BAB V KESIMPULAN DAN SARAN
5.2 Saran
Berdasarkan hasil penelitian dan kesimpulan yang telah disajikan maka selanjutnya peneliti menyampaikan beberapa saran yang kiranya dapat memberikan manfaat pada pihak-pihak yang terkait atas penelitian ini. Adapun saran-saran yang dapat peneliti sampaikan adalah sebagai berikut:
1. Bagi Peneliti
Menambahkan variabel independen atau faktor-faktor lain yang dapat
mempengaruhi Harga Saham seperti misalnya Market Value Added, Economic
Value Added dan lain-lain sehingga koefisien determinasi lebih mendekati 100%.
2. Bagi Perusahaan LQ45 Pada Bursa Efek Indonesia
Perusahaan harus berusaha agar tetap mempertahankan kinerja baik keuangannya agar tetap mampu bertahan pada Indeks LQ45.
3. Bagi Peneliti Selanjutnya
Diharapkan peneliti selanjutnya menggunakan objek yang berbeda misalnya,
menambahkan sampel perusahaan agar data yang dihasilkan berbeda.
ix Diponegoro.
Hantono, S.E.,S.Pd.,M.Si. 2018. konsep analisa laporan keuanga dengan pendkatan rasio & SPSS. yogyakarta: grup penerbitan CV-budi utama.
Haswar GT . 2019. "pengaruh return on equity, debt to equity ratio dan earning per share terhadap harga saham perusahaan LQ45 pada bursa efek indonesia." . Hadi, Sutrisno. 2015. Statistika. Yogyakarta: Pustaka Pelajar
Husnan, Suad. (2015). Dasar-Dasar Teori Portofolio dan Analisis Sekuritas. (Edisi 5).
Yogyakarta : UPPN STIM YKPN.
Kasmir, 2016, Analisa Laporan Keuangan. Jakarta : Raja Grafindo Persada
sujarweni, v. wiratna. 2017. manejemen keuangan. yogyakarta: pustaka baru pres.
Sugiyono, 2013, Metodelogi Penelitian Kuantitatif, Kualitatif Dan R&D. (Bandung:
ALFABETA)
Sugiyono. (2017). Metode Penelitian Kuantitatif, Kualitatif, dan R&D. Bandung : Alfabeta, CV.
Suryana, jenny, and Indra Widjaja. 2019. "pengaruh Current ratio (CR), Debt to equity ratio, ,Net profit margin (NPM) dan dan Earning per share (EPS) terhadap harga sahamperusahaan konstruksi dan bangunan yang terdaftar di Bursa Efek Indonesia periode." JURNAL MANAJEMEN BISNIS DAN KEWIRAUSAHAAN.
Yulian Elandra, Raja, Tumpa Manik, and Sri Ruwanti. 2018. "Pengaruh Currento,
Return On Asset, Debt to Equity Ratio, Net Profit Margin, dan Price EarningRatio
Terhadap Harga Saham Pada Perusahaan Manufaktur Yang Terdaftar Di Bursa." Raja
Yulian Elandra, Tumpal Manik, dan Sri Ruwanti 13.
RESEARCH AND DEVELOPMENT DIVISION • INDONESIA STOCK EXCHANGE 2
ADHI KARYA (PERSERO) TBK.
Company Profile
PT Adhi Karya (Persero) Tbk. was established June 3
rd, 1974. The company started with a name Architecten-en-Ingenicure Annemersbedrijf Associatie Selleen de Bruyn, Reyerse en de Vries N.V.
(Associatie N.V.), a Dutch company that was nationalized on 11 March 1960, then changed its name to PN Adhi Karya. In the journey of the company, the nationalization process became the momentum that initiated infrastructure development in Indonesia.
The company’s scope of businesses covers: Construction, Energy (Engineering, Procurement, and Construction/EPC), Property, Industry, and Investment.
The company took an active role in giving recommendation on Light Rail Transit (LRT), rail base mass transportation with the objective of reducing traffic level in Jakarta. The LRT project, the first of its kind in Indonesia, is constructed by PT Adhi Karya (Persero) Tbk. using the U-Shape Girder structure. For the first time in Indonesia, the U-Shape Girder is manufactured in the Precast Factory of PT Adhi Karya (Persero) Tbk. in Sentul.
In addition to the Construction and EPC businesses, the Company has operated and profited from the Property and Realty businesses through two subsidiary entities, namely Adhi Persada Properti (APP) and Adhi Persada Realti (APR).
Meanwhile, in the Realty business, we are adopting a strategy of not only developing landed houses, but also managing commercial areas (malls, lifestyle centers and shopping complexes) also with the aim of strengthening our recurring income. From the point of view of market demand, the need for precast concrete has grown significantly in support of major infrastructure projects.
At project sites, the company strives to constantly instill HSE awareness to every employee, through the implementation of following programs: Safety Induction, Safety Morning Talk, and Tool Box Meeting.
In 2016 the company received awards: The Best Strategic Program by Economic Review, Social Business Innovation Company by Warta Ekonomi, Best Mid-cap (ranked 3rd) by Finance Asia, The Best Innovation for Business Development in Construction Industry by Warta Ekonomi.
The Company’s head office is located at Jalan Raya Pasar Minggu Km.18, Jakarta. As of September 30
th, 2017, the Company and subsidiaries had 1,371 permanent employees.
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the publisher or of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the publication it should not be by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or otherwise responsible in anyway for any advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
COMPANY HISTORY SHAREHOLDERS (January 2018)
Established Date : :
Listing Date : :
Underwriter IPO :
PT Ciptadana Sekuritas DIVIDEND ANNOUNCEMENT
Securities Administration Bureau : Cash Recording Payment
Dividend Cum Date Ex Date Date Date
Phone : (021) 350-8077 Fax : (021) 350-8078 BOARD OF COMMISSIONERS
Muhammad Fadjroel Rachman Bobby A.A. Nazief
Hironimus Hilapok *) Muchlis R. Luddin *) Rildo Ananda Anwar Wicipto Setiadi
*) Independent Commissioners
ISSUED HISTORY
BOARD OF DIRECTORS Listing Trading
Budi Harto Type of Listing Date Date
B.E.P. Adji Satmoko Budi Saddewa Soediro Haris Gunawan Pundjung Setya Brata V Partha Sarathi AUDIT COMMITTEE
Muchlis R. Luddin Mukti Wibowo Syaiful
CORPORATE SECRETARY Ki Syahgolang Permata HEAD OFFICE
Phone : (021) 797-5312 Fax : (021) 797-5311 Homepage : www.adhi.co.id Email : [email protected]
08-Aug-06 F
No. Shares
1. First Issue 397,188,000 18-Mar-04 18-Mar-04
Company Listing 918,680,000 18-Mar-04 18-Mar-04
10. Right Issue I 30,081,685 21-Oct-15 21-Oct-15 6.
4. 5.
1. 2. 3.
South Building Jl. Raya Pasar Minggu 18 Jakarta 12510
Bonus F/I
Year Shares
2003 12.30 07-Jul-04 08-Jul-04 12-Jul-04 23-Jul-04 F 2005 19.56 17-Jun-05 20-Jun-05 22-Jun-05 06-Jul-05
12.98 20-Jul-06 21-Jul-06 25-Jul-06 Republic of Indonesia
Public (<5%) 1,816,046,624
1,744,802,752 49.00% 11-Mar-1960
18-Mar-2004
2. 5.
3.
1. 51.00%
6.
2.
Jl. Hayam Wuruk No.28
3. 4.
1.
2.
32.35 04-Jul-11 05-Jul-11 07-Jul-11 20-Jul-11 F 2011 30.33 05-Jun-12 06-Jun-12 08-Jun-12 22-Jun-12 F PT Datindo Entrycom
Galca Building 2nd Floor, Datindo Entrycom
1. 2.
2006 10.61 17-Jul-07 18-Jul-07 20-Jul-07 03-Aug-07 F
2008 11.51
2010 2005
02-Jul-09 03-Jul-09 07-Jul-09 22-Jul-09 F 2009 28.26 30-Jun-10 01-Jul-10 05-Jul-10 19-Jul-10 F
2014 35.98 27-Mar-15 30-Mar-15 01-Apr-15 22-Apr-15 I 2015 26.23 15-Apr-16 18-Apr-16 20-Apr-16 12-May-16 F 2012 23.49 13-May-13 14-May-13 16-May-13 29-May-13 F 2013 67.61 04-Apr-14 07-Apr-14 10-Apr-14 25-Apr-14 F
4. Employee Stock Allocation (ESA) 44,132,000 18-Mar-04 26-Jun-04 5. Right Issue I 897,366,624 09-Oct-15 09-Oct-15 3. Employee Management Buy Out (EMBO) 441,320,000
16-Oct-15 9. Right Issue I 169,499,395 19-Oct-15 19-Oct-15 6. Right Issue I 259,180,948 13-Oct-15 13-Oct-15 7. Right Issue I 90,316,424 15-Oct-15 15-Oct-15 8. Right Issue I 313,084,300 16-Oct-15
18-Mar-04 03-Jul-06
133 | 7.94T | 0.11% | 90.01% 52 | 10.0T | 0.53% | 73.40%
RESEARCH AND DEVELOPMENT DIVISION • INDONESIA STOCK EXCHANGE 3
ADHI KARYA (PERSERO) TBK.
Company Profile
PT Adhi Karya (Persero) Tbk. was established June 3
rd, 1974. The company started with a name Architecten-en-Ingenicure Annemersbedrijf Associatie Selleen de Bruyn, Reyerse en de Vries N.V.
(Associatie N.V.), a Dutch company that was nationalized on 11 March 1960, then changed its name to PN Adhi Karya. In the journey of the company, the nationalization process became the momentum that initiated infrastructure development in Indonesia.
The company’s scope of businesses covers: Construction, Energy (Engineering, Procurement, and Construction/EPC), Property, Industry, and Investment.
The company took an active role in giving recommendation on Light Rail Transit (LRT), rail base mass transportation with the objective of reducing traffic level in Jakarta. The LRT project, the first of its kind in Indonesia, is constructed by PT Adhi Karya (Persero) Tbk. using the U-Shape Girder structure. For the first time in Indonesia, the U-Shape Girder is manufactured in the Precast Factory of PT Adhi Karya (Persero) Tbk. in Sentul.
In addition to the Construction and EPC businesses, the Company has operated and profited from the Property and Realty businesses through two subsidiary entities, namely Adhi Persada Properti (APP) and Adhi Persada Realti (APR).
Meanwhile, in the Realty business, we are adopting a strategy of not only developing landed houses, but also managing commercial areas (malls, lifestyle centers and shopping complexes) also with the aim of strengthening our recurring income. From the point of view of market demand, the need for precast concrete has grown significantly in support of major infrastructure projects.
At project sites, the company strives to constantly instill HSE awareness to every employee, through the implementation of following programs: Safety Induction, Safety Morning Talk, and Tool Box Meeting.
In 2016 the company received awards: The Best Strategic Program by Economic Review, Social Business Innovation Company by Warta Ekonomi, Best Mid-cap (ranked 3rd) by Finance Asia, The Best Innovation for Business Development in Construction Industry by Warta Ekonomi.
The Company’s head office is located at Jalan Raya Pasar Minggu Km.18, Jakarta. As of September 30
th, 2017, the Company and subsidiaries had 1,371 permanent employees.
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the publisher or of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the publication it should not be by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or otherwise responsible in anyway for any advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
COMPANY HISTORY SHAREHOLDERS (January 2018)
Established Date : :
Listing Date : :
Underwriter IPO :
PT Ciptadana Sekuritas DIVIDEND ANNOUNCEMENT
Securities Administration Bureau : Cash Recording Payment
Dividend Cum Date Ex Date Date Date
Phone : (021) 350-8077 Fax : (021) 350-8078 BOARD OF COMMISSIONERS
Muhammad Fadjroel Rachman Bobby A.A. Nazief
Hironimus Hilapok *) Muchlis R. Luddin *) Rildo Ananda Anwar Wicipto Setiadi
*) Independent Commissioners
ISSUED HISTORY
BOARD OF DIRECTORS Listing Trading
Budi Harto Type of Listing Date Date
B.E.P. Adji Satmoko Budi Saddewa Soediro Haris Gunawan Pundjung Setya Brata V Partha Sarathi AUDIT COMMITTEE
Muchlis R. Luddin Mukti Wibowo Syaiful
CORPORATE SECRETARY Ki Syahgolang Permata HEAD OFFICE
Phone : (021) 797-5312 Fax : (021) 797-5311 Homepage : www.adhi.co.id Email : [email protected]
08-Aug-06 F
No. Shares
1. First Issue 397,188,000 18-Mar-04 18-Mar-04
Company Listing 918,680,000 18-Mar-04 18-Mar-04
10. Right Issue I 30,081,685 21-Oct-15 21-Oct-15 6.
4.
5.
1.
2.
3.
South Building Jl. Raya Pasar Minggu 18 Jakarta 12510
Bonus F/I
Year Shares
2003 12.30 07-Jul-04 08-Jul-04 12-Jul-04 23-Jul-04 F 2005 19.56 17-Jun-05 20-Jun-05 22-Jun-05 06-Jul-05
12.98 20-Jul-06 21-Jul-06 25-Jul-06 Republic of Indonesia
Public (<5%) 1,816,046,624
1,744,802,752 49.00%
11-Mar-1960 18-Mar-2004
2.
5.
3.
1. 51.00%
6.
2.
Jl. Hayam Wuruk No.28
3.
4.
1.
2.
32.35 04-Jul-11 05-Jul-11 07-Jul-11 20-Jul-11 F 2011 30.33 05-Jun-12 06-Jun-12 08-Jun-12 22-Jun-12 F PT Datindo Entrycom
Galca Building 2nd Floor, Datindo Entrycom
1.
2.
2006 10.61 17-Jul-07 18-Jul-07 20-Jul-07 03-Aug-07 F
2008 11.51
2010 2005
02-Jul-09 03-Jul-09 07-Jul-09 22-Jul-09 F 2009 28.26 30-Jun-10 01-Jul-10 05-Jul-10 19-Jul-10 F
2014 35.98 27-Mar-15 30-Mar-15 01-Apr-15 22-Apr-15 I 2015 26.23 15-Apr-16 18-Apr-16 20-Apr-16 12-May-16 F 2012 23.49 13-May-13 14-May-13 16-May-13 29-May-13 F 2013 67.61 04-Apr-14 07-Apr-14 10-Apr-14 25-Apr-14 F
4. Employee Stock Allocation (ESA) 44,132,000 18-Mar-04 26-Jun-04 5. Right Issue I 897,366,624 09-Oct-15 09-Oct-15 3. Employee Management Buy Out (EMBO) 441,320,000
16-Oct-15 9. Right Issue I 169,499,395 19-Oct-15 19-Oct-15 6. Right Issue I 259,180,948 13-Oct-15 13-Oct-15 7. Right Issue I 90,316,424 15-Oct-15 15-Oct-15 8. Right Issue I 313,084,300 16-Oct-15
18-Mar-04 03-Jul-06
133 | 7.94T | 0.11% | 90.01%
52 | 10.0T | 0.53% | 73.40%
RESEARCH AND DEVELOPMENT DIVISION • INDONESIA STOCK EXCHANGE 4
SHARES TRADED Volume (Million Sh.) Value (Billion Rp) Frequency (Thou. X) Days
Price (Rupiah) High Low Close Close*
PER (X) PER Industry (X) PBV (X)
* Adjusted price after corporate action
1.43 1.44
949,746 576,447 2,067,005 424,212
64,117
523,862 885,065 53,545
2,220 2,300 3,780
3,625 3,480 81,342
440,890 1,965 1,705 1,885
2,230 57,126 616,400 1,299,800 449,201
1,955
48,250
672,513 1,613,341 2,765 47,276 291,008 876,099
525,345 1,119,272 1,201,936 2,604,099 540,360 1,214,604 317,411 683,169 102,153
55,399 85,168
800,468 508,406 1,087,262 2,680
469,371
367,303 933,209
22 23 20
20
20
21 19 22 21 18 21 18
2,700
371,638 945,245 2,830 35,306 393,230 1,105,417
19 20
20
16 43,538 232,483 639,163 2,780 56,416 568,723 1,501,669
2,780 933,533
2,810 2,435
49,578 297,973
573,781 1,597,729
64,269 520,481 1,843,502 86,169
50,309 514,322 1,636,032
2,875,053 45,534
165,105 494,676 298,984 938,382 320,944 925,441 2,676,720 890,637
678,458 2,147,006 1,142,279
3,870 3,330 Jul-14
Aug-14 3,420
1,850 1,425 1,780 3,110 2,275 2,995 2,985 3,340 2,950 3,130
2,675 3,335 3,150
Dec-14 Jun-14 May-14
2,920 2,320 2,755 58,999 3,110 77,411 2,765 30,838 2,620 2,785 3,230 3,025 3,070 40,426
2,725
Nov-14 Oct-14 Sep-14 3,160
3,440 2,740
3,480 2,140 2,080 1,885 2,230 2,470 2,370 1,425 1,665 1,830
3,625
2,340 1,855 2,250 2,540 1,910 3,475 3,180 Apr-15
3,320 3,695
2,940 2,490 2,505
2,370 1,805 Sep-15
Apr-16
Aug-16
21 19
Jun-15 2,020 59,436 343,741 745,375
2,795 2,010 2,300 89,892 Jul-15
2,990 3,055 Jan-14
Apr-14 Mar-14
May-15 Mar-15 Feb-15 Jan-15
21 Aug-15 2,340 1,665 1,995
21 19 Dec-15 2,270 2,040 2,140 34,926
21
Nov-15 21
Oct-15 2,410 1,850 2,230 2,345 2,105 2,200
519,063 1,413,655 70,761 366,814 731,984
21 Mar-16
20
Feb-16 20
Jan-16
2,745 2,475 2,610 55,500 549,180 1,444,345 2,840 2,555
2,910 2,645 2,6752,690 49,75048,667 562,525 1,558,604 2,580 2,070 2,550 70,823 856,813 2,027,511
22 Jul-16
2,860 2,660 2,670 53,421
20
Jun-16 22
May-16 2,710 2,420 2,570 44,806
2,830 2,530 2,780 44,156 448,114 1,224,428 2,900
590,369 1,634,318
Dec-16 20
Nov-16 2,270 1,830 1,910 42,844
21
Oct-16 21
Sep-16
692,729 1,295,451 338,379
2,280 1,855 2,080 64,378 622,275
2,360 58,883 449,387 1,124,446 2,510 2,130 2,270 48,902 375,525 881,747 2,730 2,310
22
19
Mar-17 22
Feb-17
Jan-17 2,260 2,030 2,100 38,049 371,611 802,129 21 2,350 1,945 2,130 56,156 691,793 1,485,856
1,203,799 2,470 2,080 2,370 48,413 517,551
17
May-17 20
Apr-17 2,420 2,150 2,260 27,827 273,299 623,911 2,420 2,150 2,350 26,000 240,181 549,671 Jun-17 2,340 2,130 2,150 17,209 145,864 321,552 15
Jul-17 21
Oct-17
2,240 1,950 2,220 44,200
39,486 22
19 Aug-17
22 2,280 1,975
2,090 1,930 2,000 20,920 182,482
22 Sep-17
2,190 32,801 377,107
18
Dec-17 889,878
22 2,000 2,020 22,832 215,316
2014 2015 2016 2017 Jan-18 18,4156,662 15,0875,887 15,3486,076 9,5144,434 1,300616
667 767 617
22 3,870
1,805 2,953 2,140 2,080 1,885
422 57
242
2,230 2,910
1,705
Nov-17 238
Jan-18
244 246
1,955
6.70 46.54 16.43 48.23 100.91 9.57 16.29 13.36 24.89 14.46
1.76 4.10 1.48
Feb-14
20 20 20 2,390 1,755 2,340 51,62434,825 769,177 1,595,184
30 60 90 120 150 180 210 240
425 850 1,275 1,700 2,125 2,550 2,975 3,400
Jan-14 Jan-15 Jan-16 Jan-17 Jan-18
56.7%
70.7%
52.7%
-25%
- 25%
50%
75%
100%
125%
150%
175%
Jan 14 Jan 15 Jan 16 Jan 17 Jan 18
Property, Real Estate and Bulding Construction Index January 2014 - January 2018
Closing Price*, Jakarta Composite Index (IHSG) and
BALANCE SHEET (Million Rp except Par Value) Cash & Cash Equivalents Receivables
Inventories Investment Fixed Assets Other Assets Total Assets Growth (%) Trade Payable Total Liabilities Growth (%)
Authorized Capital Paid up Capital Paid up Capital (Shares) Par Value
Retained Earnings Total Equity Growth (%)
INCOME STATEMENTS Total Revenues
Growth (%) Cost of Revenues Gross Profit Operating Expenses Operating Profit Growth (%)
Other Income (Expenses) Income before Tax Tax
Profit for the period Growth (%) Period Attributable Comprehensive Income Comprehensive Attributable RATIOS
Dividend (Rp) EPS (Rp) BV (Rp) DAR (X) DER(X) ROA (%) ROE (%) GPM (%) OPM (%) NPM (%) Payout Ratio (%) Yield (%)
7.59% 60.26% 19.89%
411,831 271,257 496,096 1,099,427 1,459,816 1,404,878 161,560 132,014 162,651 131,016
9,720,962 10,458,882 24,432,310
27,893 186,808
180,132 180,132 356,085 356,085 356,085
13.11% 194.72% 5.44% 1.97%
100 100 100 100 100
1,307,301
Dec-15 Dec-14
Dec-13
1,088,185 60,034 52,850 399,640
6.54%
3,255,398 1,939,960
2,705,085 3,214,051 3,311,392 1,596,824 3,472,567 811,412 4,317,348 3,364,910 3,801,176
21.58% 11,598,932 14,652,656 18,882,432 4,923,213 6,489,310
3.38 67.61 226.74 859.63 0.84 5.28 4.20
-
7,655,377 8,414,926 9,948,797 7,702,640 9,799,598 8,653,578 9,389,570 11,063,943
33.21%
1,247,711 998,202 1,006,724 1,184,570 1,131,380
714,365 599,557 746,091 612,622 461,185 - 724,884 611,230 728,591
4.17
0.83 4.97 3.17 18.94 26.38
12.73 -
0.77 3.40 - 57.69 1,558.58 2.25
1,509,579 1,789,885 2,024,446 2,135,488 1,548,463 1,751,543 5,162,132 5,442,780 5,549,878
764,970
1,528.51 184.12
Sep-17 205,430 17.83%
8.51%
Dec-16
29.82
0.73 2.69
19.54 Dec-13 Dec-14 972.37 35.98
Dec-15 Dec-16 - 88.49 26.23
130.59 1,449.69 0.69
8,714,879 -11.69%
-15.68%
305,927 267,896 281,066 255,755
-108,337 -125,327 134,861 -115,969 -303,785 19.20%
- 1.80
6.51 4.95 20.08 1.31
3.70 12.98 0.84 11.54
8.38 3.83
1.57 5.79 10.71 6.59 2.85 - 2.77
9.01 10.72
8.78 2.36 - 8,606,444
544,000 544,000 544,000 544,000 544,000
40.21% -32.24%
3,561 345,943
334,751 20,095,436
Sep-17
1,801 1,801 3,561 3,561
26.33% 28.87% 16,761,064
8,172,499 8,707,338
4,767,420 8,372,701 8,674,991
65,081
409,862 304,311 878,754 404,657 205,430 407,401 301,726 877,408 403,000 205,077
408,438 465,026
273,318 425,009
297,515 315,108 331,661
-18.80%
405,977 329,075 463,685 313,451 205,077 395,494 455,979 366,411
- 5,000 10,000 15,000 20,000 25,000
2013 2014 2015 2016 Sep-17
Assets Liabilities
TOTAL ASSETS AND LIABILITIES(Bill. Rp)
1,548 1,752
5,162 5,443 5,550
2013 2014 2015 2016 Sep-17
-111 1,021 2,153 3,286 4,418 5,550
TOTAL EQUITY(Bill. Rp)
9,800
8,654 9,390 11,064
8,715
2013 2014 2015 2016 Sep-17
-221 2,036 4,293 6,550 8,807 11,064
TOTAL REVENUES(Bill. Rp)
408 332
465
315
205
2013 2014 2015 2016 Sep-17
-9 86 180 275 370
PROFIT FOR THE PERIOD (Bill. Rp)
RESEARCH AND DEVELOPMENT DIVISION • INDONESIA STOCK EXCHANGE 5
SHARES TRADEDVolume (Million Sh.) Value (Billion Rp) Frequency (Thou. X) Days
Price (Rupiah) High Low Close Close*
PER (X) PER Industry (X) PBV (X)
* Adjusted price after corporate action
1.43 1.44
949,746 576,447 2,067,005 424,212
64,117
523,862 885,065 53,545
2,220 2,300 3,780
3,625 3,480 81,342
440,890 1,965 1,705 1,885
2,230 57,126 616,400 1,299,800 449,201
1,955
48,250
672,513 1,613,341 2,765 47,276 291,008 876,099
525,345 1,119,272 1,201,936 2,604,099 540,360 1,214,604 317,411 683,169 102,153
55,399 85,168
800,468 508,406 1,087,262 2,680
469,371
367,303 933,209
22 23 20
20
20
21 19 22 21 18 21 18
2,700
371,638 945,245 2,830 35,306 393,230 1,105,417
19 20
20
16 43,538 232,483 639,163 2,780 56,416 568,723 1,501,669
2,780 933,533
2,810 2,435
49,578 297,973
573,781 1,597,729
64,269 520,481 1,843,502 86,169
50,309 514,322 1,636,032
2,875,053 45,534
165,105 494,676 298,984 938,382 320,944 925,441 2,676,720 890,637
678,458 2,147,006 1,142,279
3,870 3,330 Jul-14
Aug-14 3,420
1,850 1,425 1,780 3,110 2,275 2,995 2,985 3,340 2,950 3,130
2,675 3,335 3,150
Dec-14 Jun-14 May-14
2,920 2,320 2,755 58,999 3,110 77,411 2,765 30,838 2,620 2,785 3,230 3,025 3,070 40,426
2,725
Nov-14 Oct-14 Sep-14 3,160
3,440 2,740
3,480 2,140 2,080 1,885 2,230 2,470 2,370 1,425 1,665 1,830
3,625
2,340 1,855 2,250 2,540 1,910 3,475 3,180 Apr-15
3,320 3,695
2,940 2,490 2,505
2,370 1,805 Sep-15
Apr-16
Aug-16
21 19
Jun-15 2,020 59,436 343,741 745,375
2,795 2,010 2,300 89,892 Jul-15
2,990 3,055 Jan-14
Apr-14 Mar-14
May-15 Mar-15 Feb-15 Jan-15
21 Aug-15 2,340 1,665 1,995
21 19 Dec-15 2,270 2,040 2,140 34,926
21
Nov-15 21
Oct-15 2,410 1,850 2,230 2,345 2,105 2,200
519,063 1,413,655 70,761 366,814 731,984
21 Mar-16
20
Feb-16 20
Jan-16
2,745 2,475 2,610 55,500 549,180 1,444,345 2,840 2,555
2,910 2,645 2,6752,690 49,75048,667 562,525 1,558,604 2,580 2,070 2,550 70,823 856,813 2,027,511
22 Jul-16
2,860 2,660 2,670 53,421
20
Jun-16 22
May-16 2,710 2,420 2,570 44,806
2,830 2,530 2,780 44,156 448,114 1,224,428 2,900
590,369 1,634,318
Dec-16 20
Nov-16 2,270 1,830 1,910 42,844
21
Oct-16 21
Sep-16
692,729 1,295,451 338,379
2,280 1,855 2,080 64,378 622,275
2,360 58,883 449,387 1,124,446 2,510 2,130 2,270 48,902 375,525 881,747 2,730 2,310
22
19
Mar-17 22
Feb-17
Jan-17 2,260 2,030 2,100 38,049 371,611 802,129 21 2,350 1,945 2,130 56,156 691,793 1,485,856
1,203,799 2,470 2,080 2,370 48,413 517,551
17
May-17 20
Apr-17 2,420 2,150 2,260 27,827 273,299 623,911 2,420 2,150 2,350 26,000 240,181 549,671 Jun-17 2,340 2,130 2,150 17,209 145,864 321,552 15
Jul-17 21
Oct-17
2,240 1,950 2,220 44,200
39,486 22
19 Aug-17
22 2,280 1,975
2,090 1,930 2,000 20,920 182,482
22 Sep-17
2,190 32,801 377,107
18
Dec-17 889,878
22 2,000 2,020 22,832 215,316
2014 2015 2016 2017 Jan-18 18,4156,662 15,0875,887 15,3486,076 9,5144,434 1,300616
667 767 617
22 3,870
1,805 2,953 2,140 2,080 1,885
422 57
242
2,230 2,910
1,705
Nov-17 238
Jan-18
244 246
1,955
6.70 46.54 16.43 48.23 100.91 9.57 16.29 13.36 24.89 14.46
1.76 4.10 1.48
Feb-14
20 20 20 2,390 1,755 2,340 51,62434,825 769,177 1,595,184
30 60 90 120 150 180 210 240
425 850 1,275 1,700 2,125 2,550 2,975 3,400
Jan-14 Jan-15 Jan-16 Jan-17 Jan-18
56.7%
70.7%
52.7%
-25%
- 25%
50%
75%
100%
125%
150%
175%
Jan 14 Jan 15 Jan 16 Jan 17 Jan 18
Property, Real Estate and Bulding Construction Index January 2014 - January 2018
Closing Price*, Jakarta Composite Index (IHSG) and
BALANCE SHEET (Million Rp except Par Value) Cash & Cash Equivalents Receivables
Inventories Investment Fixed Assets Other Assets Total Assets Growth (%) Trade Payable Total Liabilities Growth (%)
Authorized Capital Paid up Capital Paid up Capital (Shares) Par Value
Retained Earnings Total Equity Growth (%)
INCOME STATEMENTS Total Revenues
Growth (%) Cost of Revenues Gross Profit Operating Expenses Operating Profit Growth (%)
Other Income (Expenses) Income before Tax Tax
Profit for the period Growth (%) Period Attributable Comprehensive Income Comprehensive Attributable RATIOS
Dividend (Rp) EPS (Rp) BV (Rp) DAR (X) DER(X) ROA (%) ROE (%) GPM (%) OPM (%) NPM (%) Payout Ratio (%) Yield (%)
7.59% 60.26% 19.89%
411,831 271,257 496,096 1,099,427 1,459,816 1,404,878 161,560 132,014 162,651 131,016
9,720,962 10,458,882 24,432,310
27,893 186,808
180,132 180,132 356,085 356,085 356,085
13.11% 194.72% 5.44% 1.97%
100 100 100 100 100
1,307,301
Dec-15 Dec-14
Dec-13
1,088,185 60,034 52,850 399,640
6.54%
3,255,398 1,939,960
2,705,085 3,214,051 3,311,392 1,596,824 3,472,567 811,412 4,317,348 3,364,910 3,801,176
21.58%
11,598,932 14,652,656 18,882,432 4,923,213 6,489,310
3.38 67.61 226.74 859.63 0.84 5.28 4.20
-
7,655,377 8,414,926 9,948,797 7,702,640 9,799,598 8,653,578 9,389,570 11,063,943
33.21%
1,247,711 998,202 1,006,724 1,184,570 1,131,380
714,365 599,557 746,091 612,622 461,185 - 724,884 611,230 728,591
4.17
0.83 4.97 3.17 18.94 26.38
12.73 -
0.77 3.40 - 57.69 1,558.58 2.25
1,509,579 1,789,885 2,024,446 2,135,488 1,548,463 1,751,543 5,162,132 5,442,780 5,549,878
764,970
1,528.51 184.12
Sep-17 205,430 17.83%
8.51%
Dec-16
29.82
0.73 2.69
19.54 Dec-13 Dec-14 972.37 35.98
Dec-15 Dec-16 - 88.49 26.23
130.59 1,449.69 0.69
8,714,879 -11.69%
-15.68%
305,927 267,896 281,066 255,755
-108,337 -125,327 134,861 -115,969 -303,785 19.20%
- 1.80
6.51 4.95 20.08 1.31
3.70 12.98 0.84 11.54
8.38 3.83
1.57 5.79 10.71 6.59 2.85 - 2.77
9.01 10.72
8.78 2.36 - 8,606,444
544,000 544,000 544,000 544,000 544,000
40.21% -32.24%
3,561 345,943
334,751 20,095,436
Sep-17
1,801 1,801 3,561 3,561
26.33% 28.87%
16,761,064
8,172,499 8,707,338
4,767,420 8,372,701 8,674,991
65,081
409,862 304,311 878,754 404,657 205,430 407,401 301,726 877,408 403,000 205,077
408,438 465,026
273,318 425,009
297,515 315,108 331,661
-18.80%
405,977 329,075 463,685 313,451 205,077 395,494 455,979 366,411
- 5,000 10,000 15,000 20,000 25,000
2013 2014 2015 2016 Sep-17
Assets Liabilities
TOTAL ASSETS AND LIABILITIES(Bill. Rp)
1,548 1,752
5,162 5,443 5,550
2013 2014 2015 2016 Sep-17
-111 1,021 2,153 3,286 4,418 5,550
TOTAL EQUITY(Bill. Rp)
9,800
8,654 9,390 11,064
8,715
2013 2014 2015 2016 Sep-17
-221 2,036 4,293 6,550 8,807 11,064
TOTAL REVENUES(Bill. Rp)
408 332
465
315
205
2013 2014 2015 2016 Sep-17
-9 86 180 275 370
PROFIT FOR THE PERIOD (Bill. Rp)
RESEARCH AND DEVELOPMENT DIVISION • INDONESIA STOCK EXCHANGE 6
ADARO ENERGY TBK.
Company Profile
PT Adaro Energy Tbk. was established July 28
th, 2004. The Company is an Indonesia-based integrated coal mining company. The Company and subsidiaries are engaged in coal mining, coal trading, mining contractor services, infrastructure, coal logistics and power generation activities and water treatment. The Company commenced its commercial operations in July 2005.
The Company is a leading Indonesian coal mining company and Indonesia's second-largest producer of thermal coal. The company operates the largest single coal mine in the country (in South Kalimantan) and aims to be a leading integrated coal mining and energy group in Southeast Asia.
The Company produces coal that is less environment unfriendly due to its low content of sulfur, nitrogen and ash. This coal is globally trademarked as envirocoal. About 25 percent of its coal production is consumed on the domestic market, mainly for power generation by coal-fired plants. Major export markets of Adaro Energy's coal are India, Spain, Japan, South Korea and China. The subsidiaries combine with a range of contractors to produce and deliver coal with industry-leading efficiency and low cost.
The Company’s head office is domiciled in Jakarta and located at Menara Karya Building, 23
rdFloor, Jln. H.R. Rasuna Said Block X-5, Kav. 1-2, South Jakarta. As December 31
st, 2017, the Company and its subsidiaries had 8,842 permanent employees.
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the publisher or of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the publication it should not be by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or otherwise responsible in anyway for any advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
COMPANY HISTORY SHAREHOLDERS (January 2018)
Established Date : :
Listing Date : :
Underwriter IPO : :
PT Danatama Makmur
Securities Administration Bureau : DIVIDEND ANNOUNCEMENT
Cash Recording Payment
Dividend Cum Date Ex Date Date Date
Phone : (021) 521-2316, 2317 Fax : (021) 521-2320 BOARD OF COMMISSIONERS
Edwin Soeryadjaya Arini Saraswaty Subianto Palgunadi Tatit Setyawan *) Raden Pardede *)
Theodore Permadi Rachmat *) Independent Commissioners
BOARD OF DIRECTORS Garibaldi Thohir Chia Ah Hoo
Christian Ariano Rachmat David Tendian
Julius Aslan M. Syah Indra Aman Siswanto Prawiroatmodjo
ISSUED HISTORY
AUDIT COMMITTEE Listing Trading
Palgunadi Tatit Setyawan Type of Listing Date Date
Irwandy Arif Mamat Ma'Mun CORPORATE SECRETARY Mahardika Putranto HEAD OFFICE
Phone : (021) 2553-3000 Fax : (021) 2559-3083 Homepage : www.adaro.com
Email : [email protected] 5.
4. 5.
1. 2. 3.
Menara Karya 23th Floor
Jln. H.R. Rasuna Said, Blok X-5, Kv. 1-2 Jakarta 12950
No. Shares
1. First Issue 11,139,331,000 16-Jul-08 16-Jul-08 2. Company Listing 20,846,631,000 16-Jul-08 16-Apr-09
2017 US$0.00313 28-Dec-17 29-Dec-17 03-Jan-18 12-Jan-18 I
2016 25.62 28-Dec-16 29-Dec-16 03-Jan-17 13-Jan-17 I 2016 16.78 04-May-17 05-May-17 09-May-17 26-May-17 F 2015 15.29 28-Dec-15 29-Dec-15 04-Jan-16 15-Jan-16 I 2015 17.51 25-Apr-16 26-Apr-16 28-Apr-16 20-May-16 F 2014 11.73 24-Dec-14 29-Dec-14 02-Jan-15 16-Jan-15 I 2014 18.52 30-Apr-15 04-May-15 06-May-15 27-May-15 F
28-May-14 12-Jun-14 F
15-Jan-13 I 2012 12.36 29-May-13 30-May-13 03-Jun-13 12-Jun-13 F 12-Jun-12 F 2012 12.13 29-May-12 30-May-12 01-Jun-12 12-Jun-12 I 2009 17.00 02-Jun-10 03-Jun-10 07-Jun-10
2010 9.85 26-Nov-10 29-Nov-10 01-Dec-10
2010 20.50 27-May-11
2012 10.65 26-Dec-12 27-Dec-12 02-Jan-13
3. 1. 2.
6. 7.
29-May-12 30-May-12 01-Jun-12
2013 13.47 26-May-14
6.18% 28-Jul-2004
16-Jul-2008
F 10-Dec-10 I
09-Jun-11 15,963,903,790
30-May-11 01-Jun-11
2011 53.66
F 2011 21.35 28-Nov-11 29-Nov-11 01-Dec-11 09-Dec-11 I
02-Jun-14
2013 15.30 24-Dec-13 27-Dec-13 02-Jan-14 16-Jan-14 I 3. Public (<5%)
PT Ficomindo Buana Registrar
Mayapada Tower 10th Fl. Suite 02 B, Jln. Jend. Sudirman Kav. 28,
1. 2. 4.
18-Jun-10
3.
Year Shares
30-Dec-09
26-Aug-09 11-Sep-09
16-Dec-09 Karet - Setiabudi, Jakarta 12920
12.00 11-Dec-09 14-Dec-09 11.80
2008
49.91%
F/I
1. 43.91%
28-Aug-09 F
I Bonus
2.
2009 25-Aug-09
PT Adaro Strategic Investments
Garibaldi Thohir 14,045,425,500
1,976,632,710
14 | 78.4T | 1.07% | 53.99% 23 | 18.5T | 0.98% | 52.74%
RESEARCH AND DEVELOPMENT DIVISION • INDONESIA STOCK EXCHANGE 7
ADARO ENERGY TBK.
Company Profile
PT Adaro Energy Tbk. was established July 28
th, 2004. The Company is an Indonesia-based integrated coal mining company. The Company and subsidiaries are engaged in coal mining, coal trading, mining contractor services, infrastructure, coal logistics and power generation activities and water treatment. The Company commenced its commercial operations in July 2005.
The Company is a leading Indonesian coal mining company and Indonesia's second-largest producer of thermal coal. The company operates the largest single coal mine in the country (in South Kalimantan) and aims to be a leading integrated coal mining and energy group in Southeast Asia.
The Company produces coal that is less environment unfriendly due to its low content of sulfur, nitrogen and ash. This coal is globally trademarked as envirocoal. About 25 percent of its coal production is consumed on the domestic market, mainly for power generation by coal-fired plants. Major export markets of Adaro Energy's coal are India, Spain, Japan, South Korea and China. The subsidiaries combine with a range of contractors to produce and deliver coal with industry-leading efficiency and low cost.
The Company’s head office is domiciled in Jakarta and located at Menara Karya Building, 23
rdFloor, Jln. H.R. Rasuna Said Block X-5, Kav. 1-2, South Jakarta. As December 31
st, 2017, the Company and its subsidiaries had 8,842 permanent employees.
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the publisher or of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the publication it should not be by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or otherwise responsible in anyway for any advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
COMPANY HISTORY SHAREHOLDERS (January 2018)
Established Date : :
Listing Date : :
Underwriter IPO : :
PT Danatama Makmur
Securities Administration Bureau : DIVIDEND ANNOUNCEMENT
Cash Recording Payment
Dividend Cum Date Ex Date Date Date
Phone : (021) 521-2316, 2317 Fax : (021) 521-2320 BOARD OF COMMISSIONERS
Edwin Soeryadjaya Arini Saraswaty Subianto Palgunadi Tatit Setyawan *) Raden Pardede *)
Theodore Permadi Rachmat *) Independent Commissioners
BOARD OF DIRECTORS Garibaldi Thohir Chia Ah Hoo
Christian Ariano Rachmat David Tendian
Julius Aslan M. Syah Indra Aman Siswanto Prawiroatmodjo
ISSUED HISTORY
AUDIT COMMITTEE Listing Trading
Palgunadi Tatit Setyawan Type of Listing Date Date
Irwandy Arif Mamat Ma'Mun CORPORATE SECRETARY Mahardika Putranto HEAD OFFICE
Phone : (021) 2553-3000 Fax : (021) 2559-3083 Homepage : www.adaro.com
Email : [email protected] 5.
4.
5.
1.
2.
3.
Menara Karya 23th Floor
Jln. H.R. Rasuna Said, Blok X-5, Kv. 1-2 Jakarta 12950
No. Shares
1. First Issue 11,139,331,000 16-Jul-08 16-Jul-08 2. Company Listing 20,846,631,000 16-Jul-08 16-Apr-09
2017 US$0.00313 28-Dec-17 29-Dec-17 03-Jan-18 12-Jan-18 I
2016 25.62 28-Dec-16 29-Dec-16 03-Jan-17 13-Jan-17 I 2016 16.78 04-May-17 05-May-17 09-May-17 26-May-17 F 2015 15.29 28-Dec-15 29-Dec-15 04-Jan-16 15-Jan-16 I 2015 17.51 25-Apr-16 26-Apr-16 28-Apr-16 20-May-16 F 2014 11.73 24-Dec-14 29-Dec-14 02-Jan-15 16-Jan-15 I 2014 18.52 30-Apr-15 04-May-15 06-May-15 27-May-15 F
28-May-14 12-Jun-14 F
15-Jan-13 I 2012 12.36 29-May-13 30-May-13 03-Jun-13 12-Jun-13 F 12-Jun-12 F 2012 12.13 29-May-12 30-May-12 01-Jun-12 12-Jun-12 I 2009 17.00 02-Jun-10 03-Jun-10 07-Jun-10
2010 9.85 26-Nov-10 29-Nov-10 01-Dec-10
2010 20.50 27-May-11
2012 10.65 26-Dec-12 27-Dec-12 02-Jan-13
3.
1.
2.
6.
7.
29-May-12 30-May-12 01-Jun-12
2013 13.47 26-May-14
6.18%
28-Jul-2004 16-Jul-2008
F 10-Dec-10 I
09-Jun-11 15,963,903,790
30-May-11 01-Jun-11
2011 53.66
F 2011 21.35 28-Nov-11 29-Nov-11 01-Dec-11 09-Dec-11 I
02-Jun-14
2013 15.30 24-Dec-13 27-Dec-13 02-Jan-14 16-Jan-14 I 3. Public (<5%)
PT Ficomindo Buana Registrar
Mayapada Tower 10th Fl. Suite 02 B, Jln. Jend. Sudirman Kav. 28,
1.
2.
4.
18-Jun-10
3.
Year Shares
30-Dec-09
26-Aug-09 11-Sep-09
16-Dec-09 Karet - Setiabudi, Jakarta 12920
12.00 11-Dec-09 14-Dec-09 11.80
2008
49.91%
F/I
1. 43.91%
28-Aug-09 F
I Bonus
2.
2009 25-Aug-09
PT Adaro Strategic Investments
Garibaldi Thohir 14,045,425,500
1,976,632,710
14 | 78.4T | 1.07% | 53.99%
23 | 18.5T | 0.98% | 52.74%