Rabu, 19 Mei 2021
L A P O R A N H A R I A N
Daily Report is also available in BNI Sekuritas website : www.bnisekuritas.co.id
RESEARCH
Equity
LAPORAN RISET
MAPI: Caution on its outlook in 2Q21F
What’s New?
MAPI's 1Q21 looks bright, but the inevitable economic risks
remain looming. Retain HOLD rating with higher TP at IDR
800 (pegged at -1SD EV/EBITDA) from IDR690 previously
from good 1Q21 earnings.
Key Highlights:
Better earnings on operational measures, but seems
unsustainable.
Economic risks remain, anticipate a surge in the
outbreak in 2Q21F.
Good news fully priced-in, waiting for catalyst for
sustainable rerating.
Analyst: William Siregar ([email protected])
RINGKASAN BERITA
Bumi Mineral Melihat Peningkatan Produksi Emas di
2Q21. PT Bumi Resource Minerals Tbk (BRMS)
memperkirakan produksi emasnya akan meningkat pada
2Q21 karena telah menyelesaikan pemeliharaan berkala
pabrik di Poboya, Palu. Kapasitasnya 4 ribu ton bijih per
hari. Pabrik akan beroperasi dengan kapasitas 100%
pada Mei atau Juni tahun ini. Sebelumnya, perseroan
mengharapkan pabrik mulai beroperasi pada 1Q21,
namun keterlambatan pengiriman suku cadang pabrik
dari China, penyelesaiannya sempat tertunda. Oleh
karena itu, perseroan melihat kapasitas terpakai pabrik
baru bisa mencapai 70% di 1H21. (Investor Daily)
Telkom Group Siapkan Tiga 'Start-up' Menjadi
Unicorn. MDI Ventures, perusahaan modal ventura milik
PT Telkom Indonesia Tbk (TLKM), menargetkan tiga
portofolio investasi start upnya berstatus unicorn dalam
beberapa tahun ke depan. MDI Ventures juga sedang
mempersiapkan
salah
satu
start-upnya
untuk
mengadakan penawaran umum perdana (IPO) tahun ini.
Perseroan memiliki lebih dari 50 portofolio investasi
start-up yang tiga di antaranya memiliki valuasi hampir
menjadi perusahaan unicorn dengan valuasi
USD800-900 juta. (Investor Daily)
Global Indices
Closing
Change
%Chg
%Ytd
P/E
Americas
INDU Index
34,060.66
-267.13
-0.78
11.29
26.12
SPX Index
4,127.83
-35.46
-0.85
9.90
29.66
CCMP Index
13,303.64
-75.41
-0.56
3.22
89.63
IBOV Index
122,980.00
42.1
0.03
3.33
15.04
EMEA
UKX Index
7,034.24
1.39
0.02
8.88
54.73
CAC Index
6,353.67
-13.68
-0.21
14.45
45.68
DAX Index
15,386.58
-10.04
-0.07
12.16
33.14
IBEX Index
9,183.90
28.3
0.31
13.75
#N/A N/A
FTSEMIB Index
24,880.45
17.77
0.07
11.91
3.88
AEX Index
705.01
1.79
0.25
12.87
134.61
SMI Index
11,141.75
6.38
0.06
4.09
25.30
Asia / Pacific
NKY Index
28,406.84
582.01
2.09
3.51
19.99
KOSPI Index
3,173.05
38.53
1.23
10.43
20.29
SHCOMP Index
3,529.01
11.398
0.32
1.61
15.95
HSI Index
28,593.81
399.72
1.42
5.00
13.57
TWSE Index
16,145.98
792.09
5.16
9.59
17.14
SENSEX Index
50,193.33
612.6
1.24
5.11
31.33
SET Index
1,566.80
17.64
1.14
8.10
24.15
PCOMP Index
6,244.74
-38.84
-0.62
(12.54)
26.70
KLCI Index
1,591.32
7.86
0.50
(2.21)
19.28
FSSTI Index
3,142.63
62.94
2.04
10.51
35.68
JCI Index
5,834.39
0.534
0.01
(2.42)
29.97
Description
Last
Previous
%Chg
Market Capitalization (IDR Trillion)
6,904.36
6,904.27
0.00
Transaction Volume (Million Shares)
17,187.00
16,616.35
3.43
Transaction Value (IDR Million)
9,397.00
10,618.58
-11.50
Stocks Value (IDR)
546.75
639.04
-14.44
Net Foreign (IDR Million)
(340,054.25)
52,033.25
-753.53
Commodities
Last
Previous
%Chg
Nickel (US$/Ton)
17,911.00
17,544.00
2.09
Copper (US$/Ton)
10,373.00
10,240.50
1.29
Tins (US$/Ton)
29,895.00
29,515.00
1.29
Oil (US$/BBL) (*)
65.49
66.27
-1.18
Gas (US$/MMBTU)
2.61
2.69
-3.14
Coal (US$/Ton) (**)
99.10
98.35
0.76
CPO MALAYSIA(RM/ton)
4,720.00
4,787.50
-1.41
Gold (US$/Troy Ounce)
1,869.21
1,869.44
-0.01
JCI Sectors Performance
Weighting (%) YTD Chg (%)
1D Chg (%)
JCI Index
100.00
-2.42
-2.28
Finance
100.00
#N/A N/A
#N/A N/A
Consumer Goods
100.00
#N/A N/A
#N/A N/A
Infrastructure Utility and Transportation
100.00
#N/A N/A
#N/A N/A
Basic Industry and Chemicals
100.00
#N/A N/A
#N/A N/A
Trade Services and Investment
100.00
#N/A N/A
#N/A N/A
Mining
100.00
#N/A N/A
#N/A N/A
Construction Property and Real Estate
100.00
#N/A N/A
#N/A N/A
Miscellaneous Industries
100.00
#N/A N/A
#N/A N/A
Agricultural
100.00
#N/A N/A
#N/A N/A
Rabu, 19 Mei 2021
L A P O R A N H A R I A N
RESEARCH
Equity
Akumulasi Beli/-Jual Bersih Asing
Nilai Tukar USD/IDR dan IHSG
Pergerakan IHSG
0 1,000 2,000 3,000 4,000 5,000 6,000 7,000 0 5,000,000 10,000,000 15,000,000 20,000,000 10 /1 /2 02 0 10 /8 /2 020 10 /1 5/2020 10 /2 2/2020 11 /3 /2 020 11 /1 0/2020 11 /1 7/2020 11 /2 4/2020 12 /1 /2 020 12 /8 /2 020 12 /1 6/2020 12 /2 3/2020 1/5/ 20 21 1/12 /2 021 1/19 /2 021 1/26 /2 021 2/2/ 20 21 2/9/ 20 21 2/17 /2 02 1 2/24 /2 021 3/3/ 20 21 3/10 /2 021 3/18 /2 021 3/25 /2 021 4/1/ 20 21 4/9/20 21 4/16 /2 021 4/23 /2 021 4/30 /2 021 5/7/ 20 21Accumulation JCI Index
13,000 13,500 14,000 14,500 15,000 15,500 16,000 4,000 4,500 5,000 5,500 6,000 6,500 7,000
JCI Index USDIDR
0 5,000 10,000 15,000 20,000 25,000 30,000 35,000 40,000 0 1,000 2,000 3,000 4,000 5,000 6,000 7,000
Oct-20 Nov-20 Dec-20 Jan-21 Feb-21 Mar-21 Apr-21 May-21
Volume JCI Index
No
Stock
Top Value (IDR)
1
BBCA IJ
470,424,300,000
2
ANTM IJ
465,132,200,000
3
BBRI IJ
453,637,400,000
4
MLPL IJ
406,909,200,000
5
MPPA IJ
349,309,100,000
No
Stock
Top Volume (Shares)
1
MLPL IJ
1,264,492,800.00
2
BKSL IJ
1,070,671,700.00
3
FREN IJ
519,255,300.00
4
MPPA IJ
345,790,800.00
5
ANTM IJ
179,403,400.00
No
Top Gainers
% Change
1
TMAS IJ
29.89
2
OMRE IJ
24.88
3
SAMF IJ
24.81
4
LMSH IJ
24.6
5
MLPL IJ
22.7
No
Top Losers
% Change
1
MBTO IJ
-6.98
2
RODA IJ
-6.94
3
VRNA IJ
-6.94
4
PEGE IJ
-6.92
5
KONI IJ
-6.85
No Leading Movers
% Change
1
EMTK IJ
8.37
2
ANTM IJ
3.59
3
UNTR IJ
2.22
4
SAMF IJ
24.81
5
CPIN IJ
1.56
No Lagging Movers
% Change
1
BBCA IJ
-1.69
2
TPIA IJ
-3.04
3
BRIS IJ
-4.29
4
MEGA IJ
-3.53
Rabu, 19 Mei 2021
L A P O R A N H A R I A N
3
RESEARCH
Equity
TARGET HARGA SAHAM
Market Weighting EPS Growth PER PBV PEG DER (x) ROE (%) Total Return % of Free Rec TP (Rp/share) Last Potential
Capitalization (Bn) (%) 1 Year FY21F FY21F Ratio 1 Year (Current) Float Shares 2021 2021 Price Upside
Banking
BBCA IJ Equity 787,728 13.85 -5.09 28.54 4.41 -5.61 6.97 15.75 36.40 44.89 BUY 34,200 31,950 7.04% BBNI IJ Equity 101,635 1.79 -78.66 71.75 0.88 -0.91 53.54 1.27 64.91 39.98 NOT RATED - 5,450 #VALUE! BBRI IJ Equity 480,967 8.46 -45.97 25.63 2.42 -0.56 68.12 9.24 83.96 43.22 HOLD 4,100 3,900 5.13% BMRI IJ Equity 275,333 4.84 -37.71 18.19 1.51 -0.48 51.96 8.52 64.04 37.95 BUY 7,250 5,900 22.88% Cement
SMGR IJ Equity 56,498 0.99 16.87 20.20 1.69 1.20 67.19 8.41 13.26 48.99 BUY 11,000 9,525 15.49% Telecommunication
TLKM IJ Equity 315,018 5.54 11.47 15.14 3.07 1.32 54.15 20.59 3.75 47.91 BUY 4,000 3,180 25.79% ISAT IJ Equity 33,147 0.58 #N/A N/A #N/A N/A 2.79 #VALUE! 215.44 -5.83 200.49 20.71 BUY 3,265 6,100 -46.48% EXCL IJ Equity 22,093 0.39 -47.76 #N/A N/A 1.13 #VALUE! 175.72 -4.13 -16.00 33.64 BUY 3,500 2,060 69.90% Automotive
ASII IJ Equity 208,490 3.67 6.86 13.83 1.30 2.02 40.66 9.57 38.92 49.81 BUY 7,000 5,150 35.92%
Market Weighting EPS Growth PER PBV PEG DER (x) ROE (%) Total Return % of Free Rec TP (Rp/share) Current Potential
Capitalization (Bn) (%) 1 Year FY21F FY21F Ratio 1 Year (Current) Float Shares 2021 2021 Price Upside
Construction
WIKA IJ Equity 12,244 0.22 -91.87 65.85 0.90 -0.72 157.75 1.23 55.75 34.94 BUY 1,400 1,365 2.56% ADHI IJ Equity 3,775 0.07 -96.24 228.18 0.68 -2.37 175.28 0.29 129.61 48.99 BUY 840 1,060 -20.75% PTPP IJ Equity 7,285 0.13 -84.09 56.99 0.68 -0.68 132.47 1.15 100.62 48.95 BUY 1,175 1,175 0.00% WSKT IJ Equity 13,778 0.24 #N/A N/A #N/A N/A 1.83 #VALUE! 376.18 -58.07 77.32 33.95 HOLD 775 1,015 -23.65% WTON IJ Equity 2,458 0.04 -75.01 18.97 0.74 -0.25 82.24 3.79 30.56 32.16 BUY 320 282 13.48% WSBP IJ Equity 4,824 0.08 #N/A N/A #N/A N/A 3.88 #VALUE! 491.97 -102.45 29.42 32.98 UR UR 183 #VALUE! Toll Road
JSMR IJ Equity 29,975 0.53 -77.30 59.82 1.57 -0.77 256.03 2.65 12.94 24.39 BUY 5,300 4,130 28.33% Property
BSDE IJ Equity 24,453 0.43 -90.62 42.45 0.79 -0.47 49.67 2.09 90.91 38.63 BUY 890 1,155 -22.94% PWON IJ Equity 24,561 0.43 -65.80 26.41 1.68 -0.40 22.41 6.28 52.69 31.29 HOLD 445 510 -12.75% SMRA IJ Equity 13,633 0.24 -65.07 75.79 1.99 -1.16 104.10 2.53 122.88 65.14 SELL 615 945 -34.92%
Market Weighting EPS Growth PER PBV PEG DER (x) ROE (%) Total Return % of Free Rec TP (Rp/share) Current Potential
Capitalization (Bn) (%) 1 Year FY21F FY21F Ratio 1 Year (Current) Float Shares 2021 2021 Price Upside
Agriculture
AALI IJ Equity 19,247 0.34 294.60 30.82 1.01 0.10 29.22 3.28 61.60 20.32 HOLD 8,300 10,000 -17.00% TBLA IJ Equity 4,728 0.08 3.34 6.97 0.84 n.a 149.97 10.56 82.57 44.65 BUY 1,185 885 33.90% Metal
ANTM IJ Equity 62,480 1.10 492.69 30.31 3.16 0.06 40.72 10.90 401.03 34.95 BUY 900 2,600 -65.38% INCO IJ Equity 52,911 0.93 43.10 42.30 1.80 0.98 0.00 4.35 85.20 20.49 BUY 4,500 5,325 -15.49% TINS IJ Equity 13,071 0.23 45.12 151.67 2.59 3.36 126.55 1.67 283.19 35.00 BUY 1,200 1,755 -31.62% Coal
PTBA IJ Equity 26,037 0.46 -42.59 9.07 2.09 -0.21 5.50 10.69 40.18 31.20 BUY 2,750 2,260 21.68% Consumer
UNVR IJ Equity 212,686 3.74 #N/A #N/A #N/A #N/A 80.51 101.58 -32.61 15.01 BUY 9,400 5,575 68.61% INDF IJ Equity 55,975 0.98 #N/A #N/A #N/A #N/A 67.62 16.11 2.29 49.92 BUY 9,200 6,375 44.31% ICBP IJ Equity 96,794 1.70 30.79 14.69 3.29 0.48 63.03 24.07 -12.65 19.47 BUY 11,800 8,300 42.17% GGRM IJ Equity 65,034 1.14 -29.71 9.36 1.08 -0.32 10.57 12.23 -31.61 23.78 BUY 56,000 33,800 65.68% HMSP IJ Equity 146,561 2.58 -37.29 18.74 4.46 -0.50 1.03 21.82 -28.05 7.50 HOLD 1,900 1,260 50.79% Pharmaceutical
KLBF IJ Equity 67,969 1.20 9.03 24.44 3.71 2.71 6.34 16.00 5.49 42.56 HOLD 1,815 1,450 25.17% KAEF IJ Equity 14,496 0.25 #N/A N/A ###### 2.07 #VALUE! 109.22 0.13 114.04 9.97 UR - 2,610 #VALUE! Healthcare
MIKA IJ Equity 37,325 0.66 #N/A #N/A #N/A #N/A 0.00 19.77 7.88 38.07 BUY 2,980 2,620 13.74% Retail
ACES IJ Equity 24,868 0.44 #N/A #N/A #N/A #N/A 15.96 14.86 13.24 40.03 SELL 1,400 1,450 -3.45% LPPF IJ Equity 4,872 0.09 #N/A #N/A #N/A #N/A 664.33 -100.33 34.42 69.34 SELL 1,250 1,855 -32.61% MAPI IJ Equity 12,782 0.22 #N/A #N/A #N/A #N/A 104.50 -9.47 10.00 43.97 HOLD 690 770 -10.39% RALS IJ Equity 5,074 0.09 #N/A N/A #N/A N/A 1.33 #VALUE! 16.09 -6.08 31.77 37.08 HOLD 590 715 -17.48% Heavy Equipment
Rabu, 19 Mei 2021
L A P O R A N H A R I A N
4
RESEARCH
Equity
RESEARCH TEAM
Phone
: +62 21 25543946 (Hunting)
Fax
: +62 21 57935831
: [email protected]
Website
: www.bnisekuritas.co.id
Damhuri Nasution
[email protected]
Head of Research Division & Economist
Ext. 3993
Kim Kwie Sjamsudin
[email protected]
Head of Equity Research Department
Ext. 3997
(Strategy, Automotive, Cement, Infrastructure)
Ariawan
[email protected]
Head of Fixed Income Research Dept.
Ext. 2098
(Fixed Income Market, Corporate & Government Bond)
Andri Zakarias Siregar
[email protected]
Head of Technical Analysis Research Dept.
Ext. 2054
(Market Strategy, Currency, Commodities, Bond & Stocks)
Aurellia Setiabudi
[email protected]
Deputy Head of Equity Research Department
(Property, Pharmaceutical, Healthcare, Cigarette)
Maxi Liesyaputra
[email protected]
AVP Equity Analyst
Ext. 3968
(Cement, Construction, Precast Concrete)
Handri Thiono
[email protected]
Economist
Ext. 2030
Ahmad Hapiz
[email protected]
Fixed Income Analyst
Ext. 3978
(Fixed Income Market, Corporate & Government Bond)
William Ardian Siregar
[email protected]
Equity Analyst
Ext. 3986
(Consumer, Retail)
Posmarito Pakpahan
[email protected]
Equity Analyst
Ext. 3981
(Banking, Telecommunication, Multifinance)
Firman Hidayat
[email protected]
Equity Analyst
Ext. 2034
(Automotive, Coal, Metal, Heavy Equipment, Plantation)
Erlangga Aditya Guntoro
[email protected]
Equity Analyst
Ext. 2036
(Toll Road, Poultry, Media)
R. Venia Allani Meissalina
[email protected]
Research Administrator
Ext. 2050
Rabu, 19 Mei 2021
L A P O R A N H A R I A N
5
RESEARCH
Equity
EQUITY TEAM
CM
: +62 21 25543946 (Hunting)
Fax No
: +62 21 57935831
Reynard Poernawan
ext. 3988
[email protected] Head of Equity Sales
Anthon Suryasaputra
ext. 3973
[email protected]
Head of Equity Sales Trading
Teguh Hendro Karno
ext. 3948
[email protected]
Institutional Sales Trader
Yulinda
ext. 3950
[email protected]
Institutional Sales Trader
M. Rudi Riyanto
ext. 3919
[email protected]
Institutional Sales Trader
Ardy Fardiansyah
ext. 3969
[email protected]
Institutional Sales Trader
Entis Sutisman
ext. 3951
[email protected]
AVP Institutional Sales
Ika Agustina
ext. 2131
[email protected]
Equity Sales
Evi nurhafiza
ext. 3929
[email protected]
Equity Sales
Jufrani Amsal
ext. 3957
[email protected]
Head of Channel Distribution Division
Fahma Riniarti
ext. 3917
[email protected]
Head of Channel Development
P. Sariningsih
ext. 3984
[email protected]
Head of Branch Supervision
Teuku Hafez
ext. 2084
[email protected]
Branch Manager Mangga Dua, Jakarta
Hapsari
ext. 2078
[email protected]
Branch Manager Puri Indah, Jakarta
Fadjar Harjo Suseno
ext. 2111
[email protected]
Branch Manager Central Park, Jakarta
M. Yasrul
ext. 2081
[email protected]
Branch Manager Wisma Bumiputera
Fahmi Lubis
ext. 2079
[email protected]
Branch Manager Bandung
Rifaat Annur
ext. 2091
[email protected]
Branch Manager Yogyakarta
Agus Purwanto
ext. 2090
[email protected]
Branch Manager Solo
Achmad Ridwan
ext. 2088
[email protected]
Branch Manager Surabaya
Edith Febriana
ext. 2082
[email protected]
Branch Manager Malang
Ni Nyoman Citasti
ext. 2080
[email protected]
Branch Manager Denpasar
Nirmasari Nasution
ext. 2083
[email protected]
Branch Manager Medan
Ari Magdalena
ext. 2086
[email protected]
Branch Manager Palembang
Rini Wati
ext. 2085
[email protected]
Branch Manager Pekanbaru
Susan J Mengko
ext. 2102
[email protected]
Branch Manager Manado
Melisa
ext. 2136
[email protected]
Branch Manager Aceh
RESEARCH
Equity
MAIN OFFICE - JAKARTA
PT BNI SEKURITAS
Sudirman Plaza, Indofood Tower 16th Floor, Jl. Jend. Sudirman Kav. 76-78
Jakarta 12910, Indonesia Phone: (62-21) 25543946 (Hunting)
Fax: (62-21) 57935831 e-mail: [email protected] (General)
Website: http://www.bnisekuritas.co.id
JAKARTA - Mangga Dua
Pertokoan Mangga Dua Blok E4 No. 7 Jl. Mangga Dua Raya, Jakarta Utara Phone: (62-21) 6123804-5,62203890
Fax: (62-21) 6123806 e-mail: [email protected]
JAKARTA - Puri Indah
Komplek Ruko Sentra Niaga Puri Indah Blok T1 No.11-12 Kembangan Selatan Jakarta 11610
Phone: (62-21) 58357464 Fax: (62-21) 58357465 e-mail: [email protected]
JAKARTA - Central Park
Central Park, APL Tower Podomoro City Jl. Letjen S. Parman Kav 28, Tanjung Duren Selatan, Petamburan
Phone: (62-21) 29034215 Fax: (62-21) 29034216 email: [email protected]
JAKARTA - Wisma Bumiputera
Wisma Bumiputera Lt. 18 Jl. Jend. Sudirman Kav. 75 Jakarta 12910
Phone: (62-21) 2523349 Fax: (62-21) 2523350 e-mail: [email protected] BANDUNG Jl. Perintis Kemerdekaan 3 Bandung - 40117 Phone: (62-22) 4213375 Fax: (62-22) 4220604 e-mail: [email protected] YOGYAKARTA
Jl. Laksda Adisucipto 137, Yogyakarta - 55282 Phone: (62-274) 581001-584032
Fax: (62-274) 584023 e-mail: [email protected]
SOLO
Jl. Honggo Wongso No. 24, Surakarta Phone: (62-271) 729667, 730525
Fax: (62-271) 729668 e-mail: [email protected]
SURABAYA
Jl. Gubernur Suryo No. 36, Surabaya Phone: (62-31) 5320912
Fax: (62-31) 5318425 e-mail: [email protected]
MALANG
Jl. Buring No. 58, Malang Phone: (62-341) 321214,321213,321430
Fax: (62-341) 356876 e-mail: [email protected]
DENPASAR
Komplek Pertokoan Diponegoro Megah Blok A5-6 Lantai 2 Jl. Diponegoro No. 100, Denpasar - Bali
Phone: (62-361) 264376, 2753389 Fax: (62-361) 229170 e-mail: [email protected]
MEDAN
Jl. Pemuda No. 12, Medan - 20151 Phone: (62-61) 4579616
Fax: (62-61) 4579656 e-mail: [email protected]
PALEMBANG
Jl. Jend. Sudirman 132, Palembang - 30126 Phone: (62-711) 361969
Fax: (62-711) 319663 e-mail: [email protected]
PEKANBARU
Jl. Riau, No. 124, Bank BNI Lt. 2, Pekanbaru Phone: (62-761) 46757, 839698
Fax: (62-761) 856279 e-mail: [email protected]
MANADO
BNI KLN Megamas, Lt. 3, Kawasan Mega Mas Blok I C1 Jl. Piere Tendean, No. 20, Manado
Phone: (62-431) 847256 Fax: (62-24) 847256 e-mail: [email protected]
ACEH
Kantor Cabang BNI Banda Aceh Lt.2 Jl. KH. Ahmad Dahlan No. 111, Banda Aceh
Phone: (62-651) 31109 Fax: (62-651) 31107
BANJARMASIN
Gd. Bank BNI Antasari Lt. 2 Jl. Pangeran Antasari No. 44 RT 008, Banjarmasin
Phone: (62-511) 3253735 Fax: (62-651) 3253754 e-mail: [email protected]
This document is not intended to be an offer, or a satisfaction of an offer, to buy or sell relevant securities (i.e. securities mentioned herein or of the same issuer and options, warrants or rights to or interest in any such securities). The information and opinions contained in this document have been compiled from or arrived at in good faith from sources believed to be reliable. No representation or warranty, expressed or implied, is made by BNI SEKURITAS or any other member of the BNI Group, including any other member of the BNI Group from whom this document may be received, as to the accuracy or completeness of the information contained herein. All opinions and estimates in this report constitute our judgment as of this date and are subject to change without notice.
Dokumen ini tidak diperuntukan sebagai suatu penawaran, atau permohonan dari suatu penawaran, permintaan untuk membeli atau menjual efek dan segala hal yang berhubungan dengan efek (seperti efek yang disebutkan disini, atau dari emiten yang sama, dari waran atau hak memesan efek atau kepentingan lain dari efek tersebut). Seluruh informasi dan opini yang terdapat dalam dokumen ini dengan cara baik telah dihimpun dari atau berasal dari sumber-sumber yang dapat dipercaya dan diandalkan. Tidak ada pengatasnamaan atau jaminan, baik secara langsung maupun tidak langsung dari BNI SEKURITAS atau pun pihak-pihak lain dari Grup BNI, termasuk pihak-pihak lain dari Grup BNI dari mana dokumen ini dapat diperoleh, terhadap keakuratan atau kelengkapan dari informasi yang terdapat dalam dokumen ini. Seluruh pendapat dan perkiraan dalam laporan ini merupakan pertimbangan kami pada tanggal tertera dan dapat berubah sewaktu-waktu tanpa pemberitahuan.