Tawaran Harga Taroo Cafe Ubud

(1)

PT. UPADANA SEMESTA BALI

PROJECT :

TAROO CAFE UBUD

OWNER :

LOCATION :

UBUD, GIANYAR

QUANTITY SURVEYOR : JAYADIPUTRA

BILL OF QUANTITY RAB III

(STRUKTUR & ARSITEKTUR AREA BELAKANG)

(2)

Denpasar, 17 September 2022 Nomor : 006/ USB / PEN / IX / 2022

Lampiran : 1 ( satu ) Berkas

Perihal : Penawaran Harga Taroo Cafe Ubud

Dengan ini kami sampaikan penawaran harga struktur dan arsitektur pembangunan Taroo Cafe Ubud, sesuai dengan gambar dan spesifikasi bahan terlampir sebagai berikut :

A. SPESIFIKASI

Besi = Standar SNI

Beton = Ready Mix / Site Mix

B. CAKUPAN PEKERJAAN

Pekerjaan Struktur Tahap II Pekerjaan Arsitektur Tahap II

C. COST ESTIMATION

Mengacu pada gambar dan spesifikasi material maka didapatkan nilai proyek sebesar :

Untuk detailnya dapat dilihat di lampiran RAB

D. DURASI

Pelaksanaan pekerjaan direncanakan selama 3 bulan efektif kerja

E. TIDAK TERMASUK DALAM BQ / RAB (EXCLUDE)

1 Biaya biaya yang muncul apabila ada penambahan ruang baru di luar desain yang sudah disepakati saat ini.

Demikianlah Penawaran harga ini kami buat, atas kerjasamanya kami ucapkan Terima Kasih.

Denpasar, 17 September 2022 Best Regards,

UPADANA SEMESTA BALI UPADANA SEMESTA BALI

Gusde Purnama Jayadiputra

(Direktur) (Estimator)

1.545.502.000 Rp

(3)

BILL Of QUANTITY

PROJECT : TAROO CAFE UBUD TANGGAL TERBIT 20 September 2022

LOCATION : UBUD, GIANYAR REVISI

OWNER :

YEARS : 2022

HARGA SATUAN TOTAL HARGA JUMLAH

(Rp) (Rp) (Rp)

1 3 4 5 6 = 4 x 5

C PEKERJAAN STRUKTUR TAHAP II DAN ARSITEKTUR TAHAP II

II Pekerjaan Struktur Tahap II 1,00 LS 924.736.561 924.736.561 III Pekerjaan Arsitektur Tahap II 1,00 LS 467.607.381 467.607.381

1.392.343.941

153.157.834

1.545.501.775

1.545.502.000

Note :

Nilai Diatas Tidak Termasuk : - Sambungan Listrik PLN

- Pekerjaan Interior (Fix Furniture & Loose Furniture) & Kitchen Equipment - Landscape Works

- Building Permit (PBG) & Semua Donasi

- CCTV, Telephone, Internet Provider, TV Provider, Fire Alarm & Protection - Sanitary & MEP

- All Taxes

20 September 2022 Owner

Best Regards,

PT. UPADANA SEMESTA GRHA

Jayadiputra (Estimator)

PPN 11% = JUMLAH TOTAL = DIBULATKAN = TOTAL =

NO URAIAN PEKERJAAN SATUAN VOLUME

2

Jln. Tukad Badung XVIII C No.3 Renon, Denpasar -Bali 80266 Telp. +0361 4783299

Email. [email protected] Web. www.upadanasemesta.com

(4)

LOCATION : UBUD, GIANYAR REVISI 1

OWNER :

YEARS : 2022

(Rp) (Rp) (Rp)

1 3 4 5 6 = 4 x 5

II

A OUTDOOR SEATING AREA

1 Pekerjaan Pondasi Batu Kali (30x60 cm)

- Pek. Galian Tanah m3 37,58 125.810 4.728.302

- Pek. Urugan pasir bawah pondasi 50 mm m2 43,37 49.812 2.160.100 - Pek. Pondasi Batu Kali m3 8,34 912.611 7.611.756

- Anti termite m1 72,28 53.736 3.883.742

2 Tie Beam (15x30 cm)

- Pek. Bekisting Plywood Tie Beam m2 43,37 174.912 7.585.049 - Pek. Beton K-250 Tie Beam m3 3,25 1.120.627 3.644.698 - Pek. Pembesian Tie Beam (4D13, Sengkang Ø8-150) kg 496,46 17.669 8.772.165 3 Pedestal / Stump (15x15 cm)

- Pek. Bekisting Plywood Pedestal m2 5,04 174.912 881.555 - Pek. Beton K-250 Pedestal m3 0,19 1.120.627 211.798 - Pek. Pembesian Pedestal (4D13, Sengkang Ø8-100) kg 68,46 17.669 1.209.661 4 Plat Lantai, Tebal 10cm

- Urugan Tanah Peninggian Lantai T = 0,65 m m3 71,59 199.132 14.255.183 - Pek. Lantai kerja 50mm m2 111,03 64.384 7.148.226

- Anti Termite m2 111,03 53.736 5.965.998

- Pek. Bekisting Plat Lantai m2 10,40 190.348 1.979.429 - Pek. Beton K-250 Plat Lantai m3 11,10 1.120.627 12.441.757 - Wiremesh M5 Single Layer Plat Lantai m2 111,03 63.984 7.103.854 5 Kolom

- 15x15 Kolom Kayu Bengkirai H = 3,15m bh 12,00 3.329.544 39.954.524 - 15x15 Kolom Kayu Bengkirai H = 2,7m bh 2,00 3.049.414 6.098.828 6 Balok

- 6x12 Balok Kayu Bengkirai m 81,71 400.019 32.683.570 6 Penutup Atap

- Kanopi Kayu Gelam m2 111,73 551.208 61.583.863

- Solaf tuff 3mm + Rangka m2 111,73 598.639 66.883.074 4 Stair

- Pek. Pasangan Batako m2 10,13 180.293 1.825.469

A OUTDOOR SEATING AREA sub total 298.612.603

B TOILET AREA

1 Pekerjaan Pondasi Batu Kali (30x60cm)

- Pek. Urugan pasir bawah pondasi 50 mm m2 34,14 49.812 1.700.734 - Pek. Pondasi Batu Kali m3 21,77 912.611 19.864.036

- Anti termite m1 56,91 53.736 3.057.826

- Pek. Bekisting Plywood Tie Beam m2 34,14 174.912 5.972.012 - Pek. Beton K-250 Tie Beam m3 2,56 1.120.627 2.869.617 - Pek. Pembesian Tie Beam (4D13, Sengkang Ø8-150) kg 390,54 17.669 6.900.581 3 Pedestal / Stump (15x15 cm)

- Pek. Bekisting Plywood Pedestal m2 2,16 174.912 377.809 - Pek. Beton K-250 Pedestal m3 0,08 1.120.627 90.771 - Pek. Pembesian Pedestal (4D13, Sengkang Ø8-100) kg 29,34 17.669 518.426 4 Plat Lantai, Tebal 10cm

- Urugan Tanah Peninggian Lantai T=0,65 m m3 26,41 199.132 5.258.984 - Pek. Lantai kerja 50mm m2 40,63 64.384 2.615.919

2

PEKERJAAN STRUKTUR TAHAP II

(5)

OWNER :

YEARS : 2022

(Rp) (Rp) (Rp)

- Anti Termite m2 40,63 53.736 2.183.278

- Pek. Bekisting Plywood Plat Lantai m2 2,33 190.348 443.511 - Pek. Beton K-250 Plat Lantai m3 4,06 1.120.627 4.553.106 - Wiremesh M5 Single Layer m2 40,63 63.984 2.599.681 5 Kolom

- Bekisting Kolom Praktis 15x15 m2 52,08 174.912 9.109.405 - Beton K-250 Kolom Praktis 15x15 m3 1,95 1.120.627 2.188.584 - Pembesian Kolom Praktis 15x15 (4D13, Sengkang Ø8-

100/150) kg 539,79 17.669 9.537.637

- 15x15 Kolom Kayu Bengkirai H = 2,35m bh 6,00 2.723.112 16.338.672 6 Balok

- Bekisting Plywood Ring Balok Praktis 15x15 m2 20,53 174.912 3.590.764 - Beton K-250 Ring Balok Praktis 15x15 m3 1,03 1.120.627 1.150.267 - Pembesian Ring Balok Praktis 15x15 (4D13, Sengkang Ø8-

150) kg 277,62 17.669 4.905.322

- 6x12 Balok Kayu Bengkirai m 25,52 400.019 10.208.490 7 Struktur Atap

- Penutup Atap Kayu Gelam m2 40,63 551.208 22.395.585

- Solaf Tuff + Rangka m2 40,63 598.639 24.322.696

B TOILET AREA sub total 166.476.494

C PERGOLA

- Pek. Galian Tanah m3 9,67 125.810 1.216.830 - Pek. Urugan pasir bawah pondasi 50 mm m2 11,16 49.812 555.903 - Pek. Pondasi Batu Kali m3 19,67 912.611 17.950.599

- Anti termite m1 18,60 53.736 999.483

- Pek. Bekisting Plywood Tie Beam m2 11,16 174.912 1.952.015 - Pek. Beton K-250 Tie Beam m3 0,84 1.120.627 937.964 - Pek. Pembesian Tie Beam (4D13, Sengkang Ø8-150) kg 130,68 17.669 2.309.105 3 Pedestal / Stump (15x15 cm)

- Pek. Bekisting Plywood Pedestal m2 1,44 174.912 251.873 - Pek. Beton K-250 Pedestal m3 0,05 1.120.627 60.514 - Pek. Pembesian Pedestal (4D13, Sengkang Ø8-100) kg 68,46 17.669 1.209.661 4 Plat Lantai, Tebal 10cm

- Urugan Tanah Peninggian Lantai m3 40,85 199.132 8.134.554 - Pek. Lantai kerja 50mm m2 21,50 64.384 1.384.255

- Anti Termite m2 21,50 53.736 1.155.316

- Pek. Bekisting Plywood Plat Lantai m2 3,18 190.348 605.307 - Pek. Beton K-250 Plat Lantai m3 2,15 1.120.627 2.409.347 - Wiremesh M5 Single Layer m2 21,50 63.984 1.375.662 5 Kolom

- 15x15 Kolom Kayu Bengkirai (H = 2,7m) bh 8,00 3.049.414 24.395.313 6 Balok

- 6x12 Balok Kayu Bengkirai m 18,60 400.019 7.440.357 7 Penutup Atap

- Penutup Atap Kayu Gelam m2 21,50 551.208 11.850.974 - Solar Tuff 3mm + Rangka m2 21,50 598.639 12.870.735

C PERGOLA sub total 99.065.767

(6)

OWNER :

YEARS : 2022

(Rp) (Rp) (Rp)

D SWIMMING POOL

- Pek. Galian Tanah m3 44,83 125.809,60 5.639.692,02

- Pek. Urugan pasir bawah pondasi 50 mm m2 56,03 49.812,07 2.791.169,61 - Pek. Pondasi Batu Kali m3 25,22 912.610,87 23.011.756,81 - Pek. Urugan Tanah Kembali m3 19,61 76.765,18 1.505.511,01 - Pek. Buangan Tanah Sisa Galian m3 25,22 82.096,09 2.070.077,63

- Anti termite m1 93,39 53.735,63 5.018.370,02

- Pek. Bekisting Plywood Tie Beam m2 74,71 174.911,77 13.068.007,83 - Pek. Beton K-250 Tie Beam m3 7,47 1.120.626,61 8.372.425,50 - Pek. Pembesian Tie Beam (6D13, Sengkang Ø8-150) kg 909,99 17.669,32 16.078.937,94 3 Plat Lantai Swimming Pool, Tebal 20cm

- Pek. Urugan pasir bawah plat 50 mm m2 80,13 49.812 3.991.441 - Pek. Lantai kerja 50mm m2 80,13 64.384 5.159.085

- Anti Termite m2 80,13 53.736 4.305.836

- Pek. Bekisting Plywood Plat Lantai m2 - 190.348 - - Pek. Beton K-250 Plat Lantai m3 16,03 1.120.627 17.959.162 - Pek. Pembesian (D10-150 2 layer) kg 1.397,98 17.669 24.701.272 4 Plat Dinding Swimming Pool, Tebal 20cm

- Pek. Bekisting Batako m2 17,15 180.293,26 3.091.668,78 - Pek. Bekisting Plywood m2 73,27 190.348 13.946.132 - Pek. Beton K-250 Plat Dinding m3 9,11 1.120.627 10.212.158 - Pek. Pembesian (D10-150 2 layer) m2 912,36 17.669 16.120.750 5 Plat Lantai Gutter, Tebal 20cm

- Pek. Urugan pasir bawah pondasi 50 mm m2 12,49 49.812 622.153 - Pek. Lantai kerja 50mm m2 12,49 64.384 804.155

- Anti Termite m2 12,49 53.736 671.158

- Pek. Bekisting Plywood Plat Lantai m2 - 190.348 - - Pek. Beton K-250 Plat Lantai m3 2,50 1.120.627 2.799.325 - Pek. Pembesian (D10-150 2 layer) m2 370,73 17.669 6.550.478 6 Plat Dinding Gutter, Tebal 20cm

- Pek. Bekisting Batako m2 21,17 180.293,26 3.815.907 - Pek. Bekisting Plywood m2 63,50 190.348 12.086.146 - Pek. Beton K-250 Plat Dinding m3 8,47 1.120.627 9.487.225 - Pek. Pembesian (D10-150 2 layer) m2 454,92 17.669 8.038.044 7 Waterproofing

- Waterproofing Lantai ex. Sika + screed m2 92,62 132.755,55 12.295.819 - Waterproofing Dinding ex. Sika + screed m2 133,46 132.755,55 17.717.423

D SWIMMING POOL sub total 264.212.317

E POOL DECK

- Pek. Galian Tanah m3 5,07 125.809,60 637.854,66

- Pek. Urugan pasir bawah pondasi 50 mm m2 5,85 49.812,07 291.400,62 - Pek. Pondasi Batu Kali m3 10,53 912.610,87 9.609.792,44

- Anti termite m1 9,75 53.735,63 523.922,34

- Pek. Bekisting Plywood Tie Beam m2 5,85 174.911,77 1.023.233,83 - Pek. Beton K-250 Tie Beam m3 0,44 1.120.626,61 491.674,92 - Pek. Pembesian Tie Beam (4D13, Sengkang Ø8-150) kg 70,13 17.669,32 1.239.115,87

(7)

OWNER :

YEARS : 2022

(Rp) (Rp) (Rp)

3 Plat Lantai, Tebal 10cm

- Urugan Tanah Peninggian Lantai m3 58,67 125.809,60 7.381.500,75 - Pek. Lantai kerja 50mm m2 30,88 64.383,93 1.988.175,87

- Anti Termite m2 30,88 53.735,63 1.659.356,10

- Pek. Bekisting Plywood Plat Lantai m2 2,50 190.348,00 475.870,01 - Pek. Beton K-250 Plat Lantai m3 3,09 1.120.626,61 3.460.494,96 - Wiremesh M5 Single Layer m2 30,88 63.984,27 1.975.834,39 4 Stair

- Pek. Pasangan Batako m2 13,94 180.293,26 2.512.656,98

E POOL DECK sub total 33.270.884

F PUMP ROOM

- Pek. Urugan pasir bawah pondasi 50 mm m2 7,44 49.812,07 370.601,81 - Pek. Pondasi Batu Kali m3 3,35 912.610,87 3.055.421,19 - Pek. Urugan Tanah Kembali m3 3,10 76.765,18 237.972,05 - Pek. Buangan Tanah Sisa Galian m3 3,35 82.096,09 274.857,72

- Anti termite m1 12,40 53.735,63 666.321,75

- Pek. Bekisting Plywood Tie Beam m2 7,44 174.911,77 1.301.343,54 - Pek. Beton K-250 Tie Beam (4D13, Sengkang Ø8-150) m3 0,56 1.120.626,61 625.309,65 - Pek. Pembesian Tie Beam kg 129,30 17.669,32 2.284.682,51 3 Plat Lantai Pump Room, Tebal 20cm

- Pek. Urugan pasir bawah plat 50 mm m2 9,60 49.812,07 478.195,89 - Pek. Lantai kerja 50mm m2 9,60 64.383,93 618.085,76

- Anti Termite m2 9,60 53.735,63 515.862,00

- Pek. Bekisting Plywood Plat Lantai m2 - 190.348,00 - - Pek. Beton K-250 Plat Lantai m3 1,92 1.120.626,61 2.151.603,08 - Wiremesh M8 Double Layer m2 9,60 17.669,32 169.625,46 4 Plat Dinding Pump Room, Tebal 15cm

- Pek. Bekisting Batako m2 24,80 180.293,26 4.471.272,78 - Pek. Bekisting Plywood m2 24,80 190.348,00 4.720.630,47 - Pek. Beton K-250 Plat Dinding m3 3,72 1.120.626,61 4.168.730,98 - Wiremesh M8 Double Layer m2 24,80 17.669,32 438.199,10 5 Plat Tutup Pump Room, Tebal 20cm

- Pek. Bekisting Plywood Plat Lantai m2 10,89 190.348,00 2.072.889,75 - Pek. Beton K-250 Plat Lantai m3 1,44 1.120.626,61 1.613.702,31 - Wiremesh M8 Double Layer m2 9,60 17.669,32 169.625,46 6 Waterproofing

- Waterproofing Lantai ex. Sika + screed m2 19,20 132.755,55 2.548.906,59 - Waterproofing Dinding ex. Sika + screed m2 24,80 132.755,55 3.292.337,68

F PUMP ROOM sub total 40.076.828

G BALANCING TANK CAP. 5 m3

- Pek. Urugan pasir bawah pondasi 50 mm m2 5,04 49.812,07 251.052,84 - Pek. Pondasi Batu Kali m3 2,27 912.610,87 2.069.801,45 - Pek. Urugan Tanah Kembali m3 2,10 76.765,18 161.206,88 - Pek. Buangan Tanah Sisa Galian m3 2,27 82.096,09 186.193,94

- Anti termite m1 8,40 53.735,63 451.379,25

(8)

OWNER :

YEARS : 2022

(Rp) (Rp) (Rp)

- Pek. Bekisting Plywood Tie Beam m2 5,04 174.911,77 881.555,30 - Pek. Beton K-250 Tie Beam m3 0,38 1.120.626,61 423.596,86 - Pek. Pembesian Tie Beam (4D13, Sengkang Ø8-150) kg 88,27 17.669,32 1.559.635,46 3 Plat Lantai Balancing Tank, Tebal 20cm

- Pek. Urugan pasir bawah pondasi 50 mm m2 3,20 49.812,07 159.398,63 - Pek. Lantai kerja 50mm m2 3,20 64.383,93 206.028,59

- Anti Termite m2 3,20 53.735,63 171.954,00

- Pek. Bekisting Plywood Plat Lantai m2 - 190.348,00 - - Pek. Beton K-250 Plat Lantai m3 0,64 1.120.626,61 717.201,03 - Wiremesh M8 Double Layer m2 3,20 17.669,32 56.541,82 4 Plat Dinding Balancing Tank, Tebal 15cm

- Pek. Bekisting Batako m2 16,80 180.293,26 3.028.926,72 - Pek. Bekisting Plywood m2 16,80 190.348,00 3.197.846,45 - Pek. Beton K-250 Plat Dinding m3 2,52 1.120.626,61 2.823.979,05 - Wiremesh M8 Double Layer m2 16,80 17.669,32 296.844,55 5 Plat Tutup Balancing Tank, Tebal 15cm

- Pek. Bekisting Plywood Plat Lantai m2 3,80 190.348,00 723.322,41 - Pek. Beton K-250 Plat Lantai m3 0,48 1.120.626,61 537.900,77 - Wiremesh M8 Double Layer m2 3,20 17.669,32 56.541,82 6 Waterproofing

- Waterproofing Lantai ex. Sika + screed m2 9,60 132.755,55 1.274.453,29 - Waterproofing Dinding ex. Sika + screed m2 16,80 132.755,55 2.230.293,26

G BALANCING TANK CAP. 5 m3 sub total 23.021.667

Collection

A OUTDOOR SEATING AREA 298.612.603

B TOILET AREA 166.476.494

C PERGOLA 99.065.767

D SWIMMING POOL 264.212.317

E POOL DECK 33.270.884

F PUMP ROOM 40.076.828

G BALANCING TANK CAP. 5 m3 23.021.667

II 924.736.561

00 Januari 1900 Owner

Best Regards,

PEKERJAAN STRUKTUR TAHAP II Caried to Final Summary

(9)

PROJECT : TAROO CAFE UBUD TANGGAL TERBIT20 September 2022

LOCATION : UBUD, GIANYAR REVISI

OWNER :

YEARS : 2022

(Rp) (Rp) (Rp)

1 3 4 5 6 = 4 x 5

III

A OUTDOOR SEATING AREA 1 Finishing Lantai

- Concrete Rough Finish fin. Beige m2 33,70 163.076 5.495.463 - Wooden Deck ex. Kayu Bengkirai m2 51,52 1.306.115 67.291.054

- Wayang Stone m2 43,58 503.194 21.929.188

A OUTDOOR SEATING AREA sub total 94.715.705,00

B PERGOLA

1 Finishing Lantai

- Wayang Stone m2 28,20 503.194 14.190.066

B PERGOLA sub total 14.190.066,39

C TOILET AREA 1 Finishing Dinding

- Pasangan Bata Ringan T = 100 mm dengan perekat mortar m2 123,73 190.251 23.540.487 - Dinding Dan Lantai Waterproofing Dasar Semen ex. Sika m2 129,27 51.407 6.645.458 - Pek. Paint Texture fin. Beige incld. Plesteran m2 245,35 282.326 69.269.352 - Pek. Pasangan Keramik 10x10 m2 2,12 332.188 702.578 - Pek. Pasangan Wayang Stone m2 2,28 523.919 1.194.535 2 Finishing Lantai

- Concrete Rough Finish fin. Beige m2 64,08 163.076 10.449.922

- Wayang Stone m2 16,59 503.194 8.347.986

3 Pekerjaan Langit - Langit

- Balok Decoratif 300x225 mm m1 4,70 1.088.660 5.116.701 4 Pekerjaan Pintu Dan Jendela

- Pintu D2 (800x2200 mm), Kusen Kayu Bengkirai & Daun Pintu

Multiplex unit 7,00 5.945.434 41.618.036

- Cermin unit 2,00 1.986.725 3.973.451

C TOILET AREA sub total 170.858.505,29

D SWIMMING POOL 1 Finishing Dinding

- Batu Hijau Sukabumi m2 106,11 487.570 51.737.978

- Batu Andesit tebal 200x400x20mm m2 21,09 303.462 6.400.023 2 Finishing Lantai

- Batu Hijau Sukabumi m2 85,89 487.570 41.877.367

- Batu Andesit tebal 200x400x50mm m1 52,82 172.334 9.102.693 3 Pekerjaan Lain-lain

- Batu Boulder ls 1,00 17.911.875 17.911.875

D SWIMMING POOL sub total 127.029.936,88

E POOL DECK

1 Finishing Lantai

- Wooden Deck ex. Kayu Bengkirai m2 23,38 1.306.115 30.536.973

- Wayang Stone m2 8,26 503.194 4.156.381

- Concrete Rough Finish fin. Beige m2 13,94 163.076 2.272.711

E POOL DECK sub total 36.966.065,14

NO URAIAN PEKERJAAN SATUAN VOLUME

2

PEKERJAAN ARSITEKTUR TAHAP II

(10)

- Pek. Pasangan Keramik 30x30 ex. Asia Tile m2 24,80 225.073 5.581.815 2 Finishing Lantai

- Pek. Plesteran m2 19,20 79.539 1.527.157

- Pek. Pasangan Keramik 30x30 ex. Asia Tile m2 19,20 213.132 4.092.133 3 Pekerjaan Langit - Langit

- Pek. Plesteran m2 19,20 79.539 1.527.157

- Pek. Acian m2 19,20 62.423 1.198.514

- Manhole 100x100 cm, Hollow 40 x 40 mm + Plat Strip 2 mm fin.

Matte Black unit 1,00 985.153 985.153

F PUMP ROOM sub total 16.884.505,37

G BALANCING TANK CAP. 5 m3 1 Finishing Dinding

- Pek. Plesteran Dinding m2 16,80 79.539 1.336.262

- Pek. Pasangan Keramik 30x30 ex. Asia Tile m2 16,80 225.073 3.781.229 2 Finishing Lantai

- Pek. Plesteran m2 3,20 79.539 254.526

- Pek. Pasangan Keramik 30x30 ex. Asia Tile m2 3,20 213.132 682.022 3 Pekerjaan Langit - Langit

- Pek. Plesteran m2 6,40 79.539 509.052

- Pek. Acian m2 6,40 62.423 399.505

G BALANCING TANK CAP. 5 m3 sub total 6.962.596,54

Collection

A OUTDOOR SEATING AREA 94.715.705,00

B PERGOLA 14.190.066,39

C TOILET AREA 170.858.505,29

D SWIMMING POOL 127.029.936,88

E POOL DECK 36.966.065,14

F PUMP ROOM 16.884.505,37

G BALANCING TANK CAP. 5 m3 6.962.596,54

III 467.607.380,61

20 September 2022 Owner

Best Regards,

PEKERJAAN ARSITEKTUR TAHAP II Caried to Final Summary