penyertaan modal ke PT Indonesia Media Televisi (”IMTV”). Perusahaan memperoleh 50.000 lembar saham IMTV (20% kepemilikan) sebesar Rp500.
In July 2012, the Company injected capital in PT Indonesia Media Televisi (”IMTV”). The Company acquired 50,000 IMTV shares (20% ownership interest) for Rp500.
Sejak penyertaan modal tersebut sampai beberapa tahun terakhir terdapat aksi penjualan saham dan penambahan modal ke dalam IMTV, sehingga per tanggal 30 Juni 2021 dan 31 Desember 2020, persentase kepemilikan Perusahaan dalam IMTV adalah sebesar 17%.
Since the investment and up to the last few years there have been actions of selling shares and capital injection to IMTV, so that as of June 30, 2021 and December 31, 2020, the Company's ownership interest in IMTV is 17%.
Berikut disajikan ringkasan informasi keuangan entitas asosiasi pada tanggal 30 Juni 2021 dan 31 Desember 2020:
The following is a summary of financial information of the associates as of June 30, 2021 and December 31, 2020:
Laporan posisi keuangan Statement of financial position
30 Juni/
June 30, 2021
31 Desember/
December 31, 2020
Jumlah aset lancar 2.772 2.817 Total current assets
Jumlah aset tidak lancar 111.580 120.312 Total non-current assets
Jumlah liabilitas jangka pendek 635.452 630.414 Total current liabilities Jumlah liabilitas jangka panjang 2.911 2.911 Total non-current liabilities Jumlah defisiensi modal (524.011) (510.196) Total capital deficiency
Laporan laba rugi dan penghasilan komprehensif lain
Statement of profit or loss and other comprehensive income 30 Juni/
June 30, 2021
31 Desember/
December 31, 2020 Jumlah pendapatan neto periode
berjalan - 2.842 Total net revenues for the period
Jumlah rugi periode berjalan (13.814) (25.408) Total loss for the period Jumlah penghasilan komprehensif lain
periode berjalan - -
Total other comprehensive income for the period Jumlah rugi komprehensif periode
berjalan (13.814) (25.408)
Total comprehensive loss for the period Pada tanggal 31 Desember 2019, Perusahaan
mencatat penurunan nilai investasi pada entitas asosiasi sebesar Rp110.625.
As of December 31, 2019, the Company recorded impairment from investment in associate amounting to Rp110,625.
Entitas asosiasi tidak mempunyai komitmen modal dan liabilitas kontinjensi pada tanggal 30 Juni 2021 dan 31 Desember 2020.
The associate had no capital commitments or contingent liabilities as of June 30, 2021 and December 31, 2020.
Tidak ada pembatasan signifikan atas kemampuan entitas asosiasi untuk mentransfer dana kepada Grup.
There are no significant restrictions on the ability of associate entity to transfer funds to the Group.
IMTV berdomisili di Jakarta dan mulai beroperasi secara komersial untuk menyelenggarakan layanan televisi berlangganan pada November 2013.
IMTV is domiciled in Jakarta and started its commercial operations in providing subscription television service in November 2013.
Pada tanggal 2 September 2020, berdasarkan Putusan Pengadilan Niaga pada Pengadilan Negeri Jakarta Pusat No. 166/Pdt.Sus.PKPU/2020/PN.
Niaga.Jkt.Pst, IMTV telah dinyatakan pailit.
On September 2, 2020, based on Commercial Court of Central Jakarta District Court Decision No. 166/Pdt.Sus.PKPU/2020/PN.Niaga.Jkt.Pst, IMTV has been declared bankrupt.
Pada tanggal 30 Juni 2021 dan 31 Desember 2020, nilai buku bersih investasi pada entitas asosiasi adalah nihil yang disebabkan oleh akumulasi bagian kerugian yang diakui pada periode-periode sebelumnya sudah melebihi nilai investasi awal dan penurunan pada nilai investasi.
As of June 30, 2021 and December 31, 2020, net book value of the investment in associate was nil due to the accumulated share in the losses of associate recognized in prior periods that has exceeded the initial investment and impairment on investment.
a. Aset Tetap a. Property and Equipment
Aset tetap terdiri dari: Property and equipment consist of:
1 Januari/ 30 Juni/
January 1, Penambahan/ Pengurangan/ Reklasifikasi/ June 30, 2021 Additions Deductions Reclassification 2021
Harga perolehan Cost
Perolehan langsung: Direct acquisition:
Tanah 1.456 - - - 1.456 Land
Bangunan 235.113 41.088 - - 276.201 Buildings
Prasarana 82.719 11.328 - - 94.047 Leasehold improvements
Elektronik head-end 1.228.372 143.480 - - 1.371.852 Head-end electronics
Perabot dan perlengkapan 4.693 533 - - 5.226 Furniture and fixtures
Peralatan kantor 225.093 10.374 - - 235.467 Office equipment
Kendaraan 8.402 3.851 - - 12.253 Vehicles
Konverter 29.847 - - - 29.847 Converters
Alat pemecah sandi 3.572 - - - 3.572 Decoders
Jaringan layanan titik control 6.784.301 490.255 - - 7.274.556 Network service control points
Modem kabel 643.775 104.315 - - 748.090 Cable modems
Set top box 1.138.287 112.264 - - 1.250.551 Set top box
Jumlah 10.385.630 917.488 - - 11.303.118 Total
Akumulasi penyusutan Accumulated depreciation
Perolehan langsung: Direct acquisition:
Bangunan (27.919) (6.986 ) - - (34.905 ) Buildings
Prasarana (53.123) (5.779 ) - - (58.902 ) Leasehold improvements
Elektronik head-end (669.213) (67.875 ) - - (737.180 ) Head-end electronics
Perabot dan perlengkapan (4.117) (188 ) - - (4.305 ) Furniture and fixtures
Peralatan kantor (149.430) (13.715 ) - - (163.145 ) Office equipments
Kendaraan (2.741) (1.164 ) - - (3.905 ) Vehicles
Konverter (29.846) (1 ) - - (29.847 ) Converters
Alat pemecah sandi (3.572) - - - (3.572 ) Decoders
Jaringan layanan titik control (2.531.686) (245.073 ) - - (2.776.759 ) Network service control points
Modem kabel (431.286) (53.115 ) - - (484.401 ) Cable modems
Set top box (841.473) (67.498 ) - - (908.971 ) Set top box
Jumlah (4.744.406) (461.394 ) - - (5.205.800 ) Total
Nilai buku bersih 5.641.224 6.097.318 Net book value
1 Januari/ 31 Desember/
January 1, Penambahan/ Pengurangan/ Reklasifikasi/ December 31,
2020 Additions Deductions Reclassification 2020
Harga perolehan Cost
Perolehan langsung: Direct acquisition:
Tanah 1.456 - - - 1.456 Land Bangunan 105.358 134.458 - (4.703) 235.113 Buildings Prasarana 51.240 26.776 - 4.703 82.719 Leasehold improvements Elektronik head-end 1.053.947 174.425 - - 1.228.372 head-end electronics Perabotan dan perlengkapan 4.424 269 - - 4.693 Furniture and fixtures Peralatan kantor 173.586 51.507 - - 225.093 Office equipment Kendaraan 2.972 5.430 - - 8.402 Vehicles Konverter 29.847 - - - 29.847 Converters Alat pemecah sandi 3.572 - - - 3.572 Decoders Jaringan layanan titik control 5.987.545 796.756 - - 6.784.301 Network service control points Modem kabel 483.729 160.046 - - 643.775 Cable modems Set top box 946.378 191.909 - - 1.138.287 Set top box
Sub-jumlah 8.844.054 1.541.576 - - 10.385.630 Sub-total
Aset sewa pembiayaan: Assets under finance lease:
Elektronik head-end 111.999 - - (111.999) - head-end electronics Jaringan layanan titik control 9.353 - - (9.353) - Network service control points Modem kabel 25.585 - - (25.585) - Cable modems Set top box 38.989 - - (38.989) - Set top box Sub-jumlah 185.926 - - (185.926) - Sub-total
Jumlah 9.029.980 1.541.576 - (185.926) 10.385.630 Total
a. Aset Tetap (lanjutan) a. Property and Equipment (continued)
Hak atas tanah dalam bentuk Hak Guna Bangunan (“HGB”) akan jatuh tempo dari 2023 sampai dengan 2049, dimana hak tersebut dapat diperpanjang.
Land rights in the form of “Hak Guna Bangunan”
(“HGB”) will due in 2023 until 2049, which the rights can be extended.
Aset tetap termasuk di dalamnya aset dalam penyelesaian Perusahaan sebesar Rp244.813 per 30 Juni 2021 (31 Desember 2020:
Rp149.763) mencakup instalasi jaringan yang tidak dapat diidentifikasikan progres dan estimasi penyelesaiannya karena sangat tergantung proses di lapangan yang di antaranya dipengaruhi oleh peraturan pemerintah, perizinan lingkungan setempat, dan cuaca.
Fixed assets include asset under constructions the Company amounting to Rp244.813 as of June 30, 2021 (December 31, 2020: Rp149.763) consist of network installation with uncertain estimated time of completion due to highly dependent on the progress in fieldwork, among others, government regulations, local environmental permits and weather.
Beban penyusutan yang dibebankan pada laporan laba rugi dan penghasilan komprehensif lain konsolidasian masing-masing sebesar Rp461.394 dan Rp401.658 untuk periode enam bulan yang berakhir pada tanggal 30 Juni 2021 dan 2020 (tidak diaudit).
Depreciation expense that was charged to consolidated statement of profit or loss and other comprehensive income amounted to Rp461,394 and Rp401,658 six months periods ended June 30, 2021 and 2020 (unaudited), respectively.
Pada tanggal 30 Juni 2021 dan 31 Desember 2020, aset tetap Grup yang telah disusutkan penuh dan masih digunakan masing-masing adalah sebesar Rp2.110.402 dan Rp1.893.611.
As of June 30, 2021 and December 31, 2020, the Group’s property and equipment which have been fully depreciated and are still in use amounting to Rp2,110,402 and Rp1,893,611, respectively.
1 Januari/ 31 Desember/
January 1, Penambahan/ Pengurangan/ Reklasifikasi/ December 31,
2020 Additions Deductions Reclassification 2020
Akumulasi penyusutan Accummulated depreciation
Perolehan langsung: Direct acquisition:
Bangunan (19.268) (8.152) - (499) (27.919) Buildings Prasarana (45.250) (8.372) - 499 (53.123) Leasehold improvements Elektronik head-end (541.072) (128.141) - - (669.213) head-end electronics Perabotan dan perlengkapan (3.805) (312) - - (4.117) Furniture and fixtures Peralatan kantor (127.622) (21.808) - - (149.430) Office equipment Kendaraan (1.948) (793) - - (2.741) Vehicles Konverter (29.605) (241) - - (29.846) Converters Alat pemecah sandi (3.572) - - - (3.572) Decoders Jaringan layanan titik control (2.038.904) (492.782) - - (2.531.686) Network service control points Modem kabel (352.723) (78.563) - - (431.286) Cable modems Set top box (731.198) (110.275) - - (841.473) Set top box
Sub-jumlah (3.894.967) (849.439) - - (4.744.406) Sub-total
Aset sewa pembiayaan: Assets under finance lease:
Elektronik head-end (72.018) - - 72.018 - head-end electronics Jaringan layanan titik control (8.119) - - 8.119 - Network service control points Modem kabel (23.937) - - 23.937 - Cable modems Set top box (37.026) - - 37.026 - Set top box
Sub-jumlah (141.100) - - 141.100 - Sub-total
Jumlah (4.036.067) (849.439) - 141.100 (4.744.406) Total
Nilai buku neto 4.993.913 5.641.224 Net book value
a. Aset Tetap (lanjutan) a. Property and Equipment (lanjutan) Peralatan untuk instalasi (Catatan 10) dan aset
tetap, kecuali tanah telah diasuransikan terhadap risiko kebakaran, pencurian dan risiko lainnya dengan nilai pertanggungan sebesar Rp890.388 pada tanggal 30 Juni 2021 dan Rp895.389 pada tanggal 31 Desember 2020. Manajemen berkeyakinan bahwa nilai pertanggungan tersebut adalah cukup untuk menutupi kemungkinan kerugian atas aset yang dipertanggungkan.
Equipment for installation (Note 10) and property and equipment, except land were insured against fire, theft and other possible risks for Rp890,388 as of June 30, 2021 and for Rp895,389 as of December 31, 2020. Management believes that the insurance coverage is adequate to cover possible losses on the assets insured.
Tidak ada aset tetap yang digunakan sebagai jaminan atas utang yang diperoleh oleh Perusahaan dan Entitas Anak.
There is no property and equipment used as collateral to the loans obtained by the Company and its Subsidiaries.
Pada tanggal 30 Juni 2021 dan 31 Desember 2020, manajemen berkeyakinan tidak ada peristiwa atau perubahan keadaan yang mengindikasi penurunan nilai yang material pada aset tetap pada tanggal-tanggal pelaporan.
As of June 30, 2021 and December 31, 2020, management believes that there is no event or change in circumstances that indicates material impairment of the property and equipment at each reporting date.
b. Aset Hak Guna b. Right of Use Assets
1 Januari/ Penambahan/ Pengurangan/ 30 Juni/
January 1, 2021 Addition Disposal June 30,2021
Harga perolehan Cost
Bangunan 5.592 46.337 - 51.929 Building
Kendaraan 5.832 - - 5.832 Vehicle
Peralatan kantor - 3.149 - 3.149 Office equipment
Elektronik head-end 272.029 10.919 - 282.948 Head-end electronics
Jaringan layanan titik control 82.130 59.269 - 141.399 Network service control points
Modem kabel 25.585 - - 25.585 Cable modems
Set top box 38.989 - - 38.989 Set top box
Jumlah 430.157 119.672 - 549.831 Total
Akumulasi penyusutan Accumulated depreciation
Bangunan (2.095) (11.487) - (13.582) Building
Kendaraan (2.962) (1.509) - (4.471) Vehicle
Peralatan kantor - (626) - (626) Office equipment
Elektronik head-end (95.183) (22.013) - (117.196) Head-end electronics
Jaringan layanan titik control (11.419) (25.324) - (36.743) Network service control points
Modem kabel (25.585) - - (25.585) Cable modems
Set top box (38.989) - - (38.989) Set top box
Jumlah (176.233) (60.959) - (237.192) Total
Nilai buku bersih 253.924 312.639 Net book value
b. Aset Hak Guna (lanjutan) b. Right of Use Assets (continued)
Beban penyusutan yang dibebankan pada laporan laba rugi dan penghasilan komprehensif lain konsolidasian sebesar Rp60.959 untuk periode enam bulan yang berakhir pada tanggal 30 Juni 2021.
Depreciation expense that was charged to consolidated statement of profit or loss and other comprehensive income amounting to Rp60,959 for the six-month periods ended June 30, 2021.
Pada tanggal 30 Juni 2021 dan 31 Desember 2020, manajemen berkeyakinan bahwa tidak ada indikasi penurunan nilai aset hak guna.
As of June 30, 2021 and December 31, 2020 Management believes that there are no indication of impairment in the value of the right of use assets.
9. ASET TAKBERWUJUD 9. INTANGIBLE ASSETS
Aset takberwujud terdiri dari: Intangible assets consist of:
1 Januari/ 30 Juni/
January 1, Penambahan/ Pengurangan/ Reklasifikasi/ June 30, 2021 Additions Deductions Reclassification 2021
Harga perolehan Cost
Perangkat lunak komputer 346.016 18.673 - - 364.689 Computer software
Goodwill 7.345 - - - 7.345 Goodwill
`
Jumlah 353.361 18.673 - - 372.034 Total
Akumulasi amortisasi Accumulated amortization
Perangkat lunak komputer (238.972) (24.921) - - (263.893) Computer software
Jumlah (238.972) (24.921) - - (263.893) Total
Nilai buku bersih 114.389 108.141 Net book value
Penyesuaian/
reklasifikasi penerapan PSAK 73/
Adjustment/
reclassification
1 Januari/ on 31 Desember/
January 1, implementation Penambahan/ Pengurangan/ December 31,
2020 PSAK 73 Additions Deductions 2020
Harga perolehan Cost
Bangunan 3.446 - 2.146 - 5.592 Buildings Kendaraan 5.152 - 680 - 5.832 Vehicles Elektronik head-end - 111.999 160.030 - 272.029 head-end electronics Jaringan layanan titik control - 9.353 72.777 - 82.130 Network service control points Modem kabel - 25.585 - - 25.585 Cable modems Set top box - 38.989 - - 38.989 Set top box
Jumlah 8.598 185.926 235.633 - 430.157 Total
Akumulasi penyusutan Accummulated depreciation
Bangunan - - (2.095) - (2.095) Buildings Kendaraan - - (2.962) - (2.962) Vehicles Elektronik head-end - (72.018) (23.165) - (95.183) head-end electronics Jaringan layanan titik control - (8.119) (3.300) - (11.419) Network service control points Modem kabel - (23.937) (1.648) - (25.585) Cable modems Set top box - (37.026) (1.963) - (38.989) Set top box
Jumlah - (141.100) (35.133) - (176.233) Total
Nilai buku neto 8.598 253.924 Net book value
Aset takberwujud terdiri dari: Intangible assets consist of:
Manajemen Grup berkeyakinan bahwa tidak terdapat penurunan nilai goodwill pada tanggal 30 Juni 2021.
The Group’s Management believes that there is no impairment in goodwill as of June 30, 2021.