FAR No.1
STATEMENT OF APPROPRIATIONS, ALLOTMENTS, OBLIGATIONS, DISBURSEMENTS AND BALANCES As ofthe Year Ending December 31,2015
Department:State Universities and Colleges(SUe) Agency:University of the Philippines System(UPS) Operating Unit:
OrganizationGode(UACS):08-008-00·00000
Funding Source Code (asclustered)'01 1 00 000 (RegularAgency Fund GeneralFund)
§
current Year AppropriationsSupplemental Appropriations Continuing Appropriations
- -
Appropriations Allotments Current Vear Obligations Current Ve.r Disburaements
Partieulara UACS AdJultm.ntl
Total Adjusted Adjustmentl TotalAdjusted 1.tQu,rt.,- 2ndQuarter lrdQuarter 4IhQuart.r htQulrtlr 2ndQUlrter 3rdQuarMr 4th QUlrHr
Authorized (Transfer(TO)iFrom, AIIotrnent1RtceMd (WHhdrn8l, (Tran....,.To) Transfer Total Obligations
Approprt.tlon
... nmonQ Appropriations R.. Ugnrnenl) F,om Allotments
EndinoM8rch31 Ending-Jun. 30 Endings.phrnber30 endingDecemblr 31 Endlng .. rd131 EndingJunl 30 Endings.p!:lmbtr30 End~ o.c.mber31
1 2 3 4 5=(3+4) 6 7 8 9 10=(6+7+'+9) 11 12 13 14 15=(11+12+13+14) 16 17 18 19
I.Specific Budgets ofNational Government Agencies A.NewGeneral Appropriations
Spectfie Budgets ofNational Government Agencies Programs
103001000100000GeneralManagementandSupervision
PS 50100000 553,118,000.00 553,118,000.00 553,118,000.00 553,118,000.00 120,640,239.07 137,968,903.18 105,643,043.69 186,865,814.06 553,1I8,000.00 109,678,867.61 136,491,957.36 94,374,117.99 212,573,237.04
MOOE 511200000 326 637,000.00 326,637,000.00 326,637,000.00 326,637,000.00 53,872,629.85 61,404,951.21 70,426669.44 140,932,749.50 326,637,000.00 30,090,156.82 67,870,594.28 53,675,786.59 175,000,462.31
Total 879,755,000.00 879,755,000.00 879,755,000.00 879,755,000.00 174,512,868.92 199,373,854.39 176,069,713.13 329,798,583.58 879,755,000.00 139,768,844.43 204,382,551.84 148,049,904.58 387,573,899.35
284002000100000 AuxllillIYSorvic..
PS 511100000 279,731,000.00 279,731,000.00 279,731,000.00 279,731,000.00 66,637,035.36 72,363,326.65 67,191,895.94 73,518,742.05 279,731,000.00 64,511,794.33 72,528,000.18 67,050,560.42 75,640,565.07
MOOE 511200000 10,826,000.00 10,826,000.00 10,826,000.00 10,826,000.00 4,286,649.42 911,060.41 1,412219.16 4,204,071.01 10,826,000.00 2,191,053.39 2,327,598.24 2,147,857.19 4,159,491.19
Total 290,557,000.00 290.557,000.00 290,557,000.00 290,557,000.00 70,935.684.78 73,294,387.01 88,804,115.10 77,722,813.01 290,557,000.00 66.702,847.72 74,855,878.42 89,198,417.81 79,800.058.26
284003010100000ProvisionofHigherEducation ServicHIn<ludlng P38,057,000for Scholarships of Poor and De,ervtng Students(Expandedstudents' Grants·
In-AIdProgram for Poverty Alleviation ESGP-PA) and P23,982,000 for Tulong Dunong
PS 50100000 2,933,329,000.00 2,933,329,000.00 2,933,329,000.00 2,933,329,000.00 639,980,300.27 653,582,626.56 638,621,575.39 801,144,497.78 2,933,329,000.00 589,620,460.45 591,089,868.56 462,369,654.44 1,290,249,016.55
MOOE 50200000 721,636,000.00 721,636,000.00 721,636,000.00 721,636,000.00 62,489,131.52 83,469,056.23 85,580,578.84 452,240,233.41 663,779000.00 32,133,625.19 59,450,524.04 129,451,824.24 462,743,026.53
Total 3,855,185,000.00 3,855,185,000.00 3,855,185,000.00 3,855,165,000.00 702,489.431.79 737,051,882.79 924,202,154.23 1,253,384.731.19 3,817,108,000.00 821,754,085.84 851l,540,392.60 591,821,478.68 1,752,992,043.08 284003020100000 Provision01Advanced Education
Sorvices
PS 511100000 354,470,000.00 354,470,000.00 354,470,000.00 354,470,000.00 120,950,532.64 123,663,457.16 101,663,828.27 8,172,181.93 354,470,000.00 101,260,528.80 113,124,582.53 94,969,236.04 45,I15,652.63
MOOE 511200000 255,794,000.00 255,794,000.00 255,794,000.00 255,794,000.00 15,557,253.43 12,770,590.49 25,461,545.82 202,004,610.26 255,794,000.00 5,482,130.18 11,082,632.05 19,307,071.57 219,921,966.20
Total 610,284,000.00 610,284,000.00 610,264,000.00 610,284,000.00 138.5117,788.07 138,454,047.65 127,125,374.09 210.178,792.19 610,264,000.00 108,742,858.99 124,207,414.58 114,278,307.81 285,037,818.83
267003030100000Conduct of R.... rchServices
PS 50100000 358,209,000.00 358,209,000.00 358,209,000.00 358,209,000.00 67,758,973.34 89,369,528.57 100,014,118.21 101,046,379.86 358,209,000.00 59,845,504.59 90,885,436.47 102,808,166.63 104,669,892.31
MOOE 50200000~!j6,254,000.OO 186,254,000.00 186,254,000.00 186,254000.00 26,040,323.18 37,204,372.95 26,722,986.12 96,286,317.75 166,254,000.00 14,234,916.46 13,253,112.29 33,579,030.60 125,186,940.65
Total 544,463,000.00 544,483,000.00 544,483,000.00 544,463,000.00 93,799,298.52 126.593,901.52 128,737,104.33 197,332,697.63 544,483,000.00 74,080,421.05 104,138,548.78 136,367,197.23 229,858,832.96
2651103040100000Provisionof ExtensionServices
PS 511100000 165,978,000.00 185,978,000.00 165,978,000.00 165,978,000.00 36,912,077.30 47,007,507.39 44,445,136.97 37,613,278.34 185,978,000.00 33,441,679.89 49,396,154.29 44,463,212.65 36,676,953.17
MOOE 50200000 64,460,000.00 64,460,000.00 64,480,000.00 64,480,000.00 14,120,187.61 10,353,095.58 10,146,189.49 29,860,527.32 64,480,000.00 5,124,874.13 12,857,526.34 13,000,269.11 33,417,330.42
Total 230.458,000.00 230.458.000.00 230,458,000.00 230,458,000.00 51,032.284.91 57,380,802.97 54,591,326.46 87,473,805.86 230,458,000.00 38,588,554.02 82.253,860.83 57,543,461.78 72,094,283.59
2230030511100000ProvisionofModlcal Services
PS 50100000 1,369,432,000.00 1,369,432,000.00 1,369,432,000.00 1,389,432,000.00 349,402,780.75 367,472,132.36 321,800,410.29 350,756,676.80 1,389,432,000.00 285,250,292.63 395,573,266.09 314,142,301.50 394,466,139.78
MOOE 511200000 668,153,000.00 668,153,000.00 668,153,000.00 668,153,000.00 96,766,613.11 237,309,866.89 169,891,346.25 164,185,153.75 668153000.00 32,831,375.26 133.607,304.63 114,058,362.98 367,655,957.13
Total 2,057,585,000.00 2,057,585,000.00 2,057,585.000.00 2,057,585,000.00 448,189,393.86 804,782,019.25 491,691,758.54 514,941.830.35 2.057,585,000.00 316,081,867.69 529,180,570.72 428,200,884.46 782,122,098.91 ProgramsTotal 8,268,247,000.00 8,268,247,000.00 8,288,247,000.00 6,268,247,000.00 1,875,426,726.84 1,934,910,495.83 1,989,021,543.88 2,6511,831.233.84 8,230,189,999.99 1,365,697,079.73 1,749,538,837.35 1,545,477,451.94 3,589,476,830.98 Locally-Funded
I
Projects241004010100103Construction ofSportsComplex Building,BagoOshiro Campus,U.P.
Mindanao
CO 50600000 50,000,000.00 50,000,000.00 50,000,000.00 50,000,000.00 47,700,738.65 47,700,736.65
Total 50,000,000.00 511,000,000.00 50,000,000.00 511,000.000.00 47,700,738.85 47,700,738.65
Page1of12
FAR No.1
STATEMENT OF APPROPRIATIONS, ~ As of the Year Ending December 31,2
Department:State Universities andColleges (SUe Agency:University ofthe Philippines System (UP Operating Unit:
OrganizationCode(UACS):OS"()OS"()O..()()()oo FundingSourceCode(as clustered)'01·1"()o..ooo(I
Balances
UnplldObligation.
Partlculanl TolIl
u"_
(15-20)' (23+24)Disbunlements Appropri.tlon. UnoblJuatedAllotment
Out andDemandable
I
Notylt Ou••nd Demandabl,1 20=(16+17+18+19) 21=(5-10) 22'(10·15) 23
I
24I.Specific Budgetsof National Government Agenci81 A.New GenenslAppropriations
Specific Budgets ofNlIIionllGovernmentAgencies Program.
103001000100000GeneralManagementand Supervi.~n
PS 553,118,000.00
MOOE 326,637000.00
Tolal 679,755,000.00
284002000100000AuxmllYServlen
PS 279,731,000.00
MOOE 10,826,000.00
Tolal 290,557,000.00
284003010100000 ProvisionofHigherEducation ServlenIncludingP38,057,000for ScholarshipsofPoorand Deserving Students (Explnded Students' Grants In·Ald Programfor Poverty Allevillion ESGP.PA) Ind P23,982,OOOforTulong Dunong
PS 2,933,329,000.00
MOOE 683,779,000.00 38,OS7,OOO.00
Tolal 3,817,107,999.99 38,057,000.00
284003020100000Provisionof AdvancedEducation Servlcn
PS 354,470,000.00
MOOE 2SS,794,OOO,OO
Total 810,294,000.00
267003030100000 Conductof Rlsearch Service.
PS 358,209,000.00
MOOE 186,254,000.00
Total 544,483,000.00
285003040100000 ProvisionofExtonsion_os
PS 165,978,000.00
MOOE 64,480,000.00
Total 230,458,000.00
223003050100000 ProvisionofModical Service.
PS 1,389,432,000.00
MOOE 668,153,000.00
Total 2,057,585,000.00
Programs Total 8,230,189,999.99 38,057,000.01
Locally·Funded
I
Projscts241004010100103 Constructionof SportsCompl.x
I
Building,Sago OshiroCampus,U.P.
Mindanao
CO 2,299,261.35
i
Tolal 2,299,261.35
I
Page2 of 12
FAR No.1
STATEMENT OF APPROPRIATIONS, ALLOTMENTS, OBLIGATIONS, DISBURSEMENTS AND BALANCES As of the Year Ending December 31,2015
Department:State Universities and Colleges (SUC) Agency:University ofthe Philippines System (UPS) Operating Unit:
OrganizationCode(UACS):OS,()OS-OO,()OOOO
Funding SourceCode(asclustered)'01-1 00000 (Regular Agency Fund-General Fund)
§
current Year Appropriations Supplemental Appropriations Continuing AppropriationsAppropriations Allotments CurrentVear Obligations CurrentVear Disbursements
Particulars UACS Authorized Adjustments Total Adiueted AdJustmtnta Total Adjusted 1ltQuarter 2ndOuart.r JrdQuartar 4thQUlrt.r i.tau.lter 2ndQuIrter JrdQUlrtw 4tt1Qulrt.r
(Tran".r{To)/From, AHotmlnt.Received (WIthdrawal, (Trln.r.rTo) TTI""'r
Total Obligations
Appropriation RlNIlgnment) Appropriations Realignment) From Allotments
EndIngM.rch31 EndIngJuna 3D EndingStpttmb.r30 Endingo.c.mbtr 31 EndingMitch31 EndingJunl30 EndingSeptember30 EndingDecember 31
1 2 3 4 5=(3+4) 6 7 8 9 10=(6+7+8+9) 11 12 13 14 15=(11+12+13+14) 16 17 18 19
266004010100011Construction of Csntor for AdvancementofResearchIn Mindanao (CARIM)Pha..2,UP Mindanao
CO 50600000 35 000,000.00 35,000,000.00 35,000,000.00 35,000,000.00 788,804.00 788,804.00
Total 35,000,000.00 35,000,000.00 35,000,000.00 35,000,000.00 788,804.00 768,804.00
268004010100021Construction of Phlllppino Genome Csntor Pha..2,UPSyoltm
CO 50600000 150,000,000.00 150,000,000.00 150000,000.00 150,000,000.00
Total 150,000,000.00 150,000,000.00 150,000,000.00 150,000,000.00
288004010100022ConstructionofUP Bagulo IntornationalHouse.UP8aaulo
CO 50600000 20,000.000.00 20,000,000.00 20,000,000.00 20,000,000.00 17.968,072.22 17,968,072.22
Total 20,000.000.00 20,000,000.00 20,000,000.00 20,000,000.00 17,988,072.22 17,968,072.22
268004010100024establishment of GreenCampus, UP BaRulo
CO 50600000 29,500,000.00 29,500,000.00 29,500,000.00 29,500,000.00 27,216.678.89 27,216,678.89
Total 29,500,000.00 29,500,000.00 29,500,000.00 29,500,000.00 27,216,678.89 27,216,678.69
268004010100029Constructionof montanefield station In Mt.StD.Tom.. utilizing green arehtteeture,also luttablefor phyaicil and geology r... arch, UP Baaulo
CO 50600000 1,000,000.00 1,000,000.00 1,000,000.00 1 000,000.00 918,744.33 918,744.33
Total 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 918,744.33 918,744.33
288004010100033Provisionofgreen andSift
environmentdavie". UPOpen Unlversltv
CO 50800000 31,400,000.00 31,400,000.00 31,400,000.00 31,400,000.00 10,845.814.55 20,554,185.45 31,400,000.00 9,600,867.88
Total 31,400,000.00 31,400,000.00 31,400,000.00 31,400,000.00 10,845.814.55 20,554,185.45 31,400,000.00 9,600,867.88
268004010100034ConstructionofResearchCenter,UP VinYlS
CO 50600000 20000,000.00 20,000,000.00 20,000 000.00 20,000 000.00 4,108,000.00 10,000,000.00 14,108,000.00
Total 20,000,000.00 20,000,000.00 20,000,000.00 20,000,000.00 4,106,000.00 10,000,000.00 14,106,000.00
266004010100037ConstructionofSchoolofTechnology BulldlnR.UPVlsavas
CO 50600000 25000,000.00 25,000,000.00 25,000,000.00 25,000,000.00 108,000.00 15,000,000.00 15,108,000.00
Total 25,000,000.00 25,000,000.00 25,000,000.00 25,000,000.00 108,000.00 15,000,000.00 15,106,000.00
266004010100038ConstructionofBamboo Village Phase2(UPVlsavas)
CO 50800000 10000,000.00 10,000,000.00 10,000,000.00 10,000,000.00
Total 10,000,000.00 10,000,000.00 10,000,000.00 10,000,000.00
268004010100039Construction of Takiong Island Marine R.se ... ResearchQuIr1trs (UP ViSIVIS)
CO 50600000 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00
Total 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00
286004010100048Construction ofSchool of Statistics
I
[Pha••2) •UP DillmanCO 50600000 100,000,000.00 100,000,000.00 100,000,000.00 100,000,000.00 97,087,378.71 97087,378.71
Total 100,000,000.00 100,000,000.00 100,000,000.00 100,000.000.00 97,067,378.71 97,067,378.71
Page3of12
FAR No.1
STATEMENT OF APPROPRIATIONS,
J.
As of the Year Ending December 31,
2Department:State Universities and Colleges (SUe Agency:University of the Philippines System (UP OperatingUnit:
OrganizationCode (UACS):08"()OS"()O"()OOOO Funding SourceCode (as clustered)'01 1 00 000 (I
- -
ealances
ParUculars UnpaidObligations
Total UnrtlNHd (15-20)• (23+24)
Olsbursementa Appropri.tionl UnobligatedAllotment
Not YttDu•• nd DUIandDem.lndablll
- ...
1 20=(16+17+18+19) 21=(5-10) 22=(10-15) 23 24
268004010100011Conatructlonof Conblrfor _ .... nlof _arch In Mindanao(CARfM)Pha..2.UP Mindanao
CO 34.211,196.00
Total 34,211,196.00
288004010100021ConstruellonofPhlllppin. Genom.
ContarPha..2,UPSystam
CO 150,000,000.00
Total 150,000,000.00
288004010100022Conotruc1lonofUPBogulo Intlmatlonal Houl.,UPBaAuio
CO 2,031,927.78
Total 2,031,921.18
288004010100024Establl.hmenlof GroenCsmpus,UP BaQuio
CO 2,283,321.11
Total 2,283,321.11
268004010100029Construellonofmontanafleld station In MI.510.Toma.utilizing grHn archftecture,alsoluttablefor physical andgeology.... arch,UP Baaulo
CO 81,255.67
Total 81,255.87
288004010100033Provisionof g....nand safe .nvtronmanldavle.s,UPOpen Unlvorsltv
CO 9,600,867.88
Total 9,800,887.88
288004010100034Con_on of R••••rch Contar,UP VilaYil
CO 5,892,000.00
Total 5,892,000.00
288004010100037Construellonof Schoolof Tschnology
BulldlnA,UPVlsaya.
I
CO 9,892,000.00
Total 9,892,000.00
288004010100038Construellonof BambooVillage Pha..2(UPVlaayas)
CO 10,000,000.00
Total 10,000,000.00
288004010100039Conllruellonof T.kIongIslandMlrin.
RH.... R.... rch QuartaMl(UP Vls.yas)
CO 4,000,000.00
Total 4,000,000.00
288004010100048Construction of SchoolofStatistics (Pha.. 2)-UPDillman
CO 2,912,621.29
Total 2,912,821.29
Page4 of 12
Department:State Universities and Colleges(SUC) Agency:University ofthe Philippines System(UPS) OperatingUnit:
Organization Code(UACS):08-008-00-00000
Funding Source Code (as clustered)'01100-000 (Regular Agency Fund-General Fund)
§
current Year Appropriations Supplemental Appropriations Continuing AppropriationsFAR No.1
STATEMENT OF APPROPRIATIONS,ALLOTMENTS, OBLIGATIONS, DISBURSEMENTSAND BALANCES As of the Year Ending December 31,2015
- -
Appropriations Allotmants CUlTOnlVa.r Obligations CurrantVaarDisbursements
Particulars UACS Adjustment. TotalAdjusted AdJultment. TotalAdjusted 1,tQulrt'r 2nd QUlrter 3rdQulrt.r 4thQuarter 111QUlrter 2ndQu.rt.r lfdQu.ritr 4th QUirt.,
Aulhorlzld
(Tran,f.t(To)lFrom, AllotmentsRKtlved (Withdrnlt, (Trlnl'.rlo)
r",",'.r
TotalObligationsAppropriation R•• llgnmlnt) Appropriations Realignment) From Allotments
EnttlngMlrch31 EndingJunl 30 EndingS.pt.mbtr 30 Ending December 31 Ending Mlrch 31 Endlnll'Junl30 Ending Seplember 30 Ending Deetmbtr 31
1 2 3 4 5=(3+4) 6 7 8 9 10=(6+7+8+9) 11 12 13 14 15=(11+12+13+14) 16 17 18 19
266004010100046
268004010100046Constructionof CollegeofHome Economics Complex(Phase1)·UP Dillman
CO 50600000 150,000,000.00 150,000,000.00 150,000,000.00 150,000,000.00
Total 150,000,000.00 150,000.000.00 150,000,000.00 150,000,000.00
268004010100049Constructionof the Departmentof Computer ScienceBuilding (UP Dillman)
CO 50600000 110,000,000.00 110,000,000.00 110,000,000.00 110,000,000.00
Total 110,000,000.00 110,000,000.00 110,000,000.00 110,000,000.00
266004010100052ConstnJction oftheCollege of EnQlneeril1l1Llbrarv(UPDillman)
CO 50600000 60,000,000.00 60,000,000.00 60,000,000.00 60,000,000.00 60,000,000.00 60,000,000.00
Total 60,000,000.00 60,000,000.00 60,000,000.00 60,000,000.00 60,000,000.00 60,000,000.00
268004010100053CompletionofDepartmentofMining, Mettalurgical &MaterialsEngineering (UPDillman)
CO 50800000 70,000,000.00 70,000,000.00 70,000,000.00 70,000,000.00 70,000,000.00 70000,000.00
Total 70,000,000.00 70,000,000.00 70,000,000.00 70,000,000.00 70,000,000.00 70,000,000.00
266004010100054Completionof Envtronmenbll EngineeringBuilding(UPDillman)
CO 50600000 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00
Total 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 I
268004010100057Construction ofPhlllppin•• Tropical ForestScienceCenter.Pha.eII(UP Los Bailosl
CO 50800000 32,000,000.00 32,000,000.00 32,000,000.00 32,000,000.00
Total 32,000,000.00 32,000,000.00 32,000,000.00 32,000,000.00
268004010100056Construction of the UnlveraltyHealth ServiceExtension Building(UPLOB Banos)
co 50800000 40,000,000.00 40,000,000.00 40,000,000.00 40,000,000.00 40,000,000.00 40,000,000.00
Total 40,000,000.00 40,000,000.00 40,000,000.00 40,000,000.00 40,000,000.00 40,000,000.00
268004010100082Improvementand Repair of Laboratoriesand equipment Purcheseand Upgrade,(UP Mindanao)
CO 50600000 17,802,000.00 17,802,000.00 17,802,000.00 17,802,000.00 8<0,960.00 820,960.00
Total 17,602,000.00 17,802,000.00 17,602,000.00 17,602,000.00 620,960.00 620,960.00
266004010100070Repair,rehabilitationand renovation of variousclassrooms,laboratories and offlc••(UPCebu)
CO 50600000 6,190,000.00 6,190,000.00 6,190,000.00 6,190,000.00 6,189,777.56 6,189,777.56
Total 6,190,000.00 6,190,000.00 6,190,000.00 6,190,000.00 6,189,777.56 6,169,777.56
268004010100083Acquisition of variousequipment for thePhilippinesTropical Forest ScienceCenter-PhaseII,UPLos Banos
CO 50800000 27,000.000.00 27,000,000.00 27,000,000.00 27,000.000.00 27,000,000.00 27,000,000.00
Total 27,000.000.00 27,000.000.00 27,000.000.00 27,000.000.00 27,000,000.00 27,000,000.00
Page 5of 12
FAR No.1
STATEMENT OF APPROPRIATIONS,
J As of the Year Ending December 31, 2
Department: State Universities and Colleges (SUe Agency:University of the Philippines System (UP Operating Unit:
Organization Code(UACS):08..Q08"()()"()c)OOO Funding Source Coda (as clustered)'01·1"()c)..ooo (I
BallncH
Unpaid ObilgaUonl
Partieul .... Total
Un_
(15-20)'(23+24)Dlsbul1lementl APPf'OpMtion. UnobllptedA80tment
Notv.Du.and Du.Md o.m.ndabM DImIIndabMI
1 20=(16+17+18+19) 21=(5-10) 22-(10·15) 23 24
268004010100048
288004010100048 Construckn 01 Collage 01 Home Economlco Complex(Phato1) • UP Dillman
CO 150,000,000.00
Total 150,000,000.00
288004010100049 ConstrucUon 01theDepartment 01 Computer Science Building (UP Dlilmani
CO 110,000,000.00
Total 110,000,000.00
268004010100052ConstructIon 01tho Collage 01 Enalnllrlna Ubrarv (UP Dillmani
CO Total 288004010100053 ComplaUon 01Department 01 MIning,
Mattalurglcal&_Is Englneorlng
!UP Dlilmani CO
Total 268004010100054 CompleUon 01 environmental
EngIneering Building (UP OUlman)
CO 4,000,000.00
Total 4,000,000.00
288004010100057 ConstrucUon 01 Philippi"" Tropical Foraot Sclanc. Contar. Pha .. 11(UP Los 11111011
CO 32,000,000.00
Total 32,000,000.00
288004010100058 ConstrucUon 01theUniversity Health Service Exlanllon Building (UP Los 1II~0I1
CO Total 268004010100082Improvement and Repair 01
Labor_and equipment Purches. and Upgrade, (UP Mlndanaol
CO 16,981,040.00
Total 18,981,040.00
288004010100070 Repalr,rehabilitatlonI!1drtnovaUon of various ctlnrooms, liborateriet endOIliCH(UP Cobu)
CO 222,44
Total 222,44
288004010100083 Acqulsftlon 01vorious equipment lor thePhHlpplnes Tropical Forest Science Contar·Phasell, UP Los Bonos
CO Total
Page 6of 12
Department:State Universities and Colleges(SUC) Agency:University of the Philippines System (UPS) Operating Unit:
Organization Code(UACS):08-008-00-00000
Funding Source Code (as clustered)'01 1-00000 (Regular Agency Fund-General Fund)
§
currentYear Appropriations Supplemental Appropriations Continuing AppropriationsFAR No_1
STATEMENT OF APPROPRIATIONS,ALLOTMENTS, OBLIGATIONS, DISBURSEMENTSAND BALANCES As of the Year Ending December 31, 2015
Appropriations Allotments Current YearObligations CurrentYllr Disbursements
Plllticulars uses AdjtJltments Total Adjusted AdjllltrTMlntl TotalAdjusted ,.1 QUlrter 2ndQuarter 3rdQuartltf 4th Quart8l' 1.tQu.rUr 2nd QUlrtlt 3tdQulrt,r 4thQuart,r
Authorized
(Trlnsfer(To)IFrom, AllotmentsRtcelwd (WIthdraw.l, (Trln,rarTo) Trlnstlr
TotalObligations
Approprl.tlon R..llgnmtnt) Appropriations RelJlgnmtnt)
'<Om
AllotmentsEndlngMlrch31 EndingJune30 EndingSeptember30 endingDec.nber31 EndingMlrch31 EndingJun.30 Ending September 30 EndingDtcember31
1 2 3 4 5=(3+4) 6 7 8 9 10=(6+7+8+9) 11 12 13 14 15=(11+12+13+14) 16 17 18 19
266004010100083
266004010100086AcquisitionofVlriOUSequipmentfor laboratorie.,fWHarch andteaching oqulpm.n~UPMindanao
CO 50600000 14,791,000.00 14,791,000.00 , 4,791,000.00 14,791,000.00 4,346,333.12 5,629,979.00 9,976,312.12 3,232,100.12
Total 14,791,000.00 14,791,000.00 14,791,000.00 14,791,000.00 4,346,333.12 5,629,979.00 9,976,312.12 3,232,180.12
268004010100089Modernizationof laboratory,research
& taathlng .qulpm.n~UPCobu
CO 50600000 33,878,000.00 33,878,000.00 33,878,000.00 33,878,000.00 210,870.58 27,475,119.71 27,685,990.29 570,348.58
Total 33,878,000.00 33,178,000.00 33,878,000.00 33,878,000.00 210,870.58 27,475,119.71 27,885,990.29 570,348.58
268004010100090Modernizationofliboratory,... rch .nd taathlngoqulpm.~ UPManll.
CO 50600000 200,000,000.00 200,000,000.00 200,000,000.00 200,000,000.00 5,712,897.56 5,712,897.56 741,872.00
Total 200,000,000.00 200,000,000.00 200,000,000.00
I
200,000,000.00 5,712,897.56 5,712,897.56 741,872.00268004010100091Acquisitionand upgradingof various hospitalequipment,UP-PGH
CO 50600000 3,150,037,000.00 3,150,037,000.00 3,150,037,000.00 3,150,037,000.00 748,844,310.43 422,826,569.00 1,171,670,879.43 700,782,289.00 233,410,853.05
Total 3,ISO,037,000.00 3,150,037,000.00 3,ISO,037,000.00 3,150,037,000.00 748,844,310.43 422,826,589.00 1,171,870,879.43 700,782,289.00 233,410,853.05
I 268004010100099InstallationofEl.v.torSystemfor
I
CoIleg.of Law-Dlllm.nCompus
CO 50600000 10,000,000.00 10,000,000.00 10,000,000.00 10,000,000.00
Total 10.000,000.00 10,000,000.00 10,000,000.00 10,000,000.00
289004010100100Furnishingandacquisitionof
I I
furniture andvariousequipment outlayfortheU.P. ProfH,ional School- TagulgCompus,UPSystem
CO 50600000 50,000,000.00 50,000,000.00 50,000,000.00 50,000,000.00
Total SO,OOO,OOO.OO 50,000,000.00 50,000,000.00 50,000,000.00
2680040101001 01ConstructlonofU.P.SportaAr.na- U.P.Dillman
CO 50600000 50,000,000.00 50,000,000.00 50,000,000.00 50,000,000.00 40,000,000.00 40,000 000.00
Total 50,000,000.00 SO,OOO,OOO.OO 50,000,000.00 SO,OOO,OOO.OO 40,000,000.00 40,000,000.00
268004010100102RenovationoftheJoaquinGonzales Bulldln.-UPManila
CO 50600000 20,000,000.00 20,000,000.00 20,000,000.00 20,000,000.00
Total 20,000,000.00 20,000,000.00 20,000,000.00 20,000,000.00
284004080300001FundingRequirementsfor Faculty Development- UPSystem
MOOE 50200000 100,000,000.00 100,000,000.00 100,000,000.00 100,000,000.00 100,000,000.00 100 000,000.00
Total 100,000,000.00 100,000,000.00 100,000,000.00 100,000,000.00 100,000,000.00 100,000,000.00
223004060300002Funding Requirementsforthe U.P.-
I
P.G.H.Mammography Dlvisk>n
MOOE 50200000 1,000,000.00 1,000,000.00
Total 1,000,000.00
I
1,000,000.00I
Page 7 of 12
Page 8of12
FAR No.1
STATEMENT OF APPROPRIATIONS,~
As of the Year Ending December 31,2
Department:StateUniversities and Colleges(SUe Agency:University of thePhilippines System(UP OperatingUnit:
OrganizationCode (UACS):08..()()8-40.ooo00 FundingSource Code(as clustered)'01 1-40-400 (I
Balances
Unpaid Obllgationl
Particulars Total Unre6taHd (15-20) • (23+24)
Disbursamenta Appropriltion. UnobllglhldAllotment
NotVel:Oueand OUtInd DemIInd."
"""'-
1 20=(16+17+18+19) 21=(5-10) 22=(10·15) 23 24
288004010100013
288004010100088 Acquisition01 varioussqulpmlntfor laboratories, ... rch andteaching squlpmant. UPMindanao
CO 3,232,180.12 4,814,687.88
Total 3,232,180.12 4,814,687.68
288004010100019 Modernization oflaboratory,_oarch
&teaching squlpmant. UP Cobu
CO 570,348.58 6,192,009.71
Totel 570,341.58 6,192,009.71
288004010100090 Modornlzatlon of laboratory,rHIIrch and teaching oqulpmon~ UP Manila
CO 741,872.00 194,287,102.44
Total 741,872.00 194,267,102.44
288004010100091 Acquisitionandupgrading of VlriOUI hospital squlpmon~ UP·PGH
CO 934,193,142.05 1,978,366,120.57
Total 934,193,142.05 1,978,388,120.57
268004010100099Installationof ElevatorSya10mlor Collage01law-DillmanCompua
CO 10,000,000.00
Total 10,000,000.00
289004010100100FurnishingInd acquisitionof Iuml1urt andvarioussqulpment outlaylorthoU.P.Prol..slonal School· TagulgCompuI, UP Syltem
CO 50,000,000.00
Totel 50,000,000.00
268004010100101Construction of U.P.SportsAnlna·
U.P.OlHman
CO 10,000,000.00
I
Total 10,000,000.00288004010100102 Renovation of tho JoaquinGonlOlo.
BulldlllQ•UP Manila
CO 20,000,000.00
Total 20,000,000.00
284004080300001Funding RsqulromantslorFaculty Oovoloomont. UP System
MOOE Total 223004060300002 Funding Requirementslortho U.P.,
P.G.H.MammographyDivision
MOOE 1,000,000.00
Total 1,000,000.00
I
Department:State Universities and Colleges(SUC) Agency:University of the Philippines System(UPS) Operating Unit:
Organization Code (UACS):08-008-00-00000
Funding Source Code(asclustered)'01 1 00 000 (Regular Agency Fund General Fund)
§
current Year Appropriations Supplemental Appropriations Continuing AppropriationsFAR No.1
STATEMENT OF APPROPRIATIONS,ALLOTMENTS, OBLIGATIONS, DISBURSEMENTSAND BALANCES As of the Year Ending December 31, 2015
..
Appn>prilllons Allotments CurrentYear Ob6gations Current Yelr Dilbursements
Particulars UACS Adjustmentl Totll Adjusted Adjultmentl
Totsl Adjusted 11tQuirter 2nd Quart ... JrdQUlrt.r 4thQUirt.,. 1.tQulrter 2nd Quarter 3nlQulrt.r 4th QU'1ll1tr
Authorlud (Trln.r.r(To)IFrom, Atlotment.Rtcllv«l (WIthdrawal, (Tr.n.'.,.10) Trln".t TotalObligation.
Appropriation
Realignment) Appropriations Realignment) From Allolmenta
EndlngMlrch31 Ending June 30 Ending September 30 Ending Decemb.r 31 EndlngMlrch31 Ending Junl30 EndingSeptemb.r 30 EndingO~btr 31
1 2 3 4 5=(3+4) 6 7 8 9 10=(6+7+8+9) 11 12 13 14 15=(11+12+13+14) 16 17 18 19
223004080300003FundingRequirementsforthe PhilippineNationalEarInetituteand the NewbornHearlngScreening RefentnceCenter·UPManila
MOOE 50200000 2,000,000.00 2,000,000.00 2,000,000.00 2,000,000.00
Total 2,000,000.00 2,000,000.00 2,000,000.00 2,000,000.00
242004080300004ProvisionofCentennialFund under RA9500•UPSystem
MOOE 50200000 100 000,000.00 100,000,000.00 100,000,000.00 100,000,000.00 100,000,000.00 100 000,000.00
Total 100,000,000.00 100,000,000.00 100,000,000.00 100,000,000.00 100,000,000.00 100,000,000.00
224004080300005MagnaCertalorPublic Health Womrs • UPSVetem
PS 50100000 43,386,000.00 43,386,000.00 43,386,000.00 43,386,000.00 43,386,000.00 43,386,000.00
Total 43,388,000.00 43,386,000.00 43,386,000.00 43,386,000.00 43,386.000.00 43,386,000.00
Locally·FundedProjectsTotal 4,767,984,000.00 4,7&7,984,000.00 4,768,984,000.00 4,788,984,000.00 10,953,814.55 784,043,371.69 1,179,742,047.52 1,954,739,233.78 700,782,289.00 247,558,121.63
I ,
Forelgn·AoslstedProjects
182005090100002United StatesPublic LawTltie Program:Profiling of Economically Important Diseasesof Swineand CattleIn the Phlllppln.slorEnhanced Disease Management, SUrveiHance and Control
PS 50100000 650,000.00 650,000.00 650,000.00 650,000.00 39,604.08 610,395.92 650,000.00 39,604.08 610,395.92
MOOE 50200000 21,925,000.00 21,925,000.00 21,925,000.00I 21,925,000.00 11,103,872.89 267,609.00 11,371,481.89 11,103,872.89 53,634.00
CO 50800000 84,194,000.00 84,194,000 00 84,194,000.00 84,194,000.00 58,544,000.00 58,544,000.00 58,544,000.00
Total 108,789,000.00 106,769,000.00 106,789,000.00 106,769,000.00 11.143,476.97 59,422,004.92 70,585,481.89 11,143,476.97 59,208,029.92
Foreign-AssistedProjectsTotal 106,769,000.00 108,789,000.00 108,789,000.00 106,789,000.00 11,143,476.97 59,422,004.92 70,585.461.89 11,143,478.97 59,208,029.92
(blank) (blank) (blank)
CO 50800000 261,412,000.00
TRA (blank) 75,066,777.98
Total 338,478,777.98
(blank)Total 338,478,777.98
Specific Budgets01 NlIlonal Government AgenCies Total 13,143,000,000.00 13,143,000,000.00 13,142,000,000.00 13,142,000,000.00 1,875,426,726.84 1,945,884,310.18 2,744,208,392.54 3,889,995,288.08 10,255,494,715.84 1,385,897,079.73 1,749,538,837.35 2,257.403,217.91 4,212,719,580.S1
I
B,Automlllc Appropriations
Retirement and LileInsurancePremiums 565,747,661.00 565,747,661.00 565,747,661.00 565,747,661.00 121,193,964.62 131,661,016.11 127,555,070.83 185,337,609.44 565,747,661.00 89,398,707.58 117,985,202.33 126,315,471.05 183,381,093.66
TOTAL
I
13,708,747,881.00 13,708,747,661.00 13,707,747,881.00 13,707,747,881.00 1,798,820,891.48 2,077,525,326.29 2,871,783,463.37 4,075,332.895.52 10,821,242,378.84 1.455,095,787.30 1,867,524,039.68 2,383,718,888.98 4,396,100,854.17 II.Special Purpose FundsA. New General Appropriations
MiscellaneousPersonnel Benefits Fund 551,303,390.00 551,303,390.00 551,303,390.00 551,303,390.00 334,105,059.46 2,104,681.15 215,093,849.39 551,303,390.00 303,377,331.96 12,823,243.19 235,102,814.85
I
Pension and Gratuity Fund 81,379,079.00 81,379,079.00 81,379,079.00 81,379,079.00 16,155,682.10 12,384,754.02 21,580,223.04 31,258,419.84 81,379,079.00 15,095,333.57 11,634,257.55 20,721,019.25 33,928,488.63
TOTAL 832,662,469.00 832,682,489.00 832,682.489.00 632,882,489.00 18,155,682.10 346,489,813.48 23,684,904.19 248,352,089.23 832,682,489.00 15,095,333.57 315,011,589.51 33,544,282.44 269,031,283.48
- --
Grand Total 14,341,430,130.00 14,341.430,130.00 14,340,430,130.00 14,340,430,130.00 1,812,776,373.56 2,424,015,139.77 2,895,448,387.56 4,321,884,984.75 11,453,924,845.84 1,470,191,120.87 2,182,535,829.19 2,417,262,951.40 4,865,131,937.65 Page9of 12
FAR No.1
STATEMENT OF APPROPRIATIONS,
J As of the Year Ending December 31,2
Department:State Universities and Colleges (SUe Agency:University ofthe Philippines System (UP OperatingUnit:
Organization Code(UACS):08'()()8-40'()()000 Funding SourceCode(as clustered)'01·1·00-400 (I
Balances Pll1icula~
Unpaid Obligations
Total
u._
UnobfigmdAHotment (15-20)' (23+24)DiBbu~ements AppropriMionl
NotYetDu•• nd Ou. IndO.".ndablt
Demlltd,blt
1 20=(16+17+18+19) 21=(5-10) 22=(10·15) 23 24
223004080300003 Funding Requirements lor the PhlllppinaNitional Ear In,titula and the Newbom Hearing Screening Referenci Centsr· UPManlll
MOOE 2,000,000.00
Tolal 2,000,000.00
2420040B0300004 Provision 01Centsnnill Fund ""dar RA 9500· UPSvstam
MOOE Total 224004080300005 Magna Carta lor PublicHaaHh
Workers· UP Svstam PS
Total
Locally·Funded Projacts Totol 948,338,410.63 1,000,000.00 2,812,244,768.24
I
Foreign-AslllIed Projects
182005090100002 UnitedStatesPublic LawTI1Ia Program: Profiling 01economically Important Diseasesof SWIneand CelllaInthePhlllpplnnlor Enhanced DiseaseMlnagement, SUrveillance and Control
PS 650,000.00
MOOE 11,157,506.89 10,553,518.11
CO 58,544,000.00 25,650,000.00
Totol 70,351,506.89 36,203,518.11
Foreign-Assilted Projects Totol 70,351,508.89 38,203,518.11
(blank) (blank) (blank)
CO 261,412,000.00
TRA 75,066,777.98
Totol 338,478,777.98
(blank) Tolal 338,478,777.98
Specific Budgeta 01 National Government Agencies 9,585,358,895.49 1,000,000.00 2,888,505,284.38
I I
B.Automatic Appropriations
Retirement and LWeInsurance Premiums 517,080,474.62 TOTAL
I
10,102,439,170.10 1,000,000.00 2,888,505,284.38 II.Special Purpose Funds
A,New General Appropriations
Miscellaneous P~nnel BentrotsFund 551,303,390.00
I
Pension and Gratuity Fund 81,379,079.00
TOTAl 632,882,489.00
Grand Total ,~~..".._..- 10,735,121,839.10 1,000,000.00 2,888,505,284.38
Page100112
FAR No.1
STATEMENT OF APPROPRIATIONS, ALLOTMENTS, OBLIGATIONS, DISBURSEMENTS AND BALANCES As of the Year Ending December 31, 2015
Department:State Univel1lities and Colleges (SUC) Agency:Univel1lily of the Philippines System (UPS) OperatingUnit:
OrganizationCode(UACS):08..oo8~0·00000
F d' S ceCode (ascluste ed)01 1 00000 (Regular Agency Fund General Fund)
§
current Year Appropriations Supplemental Appropriations Continuing Appropriationsun Ing our r
..
Appropriations Allobnents Current Year Obligations CurrentYear Disbursements
Particulars UACS AdJUltmtntt Total Adjusted Adjustment, Total Adjusted l,tQulrt., 2ndQu.rter 3rdQulrt.,. 4thQuarter btQuartlr 2ndQuarter 3rdQulrtir 4thQUlrtlr
Authorized (Trln.rer(To)lFrom, AlloIm.nbReceived (WHhdrawll, (Trlo,f,rTol Trlnsfer
TotalObligations
Appropriation Realignment) Appropriations R.. Hgnmlnl) From Allobnents
EndlngMlrchJl EndingJune30 EndingSeptember30 ending December 31 EndingMlrch31 EndlnllJunl30 EndingSeplwnbti30 EndlngDecembM"31
1 2 3 4 5=(3+4) 6 7 8 9 10=(6+7+8+9) 11 12 13 14 15=(11+12+13+14) 16 17 18 19
PS 50100000 7,278,733,130.00 7,278,733,130.00 7,276,733,130.00 7,278,733,130.00 1,539,831,585.44 1,989,838,311.46 1,730,659,567.66 2,036,803,845.23 7,276,733,129.99 1,348,102,969.44 1,882,086,137.32 1,340,076,587.24 2,614,414,229.81 MOOE 50200000 2,458,905,000.00 2,456,905,000.00 2,457,905,000.00 2,457,905,000.00 273,144,768.12 443,423,013.78 400,745,408.01 1,289,981,272.00 2,407,294,461.69 122,086,131.44 300,449,491.87 376,404,075.16 1,408,138,806.43
CO 50600000 4,605,792,000.00 4,605,792,000.00 4,605,792,000.00 4,805,792,000.00 10,953,814.55 784,043,371.69 994,900,047.52 1,769,897,233.76 700,782,289.00 567,512,121.63
TRA blank) 75066777.98
Grand Total 14341430,130.00 14341430,130.00 14340,430,130.00 14,340,430130.00 1812778,373.56 2,424,015 139.77 2,895,448,367.56 4,321 684,964.75 11,453924845.84 1,470,191,120.87_b.182,535,629.19 2417262951.40 4,665131937.65
·SUbjecttoreconciliationwithfinal 2015FinancialStatements
ApprovedBy:
SELIT~G, F~~
President for Planning and Fi~
Page11 of 12
FAR No.1
STATEMENT OF APPROPRIATIONS,
J As of the Year Ending December 31, 2
Department: State Unlvel1lities and Colleges (SUe Agency:Unlvel1llty of the Philippines System (UP Operating Unit:
Organization Code (UACS):OS.()()8"()o-OOOOO Funding Source Code (as clustered)'01·l"()o..ooo (I
Balane ..
Unpaid Obligations
Partieulan Total
u._
(15-20)' (23+24)UnobllaltedAllotment Disbursements Appropriltlons
Du. _nd
D..,lndabl,1
Not Vel:Out .ndDomand_
1 20=(16+17+18+19) 21=(5-10) 22=(10-15) 23
I
24PS 7,184,819,943.81 0.01
MOOE 2,207,080,508.89 1,000,000.00 50,610,518.11
CO 1,288,294,410.63 2,835,894,188.24
TRA 15088n1.98
Grind TolIl 10135121839.10 1000000.00 2 888,505284.38
'Subject to noconclilatlon with flnal 201
Page 12 of 12
FAR No. 1
STATEMENT OF APPROPRIATIONS, ALLOTMENTS, OBLIGATIONS, DISBURSEMENTS AND BALANCES Asofthe Year Ending December31,2015
DepartmentStateUniversities and Colleges(SUe) Agency:Unlv.rsity 01thoPhilippine. System(UPS) Operating Untt:
Organization Code (UACS):08-008-00-00000
Funding Source Code (as clustered):01-1-00-000 Reaular Agencv Fund-Ganeral Fund)
Current YearAppropriations Supplemental Appropriations Continuing Appropriations
Allotment.
Approprlltlonl
Plrtioultrt UACS A... A- T0111Adluotod AclJII.lmtntl ToIIl Adjuotod 1tIQllut.r
(TF1IIIIfw(To~rom, A!IotmtnhRtc:alv1lCl (WIthdl'lftl, (TIlIMflrTo) APJlroprlttlon
RNIlIlnrnent) Approprl.Uon. RHliglllM"ij Allotment.
i!ndlngMlrch31
0=1'+41 10=(6+7+1+11 11
Suppl .... ntolAppropriationl SjIocIoIPurpoMFundi
RlhabUbtion ,ndRtcon,truction Progrllm
p~~
I
103OO1OOO1C1OOOOGenerli Management.nd SuoervhAon(UPManila)
CO
-
15,000,000.00 15.000,000.00 15,000,000.00 15,000,000.00r ...1 15,000,000.00 15,000,000.00 15,000,000.00 15,000,000.00
Genera' Mlnagement.nd Suoervl.Jon /UPV1avall
CO
-
34,897,700.00 34,897,700.00 34,897,700.00 34.897,700,00r ... 1 34,897,7'00.00 34,897,700.00 34,897,700.00 34,897.700.00
Program Total .a,887,'700.00 49,897,700.00 49,897,700.00 49,897,700,00
i
Rohob_. j"d _ ... "m ToIIl 49,897,700.00 49,897,700.00 4t,897,100.00 49,897,700.00
'OTAL 49,897,700.00 49,897,700.00 _,897,700.00 49,897,700.00
GrindTotol 49,897,700.(1(1 .0,897,700.00 49,897,700.00 49,897700.00
Current V.lrObllg.tIon, 3I'dQu,t1... ..hQuI"...
18
1- -+ +- -+
-jTotoIObtlgatlo.II-+ t- -+ ---i
12 13 14 18
APProV.d~'
. . ~ ?J L./
J LIT G.FL RENDO ~
ce President for Planning andFinan~
Page 1 of1
CurrentVHrOI.burlementa
EndlllgMIIl:h31 15=(11+12+13+14) 17
ElldklgJune:KI Endlng~ber30Endlllgo.c.mo.r3'
15,000,000.00 15,000,000.00 15,000,000.00
f5,ooo,OOO.00 15,000,000.00 15,001),01)0.00
34,897,700.00 34,897,700.00 34,897.700.00
34,897,700.00 34,897,700.00 34,897,700.00
49,897,100.00 49,897,700.00 49,897,700.00
49,897,700.00 49,897,700.00 4$,897,7(10.00
49,897,700.00 49.897,700.00 49,897,700.00
49,811,700.00 49,897,700.00 49,897,700.00
~Qu,ui'" Unpaid Obligations
Tolil UnrtlH* ~AIIoImItn4
(1!J.2O)·(23)24) OltburHmtnta Approprlltlool
MolYII Outand
au.,ndo.m.ndabll DlmlmI,bI,
20=(11+17+11+19) 21,,(!J.l0) 220(10-15) 23 24
"
FAR No.1
STATEMENT OF APPROPRIATIONS, ALLOTMENTS, OBLIGATIONS, DISBURSEMENTS AND BALANCES As of the Quarter Ending December 31, 2015
Department: State Universities and Colleges (SUC) Agency: University of the Philippines System (UPS) Operating Unit:
Organization Code (UACS): 08·008·00·00000
Funding Source Code (as clustered)' 01 1 00-000
- -
(Regular Agency Fund General Fund)Appropriations Allotments Current Year Obligations Current Year Disbursements
Particulars UACS Adju.tmenhl Adju.tm."tI 111QUlrtlr 2ndQUlrter 3rdQulrt.r 4thQUlrW 1.tQu.rter 2ndQI.Ilrt.,. 3rdQulrt" 4th QUlrtlr
Authorized
(Trlnl"'(To)JFrom, Total Adjusted Allotrntnl' RaceIwd (WIthdrawal, (Tl1Intf.,.To) Transfer Total Adjusted Total Obligations
Appropriation Reallgnment) Appropriations ReaU"nmtnt) Prom Allotments EndingMarch31 Ending June 30 EndingStptember 30 EndingDec«nbet31 EndmgMarch31 endingJUnl30 EndingS.ptember 30 EndingDIC«T1ber31
1 2 3 4 5=(3+4) 6 7 8 9 10={6+7+8+9) 11 12 13 14 15=(11+12+13+14) 16 17 18 19
Continuing
--
AppropriationsI.Specific Budgets of National Government Agencies Specific Budgets of Nationll Government Agencies
Programs
103001000100000General Managementand Supervision
MOOE 50200000 214,557,828.75 214,557828.75 214,557,828.75 214,557,828.75 214,557,828.75 214557,828.75 214,557,828.75
Total 214,557,828.75 214,557,828.75 214,557,828.75 214,557,828.75 214,557,828.75 214,557,828.75 214,557,828.75
Programs Total 214,557,828.75 214,557,828.75 214,557,828.75 214,557,828.75 214,557,828.75 214,557,828.75 214,557,828.75
I
ILocally-FundedProjects
264004010100001Indigenous Center underthe Center for Wast Visavan Studies
CO 5060000O 2,000000.00 2,000,000.00 2,000,000.00 2,000,000.00 180,000.00 1,802,895.00 17,105.00 2,000,000.00 2,000,000.00
Total 2,000,000.00 2,000,000.00 2,000,000.00 2,000,000.00 180,000.00 1,802,895.00 17,105.00 2,000,000.00 2,000,000.00
223004010100002Acquisition of medical equipment for
I
expansion/development/upgrading of
I
existing.ervlce. of UP·Phlllpplne GeneralHO'pltal
CO 50800000 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
Total 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
268004010100003Completionof theInduotriallnd MechanicalEnglnetring Building(UP OHlman)
I
CO 50600000 75,000,000.00 75,000,000.00 75,000,000.00 75,000,000.00 75,000,000.00 75,000,000.00Total 75,000,000.00 75,000,000.00 75,000,000.00 75,000,000.00 75,000,000.00 75,000,000.00
288004010100004RepalrlRehebilltationofCollegeof AneArtsBlrtlell Annex(UPDillman)
CO 50600000 7,000,000.00 7,000,000.00 7000,000.00 7,000,000.00 7,000,000.00 7,000,000.00
Total 7,000,000.00 7,000,000.00 7,000,000.00 7,000,000.00 7,000,000.00 7,000,000.00
268004010100005Repair/Rehabilitation ofvarious systemofficls (UPSVstam)
CO 50600000
Total 268004010100006Renovationof CollegeofArtsand
Sclenc" Computer Science LoboratoryRooms1&2Mlig-ao(UP Vllaval)
CO 50600000 2,000000.00 2,000,000.00 2,000,000.00 2,000,000.00 1,117,000.00 883,000.00 2,000,000.00 2,000,000.00
Total 2,000,000.00 2,000,000.00 2,000,000.00 2,000,000.00 1,117,000.00 883,000.00 2,000,000.00 2.000,000.00
288004010100007Renovation ofthe Psychology Laboratory,CollegaofArts&
Sciences (UP Visavas)
CO 50800000 528,553.00 528,553.00 528,553.00 528,553.00 528,553.00 528,553.00 12,913.78
Total 528,553.00 528,553.00 528,553.00 528,553.00 528,553.00 528.553.00 12.913.78
288004010100008Rehabilitationof the CollegeofArts and Sciences Classrooms and
I
laboratoriesCO (UP VlSavas) 50800000 2,739,494.02 2,739,494.02 2,739,494.02I 2,739,494.02 120,898.00 1,027,849.00 1,590,747.02 2,739,494.02
I I
Page1of 6
FAR No.1
STATEMENT OF APPROPRIATIONS,
J As of the Quarter Ending December 3'
Department:State Universitiesand Colleges(SuEacurrent Year Appropriations Agency:Universityofthe PhilippinesSystem(U Supplemental Appropriations
OperatingUnit: X Continuing Appropriations
OrganizationCode(UACS):OS"()OS·OO"()OOOO FundingSourceCode(asclustered)'01 l"()O 000(I
Bllances
Unpaid Obligations
Particulars Total Unreltae~ (15-20)' (23+24)
Disbursements Appropriation. UnolHlgatedAUotment
NotYetOuI.nd DueandDIm'nd,blt
Demandable
1 20=(16+17+18+19) 21=(5-10) 22=(10·15) 23 24
Continuing Appropriations
I.Specific Budgets of National Government Agencies Specific Budgets of National Government Agencies
Programs
103001000100000 General Managementand Supervision
MOOE 214,557,828.75
Total 214,557,828.75
ProgramsTotal 214,557,828.75
I
Locally-FundedPro)ecll
264004010100001IndigenousCanterunderthe Center for WestViuYlnStudies
CO 2,000,000.00
Total 2,000,000.00
223004010100002 Acquisitionofmadicilequipmentfor expansion/development/upgradingof .. Ieting .ervlcet ofUP-Phillppin.
General Hospital
CO 100,000.00
Total 100,000.00
288004010100003Completion oftheIndustrialand Machanical Englnearlng Building(UP Dillmani
CO 75,000,000.00
Total 75,000,000.00
288004010100004 RepslrlRehebllltationof College of Fine ArIa Bartlell Annex(UP Dillman)
CO 7,000,000.00
Total 7,000,000.00
288004010100005 Repair/Rehebilltation of varioul systemoffiCII (UP Svstaml
CO Total 268004010100008Renovationof~Ieg. ofArtsand
Sciences Computer Science Laboratory Rooms 1&2Mlag-ao(UP Visavasl
CO 2,000,000.00
Total 2,000,000.00
288004010100007Renovationofthe Psychology Laboratory,CollegeofArts &
Sclances(UPVi.IVIS)
CO 12,913.78 515.639.22
Total 12,913.78 515,635.22
288004010100008 Rehabilitation of the College of ArIa and SciencesClassroomsand
I
Laboratorle. (UP VlsavaslCO 2,739.494.02
Page 2 of 6
FAR No.1
STATEMENT OF APPROPRIATIONS, ALLOTMENTS, OBLIGATIONS, DISBURSEMENTS AND BALANCES
As
of the Quarter Ending December31,
2015Department:State Universities and Colleges (SUC) Agency:University of the Philippines System (UPS) OperatingUnit:
Organization Code(UACS):OB-008-00.oooo0
FundingSource Code(asclustered)'011'()O-OOO(Regular Agency Fund General Fund)
Appropriations Allotments Current Year Obligations CUrTeniYear Disbursements
Particulars UACS
"ju-
Total Adjusted Adju"'_ Tolal Adjusted 1stQuarter2ndQuarw JrdQu.,. 4th QUlrter 1,tQu.rm 2ndQ~tUr
""0.-
4thQultrterA_ CTraMfer(To)JFrom,
A__
(WItttdrnal,
(1'1'11"""
To) T,..nsfer Total ObHgMIonsApptopriltion
_""""'l
Approprillions Rool1go"""'l, ....
AIioImeIIts EndingMarch31 ending June30 EndtngS'9lernber30EndingDecember31 ending Mlrch31 EndingJun. 30 EndingSeptember 30 EndingOec.rnber 311 2 3 4 5=(3+4) 6 7 8 9 10=(6+7+8+9) 11 12 13 14 15=(11+12+13+14) 18 17 18 19
2&8004010100008 Total 2.739,494.02
I
2,739,494.02 2,739,494.02 2,739.494.02 120,898.00 1,027,849.00 1,590,747.02 2,739,494.02185004010100009 Rehlbilitalion ofroldsandcanals (UPMlnd.nlo)
CO 50800000 6,000,000.00 6,000,000.00 6,000,000.00 6,000,000.00 5,790,797.87 209,202.13 6,000,000.00
Total 8,000,000.00 6.000.000.00 6,000,000.00 6.000,000.00 5,790,797.87 209.202.13 6,000,000.00
28800401010001
o
Completionof Variousbdtmlc BuildingsInd FICil1ties(UPBagulo)CO 50800000
Total 268004010100011 Construction ofCenter for
I
Advancement of Research In
Mindan.o (CARIM)Phase2,UP I
Mindanao
CO 50800000 10,000,000.00 10,000,000.00 10,000,000.00 10,000,000.00 450,000.00 9,550,000.00 10,000,000.00 5,288,448.52
Total 10,000,000.00 10,000,000.00 10,000,000.00 10,000,000.00 450,000.00 9.550,000.00 10,000,000.00 5,288,448.52
284004010100012 Establl.hment of Gradulle School International Student and Cuttural Conler(UPLos BanaeI
co
5080000O 88,000,000.00 88 000,000.00 88,000,000.00 88,000,000.00 88,000,000.00 88,000,000.00 71,800,000.00Total 88,000,000.00 88.000,000.00 88,000,000.00 88,000,000.00 88,000,000.00 88,000,000.00 71,800,000.00
268004010100013 ConventionConter(UPOpon University)
CO 50600000 140,000,000.00 140,000,000.00 140,000,000.00 140,000,000.00 140,000,000.00 140,000,000.00
Total 140,000,000.00 140,000,000.00 140,000,000.00 140,000,000.00 140,000,000.00 140,000,000.00
288004010100014 Exlen.'on of Arts&Scionce. Building (UPCobu)
CO 50800000 4,302.00 4,302.00 4,302.00 4,302.00 4,302.00 4,302.00
Total 4,302.00 4,302.00 4,302.00 4,302.00 4,302.00 4,302.00
242004010100015Cutturllinfrastructure Developm.nt Program(ClOP)-UPMlndanlo
CO 50800000 48,100,000.00 48,100,000.00 48,100,000.00 48,100 000.00 1,535,508.80 46,564,491.20 48,100 000.00
Total 48,100,000.00 48.100,000.00 48,100,000.00 48,100,000.00 1,535,508.80 48.584,491.20 48,100,000.00
Cutturallnfrattructura Development Program(ClOP)- UPManila
CO 50600000 20,000,000.00 20,000,000.00 20,000.000.00 20,000,000.00 20,000,000.00 20,000,000.00
Total 20,000.000.00 20,000,000.00 20,000,000.00 20,000,000.00 211,000,000.00 20,000,000.00
Cultural Infrastructure Development Program(ClOP)•UPCobu
CO 50600000 395,164.00 395,164.00 395,164.00 395,164.00 395,164.00 395164.00 395,164.00
Total 395,184.00 395,164.00 395,164.00 395,164.00 395,184.00 395,184.00 395,194.00
Cul!ur.llnfr.structure Development Program(ClOP)- UPDillman
CO 50600000 270,500,000.00 270,500,000.00 270 500,000.00 270,500,000.00 270,500,000.00 270500,000.00
Total 270,500,000.00 270,500,000.00 270.500.000.00 270,500,000.00 270,500,000.00 270,500,000.00
268004010100016College01Architecture Complex
I
Page3016
FAR No.1
STATEMENT OF APPROPRIATIONS, ~ As of the Quarter Ending December 3'
Department:State Universities and Colleges (Su~current Year Appropriations Agency:University of the Philippines System (U Supplemental Appropriations
OperatingUnit: X Continuing Appropriations
OrganizationCode(UACS):08.008,00.00000 FundingSourceCode (asclustered)'01·1.00-000(I
Ballnces
UnpaidObligation'
Particulan Total
""-
(15-20)'(23+24)Disbursements Approprlltlon. UnobligatedAllotment
NolVetDu•• nd Dueand Demand.ble
Dtrnand.blt
1 20=(16+17+18+19) 21=(5-10) 22=(10-15) 23 24
26800401010000e Totol 2,739,494.02
185004010100009Rehabilitation of roads and canals (UPMindanao!
CO 6,000,000.00
Totol 8,000,000.00
268004010100010Completionof Vinous Academic Buildingsand FaclUti.s(UPBagulo)
CO Totol 268004010100011Constructionof Centerfor
Advancementof ResearchIn Mindanao(CARlM)Pha..2,UP Mindanao I
CO 5,288,448.52 4,711,551.48
Totol 5,268,448.52 4,711,551.48
284004010100012Establishmenlof GraduateSchool In!emationalStudenland Cultural Conter(UPLos Bailos!
CO 71,800,000.00 16,200,000.00
Totol 71,800,000.00 18,200,000.00
268004010100013ConventionCanter(UPOpan University!
CO 140,000,000.00
Total 140,000,000.00
268004010100014extensionofArts&Sci,nc" Building (UPCabu!
CO 4,302.00
Totol 4,302.00
242004010100015Cutturallnfrattructure Development Program(ClOP)- UPMindanao
CO 48100,000.00
Totol 48,100,000.00
Cuiturallnfrallruclure Osvelopment Program(ClOP)·UPManila
CO 20,000,000.00
Totol 20,000,000.00
Cuiturallnfrastructllre Osvelopment Program(ClOP)·UPCabu
CO 395,164.00
Totol 395,184.00
Cuiturallnfrallruclure Osvelopmtnl Program(ClOP)·UPDillman
CO 270,500,000.00
Totol 270,SOO,000.00
281004010100016Colleaaof ArchhaclureComplex
Page4of6
FAR No.1
STATEMENT OF APPROPRIATIONS, ALLOTMENTS, OBLIGATIONS, DISBURSEMENTS AND BALANCES As of the Quarter Ending December 31,2015
Department:State Universities and Colleges (SUC) Agency:University of the Philippines System (UPS) Operating Unit:
OrganizationCode(UACS):08-008·00.00000
FundingSourceCode(asclustered)'01 1 00 000 (Regular Agency Fund
..
General Fund)Appropriations Allotments Current Year Obligations Current Year Disbursements
Particulars UACS Adju,tments AdJu.trntrm 1stQUarter 2ndQUirt... 3rdQuartltf 4thQUIrt.r 1.tQulrtar 2n<iQulrter 3rdQulrter 4thQUlrtet
Authorlzed
(Tl1Inlfer(To)/From, Total Adjusted
AUolments ReceMd (Wltttch1IWII. (Tran,rerTol lllln,rtr Total Adjustsd Total Obligations
ApptopriatJon R_'I Appropriations RNlignmetlt)
'<Om
AllotmentsEnding March31 EndingJune 30 EndI.._30 EndingDecember31 EndingMlreh31 Ending June30 EndingStpternber 30 Endingo.c.mbw31
1 2 3 4 5=(3+4) 6 7 8 9 10=(6+7+8+9) 11 12 13 14 15=(11+12+13+14) 16 17 18 19
288004010100018 CO 5080000O 200,000,000,00 200,000,000,00 200,000,000,00 200,000,000,00 200,000,000,00 200,000000,00
Total 200,000,000,00 200,000,000,00 200,000,000,00 200,000,000,00 200,000,000,00 200,000,000,00
224004010100017 Health FacHlUe.Enhancement01the PhilippineGenaral Hospital
CO 50600000 25,885,685,00 25,685 685,00 25,685,685,00 25,885,685,00 25,885,685,00 25,685,685,00
Total 25,885,885,00 25,885,885,00 25,885,885,00 25,885,885,00 25,885,885,00 25,885,885,00
Locally·FundedProjectsTotal 898,253,198.02 898,253,198.02 898,253,198.02 898,253,198.02 180,000,00 9,250,099,87 2,594,849,00 888,228,249,35 898,253,198.02 81,498,528,30
I
Specific Budgets of National Government Agencies Total 1,112,811,028,77 1,112,811,028.77 1,112,811,028,77 1,112,811,028.77 180,000,00 9,250,099,87 2,594,849,00 1,100,788,078,10 1,112,811,028,77 298,054,355,05
TOTAL
I
1,112,811,028,77 1,112,811,028,77 1,112,811,028,77 1,112,811,028,77 180,000,00 9,250,099,87 2,594,849,00 1,100,788,078,10 1,112,811,028,77 298,054,355,05
Ii.Specill Purpose Funds
Rehabilitation and Reconstruction Program Program,
103001000100000GeneralManagementand Supervision (UPManllal
CO 50800000 26,627,050,00 26,627,050,00 26,627,050,00 26,627,050,00 20,062,000,00 6,565,050,00 26,627,050.00 1,908,531.29
Total 28,827,050,00 28,827,050,00 28,827,050,00 28,827,050,00 20,082,000,00 6,565,050,00 28,627,050,00 1,908,531.29
GeneralManagementand SUpervision (UPVi... 1
CO 50600000 13,044,905,00 13,044,905,00 13,044,905,00 13,044,905.00 1,339,004,00 10,804,711.00 901,190,00 13,044,905.00 13,044,905.00
Total 13,044,905,00 13,044,905,00 13,044,905,00 13,044,905,00 1,339,004,00 10,804,711,00 901,190,00 13,044,905,00
I
13,044,905,00Program. Total 39,871.955,00 39,871,955,00 39,871,955,00 39,871,955,00 1,339,004,00 30,868,711.00 901,190,00 6,585,050,00 39,671,955,00 14,953,438,29
I
Rehabilitation and Reconstruction Program Total 39,671,955,00 39,871,955,00 39,671,955,00 39,671,955,00 1,339,004,00 30,686,711,00 901,190,00 8,565,050,00 39,671,955,00 14,953,436,29
TOTAL
I
39,871,955,00 39,871,955,00 39,871,955,00 39,671,955,00 1,339,004,00 30,888,711,00 901,190,00 8,585,050,00 39,671,955,00 14,953,438,29Grand Total
I
1,152,482,981.77 1,152,482,981,77 1,152,482,981,77 1,152,482,981.77 1,519,004,00 40,116,810,87 3,498,039,00 1,107.351,128,10 1,152,482,981.77 311,007,791,34"Subject to reconciliation with final 2015 Rnancial statements
ApprovedBy:
j:1au ./~
JOSELITOG.FLOREN~
VicePresidentfor Planninga~;;;'ance
!Jfs'
DirectorIV,UPS BudgetOfficePage5 of 6
FAR No.1
STATEMENT OF APPROPRIATIONS.
J As of the Quarter Ending December 3'
Department:State Universities and Colleges (SU~current Year Appropriations Agency:University of the Philippines System (U Supplemental Appropriations
OperatingUnit: X Continuing Appropriations
OrganizationCode(UACS):08·008-00-00000 FundingSourceCode(as clustered):011-00 000 (I
BlllncH
UnpaidObllglllons
Particulars Total Unr..... ect (15-20)' (23+24)
Disbursements
-"'
UnobllglW AllotmentNotYetDu•• nd Out .ndDlmandablt
DtmInd.bll
1 20=(16+17+18+19) 21=(5-10) 22=(10·15) 23 24
288004010100018 CO 200,000,000.00
Total 200,000,000.00
224004010100017HealthFacilitiesEnhancement01tho PhIlippineGoneral Hospital
CO 25,885,685.00
Total 25,885,885.00
Locally-FundedProIec1sTotal 81,496,528.30 818.756,871.72
I
Specific Budgets ofNlllonil GovernmentAgencies 298,054,355.05 818,758,871.72 TOTAL
I
296,054,355.05 818,756,871.72Ii.SpecialPurposeFunds
Rehabilitation and ReconstructionProgram Program.
103001000100000Gon...1ManagementandSUpervision rUPManila)
CO 1,908,531.29 24,718,518.71
Total 1,908,531.29 24,718,518.71
Gon.. al ManagementandSUpervision rUPVlu.n)
CO 13,044,905.00
Total 13,044,905.00
ProgramsTotal 14,953,438.29 24,718,518.71
I
Rehabilitation ar ReconstructionProgram Tota) 14,953,438.29 24,718,518.71
TOTAL 14,953,438.29 24,718,518.71
Grand Total
I
311,007,791.34 841,475,190.43Page 60f6 'SUb]tcttoracanclliationwithflnal201