SOAL II (PERUSAHAAN DAGANG)
PT Surya Kencana menjual barang elektonik (Televisi dan Kulkas) pada Desember 2005 mulai menggunakan MYOB accounting untuk mengolah data akuntansi.
Identitas perusahaan adalah sebagai berikut :
Nama : PT SURYA KENCANA
Alamat : Jl.Nusa Indah raya No.24 Pulo Gadung City : Jakarta Country : Indonesia Telp : 7208718 fax. 7237010 Priode akuntansi : 01/01/2005 s.d 31/12/2005
Data akuntansi perusahaan memiliki dua departemen yaitu Departemen usaha dagang dan departemen Akuntansi
PPN sebesar : 10%
Currency (mata uang ) : Rp Methode Persediaan : LIFO Batas credit customer : 50.000 Batas kredit vendor : 90.000 Penjualan dan pembelian tunai mendapat potongan 5%
Term untuk customer maupun vendor adalah 2/10, n/30 DATA AKTIVA TETAP
Nama Aktiva Gedung Peralatan kantor Code G001 AK01 Cost Price Rp 200.000 Rp 65.000
Description Gedung Alat Kantor
Serial number
Masa Manfaat 10 4
Methode penyusutan garis lurus (straight line)
Date Purchase 01/01/01 01/01/01
Rate 10% 25% Total Acc Dep Rp 38.333 Rp 12.458
Rate dengan methode garis lurus untuk gedung : Rate = ( 1/masa manfaat aktiva ) * 100%
(1/10 tahun) * 100% 1/10*100% = 10%
Data akun dan saldo ( dalam ribuan rupiah ) yang harus dibuat :
Code Name account Debit Credit
1101 Kas di Bank KPD Rp 70.000,- 1102 Kas di Bank ATA Rp 50.000,-
1103 Kas Kecil Rp 2.500,-
1104 Surat-surat Berharga
1105 Piutang dagang Rp 5.000,- 1107 Persediaan barang dagangan Rp 25.000,- 1108 Pembayaran dimuka
1205 Akumulasi Dep.Alat kantor Rp 12.458,-
2101 Hutang dagang Rp 15.000,-
2102 Hutang Wesel
2103 Pendapatan diterima dimuka 2104 Hutang PPN 2105 PPN Keluaran 2106 PPN Masukan 2201 Hutang bank Rp 75.000,- 3101 Modal saham Rp 300.000,- 3201 Laba ditahan Rp 76.709,- 4101 Penjualan produk 4102 Potongan penjualan 4103 Pendapatan jasa angkut 4201 Pendapatan lain-lain 5100 Harga Pokok Penjualan 5101 Pembelian produk 5102 Potongan pembelian 5103 Biaya angkut pembelian 5201 Komisi penjualan
5202 Biaya Telephon dan listrik 5203 Kerugian Piutang 5301 Gaji karyawan
5302 Biaya depresiasi gedung 5303 Biaya depresiasi alat kantor 5304 Biaya bunga bank 5400 Biaya lain-lain
DATA BARANG DAGANGAN (PRODUCT )
Item number Pro1 Pro2
Name Televisi Kulkas Departemen 1. Usaha dagang 1. Usaha dagang
Category 1. Televisi 1. Kulkas
Account code 4101 4101
Vendor code VEN 1 VEN 2
Sales price/jual 3000 2000
Cost price/beli 1500 1000
Unit of sale Unit Unit
Taxable Yes Yes
In stock /Saldo 10 10
DATA PELANGGAN (CUSTOMER)
Code CSR1 CSR2
Name Toko Agisto Toko Omega
Address1 Jl.Kanikir N0.19 Jl.Mawar no.11 Address2 Suka Rahayu Jati Asih Bekasi
City Subang Bekasi
State Indonesia Indonesia
Zip kode 132456 565789
Phone 02644888 4546489
Contact Name Dra Yunarani Hati Dioni Maharani
Saldo Piutang 2000 3000
DATA VENDOR (PEMASOK)
Code VEN 1 VEN 2
Address1 Jl Yos Sudarso Blok IV Jl. Pahlawan reformasi 2 Address2 Sunter jaya Tanjung Priuk
City Jakarta Utara Jakarta Utara
State Indonesia Indonesia
Zip kode 14435 466464
Phone 464647 686454
Saldo Utang 8000 7000
Data transaksi pada bulan Desember 2005 Tanggal Keterangan
Des
01 Perusahaan membeli secara kredit 10 unit TV dengan harga per unit Rp 1.500 dari PT BUANATV 02 Perusahaan membeli krdit 10 unit KULKAS dengan harga per
unit Rp 1.000 dari PT PRIMA COOL
04 Menjual secara kredit 10 unit TV kepada Toko AGISTO dengan harga per unit Rp 3.000 ongkos angkut Rp 100
05 Menjual secara kredit 10 Unit KULKAS kepada Toko OMEGA dengan harga per unit Rp 3.000 ongkos angkut Rp 100
07 Perusahaan mengembalikan 2 unit TV karena ada kerusakan kepada PT BUANATV
11 Menerima pelunasan semua piutang dagang bulan lalu dan transaksi tanggal 04/12/02 Toko AGISTO
13 Menerima pelunasan semua piutang dagang bulan lalu dan transaksi tanggal 05/12/02 Toko OMEGA
15 Perusahaan membayar komisi penjualan Rp 250 dan biaya telephon dan listrik sebesar Rp 500
18 Membayar hutang bulan lalu dan melunasi transaksi 01/12/02 kepada PT BUANATV
25 Membayar gaji karyawan dengan cek kas di Bank KPD dan tanggal 25 dijadikan tanggal pembayaran gaji untuk bulan selanjutnya
Data penyesuaian per 31 Desember 2005 sebagai berikut :
1. Bayar angsuran hutang bank Rp 10.000 dan biaya bunga Rp 1.000 2. Biaya Depresiasi Gedung dan peralatan kantor
PRAKTEK MYOB KELAS 3
Sebagai petugas akuntansi yang baru pada UD SINAR BIRU untuk menggantikan petugas lama yang sedang cuti.
Pekerjaan akuntansi bulan Desember 2005 belum dikerjakan , tetapi sampai dengan bulan November 2005 telah selesai disusun Neraca Saldo Kumulatif.
A. Tugas selama bulan Desember 2005 1. Menganalisis setiap dokumen
2. Mencatat transaksi kedalam buku harian
3. Mencatat ke dalam akun buku besar dan akun buku pembantu B. Tugas akhir bulan Desember 2005
1. Menutup dan menjumlahkan buku harian dan rekapitulasinya. 2. Posting jurnal yang ada ke akun buku besar umum
3. Membuat Neraca Lajur
4. Membuat Laporan Keuangan (Neraca, Lap Laba/Rugi, Lap Perubahan Ekuitas)
5. Membuat daftar saldo Piutang Dagang dan Utang Dagang
6. Menyelesaikan pos-pos penyesuaian (Jurnal dan posting ke dalam Buku Besar)
7. Menyelesaikan pos-pos penutup (Jurnal dan posting ke Buku Besar) 8. Membuat neraca saldo setelah penutupan
LEMBAR INFORMASI PERUSAHAAN
UD SINAR BIRU
Komplek Pertokoan Glodok AA-12 Telp. 021 6121717 JAKARTA
JENIS PERUSAHAAN
UD SINAR BIRU yang beralamat di komplek pertokoan Glodok AA-12 Jakarta, adalah salah satu perusahaan dagang yang tergolong kecil. Perusahaan itu sebagai Distributor kompor gas dan mempunyai pelanggan tetap toko-toko di Jakarta. Ada
SISTEM AKUNTANSI YANG DIGUNAKAN
1. System akuntasi berpasangan dengan akrual basis yang dikerjakan secara manual 2. Periode yang digunakan adalah periode tahunan 1 Januari – 31 Desember, setiap
akhir bulan disususn neraca saldo.
3. Untuk sementara pajak PPN, PPh belum diperhitungkan 4. Buku catatan harian yang digunakan antara lain:
a. Jurnal penerimaan kas b. Jurnal pengeluaran kas c. Jurnal penjualan
d. Jurnal pembelian e. Jurnal umum
5. Pengeluaran kas dilakukan dengan dua cara yaitu:
a. Pengeluaran dengan cek untuk jumlah diatas Rp 1.000.000,00
b. Pengeluaran melalui kas kecil untuk jumlah di bawah Rp 1.000.000,00 menggunakan sistem dana tetap (Imprest Fund) dengan pengisian kembali setiap akhir bulan.
6. Semua penerimaan kas pada hari itu juga langsung disetor ke Bank 7. Setiap akhir bulan disusun Rekonsiliasi Bank, atas dasar rekening koran
8. Catatan persediaan menggunakan sistem Priodical (fisik) dengan metode FIFO
UD SINAR BIRU Neraca Saldo Per 30 November 2005 No 0000 1000 1110 1120 1130 1140 1150 1160 1170 1210 1220 1230 1240 2000 Name of Account Aktiva Aktiva lancar Cash in Bank Petty Cash Account Receivable
Allowance for Doubtful Debts Inventory
Store Supplies Prepaid Insurance Equipments
Accum. Depr. Of Equipments Building
Accum. Depr. Of Building Kewajiban Type Header Header Detail cek Detail Detail Detail Detail Detail Detail Detail Detail Detail Detail Header Debit 41.400.000 1.000.000 48.000.000 - 45.000.000 17.400.000 7.200.000 64.000.000 - 285.000.000 - Kredit - - - 2.500.000 - - - - 31.000.000 - 23.250.000
2300 3000 3100 3200 3300 4000 4100 4110 4120 5000 5100 5110 5120 5130 5222 6000 6110 6120 6130 6160 6170 6180 6190 6200 6210 8000 8100 9000 6220 Bonds Payable Modal &Equity Amien’s Equity Amien’s Drawings Current Year Earning Penjualan
Sales
Sales return and allowance Sales discount
Harga pokok Penjualan Purchases Freight in Purchases return&allowance Purchases discount Income summary Biaya operasional Freight out Advertising Expense Depreciation Expense Insurance Expense Maintenance Expense Store Supplies Expense Salaries Expense
Utilities Expense Interest Expense
Pendapatan diluar usaha Other income
Biaya diluar usaha Other Expense Detail Header Detail Detail Detail Header Detail Detail Detail Header Detail Detail Detail Detail Detail Header Detail Detail Detail Detail Detail Detail Detail Detail Detail Header Detail Header Detail - - 35.000.000 - - - - 305.000.000 8.800.000 7.000.000 - - - 11.000.000 - - 7.200.000 - 40.000.000 42.000.000 2.500.000 - - 100.000.000 285.750.000 - - 472.500.000 - - - - - - - - - - - - - - - - - - Jumlah 968.000.000 968.000.000
DAFTAR PERSEDIAAN
01 TS 135 Kompor Merk Tosaka 02 RN 867 Kompor Merk Rinai
UD SINAR BIRU DAFTAR SALDO PER 30 NOVEMBER 2005 CUSTOMER
Code Nama dan Alamat Pelanggan Jumlah Keterangan C1
C2
C3
Toko Makmur,
Komplek Pertokoan Blok A CII-13 Jakarta, Telp 021 634 9999 Toko Sentosa,
Komplek Pertokoan Tn Abang, C3-8 Jakarta, Telp 021 3548767
Toko Bahagia
Komplek Pertokoan Mayestik, AA-31 Jakarta, Telp 021 654 2333 Rp Rp Rp 12.000.000,00 20.000.000,00 16.000.000,00 Faktur No 17-11 tgl 28 Nop 2005 Termin 1/10,N/30 Faktur No 20-11 tgl 30 Nop 2005 Termin 1/10,N/30 Faktur No 22-11 tgl 30 Nop 2005 Termin 1/10,N/30 Jumlah Rp 48.000.000,00 VENDOR
Code Nama dan Alamat Vendor Jumlah Keterangan V1
V2
V3
UD Rajawali, Glodok, Jakarta Komplek Pertokoan Glodok, IVB-2 Jakarta, Telp 021 203 9090
UD Merpati, Mangga Dua Jakarta
Komplek Pertokoan Mangga Dua, I-D 30 Jakarta, Telp 021 453 9000
UD Garuda, Blok M, Jakarta
Komplek Pertokoan Blok M, H3-12 Jakarta, Telp 021 653 2222 Rp Rp Rp 10.000.000,00 25.000.000,00 18.000.000,00 Faktur No A30 tgl 25 Nop 2005 Termin 2/10,N/30 Faktur No F 20 tgl 30 Nop 2005 Termin 2/10,N/30 Faktur No G 11 tgl 30 Nop 2005 Termin 2/10,N/30 Jumlah Rp 53.000.000,00
Transaksi selama bulan Desember 2005
UD SINAR BIRU
Komplek Pertokoan Glodok Blok AA-12
Jakarta
CRI CHEQUE
No KM1-12 No 34
Date 03 th Dec 2005 Date 03 th Dec 2005
CASH RECEIPT INVOICE
Received from : Toko Makmur
Amount : Rp 11.800.000
Alphabetically : Eleven Million eight hundred and eighty thousand Rupiahs
Explanation : Pay Invoice No 17-11 28th November 2005
Rp.
Rp. 12.000.000120.000 Invoice Amount
Discount 1%
Received Rp. 11.880.000
Agreed By, Booked By, Received By,
UD SINAR BIRU
Komplek Pertokoan Glodok Blok AA -12
Jakarta
CPI CHEQUE
No KK1-12 No 001
Date 03 th Dec 2005 Date 03 th Dec 2005
CASH PAYMENT INVOICE
Paid To : UD RAJAWALI
Amount : Rp. 9.800.000
Alphabetically : Nine Million eight hundred thousand Rupiahs
Explanation : Pay Invoice No A30 25 th Nov 2005
Rp.
Rp. 10.000.000200.000 Invoice Amount
Discount 2%
Paid Rp. 9.800.000
UD SINAR BIRU
Komplek Pertokoan Glodok AA-12
Jakarta
PETTY CASH VOUCHER
VOUCHER
No. V1-12
Date 03th Dec 2005
Paid To : On Cash
Amount : Rp 80.000
Alphabetically : Eighty thousand Rupiahs
Explanation : Purchase of Store Supplies
Agreed By, (………) Booked By, (………..) Paid By, (………) UD SINAR BIRU
Pertokoan Glodok Blok AA-12
Jakarta INVOICE
Date 06 December 2005 Invoice No. F1-12
Shipment FOB Destination
Term 1/10, N/30
Sold To : Toko Sentosa
Address : Komp.Pertokoan Tanah Abang Jakarta
No Explanation Units Cost/Unit Amount
1 TS135 Tosaka 5 Rp. 1.100.000 Rp. 5.500.000
2 RN867 Rinai 5 Rp. 1.400.000 Rp. 7.000.000
TOTAL Rp. 12.500.000
Alphabetically : Twelve Million five hundred thousand Rupiahs Known By, Marketing Department,
UD SINAR BIRU
Komplek Pertokoan Glodok Blok AA -12
Jakarta
CPI CHEQUE
No KK2-12 No 002
Date 07th Dec 2005 Date 07th Dec 2005
CASH PAYMENT INVOICE
Paid To : UD MERPATI
Amount : Rp 24.500.000
Alphabetically : Twenty four million five hundred thousand Explanation : pay invoice no F20 30th Nov 2005
Rp.
Rp. 25.000.000500.000 Invoice Amount
Discount 2%
Paid Rp. 24.500.000
Agreed By, Booked By, Paid By,
UD SINAR BIRU
Komplek Pertokoan Glodok Blok AA-12
Jakarta
CRI CHEQUE
No KM2-12 No 111
Date 08th Dec 2005 Date 08th Dec 2005
CASH RECEIPT INVOICE
Received from : Toko Bahagia, Pertokoan Majestik
Amount : Rp 15.840.000
Alphabetically : Fifteen Million eight hundred and forty thousand Rupiahs
Explanation : Fifteen million eight hundred and forty thousand Rupiahs
Rp. Rp. 16.000.000160.000 Invoice Amount Discount 1% Received Rp. 15.840.000 Agreed By, (………) Booked By, (………..) Received By, (………)
UD SINAR BIRU
Komplek Pertokoan Glodok AA-12
Jakarta CREDIT NOTE Date 8 December 2005 No. NKI1-12 By Invoice F1-12 Date 6 December 2005 Sold To : Toko SENTOSA
Address : Komp.Pertokoan Tanah Abang Jakarta
No Explanation Units Cost/Unit Amount
1 TS135 Tosaka 1 Rp. 1.100.000 Rp. 1.100.000
2 RN867 Rinai 2 Rp. 1.400.000 Rp. 2.800.000
TOTAL Rp. 3.900.000
Alphabetically : Three Million nine hundred thousand Rupiahs Known By,
( )
Marketing Department,
( )
UD SINAR BIRU
Pertokoan Glodok Blok AA-12
Jakarta INVOICE
Date 9 December 2005 Invoice No. F2-12
Shipment FOB Destination
Term 1/10, N/30
Sold To : Toko Makmur
Address : Komp.Pertokoan Blok A
No Explanation Units Cost/Unit Amount
1 TS135 Tosaka 8 Rp. 1.150.000 Rp. 9.200.000
2 RN867 Rinai 4 Rp. 1.350.000 Rp. 5.400.000
TOTAL Rp. 14.600.000
UD SINAR BIRU
Komplek Pertokoan Glodok Blok AA -12
Jakarta
CPI CHEQUE
No KK3-12 No 003
Date 12th Dec 2005 Date 12th Dec 2005
CASH PAYMENT INVOICE
Paid To : UD Garuda
Amount : Rp 18.000.000
Alphabetically : Eighteen million Rupiahs
Explanation : Pay invoice No G11 30th Nov 2005
Rp.
Rp. 18.000.000
-Invoice Amount Discount 2%
Paid Rp. 18.000.000
Agreed By, Booked By, Paid By,
UD SINAR BIRU
Pertokoan Glodok Blok AA-12
Jakarta INVOICE
Date 12 December 2005 Invoice No. F3-12
Shipment FOB Destination
Term 1/10, N/30
Sold To : Toko Bahagia Address : Pertokoan Mayestik
Jakarta
No Explanation Units Cost/Unit Amount
1 TS135 Tosaka 8 Rp. 1.200.000 Rp. 9.600.000
2 RN867 Rinai 4 Rp. 1.300.000 Rp. 5.200.000
TOTAL Rp. 14.800.000
Alphabetically : Fourteen million eight hundred thousand Rupiah Known By, Marketing Department,
UD SINAR BIRU
Komplek Pertokoan Glodok Blok AA-12
Jakarta
CRI CHEQUE
No KM3-12 No 212
Date 13th Dec 2005 Date 13th Dec 2005
CASH RECEIPT INVOICE
Received from : Toko Makmur
Amount : Rp 14.454.000
Alphabetically : Fourteen Million four hundred and fifty four thousand Rupiahs
Explanation : Pay Invoice No F2-12 9th Dec 2005
Rp.
Rp. 14.600.000146.000 Invoice Amount
Discount 1%
Received Rp. 14.454.000
Agreed By, Booked By, Received By,
UD RAJAWALI
Komplek Pertokoan Glodok IVB-2
Jakarta INVOICE
Date 13 December 2005 Invoice No. R22-12 Shipment FOB Shipping Point
Term 2/10, N/30
Sold To : UD SINAR BIRU
Address : Komplek Pertokoan Glodok AA-12 Jakarta
No Explanation Units Cost/Unit Amount
1 TS135 Tosaka 12 Rp. 800.000 Rp. 9.600.000
2 RN867 Rinai 10 Rp. 1.100.000 Rp. 11.000.000
TOTAL Rp. 20.600.000
Alphabetically : Twenty million six hundred thousand Rupiah Known By, Marketing Department,
UD RAJAWALI
Komplek Pertokoan Glodok IVB-2
Jakarta CREDIT NOTE Date 15 December 2005 No. RN1-12 By Invoice F22-12 Date 13 December 2005 Sold To : UD SINAR BIRU
Address : Komplek Pertokoan Glodok AA-12 Jakarta
No Explanation Units Cost/Unit Amount
1 TS135 Tosaka 2 Rp. 800.000 Rp. 1.600.000 TOTAL Rp. 1.600.000 Alphabetically : Known By, (………) Marketing Department, (………) UD SINAR BIRU
Komplek Pertokoan Glodok AA-12
Jakarta
PETTY CASH VOUCHER
VOUCHER
No. V2-12
Date 15th Dec 2005
Paid To : On Cash
Amount : Rp 150.000
Alphabetically : One hundred and fifty thousand upiahs
Explanation : Advertising Expense
Agreed By, (………) Booked By, (………..) Paid By, (………)
UD SINAR BIRU
Komplek Pertokoan Glodok Blok AA-12
Jakarta
CRI CHEQUE
No KM4-12 No 322
Date 16th Dec 2005 Date 16th Dec 2005
CASH RECEIPT INVOICE
Received from : Cash Sales
Amount : Rp 18.650.000
Alphabetically : Eighteen million six hundred and fifty thousand Rupiahs
No Explanation Units Cost/Unit Amount
1 TS135 Tosaka 9 Rp. 1.100.000 Rp. 9.900.000 2 RN867 Rinai 7 Rp. 1.250.000 Rp. 8.750.000 TOTAL Rp. 18.650.000 Agreed By, (………) Booked By, (………..) Received By, (………) UD SINAR BIRU
Komplek Pertokoan Glodok AA-12
Jakarta
PETTY CASH VOUCHER
VOUCHER
No. V3-12
Date 17th Dec 2005
Paid To : On Cash
Amount : Rp 220.000
Alphabetically : Two hundred and twenty thousand Rupiahs
Explanation : Maintenance store building expense
Agreed By, (………) Booked By, (………..) Paid By, (………)
UD SINAR BIRU
Komplek Pertokoan Glodok Blok AA-12
Jakarta
CRI CHEQUE
No KM5-12 No 333
Date 20th Dec 2005 Date 20th Dec 2005
CASH RECEIPT INVOICE
Received from : Toko Sentosa
Amount : Rp 14.652.000
Alphabetically : Fourteen million six hundred and fifty two thousand Rupiahs
Explanation : Pay Invoice No F3-12
Rp. Rp. 14.800.000148.000 Invoice Amount Discount 1% Received Rp. 14.652.000 Agreed By, (………) Booked By, (………..) Received By, (………) UD SINAR BIRU
Komplek Pertokoan Glodok Blok AA -12
Jakarta
CPI CHEQUE
No KK4-12 No 004
Date 20th Dec 2005 Date 20th Dec 2005
CASH PAYMENT INVOICE
Paid To : UD RAJAWALI
Amount : Rp 18.620.000
Alphabetically : Eighteen million six hundred and twenty hundred Rupiahs Explanation : Install payment of invoice No R22-12 13th Dec 2005
19.000.000 380.000 Rp Rp Rp 18.620.000 Invoice Discount 2% Paid
UD SINAR BIRU
Pertokoan Glodok Blok AA-12
Jakarta INVOICE
Date 24 December 2005 Invoice No. F4-12
Shipment FOB Destination
Term 1/10, N/30
Sold To : Toko Makmur Address : Pertokoan Blok A
Jakarta
No Explanation Units Cost/Unit Amount
1 TS135 Tosaka 5 Rp. 1.200.000 Rp. 6.000.000
2 RN867 Rinai 5 Rp. 1.350.000 Rp. 6.750.000
TOTAL Rp. 12.750.000
Alphabetically : Twelve million seven hundred and fifty thousand Rupiahs Known By, Marketing Department,
UD GARUDA
Komplek pertokoan Blok M H3-12
Jakarta INVOICE
Date 24 December 2005 Invoice No. G15-12 Shipment FOB Shipping Point
Term 2/10, N/30
Sold To : UD SINAR BIRU
Address : Komplek Pertokoan Glodok AA-12 Jakarta
No Explanation Units Cost/Unit Amount
1 TS135 Tosaka 4 Rp. 950.000 Rp. 3.800.000
2 RN867 Rinai 12 Rp. 1.150.000 Rp. 13.800.000
TOTAL Rp. 17.600.000
UD SINAR BIRU
Komplek Pertokoan Glodok Blok AA -12
Jakarta
CPI CHEQUE
No KK5-12 No 005
Date 25th Dec 2005 Date 25th Dec 2005
CASH PAYMENT INVOICE
Paid To : UD GARUDA
Amount : Rp 5.000.000
Alphabetically : Five Million Rupiahs
Explanation : Installment Invoice No G11, 30th Nov 2005
Rp. Rp. 5.000.000 -Invoice Amount Discount 2% Paid Rp. 5.000.000 Agreed By, (………) Booked By, (………..) Paid By, (………) UD SINAR BIRU
Komplek Pertokoan Glodok Blok AA -12
Jakarta
CPI CHEQUE
No KK6-12 No 006
Date 27th Dec 2005 Date 27th Dec 2005
CASH PAYMENT INVOICE
Paid To : Employee
Amount : Rp 4.200.000
Alphabetically : four million two hundred thousand Rupiahs
Explanation : Salaries of December Rp 1.200.000
Amien Drawing Rp 3.000.000 Agreed By, (………) Booked By, (………..) Paid By, (………)
UD SINAR BIRU
Pertokoan Glodok Blok AA-12
Jakarta INVOICE
Date 27 December 2005 Invoice No. F5-12
Shipment FOB Destination
Term 1/10, N/30
Sold To : Toko Bahagia Address : Pertokoan Mayestik
Jakarta
No Explanation Units Cost/Unit Amount
1 RN867 Rinai 10 Rp. 1.400.000 Rp. 14.000.000
TOTAL Rp. 14.000.000
Alphabetically : Fourteen Million Rupiahs
Known By, Marketing Department,
UD MERPATI
Komplek Pertokoan Mangga Dua
Jakarta INVOICE
Date 28 December 2005 Invoice No. M30-12 Shipment FOB Shipping Point
Term 2/10, N/30
Sold To : UD SINAR BIRU
Address : Komplek Pertokoan Glodok AA-12 Jakarta
No Explanation Units Cost/Unit Amount
1 TS135 Tosaka 10 Rp. 840.000 Rp. 8.400.000
2 RN867 Rinai 10 Rp. 1.110.000 Rp.11.100.000
UD SINAR BIRU
Komplek Pertokoan Glodok AA-12
Jakarta
PETTY CASH VOUCHER
VOUCHER
No. V4-12
Date 30th Dec 2005
Paid To : On Cash
Amount : Rp 450.000
Alphabetically : Four Hundred and fifty thousand Rupiahs
Explanation : Freight in Rp 200.000 Freight out Rp 250.000 Agreed By, (………) Booked By, (………..) Paid By, (………) UD SINAR BIRU
Komplek Pertokoan Glodok Blok AA -12
Jakarta
CPI CHEQUE
No KK7-12 No 007
Date 30th Dec 2005 Date 30th Dec 2005
CASH PAYMENT INVOICE
Paid To : PLN And Telkom
Amount : Rp 1.050.000
Alphabetically : One Million fifty thousand Rupiahs
Explanation : For December 2005
Electrical Rp 550.000 Telephone Rp 500.000 Agreed By, (………) Booked By, (………..) Paid By, (………)
UD SINAR BIRU
Komplek Pertokoan Glodok Blok AA -12
Jakarta
CPI CHEQUE
No KK8-12 No 008
Date 31th Dec 2005 Date 31th Dec 2005
CASH PAYMENT INVOICE
Paid To : Recharge Petty Cash
Amount : Rp 900.000
Alphabetically : Nine hundred Thousand Rupiahs
Explanation : For detail payment reference to petty cash vouchers
Agreed By, (………) Booked By, (………..) Paid By, (………) UD SINAR BIRU
Komplek Pertokoan Glodok Blok AA-12
Jakarta MEMO No. M7-12 Date 31th Dec 2005 MEMO To : Accounting Technician From : Mr Amien
Memo : Salaries’ An employee Accounting Department doesn’t pay yet Rp 600.000 Until end of month
Agreed By, (………) Booked By, (………..) Received By, (………)
UD SINAR BIRU
Komplek Pertokoan Glodok Blok AA-12
Jakarta MEMO No. M4-12 Date 31th Dec 2005 MEMO To : Accounting Technician From : Mr Amien
Memo : By Periodical accounted Merchandise inventory in end of month Rp 7.480.000 Agreed By, (………) Booked By, (………..) Received By, (………) UD SINAR BIRU
Komplek Pertokoan Glodok Blok AA-12
Jakarta MEMO No. M3-12 Date 31th Dec 2005 MEMO To : Accounting Technician From : Mr Amien
Memo : Received Bank Statement from Bank BNI December 2005 Require to Bank Reconciliation and Adjusting Entries by Bank Statement (Bank Statement Is enclosed) Agreed By, (………) Booked By, (………..) Received By, (………)
UD SINAR BIRU
Komplek Pertokoan Glodok Blok AA-12
Jakarta MEMO No. M6-12 Date 31th Dec 2005 MEMO To : Accounting Technician From : Mr Amien
Memo : Insurance expense for ended years Rp 3.600.000 Supplies Expense for ended years Rp 7.480.000
Agreed By, (………) Booked By, (………..) Received By, (………) UD SINAR BIRU
Komplek Pertokoan Glodok Blok AA-12
Jakarta MEMO No. M5-12 Date 31th Dec 2005 MEMO To : Accounting Technician From : Mr Amien
Memo : Equipment is estimated used 5 years and residual value Rp 4.000.000 Building is estimated used 30 years and residual value Rp 15.000.000 All of that use straight line method
Agreed By, (………) Booked By, (………..) Received By, (………)
BANK BNI CENTRAL JAKARTA To : UD SINAR BIRU
Komplek pertokoan Glodok Blok AA-12 Jakarta
Date Code No
Cheque Debit Credit Balance
Des Des Des Des Des Des Des Des Des Des Des Des Des Des 01 03 03 07 08 12 13 16 17 18 19 23 31 31 Balance 11 12 11 12 11 12 12 11 11 11 11 Interest Adm exp - 001 34 001 111 003 212 001 005 006 007 009 0 0 Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp -9.800.000 -24.500.000 -18.000.000 -5.000.000 4.200.000 1.050.000 900.000 -600.000 Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp - - 11.800.000 - 15.840.000 - 14.454.000 18.650.000 - - - - 1.500.000 - Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp 41.400.000 31.600.000 43.480.000 18.980.000 34.820.000 16.820.000 31.274.000 49.924.000 44.924.000 40.724.000 39.674.000 38.774.000 40.274.000 39.674.000
Explanation: Bandung, 31 December 2005
Code 11: Withdrawals Director
12: Deposits