NAMA PD.BPR KONSOLIDASI /
MERGER
PEMEGANG SAHAM MODAL DASAR
KEWAJIBAN MODAL DISETOR
MASING-MASING PEMILIK %
REALISASI MODAL YANG TELAH DISETOR PER 30
SEPTEMBER 2010
% KELEBIHAN DAN
KEKURANGAN PD.BPR BOGOR BOGOR (5 PD.BPR) 35,000,000,000.00
- Pem Prov. Jabar 7,000,000,000.00 20% 7,000,000,000.00 38% -- Pem Kabupaten 10,150,000,000.00 29% 10,000,000,000.00 54% (150,000,000.00) - PT. Bank Jabar Banten 17,850,000,000.00 51% 1,590,000,000.00 9% (16,260,000,000.00) Jumlah Bogor 35,000,000,000.00 100% 18,590,000,000.00 (16,410,000,000.00) PD.BPR BEKASI BEKASI (6 PD.BPR) 42,000,000,000.00
- Pem Prov. Jabar 8,400,000,000.00 20% 8,400,000,000.00 62% -- Pem Kabupaten 12,180,000,000.00 29% 4,200,000,000.00 31% (7,980,000,000.00) - PT. Bank Jabar Banten 21,420,000,000.00 51% 990,000,000.00 7% (20,430,000,000.00) Jumlah Bekasi 42,000,000,000.00 100% 13,590,000,000.00 (28,410,000,000.00) PD.BPR CIANJUR CIANJUR (10 PD.BPR) 46,000,000,000.00
- Pem Prov. Jabar 9,200,000,000.00 20% 9,065,566,750.00 38% (134,433,250.00) - Pem Kabupaten 13,340,000,000.00 29% 11,813,723,045.00 49% (1,526,276,955.00) - PT. Bank Jabar Banten 23,460,000,000.00 51% 3,131,365,000.00 13% (20,328,635,000.00) Jumlah Cianjur 46,000,000,000.00 100% 24,010,654,795.00 (21,989,345,205.00) PD.BPR INDRAMAYU INDRAMAYU (6 PD.BPR) 21,000,000,000.00
- Pem Prov. Jabar 4,200,000,000.00 20% 4,200,000,000.00 50% -- Pem Kabupaten 6,090,000,000.00 29% 2,950,092,747.00 35% (3,139,907,253.00) - PT. Bank Jabar Banten 10,710,000,000.00 51% 1,260,000,000.00 15% (9,450,000,000.00) Jumlah Indramayu 21,000,000,000.00 100% 8,410,092,747.00 (12,589,907,253.00) PD.BPR MAJALENGKA MAJALENGKA (4 PD.BPR) 14,000,000,000.00
RAHARJA - Pem Prov. Jabar 2,800,000,000.00 20% 2,800,000,000.00 56% -- Pem Kabupaten 4,060,000,000.00 29% 1,761,700,000.00 35% (2,298,300,000.00) - PT. Bank Jabar Banten 7,140,000,000.00 51% 422,500,000.00 8% (6,717,500,000.00) Jumlah Majalengka 14,000,000,000.00 100% 4,984,200,000.00 (9,015,800,000.00) PD.BPR JABAR SUBANG SUBANG (8 PD.BPR) 30,000,000,000.00
- Pem Prov. Jabar 6,000,000,000.00 20% 5,829,550,000.00 49% (170,450,000.00) - Pem Kabupaten 8,700,000,000.00 29% 4,533,899,803.00 38% (4,166,100,197.00) - PT. Bank Jabar Banten 15,300,000,000.00 51% 1,565,000,000.00 13% (13,735,000,000.00) Jumlah Subang 30,000,000,000.00 100% 11,928,449,803.00 (18,071,550,197.00) PD.BPR CIMERAK CIAMIS (1 PD.BPR) 5,000,000,000.00
- Pem Prov. Jabar 1,000,000,000.00 20% 700,000,000.00 52% (300,000,000.00) - Pem Kabupaten 1,450,000,000.00 29% 340,000,000.00 25% (1,110,000,000.00) - PT. Bank Jabar Banten 2,550,000,000.00 51% 300,000,000.00 22% (2,250,000,000.00) Jumlah Ciamis 5,000,000,000.00 1,340,000,000.00 (3,660,000,000.00) PD.BPR CIPATUJAH TASIKMALAYA (2 PD.BPR) 15,000,000,000.00
- Pem Prov. Jabar 3,000,000,000.00 20% 1,997,490,000.00 43% (1,002,510,000.00) - Pem Kabupaten 4,350,000,000.00 29% 2,034,211,000.00 44% (2,315,789,000.00) - PT. Bank Jabar Banten 7,650,000,000.00 51% 600,000,000.00 13% (7,050,000,000.00) Jumlah Tasikmalaya 15,000,000,000.00 100% 4,631,701,000.00 (10,368,299,000.00)
MODAL DASAR PD.BPR/PD.PK HASIL KONSOLIDISASI ATAU MERGER
TENTANG : PERUBAHAN ATAS PERATURAN DAERAH
PROVINSI JAWA BARAT NOMOR 14 TAHUN 2006 TENTANG PERUSAHAAN DAERAH BANK PERKREDITAN RAKYAT DAN PERUSAHAAN
PD.BPR GARUT GARUT (9 PD.BPR) 35,000,000,000.00
- Pem Prov. Jabar 7,000,000,000.00 20% 6,824,569,000.00 53% (175,431,000.00) - Pem Kabupaten 10,150,000,000.00 29% 4,739,193,000.00 37% (5,410,807,000.00) - PT. Bank Jabar Banten 17,850,000,000.00 51% 1,342,144,000.00 10% (16,507,856,000.00) Jumlah Garut 35,000,000,000.00 100% 12,905,906,000.00 (22,094,094,000.00) PD.BPR SERANG SERANG (7 BPR Merger) 100,000,000,000.00
- Pem Prov. Jabar 15,000,000,000.00 15% 3,235,021,000.00 13% (11,764,979,000.00) - Pem Prov. Banten 15,000,000,000.00 15% 2,100,000,000.00 8% (12,900,000,000.00) - Pem Kabupaten 19,000,000,000.00 19% 18,088,930,000.00 70% (911,070,000.00) - PT. Bank Jabar Banten 51,000,000,000.00 51% 2,400,000,000.00 9% (48,600,000,000.00) Jumlah Serang 100,000,000,000.00 100% 25,823,951,000.00 (74,176,049,000.00) PD.BPR KERTARAHARJA TANGERANG (1 PD.BPR) 210,000,000,000.00
- Pem Prov. Jabar 31,500,000,000.00 15% 600,000,000.00 1% (30,900,000,000.00) - Pem Prov. Banten 31,500,000,000.00 15% 780,000,000.00 2% (30,720,000,000.00) - Pem Kabupaten 39,900,000,000.00 19% 39,300,000,000.00 94% (600,000,000.00) - PT. Bank Jabar Banten 107,100,000,000.00 51% 1,050,000,000.00 3% (106,050,000,000.00) Jumlah Tangerang 210,000,000,000.00 100% 41,730,000,000.00 (168,270,000,000.00) PD.BPR SAKETI PANDEGLANG (1 PD.BPR) 5,000,000,000.00
- Pem Prov. Jabar 750,000,000.00 15% 300,000,000.00 31% (450,000,000.00) - Pem Prov. Banten 750,000,000.00 15% 132,000,000.00 14% (618,000,000.00) - Pem Kabupaten 950,000,000.00 19% 395,762,501.00 40% (554,237,499.00) - PT. Bank Jabar Banten 2,550,000,000.00 51% 150,000,000.00 15% (2,400,000,000.00) Jumlah Tangerang 5,000,000,000.00 100% 977,762,501.00 (4,022,237,499.00) PD.BPR LEBAK LEBAK (3 PD.BPR) 10,000,000,000.00
- Pem Prov. Jabar 1,500,000,000.00 15% 900,000,000.00 31% (600,000,000.00) - Pem Prov. Banten 1,500,000,000.00 15% 378,000,000.00 13% (1,122,000,000.00) - Pem Kabupaten 1,900,000,000.00 19% 1,240,080,000.00 42% (659,920,000.00) - PT. Bank Jabar Banten 5,100,000,000.00 51% 405,000,000.00 14% (4,695,000,000.00) Jumlah Lebak 10,000,000,000.00 100% 2,923,080,000.00 (7,076,920,000.00) PD.BPR CIREBON CIREBON (7 PD.BPR) 49,000,000,000.00
- Pem Prov. Jabar 9,800,000,000.00 20% 6,300,000,000.00 31% (3,500,000,000.00) - Pem Kabupaten 14,210,000,000.00 29% 13,929,500,000.00 69% (280,500,000.00) - PT. Bank Jabar Banten 24,990,000,000.00 51% - 0% (24,990,000,000.00) Jumlah Cirebon 49,000,000,000.00 100% 20,229,500,000.00 (28,770,500,000.00) PD.BPR CILAMAYA KARAWANG (1 PD.BPR) 6,000,000,000.00
- Pem Prov. Jabar 1,200,000,000.00 20% 900,000,000.00 35% (300,000,000.00) - Pem Kabupaten 1,740,000,000.00 29% 1,698,402,582.00 65% (41,597,418.00) - PT. Bank Jabar Banten 3,060,000,000.00 51% - 0% (3,060,000,000.00) Jumlah Karawang 6,000,000,000.00 100% 2,598,402,582.00 (3,401,597,418.00) JUMLAH PD.BPR 623,000,000,000.00 623,000,000,000.00 100% 194,673,700,428.00 31% (428,326,299,572.00)
NAMA PD.PK KONSOLIDASI /
MERGER
PEMEGANG SAHAM MINIMUM MODAL
DISETOR KEWAJIBAN MINIMUM MODAL DISETOR MASING-MASING PEMILIK %
REALISASI MODAL YANG TELAH DISETOR PER 30
SEPTEMBER 2010
% KELEBIHAN DAN
KEKURANGAN PD.BPR BOGOR/ BOGOR (13 PD.PK) 50,000,000,000.00
CABANG - Pem Prov. Jabar 10,000,000,000.00 20% 5,509,449,250.00 31% (4,490,550,750.00) - Pem Kabupaten 14,500,000,000.00 29% 14,300,000,000.00 69% (200,000,000.00)
- PT. Bank Jabar Banten 25,500,000,000.00 51% - 0% (25,500,000,000.00) Jumlah Bogor 50,000,000,000.00 100% 19,809,449,250.00 100% (30,190,550,750.00) PD.BPR BEKASI/ BEKASI (4 PD.PK) 9,000,000,000.00
CABANG - Pem Prov. Jabar 1,800,000,000.00 20% 1,800,000,000.00 69% -- Pem Kabupaten 2,610,000,000.00 29% 1,541,000,000.00 31% (1,069,000,000.00) - PT. Bank Jabar Banten 4,590,000,000.00 51% - 0% (4,590,000,000.00) Jumlah Bekasi 9,000,000,000.00 100% 3,341,000,000.00 100% (5,659,000,000.00) PD.BPR CIANJUR/ CIANJUR (7 PD.PK) 16,000,000,000.00
CABANG - Pem Prov. Jabar 3,200,000,000.00 20% 3,150,000,000.00 48% (50,000,000.00) - Pem Kabupaten 4,640,000,000.00 29% 3,455,380,655.00 52% (1,184,619,345.00) - PT. Bank Jabar Banten 8,160,000,000.00 51% - 0% (8,160,000,000.00) Jumlah Cianjur 16,000,000,000.00 100% 6,605,380,655.00 100% (9,394,619,345.00) PD.BPR SUKABUMI/ SUKABUMI (2 PD.PK) 5,000,000,000.00
CABANG - Pem Prov. Jabar 1,000,000,000.00 20% 900,000,000.00 44% (100,000,000.00) - Pem Kabupaten 1,450,000,000.00 29% 1,165,000,000.00 56% (285,000,000.00) - PT. Bank Jabar Banten 2,550,000,000.00 51% - 0% (2,550,000,000.00) Jumlah Sukabumi 5,000,000,000.00 100% 2,065,000,000.00 100% (2,935,000,000.00) PD.BPR KUNINGAN/ KUNINGAN (2 PD.PK) 5,000,000,000.00
CABANG - Pem Prov. Jabar 1,000,000,000.00 20% 900,000,000.00 49% (100,000,000.00) - Pem Kabupaten 1,450,000,000.00 29% 933,921,950.00 51% (516,078,050.00) - PT. Bank Jabar Banten 2,550,000,000.00 51% - 0% (2,550,000,000.00) Jumlah Kuningan 5,000,000,000.00 100% 1,833,921,950.00 0% (3,166,078,050.00) PD.BPR KARAWANG/ KARAWANG (9 PD.PK) 21,000,000,000.00
CABANG - Pem Prov. Jabar 4,200,000,000.00 20% 4,050,000,000.00 56% (150,000,000.00) - Pem Kabupaten 6,090,000,000.00 29% 4,597,700,490.00 44% (1,492,299,510.00) - PT. Bank Jabar Banten 10,710,000,000.00 51% - 0% (10,710,000,000.00) Jumlah Karawang 21,000,000,000.00 100% 8,647,700,490.00 100% (12,352,299,510.00) PD.BPR JATILUHUR PURWAKARTA (1 PD.PK) 2,500,000,000.00
- Pem Prov. Jabar 500,000,000.00 20% 450,000,000.00 59% (50,000,000.00) - Pem Kabupaten 725,000,000.00 29% 313,100,000.00 41% (411,900,000.00) - PT. Bank Jabar Banten 1,275,000,000.00 51% - 0% (1,275,000,000.00) Jumlah Purwakarta 2,500,000,000.00 100% 763,100,000.00 100% (1,736,900,000.00) PD.BPR CIAMIS / CIAMIS (1 PD.PK) 3,000,000,000.00
CABANG - Pem Prov. Jabar 600,000,000.00 20% 450,000,000.00 69% (150,000,000.00) - Pem Kabupaten 870,000,000.00 29% 200,130,264.00 31% (669,869,736.00) - PT. Bank Jabar Banten 1,530,000,000.00 51% - 0% (1,530,000,000.00) Jumlah Ciamis 3,000,000,000.00 100% 650,130,264.00 0% (2,349,869,736.00) PD.BPR TASIKMALAYA/ TASIKMALAYA (1 PD.PK) 5,000,000,000.00
CABANG - Pem Prov. Jabar 1,000,000,000.00 20% 450,000,000.00 46% (550,000,000.00) - Pem Kabupaten 1,450,000,000.00 29% 525,500,000.00 54% (924,500,000.00) - PT. Bank Jabar Banten 2,550,000,000.00 51% - 0% (2,550,000,000.00) Jumlah Tasikmalaya 5,000,000,000.00 100% 975,500,000.00 0% (4,024,500,000.00) PD.BPR GARUT/ GARUT (4 PD.PK) 15,000,000,000.00
CABANG - Pem Prov. Jabar 3,000,000,000.00 20% 2,254,969,000.00 55% (745,031,000.00) - Pem Kabupaten 4,350,000,000.00 29% 1,864,830,869.00 45% (2,485,169,131.00) - PT. Bank Jabar Banten 7,650,000,000.00 51% - 0% (7,650,000,000.00)
Jumlah Garut 15,000,000,000.00 100% 4,119,799,869.00 100% (10,880,200,131.00) PD.BPR SUMEDANG/ SUMEDANG (2 PD.PK) 5,000,000,000.00
CABANG - Pem Prov. Jabar 1,000,000,000.00 20% 900,000,000.00 47% (100,000,000.00) - Pem Kabupaten 1,450,000,000.00 29% 1,080,000,379.00 53% (369,999,621.00) - PT. Bank Jabar Banten 2,550,000,000.00 51% - 0% (2,550,000,000.00) Jumlah Sumedang 5,000,000,000.00 100% 1,980,000,379.00 100% (3,019,999,621.00) PD.BPR SERANG/ SERANG (1 PD.PK) 4,500,000,000.00
CABANG - Pem Prov. Jabar 675,000,000.00 15% 300,000,000.00 16% (375,000,000.00) - Pem Prov. Banten 675,000,000.00 15% - 0% (675,000,000.00) - Pem Kabupaten 855,000,000.00 19% 1,566,758,000.00 84% 711,758,000.00 - PT. Bank Jabar Banten 2,295,000,000.00 51% - 0% (2,295,000,000.00)
Jumlah Sumedang 4,500,000,000.00 100% 1,866,758,000.00 100% (2,633,242,000.00) PD.BPR TANGERANG/ TANGERANG (10 PD.PK) 22,000,000,000.00
CABANG - Pem Prov. Jabar 3,300,000,000.00 15% 3,232,756,000.00 25% (67,244,000.00) - Pem Prov. Banten 3,300,000,000.00 15% 3,000,000,000.00 23% (300,000,000.00) - Pem Kabupaten 4,180,000,000.00 19% 6,568,635,000.00 51% 2,388,635,000.00 - PT. Bank Jabar Banten 11,220,000,000.00 51% - 0% (11,220,000,000.00)
PD.BPR PANDEGLANG/ PANDEGLANG (7 PD.PK) 15,000,000,000.00
CABANG - Pem Prov. Jabar 2,250,000,000.00 15% 2,167,129,000.00 52% (82,871,000.00) - Pem Prov. Banten 2,250,000,000.00 15% 504,000,000.00 12% (1,746,000,000.00) - Pem Kabupaten 2,850,000,000.00 19% 1,483,969,651.00 36% (1,366,030,349.00) - PT. Bank Jabar Banten 7,650,000,000.00 51% - 0% (7,650,000,000.00) Jumlah Pandeglang 15,000,000,000.00 100% 4,155,098,651.00 100% (10,844,901,349.00) PD.BPR LEBAK/ LEBAK (9 PD.PK) 18,000,000,000.00
CABANG - Pem Prov. Jabar 2,700,000,000.00 15% 2,700,000,000.00 59% -- Pem Prov. Banten 2,700,000,000.00 15% 594,000,000.00 13% (2,106,000,000.00) - Pem Kabupaten 3,420,000,000.00 19% 1,289,890,000.00 28% (2,130,110,000.00) - PT. Bank Jabar Banten 9,180,000,000.00 51% - 0% (9,180,000,000.00) Jumlah Lebak 18,000,000,000.00 100% 4,583,890,000.00 100% (13,416,110,000.00) JUMLAHPD.PK 196,000,000,000.00 196,000,000,000.00 100% 74,198,120,508.00 38% (121,801,879,492.00) JUMLAH PD.BPR DAN PD.PK 819,000,000,000.00 819,000,000,000.00 268,871,820,936.00 (550,128,179,064.00)
GUBERNUR JAWA BARAT, ttd
