

521213 Belanja Honor Output Kegiatan 43,400,000

43,400,000

> Mengelola Jurnal Ilmiah

43,400,000 0

>> Honor Operasional Satuan Kerja

1,000,000 500,000

2.0 OTER - Penanggung JawabPemimpin Redaksi 1 ORG x 2 ED [1

ORG x 2 ED]

7,200,000 400,000

18.0 OTER - Redaktur 9 ORG x 2 ED [9 ORG x 2 ED]

24,000,000 1,000,000

24.0 OTER - Mitra Bestari [12 ORG x 2 ED]

7,200,000 300,000

24.0 OTER - Penyunting 12 ORG x 2 ED [12 ORG x 2 ED]

4,000,000 100,000

40.0 HAL - Pembuat Artikel [20 HAL x 2 TER]

RM (KPPN.115-Magelang )

521811 Belanja Barang Persediaan Barang Konsumsi 677,000

677,000

> Mengelola Jurnal ilmiah

360,000 360,000

1.0 RIM - Cetak Amplop SEdang Kop

317,000 317,000

1.0 RIM - Cetak Amplop Kecil Kop

RM (KPPN.115-Magelang )

522191 Belanja Jasa Lainnya 3,600,000

(2)

(1) (2) (3) (4) (5) (6) 3,600,000

> Jasa Lay out Artikel

3,600,000 1,800,000

2.0 Edisi - Jasa Lay out artikel [1 org x 2 edisi]

RM (KPPN.115-Magelang )

524111 Belanja Perjalanan Dinas Biasa 15,680,000

15,680,000

> Mengelola Jurnal Ilmiah

6,160,000 0

>> Penrbitan Jurnal Ilmiah (Yogjakarta)

2,800,000 350,000

8.0 OK - Transport [4 ORG x 2 KL x 1 pp]

3,360,000 420,000

8.0 OH - Uang harian [4 ORG x 2 KL x 1 hr]

9,520,000 0

>> Konsultasi Teknis Penerbitan Jurnal

6,000,000 3,000,000

2.0 OK - Transport [2 ORG x 1 KL x 1 PP]

1,400,000 700,000

2.0 OH - Penginapan [2 ORG x 1 KL x 1 HR]

2,120,000 530,000

4.0 OH - Uang Harian [2 ORG x 1 KL x 2 HR]

C Menerbitkan Bulettin Iodikes 18,100,000

RM (KPPN.115-Magelang )

521213 Belanja Honor Output Kegiatan 18,100,000

18,100,000

> Mengelola Bulettin Iodikes

18,100,000 0

>> Honor Operasional Satuan Kerja

800,000 400,000

2.0 OTER - Pemimpin Redaksi 1 ORG x 2 ED [1 ORG x 2 ED]

1,200,000 300,000

4.0 OTER - Redaktur 2 ORG x 2 ED [2 ORG x 2 ED]

3,500,000 250,000

14.0 OTER - PenyuntingEditor 7 ORG x 2 ED [7 ORG x 2 ED]

900,000 150,000

6.0 OTER - Sekretariat 3 ORG x 2 ED [3 ORG x 2 ED]

900,000 150,000

6.0 OTER - Reporter 3 ORG x 2 ED [3 ORG x 2 ED]

10,800,000 90,000

120.0 HAL - Pembuat Artikel 60 HAL x 2 ED [60 HAL x 2 ED]

D Melaksanakan Workshop Penulisan buku ilmiah Internasional 7,170,000

RM (KPPN.115-Magelang )

521211 Belanja Bahan 1,200,000

1,200,000 25,000

48.0 OK - Konsumsi [48 ORG x 1 KL]

RM (KPPN.115-Magelang )

522151 Belanja Jasa Profesi 2,000,000

2,000,000 1,000,000

2.0 OJ - Narasumber Ahli 1 ORG x 1 KL x 2 JAM [1 ORG x 1 KL

x 2 JAM]

RM (KPPN.115-Magelang )

524111 Belanja Perjalanan Dinas Biasa 3,970,000

3,970,000

> Narasumber (JakartaBogor)

3,000,000 3,000,000

1.0 OK - Transport 1 ORG x 1 KL x 1 PP [1 ORG x 1 KL x 1 PP]

600,000 600,000

1.0 OH - Penginapan 1 ORG x 1 KL x 1 HR [1 ORG x 1 KL x 1

HR]

370,000 370,000

1.0 OH - Uang Harian 1 ORG x 1 KL x 1 HR [1 ORG x 1 KL x 1

HR]

Hasil penelitian dan Pengembangan di bidang Biomedis dan

Teknologi Dasar Kesehatan 1.0 Hasil

2069.053 175,559,000

Lokasi : KOTA MAGELANG

Hasil Penelitian dan Pengembangan di Bidang Teknologi

2069.053.002 175,559,000

Pelaksanaan Penelitian dan Pengembangan Bidang

Teknologi Dasar Kesehatan U

051 175,559,000

A Pengembangan Beras Analog dengan Indeks Glikemik

Rendah Dan Implikasinya Untuk Penderita Hiperglikemia 175,559,000

(3)

(1) (2) (3) (4) (5) (6) RM (KPPN.115-Magelang )

521211 Belanja Bahan 67,084,000

100,000

> Persiapan Penelitian

100,000 0

>> Pengadaan kuesioner, pedoman observasi, wawancara

100,000 250

400.0 LBR - Penggadaan 100 BH x 4 LBR [100 BH x 4 LBR]

65,570,000

> Intervensi

2,100,000 0

>> Konsumsi Sosialisasi

2,100,000 15,000

140.0 ORG - Kudapan 70 ORG x 2 KL [70 ORG x 2 KL]

1,950,000 0

>> Konsumsi Skreening

1,950,000 15,000

130.0 OK - Kudapan kegiatan skreening 130 ORG x 1 KL [130 ORG

x 1 KL]

975,000 0

>> Konsumsi kegiatan uji hedonik

975,000 15,000

65.0 OK - Kudapan uji hedonik 65 ORG x 1 KL [65 ORG x 1 KL]

28,000,000 0

>> Bahan Intervensi

10,000,000 25,000

400.0 PACK - Tepung Jagung

10,000,000 25,000

400.0 PACK - Tepung Kedelai

8,000,000 40,000

200.0 KG - Tepung Garut

32,545,000 0

>> Bahan Laboratorium

8,580,000 2,860,000

3.0 KIT - Bahan pemeriksaan kadar gula darah

1,965,000 5,000

393.0 BH - Bahan Pengemas

22,000,000 11,000,000

2.0 KIT - Bahan analisis kadar insulin plasma

960,000

> Penyusunan Laporan

750,000 0

>> Penyusunan Dokumen dengan pakarkonsultan

750,000 15,000

50.0 OK - Konsumsi 10 ORG x 5 KL [10 ORG x 5 KL]

210,000 0

>> Penggandaan Laporan

210,000 210,000

1.0 PKT - Penggandaan Laporan

454,000

> Alat Tulis Kantor

95,000 47,500

2.0 RIM - Kertas HVS A4 70 gr

54,000 54,000

1.0 RIM - Kertas HVS A4 80 gr

49,000 3,500

14.0 BH - None Book uk. 8x13 cm

54,000 4,500

12.0 BH - Map Pelastik

36,000 3,000

12.0 BUAH - Pulpen

28,000 14,000

2.0 BH - Pocket file plastik uk. A4

29,000 14,500

2.0 BH - Stapler HD 10

4,000 2,000

2.0 BH - Isi Stapler No 10

13,000 13,000

1.0 BH - Stapler remover

56,000 56,000

1.0 BH - Flashdisk 16 GB

36,000 6,000

6.0 BH - Materai 6000

RM (KPPN.115-Magelang )

522191 Belanja Jasa Lainnya 15,580,000

270,000 135,000

2.0 SPL - Jasa analisis serat pangan

300,000 150,000

2.0 SPL - Jasa analisis total fenol

1,200,000 600,000

2.0 SPL - Jasa analisis SEM

200,000 100,000

2.0 SPL - Jasa analisis Amilosa

(4)

(1) (2) (3) (4) (5) (6) 1,000,000

500,000 2.0 SPL

- Jasa anlisis antioksidan

50,000 25,000

2.0 SPL - Jasa analisis derajat putih

4,300,000 4,300,000

1.0 PKT - Jasa laboratorium (proses ekstruksi beras analog)

7,500,000 7,500,000

1.0 PKT - Jasa pemeriksaan Indeks glikemik

760,000 380,000

2.0 SPL - Jasa analisis Proksimat

RM (KPPN.115-Magelang )

524111 Belanja Perjalanan Dinas Biasa 73,095,000

12,320,000

> Persiapan penelitian pembuatan produk

5,600,000 350,000

16.0 OK - Transport 4 ORG x 4 KL x 1 PP [4 ORG x 4 KL x 1 PP]

6,720,000 420,000

16.0 OH - Uang Harian 4 ORG x 4 KL x 1 HR [4 ORG x 4 KL x 1

HR]

2,670,000

> Perijinan

450,000 75,000

6.0 ok - Transport [3 org x 2 kl x 1 pp]

2,220,000 370,000

6.0 oh - Uang Harian [3 org x 2 kl x 1 hr]

27,555,000

> Intervensi (Perjalanan tim penelitian)

4,125,000 75,000

55.0 OK - Transport [5 ORG x 11 KL x 1 PP]

20,350,000 370,000

55.0 OH - Uang harian [5 ORG x 11 KL x 1 HR]

1,540,000 0

>> Perjalanan mengantar sampel analisa

700,000 350,000

2.0 OK - Transport 2 ORG x 1 KL x 1 PP [2 ORG x 1 KL x 1 PP]

840,000 420,000

2.0 OH - Uang Harian 2 ORG x 1 KL x 1 HR [2 ORG x 1 KL x 1

HR]

1,540,000 0

>> Perjalanan mengambil hasil analisa

700,000 350,000

2.0 OK - Transport 2 ORG x 1 KL x 1 PP [2 ORG x 1 KL x 1 PP]

840,000 420,000

2.0 OH - Uang Harian 2 ORG x 1 KL x 1 HR [2 ORG x 1 KL x 1

HR]

21,240,000

> Intervensi (perjalanan narasumber Jakarta)

12,000,000 3,000,000

4.0 OK - Transport 2 ORG x 2 KL x 1 PP [2 ORG x 2 KL x 1 PP]

4,800,000 600,000

8.0 OH - Penginapan 2 ORG x 2 KL x 2 HR [2 ORG x 2 KL x 2

HR]

4,440,000 370,000

12.0 OH - Uang Harian 2 ORG x 2 KL x 3 HR [2 ORG x 2 KL x 3

HR]

9,310,000

> Konsultasi teknis ke Jakarta

6,000,000 3,000,000

2.0 OK - Transport 2 ORG x 1 KL x 1 PP [2 ORG x 1 KL x 1 PP]

1,190,000 595,000

2.0 OH - Penginapan [2 ORG x 1 KL x 1 HR]

2,120,000 530,000

4.0 OH - Uang harian [2 ORG x 1 KL x 2 HR]

RM (KPPN.115-Magelang )

524113 Belanja Perjalanan Dinas Dalam Kota 19,800,000

900,000

> Persiapan Penelitian

900,000 75,000

12.0 OK - Transport Petugas Lokal 6 ORG x 2 KL x 1 PP [6 ORG x

2 KL x 1 PP]

18,900,000

> Intervensi

9,000,000 75,000

120.0 OK - Transport lokal Skreening 120 ORG x 1 KL [120 ORG x 1

KL]

9,000,000 75,000

120.0 OK - Transport lokal kegiatan sosialisasi model 60 ORG x 2

KL [60 ORG x 2 KL]

900,000 75,000

12.0 OK - Tranport lokal distribusi bahan intervensi [6 ORG x 2 KL]

Rekomendasi kebijakan hasil penelitian dan pengembangan di Bidang Biomedis, Life Science, dan Teknologi Dasar Kesehatan

1.0 Naskah

2069.054 20,000,000

Lokasi : KOTA MAGELANG

(5)

(1) (2) (3) (4) (5) (6) tanpa sub output

2069.054.001 20,000,000

Penyusunan Sistematik Reviu/Studi Referensi/Literatur U

051 4,100,000

A Melaksanakan Koordinasi dengan Wilayah Penelitian 4,100,000

RM (KPPN.115-Magelang )

521211 Belanja Bahan 500,000

500,000

> MELAKSANAKAN RAPAT KOORDINASI

500,000 250

2000.0 LBR - Penggandaan

RM (KPPN.115-Magelang )

522151 Belanja Jasa Profesi 3,600,000

3,600,000

> Melaksanakan rapat koordinasi

3,600,000 900,000

4.0 OJ - Honorarium NarasumberPembahas (Pejabat Eselon III) [2

ORG x 1 KL x 2 JAM]

Penyusunan Formulasi Rekomendasi Kebijakan U

053 15,900,000

A Melaksanakan workshop Penyusunan Rekomendasi

Kebijakan 7,200,000

RM (KPPN.115-Magelang )

522151 Belanja Jasa Profesi 7,200,000

7,200,000

> Melaksanakan Workshop

7,200,000 900,000

8.0 OJ - Honorarium Narasumber Pembahas (pejabat eselon III)

[2 ORG x 2 KL x 2 JAM]

B Advokasi Rekomendasi Kebijakan 8,700,000

RM (KPPN.115-Magelang )

524111 Belanja Perjalanan Dinas Biasa 8,700,000

8,700,000

> Advokasi ke stake holder Jawa tengah

2,000,000 400,000

5.0 OK - Transport [5 ORG x 1 KL x 1 PP]

3,000,000 600,000

5.0 OH - Penginapan [5 ORG x 1 KL x 1 HR]

3,700,000 370,000

10.0 OH - Uang Harian [5 ORG x 1 KL x 2 HR]

Layanan Sarana dan Prasarana Internal 1.0 Layanan

2069.951 480,938,000

Lokasi : KOTA MAGELANG Tanpa Sub Output

2069.951.001 480,938,000

Pengadaan perangkat pengolah data dan komunikasi U

052 95,153,000

A tanpa sub komponen 95,153,000

RM (KPPN.115-Magelang )

532111 Belanja Modal Peralatan dan Mesin 95,153,000

95,153,000

> Pengadaan Perangkat Pengolah data dan Komunikasi

28,416,000 9,472,000

3.0 UNIT - PC. Unit

36,000,000 12,000,000

3.0 UNIT - Note book laptop

4,800,000 4,800,000

1.0 UNIT - Printer (copy scen)

2,005,000 2,005,000

1.0 UNIT - Printer laser jet

12,282,000 12,282,000

1.0 UNIT - Scanner ( Automatic document feeder)

11,650,000 11,650,000

1.0 UNIT - Campcorder

Pengadaan peralatan fasilitas perkantoran U

053 311,326,000

A Peralatan Fasilitas Perkantoran 30,452,000

RM (KPPN.115-Magelang )

532111 Belanja Modal Peralatan dan Mesin 30,452,000

(6)

(1) (2) (3) (4) (5) (6) 30,452,000

> Perangkat Penunjang Operasional

30,452,000 7,613,000

4.0 UNIT - AC. Split

B Peralatan Fasilitas Laboratorium 175,374,000

RM (KPPN.115-Magelang )

532111 Belanja Modal Peralatan dan Mesin 175,374,000

175,374,000

> Pengadaan Peralatan Fasilitas Laboratorium

9,600,000 1,200,000

8.0 UNIT - Thermohygro ruang

14,026,000 14,026,000

1.0 UNIT - Urin analyzer

144,468,000 144,468,000

1.0 UNIT - Complate water test kit

7,280,000 7,280,000

1.0 UNIT - Food procesor

C Pengadaan Meubelair Fasilitas Perkantoran 105,500,000

RM (KPPN.115-Magelang )

532111 Belanja Modal Peralatan dan Mesin 105,500,000

105,500,000

> Pengadaan Peralatan Fasilitas Perkantoran dan Meubelair

9,500,000 1,900,000

5.0 BH - Filling cabinet

25,000,000 2,500,000

10.0 BH - Rak besi

25,000,000 2,500,000

10.0 BH - Meja kerja kayu

10,000,000 10,000,000

1.0 BH - Mesin Antrian Digital

10,000,000 5,000,000

2.0 BH - Kursi tunggu besi

26,000,000 1,300,000

20.0 BH - Kursi kerja pegawai

Pembangunan/renovasi gedung dan bangunan U

054 74,459,000

A Tanpa Sub Komponen 74,459,000

RM (KPPN.115-Magelang )

533121 Belanja Penambahan Nilai Gedung dan Bangunan 74,459,000

74,459,000

> Penambah Nilai Gedung

24,695,000 0

>> Rehap atap gedung utama

24,695,000 24,695,000

1.0 PKT - Biaya Perencanaan

49,764,000 0

>> Rehab Lab Biokimia

49,764,000 49,764,000

1.0 PKT - Biaya Perencanaan

Layanan Dukungan Manajemen Satker 1.0 Layanan

2069.970 1,177,769,000

Lokasi : KOTA MAGELANG Tanpa Suboutput

2069.970.001 1,177,769,000

Penyusunan rencana program dan Penyusunan rencana

anggaran U

051 309,193,000

A Penyusunan Perencanan dan Anggaran 260,333,000

RM (KPPN.115-Magelang )

521211 Belanja Bahan 1,155,000

1,155,000

> Melaksanakan Pertemuan Perencanaan

855,000 15,000

57.0 OK - Kudapan [57 ORG x 1 KL x 1 HR]

1,155,000

> Melaksanakan Rapat Kerja Tahunan

300,000 300,000

1.0 BH - Spanduk

RM (KPPN.115-Magelang )

522151 Belanja Jasa Profesi 4,000,000

4,000,000

> Melaksanakan Rapat Kerja

(7)

(1) (2) (3) (4) (5) (6) 4,000,000

1,000,000 4.0 OJ

- Honorarium NarasumberPembahas (Pejabat Eselon II) 4 ORG x 1 KL x 1 JAM [4 ORG x 1 KL x 1 JAM]

RM (KPPN.115-Magelang )

524111 Belanja Perjalanan Dinas Biasa 34,740,000

23,960,000

> Penyusunan Program dan Anggaran

12,000,000 3,000,000

4.0 ok - Transport [2 org x 2 kl x 1 hr]

5,600,000 700,000

8.0 oh - Penginapan [2 org x 2 kl x 2 hr]

6,360,000 530,000

12.0 oh - uang harian [2 org x 2 kl x 3 hr]

6,160,000

> Melaksanaan Rekonsiliasi dan Revisi DIPA ke Kanwil DJPB Jawa Tengah

3,200,000 400,000

8.0 OK - Transport [2 ORG x 4 KL x 1 PP]

2,960,000 370,000

8.0 OH - Uang Harian [2 ORG x 4 KL x 1 HR]

4,620,000

> Survei lokasi pelaksanaan raker

2,100,000 350,000

6.0 ok - Transport [6 org x 1 kl x 1 pp]

2,520,000 420,000

6.0 oh - Uang harian [6 org x 1 kal x 1 hr]

RM (KPPN.115-Magelang )

524119 Belanja Perjalanan Dinas Paket Meeting Luar Kota 220,438,000

3,900,000

> Undangan Rakerkesnas

3,000,000 3,000,000

1.0 OK - Transport 1 ORG x 1 KL x 1 PP [1 ORG x 1 KL x 1 PP]

900,000 180,000

5.0 OH - Uang saku paket fullboard [1 ORG x 1 KL x 5 HR]

128,380,000

> Melaksanakan Rapat Kerja Tahunan

119,880,000 740,000

162.0 OH - Paket Fullboard Peserta Internal [81 ORG x 1 KL x 2 HR]

7,200,000 900,000

8.0 OH - Paket Fullboard Peserta Eksternal [4 ORG x 1 KL x 2 HR]

740,000 740,000

1.0 oh - Paket Fullboard Eksternal Dinkes Kab Magelang [1 org x

1 kl x 1 hr]

560,000 280,000

2.0 oh - Paket Fullday Peserta Eksternal [2 org x 1 KL x 1 hr]

37,020,000

> Uang Harian Fullboard/Fullday Rapat Kerja Tahunan

34,020,000 140,000

243.0 OH - Uang Harian Fullboard Luar Kota Internal [81 ORG x 1

KL x 3 HR]

2,520,000 140,000

18.0 OH - Uang Harian Fullboard Di Luar Kota DIY Eksternal [6

ORG x 1 KL x 3 HR]

280,000 140,000

2.0 oh - Uang harian fullboard Dinkes Kab Magelang [1 org x 1 kl

x 2 hr]

200,000 100,000

2.0 oh - Uang harian fullday UII dan UGM [2 org x 1 kl x 1 hr]

49,538,000

> Transport Peserta Rapat Kerja Tahunan

32,550,000 0

>> Transport Peserta Fullboard

28,350,000 350,000

81.0 OK - Transport Peserta Internal [81 ORG x 1 KL x 1 PP]

3,000,000 3,000,000

1.0 ok - Transport Peserta Eksternal Pusat [1 org x 1 kl x 1 hr]

1,200,000 600,000

2.0 OK - Transport Peserta Eksternal Semarang [2 ORG x 1 KL x 1

PP]

13,478,000 0

>> Transport diluar Jawa tengah

5,350,000 5,350,000

1.0 OK - Transport Peserta Eksternal Sultra 1 ORG x 1 KL x 1 PP

[1 ORG x 1 KL x 1 PP]

4,678,000 4,678,000

1.0 OK - Transport Peserta Eksternal Riau 1 ORG x 1 KL x 1 PP

[1 ORG x 1 KL x 1 PP]

3,100,000 3,100,000

1.0 OK - Transport Peserta Eksternal Jawa Timur 1 ORG x 1 KL x

1 PP [1 ORG x 1 KL x 1 PP]

350,000 350,000

1.0 ok - Transport Peserta Dinkes Kab Magelang [1 org x 1 kl x 1

hr]

300,000 0

>> Transport Peserta Fullday

300,000 150,000

2.0 ok - Transport Peserta UII dan UGM [2 org x 1 kl x 1 hr]

3,210,000 0

>> Peserta Sultra, Riau dan Jawa Timur

(8)

(1) (2) (3) (4) (5) (6) 1,950,000

650,000 3.0 OH

- Penginapan 3 ORG x 1 KL x 1 HR [3 ORG x 1 KL x 1 HR]

1,260,000 420,000

3.0 OH - Uang Harian 3 ORG x 1 KL x 1 HR [3 ORG x 1 KL x 1

HR]

1,600,000

> Persiapan panitia H1 Rapat Kerja

1,600,000 400,000

4.0 oh - Uang harian [4 org x 1 kl x 1 hr]

B Pelaksanaan Koordinasi Bimbingan Wilayah (BINWIL) 3,080,000

RM (KPPN.115-Magelang )

524111 Belanja Perjalanan Dinas Biasa 3,080,000

3,080,000

> Jejaring di Provinsi Jawa Tengah

1,600,000 400,000

4.0 OK - Transport [2 ORG x 2 KL x 1 PP]

1,480,000 370,000

4.0 OH - Uang harian [2 ORG x 2 KL x 1 HR]

C Pertemuan Lintas ProgramLintas Sektor 45,780,000

RM (KPPN.115-Magelang )

524111 Belanja Perjalanan Dinas Biasa 45,780,000

45,780,000

> Melaksanakan Penyusunan Dokumen Anggaran (RKAKL)

11,980,000 0

>> Melaksanakan pra review pagu indikatif dan pagu alokasi

6,000,000 3,000,000

2.0 OH - Transport [2 ORG x 1 KL x 1 PP]

2,800,000 700,000

4.0 OH - Penginapan [2 ORG x 1 KL x 2 HR]

3,180,000 530,000

6.0 OH - Uang Harian [2 ORG x 1 KL x 3 HR]

33,800,000 0

>> Reviu Pagu Indikatif dan pagu alokasi

12,000,000 3,000,000

4.0 OK - Transport [4 ORG x 1 KL x 1 PP]

11,200,000 700,000

16.0 OH - Penginapan [4 ORG x 1 KL x 4 HR]

10,600,000 530,000

20.0 OH - Uang Harian [4 ORG x 1 KL x 5 HR]

Pelaksanaan pemantauan dan evaluasi U

052 79,761,000

A Pelaksanaan Monitoring dan Evaluasi (Laptah, Laptri, SAKIP

dll) 3,570,000

RM (KPPN.115-Magelang )

521211 Belanja Bahan 3,570,000

2,380,000

> Penyusunan LKj Laptah Satker

1,190,000 170,000

7.0 PKT - Pencetakan Laptah

1,190,000 170,000

7.0 PKT - Pencetakan LKj

1,190,000

> Penyusunan RAK

1,190,000 170,000

7.0 PKT - Pencetakan RAK

B Pengelolaan Dokumentasi 38,231,000

RM (KPPN.115-Magelang )

521211 Belanja Bahan 8,456,000

8,456,000

> Pencetakan Material Publikasi

1,066,000 1,066,000

1.0 BH - Pencetakan Foto Book

1,500,000 100,000

15.0 BH - Pencetakan Materi Publikasi Penelitian (Abstrak, Policy

Brief dll)

2,890,000 170,000

17.0 BH - Pencetakan Banner

3,000,000 30,000

100.0 BH - Pencetakan Kalender

RM (KPPN.115-Magelang )

521811 Belanja Barang Persediaan Barang Konsumsi 19,775,000

19,775,000

> Pencetakan Material Publikasi

(9)

(1) (2) (3) (4) (5) (6) 3,500,000

1,750 2000.0 BH

- Pencetakan Leaflet dan Sticker

7,575,000 25,000

303.0 BH - Pembelian Souvenir (Kunjungan dan Pameran dll.)

6,300,000 150,000

42.0 BH - Pembelian Plakat

2,400,000 200,000

12.0 EKS - Pencetakan Buku Referensi

RM (KPPN.115-Magelang )

536111 Belanja Modal Lainnya 10,000,000

10,000,000

> BUku Koleksi Perpustakaan GAKI

10,000,000 10,000,000

1.0 PKT - Buku Perpustakaan

C Pengelolaan Jejaring (Kerjasama dll) 18,760,000

RM (KPPN.115-Magelang )

524111 Belanja Perjalanan Dinas Biasa 18,760,000

9,240,000

> Jejaring di Provinsi DI Yogyakarta

4,200,000 350,000

12.0 OK - Transport 3 ORG x 4 KL x 1 PP [3 ORG x 4 KL x 1 PP]

5,040,000 420,000

12.0 OH - Uang harian 3 ORG x 4 KL x 1 PP [3 ORG x 4 KL x 1 PP]

9,520,000

> Pengelolaan Informasi Hasil Litbangkes

4,760,000 0

>> Konsultasi Pengelolaan Website

3,000,000 3,000,000

1.0 ok - Transport [1 org x 1 kl x 1 pp]

700,000 700,000

1.0 oh - Penginapan [1 org x 1 kl x 1 hr]

1,060,000 530,000

2.0 oh - Uang Harian [1 org x 1 kl x 2 hr]

4,760,000 0

>> Koordinasi Pengelolaan Kehumasan

3,000,000 3,000,000

1.0 ok - Transport [1 org x 1 kl x 1 pp]

700,000 700,000

1.0 oh - Penginapan [1 org x 1 kl x 1 hr]

1,060,000 530,000

2.0 oh - Uang Harian [1 org x 1 kl x 2 hr]

D Pertemuan Lintas ProgramLintas Sektor 19,200,000

RM (KPPN.115-Magelang )

524111 Belanja Perjalanan Dinas Biasa 19,200,000

5,990,000

> Penyusunan Laporan Triwulan

3,000,000 3,000,000

1.0 OH - Transport [1 ORG x 1 KL x 1 PP]

1,400,000 700,000

2.0 OH - Penginapan [1 ORG x 1 KL x 2 HR]

1,590,000 530,000

3.0 OH - Uang Harian [1 ORG x 1 KL x 3 HR]

5,990,000

> Penyusunan Laporan Kinerja

3,000,000 3,000,000

1.0 OK - Transport [1 ORG x 1 KL x 1 PP]

1,400,000 700,000

2.0 OH - Penginapan [1 ORG x 1 KL x 2 HR]

1,590,000 530,000

3.0 OH - Uang Harian [1 ORG x 1 KL x 3 HR]

7,220,000

> Melaksanakan pertemuan Penyusunan LKJLaptah

3,000,000 3,000,000

1.0 OK - Transport [1 ORG x 1 KL x 1 PP]

2,100,000 700,000

3.0 OH - Penginapan [1 ORG x 1 KL x 3 HR]

2,120,000 530,000

4.0 OH - Uang Harian [1 ORG x 1 KL x 4 HR]

Pengelolaan keuangan dan perbendaharaan U

053 215,801,000

A Pelaksanaan Layanan Keuangan dan Perbendaharaan 14,780,000

RM (KPPN.115-Magelang )

524111 Belanja Perjalanan Dinas Biasa 14,780,000

14,780,000

> Manajemen Pengelolaan Keuangan

(10)

(1) (2) (3) (4) (5) (6) 4,200,000

>> Perjalanan Pengelolaan Keuangan Ke KPPN Kota 0 Magelang

2,100,000 150,000

14.0 OK - Transpor [2 ORG x 7 KL x 1 PP]

2,100,000 150,000

14.0 OH - Uang Harian [2 ORG x 7 KL x 1 hr]

10,580,000 0

>> Pertemuan Pra Reviu Laporan Keuangan

5,400,000 2,700,000

2.0 OK - Transport [2 ORG x 1 KL x 1 PP]

2,000,000 500,000

4.0 OH - Penginapan [2 ORG x 1 KL x 2 HR]

3,180,000 530,000

6.0 OH - Uang Harian [2 ORG x 1 KL x 3 HR]

B Pelaksanaan Layanan BMN 25,884,000

RM (KPPN.115-Magelang )

524111 Belanja Perjalanan Dinas Biasa 25,584,000

20,964,000

> Kalibrasi Peralatan Lab (BMN)

7,044,000 0

>> Perjalanan Kalibrasi Ke Jakarta

3,524,000 1,762,000

2.0 OK - Transport [1 ORG x 2 KL x 1 PP]

2,120,000 530,000

4.0 OH - Uang harian [1 ORG x 2 KL x 2 HR]

1,400,000 700,000

2.0 OH - Penginapan [1 ORG x 2 KL x 1 HR]

1,540,000 0

>> Perjalanan Kalibrasi Ke Yogyakarta

700,000 350,000

2.0 OK - Transport [1 ORG x 2 KL x 1 PP]

840,000 420,000

2.0 OH - Uang harian [1 ORG x 2 KL x 1 HR]

2,160,000

>> Perjalanan Petugas Kalibrasi dari Jogja ke Balitbangkes 0 Magelang

1,050,000 350,000

3.0 OK - Transport [3 ORG x 1 KL x 1 PP]

1,110,000 370,000

3.0 OH - Uang harian [3 ORG x 1 KL x 1 HR]

1,540,000 0

>> Perjalanan Kalibrasi Ke Semarang

800,000 400,000

2.0 OK - Transport [1 ORG x 2 KL x 1 PP]

740,000 370,000

2.0 OH - Uang harian [1 ORG x 2 KL x 1 HR]

8,680,000 0

>> Perjalanan Petugas Kalibrasi dari Jakarta ke Magelang

6,000,000 3,000,000

2.0 OK - Transport [2 ORG x 1 KL x 1 PP]

1,200,000 600,000

2.0 OH - Penginapan [2 ORG x 1 KL x 1 HR]

1,480,000 370,000

4.0 OH - Uang harian [2 ORG x 1 KL x 2 HR]

4,620,000

> konsultasi pengelolaan BMN ke Semarang

2,400,000 400,000

6.0 OK - Transport [3 ORG x 2 KL x 1 PP]

2,220,000 370,000

6.0 OH - Uang Harian [3 ORG x 2 KL x 1 HR]

RM (KPPN.115-Magelang )

524113 Belanja Perjalanan Dinas Dalam Kota 300,000

300,000

> Perjalanan Kalibrasi Timbangan Badan Dan Digital Ke Magelang

300,000 150,000

2.0 ok - Transport [2 org x 1 kl x 1 hr]

C Pengelolaan PNBP 122,577,000

PNP (KPPN.115-Magelang )

521811 Belanja Barang Persediaan Barang Konsumsi 82,467,000

72,755,000

> Optimalisasi PNBP

72,755,000 0

>> Bahanbahan Reagen Penelitian

27,100,000 13,550,000

2.0 KIT - Reagen TSH Neonatus

36,855,000 12,285,000

3.0 KIT - Reagen FT4

(11)

(1) (2) (3) (4) (5) (6) 2,970,000

495,000 6.0 PKT

- Bluetips

5,830,000 265,000

22.0 kit - Covet Disposible

9,712,000

> Pengambilan Sample

9,712,000 0

>> Perlengkapan Pengambilan Sample

2,225,000 445,000

5.0 PKT - Spuit 3 ml

1,950,000 390,000

5.0 PKT - Yellow Tips

1,684,000 1,684,000

1.0 PKT - Tube Serum safe lock

133,000 9,500

14.0 PKT - Tisu

1,080,000 180,000

6.0 PKT - Vaccum Tube

210,000 105,000

2.0 kit - Hypafix

1,800,000 100,000

18.0 kit - Masker Disposible

630,000 90,000

7.0 kit - Handscoen

PNP (KPPN.115-Magelang )

524111 Belanja Perjalanan Dinas Biasa 40,110,000

40,110,000

> Optimalisasi PNBP

33,180,000 0

>> Peningkatan Kompetensi Analis Laboratorium

7,350,000 350,000

21.0 OK - Transport 5 ORG x 1 KL x 1 PP [21 ORG x 1 KL x 1 PP]

8,190,000 390,000

21.0 OH - Penginapan 5 ORG x 1 KL x 1 HR [21 ORG x 1 KL x 1

HR]

17,640,000 420,000

42.0 OH - Uang Harian 5 ORG x 1 KL x 2 HR [21 ORG x 1 KL x 2

HR]

6,930,000 0

>> Peningkatan Pengetahuan Wisata Ilmiah

3,150,000 350,000

9.0 OK - Transport 9 ORG x 1 KL x 1 PP [9 ORG x 1 KL x 1 PP]

3,780,000 420,000

9.0 OH - Uang Harian 9 ORG x 1 KL x 1 HR [9 ORG x 1 KL x 1

HR]

D Pertemuan Lintas ProgramLintas Sektor 52,560,000

RM (KPPN.115-Magelang )

524111 Belanja Perjalanan Dinas Biasa 20,520,000

11,980,000

> Perjalanan Pengelolaan Barang Dan Jasa

6,000,000 3,000,000

2.0 OK - Transport [2 ORG x 1 KL x 1 PP]

2,800,000 700,000

4.0 OH - Penginapan [2 ORG x 1 KL x 2 HR]

3,180,000 530,000

6.0 OH - Uang Harian [2 ORG x 1 KL x 3 HR]

8,540,000

> Koordinasi Kebijakan Pengelolaan Keuangan

5,920,000 2,960,000

2.0 OK - Transport [1 ORG x 2 KL x 1 PP]

500,000 250,000

2.0 OH - Penginapan [1 ORG x 2 KL x 1 HR]

2,120,000 530,000

4.0 OH - Uang Harian [1 ORG x 2 KL x 2 HR]

RM (KPPN.115-Magelang )

524119 Belanja Perjalanan Dinas Paket Meeting Luar Kota 32,040,000

10,680,000

> Pertemuan terkait BMN

6,000,000 3,000,000

2.0 OK - Transport [2 ORG x 1 KL x 1 PP]

3,600,000 900,000

4.0 OH - Penginapan [2 ORG x 1 KL x 2 HR]

1,080,000 180,000

6.0 OH - Uang Harian [2 ORG x 1 KL x 3 HR]

21,360,000

> Pertemuan Pengelolaan Barang dan Jasa

12,000,000 3,000,000

4.0 OK - Transport [2 ORG x 2 KL x 1 PP]

7,200,000 900,000

8.0 OH - Penginapan [2 ORG x 2 KL x 2 HR]

(12)

(1) (2) (3) (4) (5) (6) 2,160,000

180,000 12.0 OH

- Uang Harian [2 ORG x 2 KL x 3 HR]

Pengelolaan kepegawaian U

054 68,765,000

A Pelaksanaan Layanan Kepegawaian 11,970,000

RM (KPPN.115-Magelang )

521211 Belanja Bahan 3,780,000

3,780,000

> Pertemuan Kelembagaan

3,780,000 15,000

252.0 OK - Kudapan [126 ORG x 2 KL x 1 HR]

RM (KPPN.115-Magelang )

522151 Belanja Jasa Profesi 1,600,000

1,600,000

> Sumpah dan Janji PNS

1,600,000 0

>> Sumpah dan Janji PNS

1,600,000 400,000

4.0 OH - Honor Rohaniawan [1 ORG x 4 KL x 1 PP]

RM (KPPN.115-Magelang )

524111 Belanja Perjalanan Dinas Biasa 5,990,000

5,990,000

> Konsultasi Kepegawaian ke Jakarta

3,000,000 3,000,000

1.0 OK - Transport [1 ORG x 1 KL x 1 PP]

1,400,000 700,000

2.0 OH - Penginapan [1 ORG x 1 KL x 2 HR]

1,590,000 530,000

3.0 OH - Uang harian [1 ORG x 1 KL x 3 HR]

RM (KPPN.115-Magelang )

524113 Belanja Perjalanan Dinas Dalam Kota 600,000

600,000

> Sumpah dan Janji PNS

600,000 150,000

4.0 OK - Transport Lokal Rohaniawan [1 ORG x 4 KL x 1 PP]

B Peningkatan Kapasitas SDM 3,800,000

RM (KPPN.115-Magelang )

524119 Belanja Perjalanan Dinas Paket Meeting Luar Kota 3,800,000

3,800,000

> Perjalanan pertemuan Jurnal Ilmiah Internasional ke LIPI

3,000,000 3,000,000

1.0 OK - Transport 1 ORG x 1 KL x 1 PP [1 ORG x 1 KL x 1 PP]

800,000 160,000

5.0 OH - Uang Harian Diklat 1 ORG x 1 KL x 5 HR [1 ORG x 1 KL

x 5 HR]

C Pelaksanaan Layanan Penguatan Kapasitas SDM

Laboratorium dan Manajemen Risiko 26,895,000

RM (KPPN.115-Magelang )

521211 Belanja Bahan 5,625,000

5,625,000

> Monitoring dan Evaluasi WBK

5,625,000 15,000

375.0 OK - Kudapan [75 ORG x 5 KL]

RM (KPPN.115-Magelang )

524111 Belanja Perjalanan Dinas Biasa 21,270,000

21,270,000

> Melaksanakan ReAkreditasi Laboratorium

9,520,000 0

>> Konsultasi Akreditasi Laboratorium ke Jakarta

6,000,000 3,000,000

2.0 OK - Transport 2 ORG x 1 KL x 1 PP [2 ORG x 1 KL x 1 PP]

1,400,000 700,000

2.0 OH - Penginapan 2 ORG x 1 KL x 1 HR [2 ORG x 1 KL x 1

HR]

2,120,000 530,000

4.0 OH - Uang Harian 2 ORG x 1 KL x 2 HR [2 ORG x 1 KL x 2

HR]

8,680,000 0

>> Supervisi dari Badan Akreditasi 17025

6,000,000 3,000,000

2.0 OK - Transport 2 ORG x 1 KL x 1 PP [2 ORG x 1 KL x 1 PP]

(13)

(1) (2) (3) (4) (5) (6) 1,200,000

600,000 2.0 OH

- Penginapan 2 ORG x 1 KL x 1 HR [2 ORG x 1 KL x 1 HR]

1,480,000 370,000

4.0 OH - Uang Harian 2 ORG x 1 KL x 2 HR [2 ORG x 1 KL x 2

HR]

1,540,000 0

>> Perjalanan Uji Banding Lab ke Semarang

800,000 400,000

2.0 OK - Transport 1 ORG x 2 KL x 1 PP [1 ORG x 2 KL x 1 PP]

740,000 370,000

2.0 OH - Uang Harian 1 ORG x 2 KL x 1 HR [1 ORG x 2 KL x 1

HR]

1,530,000 0

>> Perjalanan Uji Banding Lab ke Yogyakarta

700,000 350,000

2.0 OK - Transport 1 ORG x 2 KL x 1 PP [1 ORG x 2 KL x 1 PP]

830,000 415,000

2.0 OH - Uang Harian 1 ORG x 2 KL x 1 HR [1 ORG x 2 KL x 1

HR]

D Pertemuan Lintas Sektor Lintas Program 26,100,000

RM (KPPN.115-Magelang )

524111 Belanja Perjalanan Dinas Biasa 26,100,000

17,970,000

> Pertemuan Kepegawaian

9,000,000 3,000,000

3.0 OK - Transport [1 ORG x 3 KL x 1 PP]

4,200,000 700,000

6.0 OH - Penginapan [1 ORG x 3 KL x 2 HR]

4,770,000 530,000

9.0 OH - Uang harian [1 ORG x 3 KL x 3 HR]

8,130,000

> Pertemuan Kepegawaian di Jawa Tengah

1,200,000 400,000

3.0 OK - Transport [1 ORG x 3 KL x 1 PP]

3,600,000 600,000

6.0 OH - Penginapan [1 ORG x 3 KL x 2 HR]

3,330,000 370,000

9.0 OH - Uang harian [1 ORG x 3 KL x 3 HR]

Pelayanan umum, Pelayanan rumah tangga dan

perlengkapan U

055 9,520,000

A Pelaksanaan Layanan Umum (kearsipan dll) 4,760,000

RM (KPPN.115-Magelang )

524111 Belanja Perjalanan Dinas Biasa 4,760,000

4,760,000

> Koordinasi Kearsipan Ke Jakarta

3,000,000 3,000,000

1.0 OK - Transport 1 ORG x 1 KL x 1 PP [1 ORG x 1 KL x 1 PP]

700,000 700,000

1.0 OH - Penginapan 1 ORG x 1 KL x 1 HR [1 ORG x 1 KL x 1

HR]

1,060,000 530,000

2.0 OH - Uang Harian 1 ORG x 1 KL x 2 HR [1 ORG x 1 KL x 2

HR]

B Pertemuan Lintas ProgramLintas Sektor 4,760,000

RM (KPPN.115-Magelang )

524111 Belanja Perjalanan Dinas Biasa 4,760,000

4,760,000

> Pertemuan Arsiparis

3,000,000 3,000,000

1.0 OK - Transport 1 ORG x 1 KL x 1 PP [1 ORG x 1 KL x 1 PP]

700,000 700,000

1.0 OH - Penginapan 1 ORG x 1 KL x 1 HR [1 ORG x 1 KL x 1

HR]

1,060,000 530,000

2.0 OH - Uang harian 1 ORG x 1 KL x 2 HR [1 ORG x 1 KL x 2

HR]

Pelaksanaan Layanan Manajemen Bidang Ilmiah dan Etik U

056 73,865,000

A Melaksanakan Manajemen Bidang Ilmiah dan Etik 73,865,000

RM (KPPN.115-Magelang )

521211 Belanja Bahan 1,050,000

1,050,000

> Menegakkan Diagnosa penderita PTM

1,050,000 200

5250.0 lbr - Penggandaan Kuesioner berbasis klinik [105 org x 50 lbr]

(14)

(1) (2) (3) (4) (5) (6) RM (KPPN.115-Magelang )

521219 Belanja Barang Non Operasional Lainnya 17,350,000

17,350,000

> Mengikuti Seminar

2,200,000 200,000

11.0 OK - Pendaftaran Seminarworkshop ( Wilayah Regional) [11

ORG x 1 KL]

5,950,000 850,000

7.0 OK - Pendaftaran Seminar Nasional [7 ORG x 1 KL]

9,200,000 4,600,000

2.0 OK - Pendaftaran Seminar Internasional [2 ORG x 1 KL]

RM (KPPN.115-Magelang )

524111 Belanja Perjalanan Dinas Biasa 55,465,000

7,640,000

> Konsultasi Bidang Penelitian dan Kebijakan

4,760,000 0

>> Perjalanan Konsultan ke Jakarta

3,000,000 3,000,000

1.0 OK - Transport [1 ORG x 1 KL x 1 PP]

700,000 700,000

1.0 OH - Penginapan [1 ORG x 1 KL x 1 HR]

1,060,000 530,000

2.0 OH - Uang Harian [1 ORG x 1 KL x 2 HR]

2,880,000 0

>> Perjalanan Konsultasi ke Jawa Tengah

800,000 400,000

2.0 OK - Transport [2 ORG x 1 KL x 1 PP]

600,000 300,000

2.0 oh - Penginapan [2 org x 1 kl x 1 hr]

1,480,000 370,000

4.0 OH - Uang Harian [2 ORG x 1 KL x 2 HR]

41,790,000

> Mengikuti Seminar (JFT dan JFU)

33,320,000 0

>> Seminar Nasional

21,000,000 3,000,000

7.0 OK - Transport [7 ORG x 1 KL x 1 PP]

4,900,000 700,000

7.0 OH - Penginapan [7 ORG x 1 KL x 1 HR]

7,420,000 530,000

14.0 OH - Uang Harian [7 ORG x 1 KL x 2 HR]

8,470,000 0

>> SeminarWorkshop

4,400,000 400,000

11.0 OK - Transport [11 ORG x 1 KL x 1 PP]

4,070,000 370,000

11.0 OH - Uang Harian [11 ORG x 1 KL x 1 HR]

4,495,000

> Pertemuan Lintas ProgramSektor ke Jakarta

3,000,000 3,000,000

1.0 OK - Transport [1 ORG x 1 KL x 1 PP]

435,000 435,000

1.0 OK - Penginapan [1 ORG x 1 KL x 1 PP]

1,060,000 530,000

2.0 OH - Uang Harian [1 ORG x 1 KL x 2 HR]

1,540,000

> Perjalanan Lintas Sektor ke jawa Tengah / DIY

800,000 400,000

2.0 ok - Transport [1 org x 2 kl x 1 hr]

740,000 370,000

2.0 oh - Uang Harian [1 org x 2 kl x 1 hr]

Pelaksanaan Layanan Manajemen Laboratorium U

057 420,864,000

A tanpa sub komponen 352,164,000

RM (KPPN.115-Magelang )

521211 Belanja Bahan 2,121,000

2,121,000

> Pelaksanaan Reakreditasi Laboratorium

720,000 15,000

48.0 OK - Kudapan [24 ORG x 2 KL x 1 HR]

1,401,000 1,401,000

1.0 PKT - Penggandaan Dokumen Akreditasi

RM (KPPN.115-Magelang )

521811 Belanja Barang Persediaan Barang Konsumsi 272,534,000

14,720,000

> Belanja Habis Pakai

14,720,000 0

>> Laboratorium Biokimia

Referensi