• Tidak ada hasil yang ditemukan

BUDGET SUPPORTING TABLES

Dalam dokumen MEDIUM TERM REVENUE AND EXPENDITURE FRAMEWORK (Halaman 121-175)

(7+H7KHNZLQL6XSSRUWLQJ7DEOH6$6XSSRUWLQJLQJGHWDLOWR%XGJHWHG)LQDQFLDO3HUIRUPDQFH

$XGLWHG 2XWFRPH

$XGLWHG 2XWFRPH

$XGLWHG 2XWFRPH

2ULJLQDO

%XGJHW

$GMXVWHG

%XGJHW

)XOO<HDU )RUHFDVW

%XGJHW<HDU

%XGJHW<HDU

%XGJHW<HDU 5WKRXVDQG

5(9(18(,7(06 3URSHUW\UDWHV

7RWDO3URSHUW\5DWHV

OHVV5HYHQXH)RUHJRQH

1HW3URSHUW\5DWHV

6HUYLFHFKDUJHVHOHFWULFLW\UHYHQXH

7RWDO6HUYLFHFKDUJHVHOHFWULFLW\UHYHQXH

OHVV5HYHQXH)RUHJRQH

1HW6HUYLFHFKDUJHVHOHFWULFLW\UHYHQXH 6HUYLFHFKDUJHVZDWHUUHYHQXH

7RWDO6HUYLFHFKDUJHVZDWHUUHYHQXH

OHVV5HYHQXH)RUHJRQH

1HW6HUYLFHFKDUJHVZDWHUUHYHQXH 6HUYLFHFKDUJHVVDQLWDWLRQUHYHQXH

7RWDO6HUYLFHFKDUJHVVDQLWDWLRQUHYHQXH

OHVV5HYHQXH)RUHJRQH

1HW6HUYLFHFKDUJHVVDQLWDWLRQUHYHQXH 6HUYLFHFKDUJHVUHIXVHUHYHQXH

7RWDOUHIXVHUHPRYDOUHYHQXH 7RWDOODQGILOOUHYHQXH ±

OHVV5HYHQXH)RUHJRQH

1HW6HUYLFHFKDUJHVUHIXVHUHYHQXH 2WKHU5HYHQXHE\VRXUFH

)XHOOHY\

5HJLRQDO6HUYLFH/HYLHV7XUQRYHU

3XEOLF&RQWULEXWLRQVDQG'RQDWLRQV

5HYHUVDORI/RVVRQ,PSDLUPHQWRI/RDQV 'HYHORSPHQW,QFRPH

)DLU9DOXH$GMXVWPHQW

2WKHUUHYHQXH

7RWDO2WKHU5HYHQXH

(;3(1',785(,7(06 (PSOR\HHUHODWHGFRVWV

%DVLF6DODULHVDQG:DJHV 3HQVLRQDQG8,)&RQWULEXWLRQV 0HGLFDO$LG&RQWULEXWLRQV 2YHUWLPH 3HUIRUPDQFH%RQXV ±

0RWRU9HKLFOH$OORZDQFH

&HOOSKRQH$OORZDQFH +RXVLQJ$OORZDQFHV 2WKHUEHQHILWVDQGDOORZDQFHV 3D\PHQWVLQOLHXRIOHDYH /RQJVHUYLFHDZDUGV

VXEWRWDO

/HVV: Employees costs capitalised to PPE

7RWDO(PSOR\HHUHODWHGFRVWV

'HSUHFLDWLRQ DVVHWLPSDLUPHQW

'HSUHFLDWLRQRI3URSHUW\3ODQW (TXLSPHQW 7RWDO'HSUHFLDWLRQ DVVHWLPSDLUPHQW

0HGLXP7HUP5HYHQXH ([SHQGLWXUH)UDPHZRUN

&XUUHQW<HDU 'HVFULSWLRQ

ϭϭϳ

(7+H7KHNZLQL6XSSRUWLQJ7DEOH6$6XSSRUWLQJLQJGHWDLOWR%XGJHWHG)LQDQFLDO3HUIRUPDQFH

$XGLWHG 2XWFRPH

$XGLWHG 2XWFRPH

$XGLWHG 2XWFRPH

2ULJLQDO

%XGJHW

$GMXVWHG

%XGJHW

)XOO<HDU )RUHFDVW

%XGJHW<HDU

%XGJHW<HDU

%XGJHW<HDU 5WKRXVDQG

0HGLXP7HUP5HYHQXH ([SHQGLWXUH)UDPHZRUN

&XUUHQW<HDU 'HVFULSWLRQ

%XONSXUFKDVHV

(OHFWULFLW\%XON3XUFKDVHV :DWHU%XON3XUFKDVHV

7RWDOEXONSXUFKDVHV

7UDQVIHUVDQGJUDQWV

&DVKWUDQVIHUVDQGJUDQWV 1RQFDVKWUDQVIHUVDQGJUDQWV ± ± ± ± ± ± ± ± ±

7RWDOWUDQVIHUVDQGJUDQWV

&RQWUDFWHGVHUYLFHV

$EOXWLRQ)DFLOLWLHV

&DVK5HFHLSWLQJ)HHV

&OHDQLQJ6HUYLFHV

&RQVXOWDQW)HHV

&RQVXOWLQJ(QJLQHHUV ±

&RQWUDFW'LVFRQQHFWLRQV

&RQWUDFWRUV&RPSXWHUV

&RQWUDFWRUV&KDUJHV

&RQWUDFWRUV0DLQWHQDQFH

&RQWUDFWV

'XUEDQ%HDFK0RQLWRULQJ

(DV\3D\

0DQDJHPHQW)HHV

0HWHU5HDGLQJV

3URSHUW\0DQDJHPHQW)HHV ±

3XEOLF&RQYHQLHQFHV

3XEOLF7UDQVSRUW

6HFXULW\

6KDUN0HVKLQJ)HHV

6XSHU9HQGLQJ

)RUHQVLF,QYHVWLJDWLRQ

7XUQRYHU)HHV

9DOXDWLRQ5ROO0DLQWHQDQFH ± ± ± ±

9DOXDWLRQV$SSHDOV%RDUG

9HKLFOH7UDFNLQJ

VXEWRWDO

7RWDOFRQWUDFWHGVHUYLFHV

2WKHU([SHQGLWXUH%\7\SH

$XGLWIHHV

*HQHUDOH[SHQVHV /RVVRQ,PSDLUPHQWRI,QYHVWPHQWLQ0XQLFLSDO(QWLW\

/RVVRQ:ULWHRIIRI6HUYLWXGHV

)DLU9DOXH$GMXVWPHQW ±

6WDGXLP2SHUDWLQJ&RVWV

:RUOG&XS&RVWV

$)&216RFFHUH[DQG)RRWEDOO

6WUHHW/LJKWLQJ

(OHFWULFLW\

:DWHU

)XHODQG2LO

+LUHRI([W3ODQWDQG9HKLFOH

,53713ODQQLQJ

/LFHQVLQJ6RIWZDUH

%XV7UDQVSRUW2SHUDWLRQDO&RVWV

$VVHW0DQDJHPHQW

7HOHSKRQHV

3ULQWLQJDQG6WDWLRQHU\

3RVWDJH 5HIXVH%DJV

7RWDO2WKHU([SHQGLWXUH

E\([SHQGLWXUH,WHP

(PSOR\HHUHODWHGFRVWV 2WKHUPDWHULDOV

&RQWUDFWHG6HUYLFHV 2WKHU([SHQGLWXUH 7RWDO5HSDLUVDQG0DLQWHQDQFH([SHQGLWXUH

(7+H7KHNZLQL6XSSRUWLQJ7DEOH6$&RQVROLGDWHG0DWUL[)LQDQFLDO3HUIRUPDQFH%XGJHWUHYHQXHVRXUFHH[SHQGLWXUHW\SH GHSW 'HVFULSWLRQ 5WKRXVDQG 5HYHQXH%\6RXUFH 3URSHUW\UDWHV 3URSHUW\UDWHVSHQDOWLHV FROOHFWLRQFKDUJHV 6HUYLFHFKDUJHVHOHFWULFLW\UHYHQXH 6HUYLFHFKDUJHVZDWHUUHYHQXH 6HUYLFHFKDUJHVVDQLWDWLRQUHYHQXH 6HUYLFHFKDUJHVUHIXVHUHYHQXH 6HUYLFHFKDUJHVRWKHU 5HQWDORIIDFLOLWLHVDQGHTXLSPHQW ,QWHUHVWHDUQHGH[WHUQDOLQYHVWPHQWV ,QWHUHVWHDUQHGRXWVWDQGLQJGHEWRUV 'LYLGHQGVUHFHLYHG² )LQHV /LFHQFHVDQGSHUPLWV $JHQF\VHUYLFHV² 2WKHUUHYHQXH 7UDQVIHUVUHFRJQLVHGRSHUDWLRQDO *DLQVRQGLVSRVDORI33( 7RWDO5HYHQXHH[FOXGLQJFDSLWDOWUDQVIHUVDQGFRQWULEXWLRQV ([SHQGLWXUH%\7\SH (PSOR\HHUHODWHGFRVWV 5HPXQHUDWLRQRIFRXQFLOORUV 'HEWLPSDLUPHQW± 'HSUHFLDWLRQ DVVHWLPSDLUPHQW )LQDQFHFKDUJHV %XONSXUFKDVHV 2WKHUPDWHULDOV &RQWUDFWHGVHUYLFHV 7UDQVIHUVDQGJUDQWV 2WKHUH[SHQGLWXUH /RVVRQGLVSRVDORI33( 7RWDO([SHQGLWXUH 6XUSOXV'HILFLW 7UDQVIHUVUHFRJQLVHGFDSLWDO &RQWULEXWLRQVUHFRJQLVHGFDSLWDO² &RQWULEXWHGDVVHWV² 6XUSOXV'HILFLWDIWHUFDSLWDOWUDQVIHUV FRQWULEXWLRQV 9RWH (FRQRPLF 'HYHORSPHQW 3ODQQLQJ

9RWH &RPPXQLW\ DQG (PHUJHQF\ 6HUYLFHV

9RWH2IILFH RIWKH&LW\ 0DQDJHU 9RWH )LQDQFH9RWH *RYHUQDQFH9RWH &RUSRUDWH DQG+XPDQ 5HVRXUFHV 7RWDO9RWH +XPDQ 6HWWOHPHQWV DQG ,QIUDVWUXFWXUH

9RWH (OHFWULFLW\9RWH:DWHU9RWH )RUPDO +RXVLQJ 9RWH 0DUNHWV9RWH $LUSRUW9RWH &KLHI$OEHUW /XWKXOL ,QWHUQDWLRQDO &RQYHUWLRQDO &HQWUH

9RWH X6KDND 0DULQH:RUOG ϭϭϵ

(7+H7KHNZLQL6XSSRUWLQJ7DEOH6$6XSSRUWLQJLQJGHWDLOWR%XGJHWHG)LQDQFLDO3RVLWLRQ

$XGLWHG 2XWFRPH

$XGLWHG 2XWFRPH

$XGLWHG 2XWFRPH

2ULJLQDO

%XGJHW

$GMXVWHG

%XGJHW

)XOO<HDU )RUHFDVW

%XGJHW<HDU

%XGJHW<HDU

%XGJHW<HDU 5WKRXVDQG

$66(76

&DOOLQYHVWPHQWGHSRVLWV

&DOOGHSRVLWVGD\V

2WKHUFXUUHQWLQYHVWPHQWV!GD\V

7RWDO&DOOLQYHVWPHQWGHSRVLWV

&RQVXPHUGHEWRUV

&RQVXPHUGHEWRUV

/HVV3URYLVLRQIRUGHEWLPSDLUPHQW

7RWDO&RQVXPHUGHEWRUV

'HEWLPSDLUPHQWSURYLVLRQ

%DODQFHDWWKHEHJLQQLQJRIWKH\HDU

&RQWULEXWLRQVWRWKHSURYLVLRQ

%DGGHEWVZULWWHQRII

%DODQFHDWHQGRI\HDU

3URSHUW\SODQWDQGHTXLSPHQW33(

33(DWFRVWYDOXDWLRQH[FOILQDQFHOHDVHV

/HDVHVUHFRJQLVHGDV33( ±

/HVV$FFXPXODWHGGHSUHFLDWLRQ

7RWDO3URSHUW\SODQWDQGHTXLSPHQW33(

/,$%,/,7,(6

&XUUHQWOLDELOLWLHV%RUURZLQJ

6KRUWWHUPORDQVRWKHUWKDQEDQNRYHUGUDIW

&XUUHQWSRUWLRQRIORQJWHUPOLDELOLWLHV

7RWDO&XUUHQWOLDELOLWLHV%RUURZLQJ

7UDGHDQGRWKHUSD\DEOHV

7UDGHDQGRWKHUFUHGLWRUV

8QVSHQWFRQGLWLRQDOWUDQVIHUV

9$7 ±

7RWDO7UDGHDQGRWKHUSD\DEOHV

1RQFXUUHQWOLDELOLWLHV%RUURZLQJ

%RUURZLQJ

)LQDQFHOHDVHVLQFOXGLQJ333DVVHWHOHPHQW ±

7RWDO1RQFXUUHQWOLDELOLWLHV%RUURZLQJ

3URYLVLRQVQRQFXUUHQW

5HWLUHPHQWEHQHILWV

/LVWRWKHUPDMRUSURYLVLRQLWHPV

5HIXVHODQGILOOVLWHUHKDELOLWDWLRQ

2WKHU

7RWDO3URYLVLRQVQRQFXUUHQW

&+$1*(6,11(7$66(76

$FFXPXODWHG6XUSOXV'HILFLW

$FFXPXODWHG6XUSOXV'HILFLWRSHQLQJEDODQFH

*5$3DGMXVWPHQWV

5HVWDWHGEDODQFH

6XUSOXV'HILFLW

$SSURSULDWLRQVWR5HVHUYHV ±

7UDQVIHUVIURP5HVHUYHV

'HSUHFLDWLRQRIIVHWV ±

2WKHUDGMXVWPHQWV ±

$FFXPXODWHG6XUSOXV'HILFLW

5HVHUYHV

+RXVLQJ'HYHORSPHQW)XQG

&DSLWDOUHSODFHPHQW

6HOILQVXUDQFH

2WKHUUHVHUYHV

5HYDOXDWLRQ ±

7RWDO5HVHUYHV

727$/&20081,7<:($/7+(48,7<

'HVFULSWLRQ

0HGLXP7HUP5HYHQXH ([SHQGLWXUH )UDPHZRUN

&XUUHQW<HDU

(7+H7KHNZLQL6XSSRUWLQJ7DEOH6$5HFRQFLOLDWLRQRI,'3VWUDWHJLFREMHFWLYHVDQGEXGJHWUHYHQXH

6WUDWHJLF2EMHFWLYH *RDO *RDO

&RGH

5WKRXVDQG

$XGLWHG 2XWFRPH

$XGLWHG 2XWFRPH

$XGLWHG 2XWFRPH

2ULJLQDO

%XGJHW

$GMXVWHG

%XGJHW

)XOO<HDU )RUHFDVW

%XGJHW<HDU

%XGJHW<HDU

%XGJHW<HDU 'HYHORSDQG6XVWDLQRXU

6SDWLDO1DWXUDODQG%XLOW (QYLURQPHQW

'HYHORSPDQDJHDQGUHJXODWHWKH

%XLOWDQG1DWXUDO(QYLURQPHQW

&OLPDWHSURWHFWLRQSODQQLQJ

'HYHORSLQJD3URVSHURXV 'LYHUVH(FRQRP\DQG (PSOR\PHQW&UHDWLRQ

6XSSRUWDQGJURZQHZDQGH[LVWLQJ EXVLQHVVHV

3URYLGH6HFRQGDU\6XSSRUWWR EXVLQHVVHQWHUSULVH

±

&UHDWLQJD4XDOLW\/LYLQJ (QYLURQPHQW

0HHW,QIUDVWUXFWXUH +RXVHKROG 6HUYLFH1HHGVDQG%DFNORJV

$GGUHVVFRPPXQLW\VHUYLFHV EDFNORJV

)RVWHULQJD6RFLDOO\

(TXLWDEOH(QYLURQPHQW

3URPRWLQJWKHVDIHW\RIFLWL]HQV

3URPRWLQJWKHKHDOWKRIFLWL]HQV

&UHDWLQJD3ODWIRUPIRU

*URZWK(PSRZHUPHQW DQG6NLOOV'HYHORSPHQW

+XPDQ&DSLWDO'HYHORSPHQW

'HYHORSWKH&LW\DVDOHDUQLQJ&LW\

+HDOWK\DQGSURGXFWLYHHPSOR\HHV ± ± ± ± ± ± ± ±

(PEUDFLQJRXUFXOWXUDO GLYHUVLW\DUWVDQGKHULWDJH

(QVXUHLQFOXVLYHDFHVVWRDUWV FXOWXUHDSRUWVUHFUHDWLRQDQG KHULWDJHUHVRXUFHV

8WLOLVHDUWVFXOWXUHVSRUWV UHFUHDWLRQDQGKHULWDJHUHVRXUFHV WRDFKLHYHVRFLRHFRQRPLF HPSRZHUPHQW8WLOLVHDJULFXOWXUH DQGFRQVHUYDWLRQDQGPHQWRUVKLSV WRDFKLHYHVRFLRHFRQRPLF RSSRUWXQLWLHV

*RRG*RYHUQDQFHDQG 5HVSRQVLYH/RFDO

*RYHUQPHQW

(QVXUHDFFHVVLELOLW\DQGSURPRWH JRYHUQDQFH

&UHDWHDQHIILFLHQWHIIHFWLYHDQG DFFRXQWDEOHJRYHUQPHQW

)LQDQFLDOO\$FFRXQWDEOH DQG6XVWDLQDEOH&LW\

6WUDWHJLFDQGVXVWDLQDEOH EXGJHWLQJ*URZDQGGLYHUVLI\RXU UHYHQXHV9DOXHIRUPRQH\

H[SHQGLWXUH6RXQGILQDQFLDO PDQDJHPHQW UHSRUWLQJ'XUEDQ (QHUJ\2IILFHDQG,1.$%0

$OORFDWLRQVWRRWKHUSULRULWLHV

7RWDO5HYHQXHH[FOXGLQJFDSLWDOWUDQVIHUVDQGFRQWULEXWLRQV

&XUUHQW<HDU 0HGLXP7HUP5HYHQXH ([SHQGLWXUH)UDPHZRUN

ϭϮϭ

(7+H7KHNZLQL6XSSRUWLQJ7DEOH6$5HFRQFLOLDWLRQRI,'3VWUDWHJLFREMHFWLYHVDQGEXGJHWRSHUDWLQJH[SHQGLWXUH

6WUDWHJLF2EMHFWLYH *RDO *RDO

&RGH

5WKRXVDQG

$XGLWHG 2XWFRPH

$XGLWHG 2XWFRPH

$XGLWHG 2XWFRPH

2ULJLQDO

%XGJHW

$GMXVWHG

%XGJHW

)XOO<HDU )RUHFDVW

%XGJHW<HDU

%XGJHW<HDU

%XGJHW<HDU 'HYHORSDQG6XVWDLQ

RXU6SDWLDO1DWXUDODQG

%XLOW(QYLURQPHQW

'HYHORSPDQDJHDQG UHJXODWHWKH%XLOWDQG1DWXUDO (QYLURQPHQW

&OLPDWHSURWHFWLRQSODQQLQJ

'HYHORSLQJD 3URVSHURXV'LYHUVH (FRQRP\DQG (PSOR\PHQW&UHDWLRQ

6XSSRUWDQGJURZWKH HFRQRP\

3URYLGH6HFRQGDU\6XSSRUWWR EXVLQHVVHQWHUSULVH

± ±

&UHDWLQJD4XDOLW\

/LYLQJ(QYLURQPHQW

0HHW,QIUDVWUXFWXUH +RXVHKROG6HUYLFH1HHGV DQG%DFNORJV

$GGUHVVFRPPXQLW\VHUYLFHV EDFNORJV

)RVWHULQJD6RFLDOO\

(TXLWDEOH(QYLURQPHQW

3URPRWLQJWKHVDIHW\RI FLWL]HQV

3URPRWLQJWKHKHDOWKRI FLWL]HQV

&UHDWLQJD3ODWIRUPIRU

*URZWK(PSRZHUPHQW DQG6NLOOV'HYHORSPHQW

+XPDQ&DSLWDO'HYHORSPHQW

'HYHORSWKH&LW\DVDOHDUQLQJ

&LW\

+HDOWK\DQGSURGXFWLYH HPSOR\HHV

(PEUDFLQJRXUFXOWXUDO GLYHUVLW\DUWVDQG KHULWDJH

(QVXUHLQFOXVLYHDFHVVWR DUWVFXOWXUHVSRUWVUHFUHDWLRQ DQGKHULWDJHUHVRXUFHV

3URPRWHVSRUWGHYHORSPHQW DQGUHFUHDWLRQZLWKLQWKHFLW\

*RRG*RYHUQDQFHDQG 5HVSRQVLYH/RFDO

*RYHUQPHQW

(QVXUHDFFHVVLELOLW\DQG SURPRWHJRYHUQDQFH

&UHDWHDQHIILFLHQWHIIHFWLYH DQGDFFRXQWDEOHJRYHUQPHQW

)LQDQFLDOO\$FFRXQWDEOH DQG6XVWDLQDEOH&LW\

6WUDWHJLFDQGVXVWDLQDEOH EXGJHWLQJ*URZDQGGLYHUVLI\

RXUUHYHQXHV9DOXHIRU PRQH\H[SHQGLWXUH6RXQG ILQDQFLDOPDQDJHPHQW UHSRUWLQJDQG'XUEDQ(QHUJ\

2IILFH

$OORFDWLRQVWRRWKHUSULRULWLHV

7RWDO([SHQGLWXUH

&XUUHQW<HDU 0HGLXP7HUP5HYHQXH ([SHQGLWXUH)UDPHZRUN

(7+H7KHNZLQL6XSSRUWLQJ7DEOH6$5HFRQFLOLDWLRQRI,'3VWUDWHJLFREMHFWLYHVDQGEXGJHWFDSLWDOH[SHQGLWXUH

6WUDWHJLF2EMHFWLYH *RDO *RDO

&RGH

5WKRXVDQG

$XGLWHG 2XWFRPH

$XGLWHG 2XWFRPH

$XGLWHG 2XWFRPH

2ULJLQDO

%XGJHW

$GMXVWHG

%XGJHW

)XOO<HDU )RUHFDVW

%XGJHW<HDU

%XGJHW<HDU

%XGJHW<HDU 'HYHORSDQG6XVWDLQRXU

6SDWLDO1DWXUDODQG%XLOW (QYLURQPHQW

'HYHORSPDQDJHDQG UHJXODWHWKHEXLOWDQGQDWXUDO HQYLURQPHQW

$

'HYHORSLQJD3URVSHURXV 'LYHUVH(FRQRP\DQG (PSOR\PHQW&UHDWLRQ

6XSSRUWDQGJURZHFRQRP\ %

&UHDWLQJD4XDOLW\/LYLQJ (QYLURQPHQW

0HHW,QIUDVWUXFWXUH +RXVHKROG6HUYLFH1HHGV DQG%DFNORJV

&

$GGUHVVFRPPXQLW\VHUYLFHV EDFNORJV

'

)RVWHULQJD6RFLDOO\

(TXLWDEOH(QYLURQPHQW

3URPRWLQJWKHVDIHW\RI FLWL]HQV

(

3URPRWLQJWKHKHDOWKRI FLWL]HQV

)

&UHDWLQJD3ODWIRUPIRU

*URZWK(PSRZHUPHQWDQG 6NLOOV'HYHORSPHQW

+XPDQ&DSLWDO'HYHORSPHQW *

+HDOWK\DQGSURGXFWLYH HPSOR\HHV

+

(PEUDFLQJRXUFXOWXUDO GLYHUVLW\DUWVDQGKHULWDJH

(QVXUHLQFOXVLYHDFHVVWR DUWVFXOWXUHDSRUWVUHFUHDWLRQ DQGKHULWDJHUHVRXUFHV

,

8WLOLVHDUWVFXOWXUHVSRUWV UHFUHDWLRQDQGKHULWDJH UHVRXUFHVWRDFKLHYHVRFLR HFRQRPLF

HPSRZHUPHQW8WLOLVH DJULFXOWXUHDQGFRQVHUYDWLRQ DQGPHQWRUVKLSVWRDFKLHYH VRFLRHFRQRPLF RSSRUWXQLWLHV

-

*RRG*RYHUQDQFHDQG 5HVSRQVLYH/RFDO

*RYHUQPHQW

(QVXUHDFFHVVLELOLW\DQG SURPRWHJRYHUQDQFH

.

&UHDWHDQHIILFLHQWHIIHFWLYH DQGDFFRXQWDEOHJRYHUQPHQW

/

)LQDQFLDOO\$FFRXQWDEOHDQG 6XVWDLQDEOH&LW\

6WUDWHJLFDQGVXVWDLQDEOH EXGJHWLQJ*URZDQG GLYHUVLI\RXUUHYHQXHV9DOXH IRUPRQH\H[SHQGLWXUH6RXQG ILQDQFLDOPDQDJHPHQW UHSRUWLQJ'XUEDQ(QHUJ\

2IILFHDQG,1.

0

$OORFDWLRQVWRRWKHUSULRULWLHV

7RWDO&DSLWDO([SHQGLWXUH

&XUUHQW<HDU 0HGLXP7HUP5HYHQXH ([SHQGLWXUH)UDPHZRUN

ϭϮϯ

(7+H7KHNZLQL6XSSRUWLQJ7DEOH6$0HDVXUHDEOHSHUIRUPDQFHREMHFWLYHV

$XGLWHG 2XWFRPH

$XGLWHG 2XWFRPH

$XGLWHG 2XWFRPH

2ULJLQDO

%XGJHW

$GMXVWHG

%XGJHW

)XOO<HDU )RUHFDVW

%XGJHW<HDU

%XGJHW<HDU

%XGJHW<HDU 9RWH3URFXUHPHQWDQG,QIUDVWUXFWXUH

)XQFWLRQ:DVWH:DWHU0DQDJHPHQW 6XEIXQFWLRQ6HZHUDJH

5HGXFWLRQLQEDFNORJV$FFHVVWRVDQLWDWLRQ 1XPEHURIKRXVHKROGV

6XEIXQFWLRQ:DVWH0DQDJHPHQW

$FFHVVWRUHIXVHUHPRYDO 1XPEHURIKRXVHKROGV

6XEIXQFWLRQ6ROLG:DVWH

([WHQVLRQ1HZODQGILOOVLWHV 1XPEHURIODQGILOOVLWHV

9RWH5RDG7UDQSRUW 6XEIXQFWLRQ5RDGV

3URYLVLRQRIQHZDFFHVVURDGV /DQHNPV

6XEIXQFWLRQ5RDGV2WKHU

*UDYHOWRDVSKDOWURDGVXUIDFLQJ .PV

6XEIXQFWLRQ5RDGV2WKHU

3URYLVLRQRIQHZVLGHZDONVDQGIRRWSDWKV .PV

6XEIXQFWLRQ5RDGV2WKHU

3URYLVLRQRIQHZSHGHVWULDQEULGJHV 1XPEHURIEULGJHV

6XEIXQFWLRQ5RDGV2WKHU

3URYLVLRQRIQHZWD[LUDQNV 1XPEHURIWD[LUDQNV

9RWH:DWHU )XQFWLRQ:DWHU

6XEIXQFWLRQ:DWHU'LVWULEXWLRQ

5HGXFWLRQLQEDFNORJV$FFHVVWRZDWHU1XPEHURIKRXVHKROGV

9RWH(OHFWULFLW\

)XQFWLRQ(OHFWULFLW\

6XEIXQFWLRQ(OHFWULFLW\'LVWULEXWLRQ

3URYLVLRQRIQHZHOHFWULFLW\FRQQHFWLRQV 1XPEHURIKRXVHKROGV

6XEIXQFWLRQ(OHFWULFLW\'LVWULEXWLRQ

3URYLVLRQRIQHZVXEVWDWLRQV 1XPEHURIVXEVWDWLRQV

9RWH)RUPDO+RXVLQJ 6XEIXQFWLRQ+RXVLQJ

3URYLVLRQRIQHZKRXVLQJXQLWV 1XPEHURIKRXVHV

8QLWRIPHDVXUHPHQW 'HVFULSWLRQ

&XUUHQW<HDU 0HGLXP7HUP5HYHQXH ([SHQGLWXUH)UDPHZRUN

(7+H7KHNZLQL6XSSRUWLQJ7DEOH6$3HUIRUPDQFHLQGLFDWRUVDQGEHQFKPDUNV

$XGLWHG 2XWFRPH

$XGLWHG 2XWFRPH

$XGLWHG 2XWFRPH

2ULJLQDO

%XGJHW

$GMXVWHG

%XGJHW )XOO<HDU )RUHFDVW

%XGJHW<HDU

%XGJHW<HDU

%XGJHW<HDU

%RUURZLQJ0DQDJHPHQW

&UHGLW5DWLQJ $$ $$ $$ $$ $$ $$

&DSLWDO&KDUJHVWR2SHUDWLQJ([SHQGLWXUH ,QWHUHVW 3ULQFLSDO3DLG2SHUDWLQJ([SHQGLWXUH

&DSLWDO&KDUJHVWR2ZQ5HYHQXH )LQDQFHFKDUJHV 5HSD\PHQWRIERUURZLQJ 2ZQ5HYHQXH

%RUURZHGIXQGLQJRIRZQFDSLWDO H[SHQGLWXUH

%RUURZLQJ&DSLWDOH[SHQGLWXUHH[FOWUDQVIHUV DQGJUDQWVDQGFRQWULEXWLRQV

6DIHW\RI&DSLWDO

*HDULQJ /RQJ7HUP%RUURZLQJ)XQGV 5HVHUYHV

/LTXLGLW\

&XUUHQW5DWLR &XUUHQWDVVHWVFXUUHQWOLDELOLWLHV

&XUUHQW5DWLRDGMXVWHGIRUDJHGGHEWRUV &XUUHQWDVVHWVOHVVGHEWRUV!GD\VFXUUHQW OLDELOLWLHV

/LTXLGLW\5DWLR 0RQHWDU\$VVHWV&XUUHQW/LDELOLWLHV

5HYHQXH0DQDJHPHQW

$QQXDO'HEWRUV&ROOHFWLRQ5DWH3D\PHQW /HYHO

/DVW0WKV5HFHLSWV/DVW0WKV%LOOLQJ

&XUUHQW'HEWRUV&ROOHFWLRQ5DWH&DVK UHFHLSWVRI5DWHSD\HU 2WKHUUHYHQXH

2XWVWDQGLQJ'HEWRUVWR5HYHQXH 7RWDO2XWVWDQGLQJ'HEWRUVWR$QQXDO5HYHQXH

&UHGLWRUV0DQDJHPHQW

&UHGLWRUV6\VWHP(IILFLHQF\ RI&UHGLWRUV3DLG:LWKLQ7HUPV ZLWKLQC0)0$VH

&UHGLWRUVWR&DVKDQG,QYHVWPHQWV

2WKHU,QGLFDWRUV

7RWDO9ROXPH/RVVHVN:

7RWDO&RVWRI/RVVHV5DQG

9ROXPHXQLWVSXUFKDVHGDQGJHQHUDWHGOHVV XQLWVVROGXQLWVSXUFKDVHGDQGJHQHUDWHG

7RWDO9ROXPH/RVVHVNƐ

7RWDO&RVWRI/RVVHV5DQG

9ROXPHXQLWVSXUFKDVHGDQGJHQHUDWHGOHVV XQLWVVROGXQLWVSXUFKDVHGDQGJHQHUDWHG

(PSOR\HHFRVWV (PSOR\HHFRVWV7RWDO5HYHQXHFDSLWDO UHYHQXH

5HPXQHUDWLRQ 7RWDOUHPXQHUDWLRQ7RWDO5HYHQXHFDSLWDO UHYHQXH

5HSDLUV 0DLQWHQDQFH 5 07RWDO5HYHQXHH[FOXGLQJFDSLWDOUHYHQXH

)LQDQFHFKDUJHV 'HSUHFLDWLRQ )& '7RWDO5HYHQXHFDSLWDOUHYHQXH ,'3UHJXODWLRQILQDQFLDOYLDELOLW\LQGLFDWRUV

L'HEWFRYHUDJH 7RWDO2SHUDWLQJ5HYHQXH2SHUDWLQJ

*UDQWV'HEWVHUYLFHSD\PHQWVGXHZLWKLQ ILQDQFLDO\HDU

LL266HUYLFH'HEWRUVWR5HYHQXH 7RWDORXWVWDQGLQJVHUYLFHGHEWRUVDQQXDO UHYHQXHUHFHLYHGIRUVHUYLFHV

LLL&RVWFRYHUDJH $YDLODEOHFDVK,QYHVWPHQWVPRQWKO\IL[HG RSHUDWLRQDOH[SHQGLWXUH

:DWHU'LVWULEXWLRQ/RVVHV

'HVFULSWLRQRIILQDQFLDOLQGLFDWRU

0HGLXP7HUP5HYHQXH ([SHQGLWXUH)UDPHZRUN

%DVLVRIFDOFXODWLRQ

&XUUHQW<HDU

(OHFWULFLW\'LVWULEXWLRQ/RVVHV

ϭϮϱ

(7+H7KHNZLQL6XSSRUWLQJ7DEOH6$6RFLDOHFRQRPLFDQGGHPRJUDSKLFVWDWLVWLFVDQGDVVXPSWLRQV

&XUUHQW<HDU

2XWFRPH 2XWFRPH 2XWFRPH 2ULJLQDO

%XGJHW

2XWFRPH 2XWFRPH 2XWFRPH

'HPRJUDSKLFV

3RSXODWLRQ

)HPDOHVDJHG

0DOHVDJHG

)HPDOHVDJHG

0DOHVDJHG

8QHPSOR\PHQW

KRXVHKROGV

1RLQFRPH

55

55

55

55

55

55

55

55

55

55

55

55

55

55

5 KRXVHKROGV

5SHUKRXVHKROGSHUPRQWK

,QVHUWGHVFULSWLRQ +RXVHKROGGHPRJUDSKLFV

1XPEHURISHRSOHLQPXQLFLSDO DUHD

1XPEHURISRRUSHRSOHLQ PXQLFLSDODUHD

1XPEHURIKRXVHKROGVLQ PXQLFLSDODUHD

1XPEHURISRRUKRXVHKROGVLQ PXQLFLSDODUHD

'HILQLWLRQRISRRUKRXVHKROG5SHU PRQWK

+RXVLQJVWDWLVWLFV

)RUPDO

,QIRUPDO

7RWDOQXPEHURIKRXVHKROGV

'ZHOOLQJVSURYLGHGE\PXQLFLSDOLW\

'ZHOOLQJVSURYLGHGE\SURYLQFHV 'ZHOOLQJVSURYLGHGE\SULYDWH VHFWRU

7RWDOQHZKRXVLQJGZHOOLQJV

(FRQRPLF

,QIODWLRQLQIODWLRQRXWORRN&3,;

,QWHUHVWUDWHERUURZLQJ

,QWHUHVWUDWHLQYHVWPHQW

5HPXQHUDWLRQLQFUHDVHV

&RQVXPSWLRQJURZWKHOHFWULFLW\

&RQVXPSWLRQJURZWKZDWHU

&ROOHFWLRQUDWHV

3URSHUW\WD[VHUYLFHFKDUJHV

5HQWDORIIDFLOLWLHV HTXLSPHQW

,QWHUHVWH[WHUQDOLQYHVWPHQWV

,QWHUHVWGHEWRUV 5HYHQXHIURPDJHQF\VHUYLFHV

0HGLXP7HUP5HYHQXH ([SHQGLWXUH)UDPHZRUN 'HVFULSWLRQRIHFRQRPLFLQGLFDWRU %DVLVRI

FDOFXODWLRQ &HQVXV 6XUYH\ &HQVXV

(7+H7KHNZLQL6XSSRUWLQJ7DEOH6$)XQGLQJPHDVXUHPHQW

$XGLWHG 2XWFRPH

$XGLWHG 2XWFRPH

$XGLWHG 2XWFRPH

2ULJLQDO

%XGJHW

$GMXVWHG

%XGJHW

)XOO<HDU )RUHFDVW

%XGJHW<HDU

%XGJHW<HDU

%XGJHW<HDU )XQGLQJPHDVXUHV

&DVKFDVKHTXLYDOHQWVDWWKH\HDUHQG5 E

&DVKLQYHVWPHQWVDWWKH\UHQGOHVVDSSOLFDWLRQV5 E

&DVK\HDUHQGPRQWKO\HPSOR\HHVXSSOLHUSD\PHQWV E 6XUSOXV'HILFLWH[FOXGLQJGHSUHFLDWLRQRIIVHWV5 6HUYLFHFKDUJHUHYFKDQJHPDFUR&3,;WDUJHWH[FOXVLYHD 1$

&DVKUHFHLSWVRI5DWHSD\HU 2WKHUUHYHQXH D 'HEWLPSDLUPHQWH[SHQVHDVDRIWRWDOELOODEOHUHYHQXH D

&DSLWDOSD\PHQWVRIFDSLWDOH[SHQGLWXUH F

%RUURZLQJUHFHLSWVRIFDSLWDOH[SHQGLWXUHH[FOWUDQVIHUV F

*UDQWVRI*RYWOHJLVODWHGJD]HWWHGDOORFDWLRQV D

&XUUHQWFRQVXPHUGHEWRUVFKDQJHLQFUGHFU D 1$

/RQJWHUPUHFHLYDEOHVFKDQJHLQFUGHFU D 1$

5 0RI3URSHUW\3ODQW (TXLSPHQW YL

$VVHWUHQHZDORIFDSLWDOEXGJHW YL 'HVFULSWLRQ

0HGLXP7HUP5HYHQXH ([SHQGLWXUH)UDPHZRUN 0)0$

VHFWLRQ

&XUUHQW<HDU

ϭϮϳ

(7+H7KHNZLQL6XSSRUWLQJ7DEOH6$3URSHUW\UDWHVVXPPDU\

$XGLWHG2XWFRPH $XGLWHG 2XWFRPH

$XGLWHG 2XWFRPH

2ULJLQDO

%XGJHW

$GMXVWHG

%XGJHW

)XOO<HDU )RUHFDVW

%XGJHW<HDU

%XGJHW<HDU

%XGJHW<HDU

9DOXDWLRQ

'DWHRIYDOXDWLRQ

)LQDQFLDO\HDUYDOXDWLRQXVHG

0XQLFLSDOE\ODZVVLQSODFH"<1 <HV <HV <HV <HV <HV <HV <HV <HV <HV 0XQLFLSDODVVLVWDQWYDOXHUDSSRLQWHG"<1 <HV <HV <HV <HV <HV <HV <HV <HV <HV 0XQLFLSDOSDUWQHUVKLSVXVHG"<1 1R 1R 1R 1R 1R 1R 1R 1R 1R

1RRIDVVLVWDQWYDOXHUV)7(

1RRIGDWDFROOHFWRUV)7(

1RRILQWHUQDOYDOXHUV)7(

1RRIH[WHUQDOYDOXHUV)7(

1RRIDGGLWLRQDOYDOXHUV)7(

9DOXDWLRQDSSHDOERDUGHVWDEOLVKHG"<1 <HV ,PSOHPHQWDWLRQWLPHRIQHZYDOXDWLRQUROOPWKV

1RRISURSHUWLHV

1RRIVHFWLRQDOWLWOHYDOXHV

1RRIXQUHDVRQDEO\GLIILFXOWSURSHUWLHVV

1RRIVXSSOHPHQWDU\YDOXDWLRQV

1RRIYDOXDWLRQUROODPHQGPHQWV

1RRIREMHFWLRQVE\UDWHSD\HUV

1RRIDSSHDOVE\UDWHSD\HUV

1RRIVXFFHVVIXOREMHFWLRQV

1RRIVXFFHVVIXOREMHFWLRQV!

6XSSOHPHQWDU\YDOXDWLRQ

3XEOLFVHUYLFHLQIUDVWUXFWXUHYDOXH5P 0XQLFLSDOLW\RZQHGSURSHUW\YDOXH5P

9DOXDWLRQUHGXFWLRQV

9DOXDWLRQUHGXFWLRQVSXEOLFLQIUDVWUXFWXUH5P 9DOXDWLRQUHGXFWLRQVQDWXUHUHVHUYHVSDUN5P 9DOXDWLRQUHGXFWLRQVPLQHUDOULJKWV5P 9DOXDWLRQUHGXFWLRQV5WKUHVKROG5P 9DOXDWLRQUHGXFWLRQVSXEOLFZRUVKLS5P 9DOXDWLRQUHGXFWLRQVRWKHU5P

7RWDOYDOXDWLRQUHGXFWLRQV ² ² ² ² ² ² ² ² ²

7RWDOYDOXHXVHGIRUUDWLQJ5P

7RWDOODQGYDOXH5P 7RWDOYDOXHRILPSURYHPHQWV5P

7RWDOPDUNHWYDOXH5P

5DWLQJ

5HVLGHQWLDOUDWHXVHGWRGHWHUPLQHUDWHIRU RWKHUFDWHJRULHV"<1

1R 1R 1R 1R 1R 1R 1R 1R 1R

'LIIHUHQWLDOUDWHVXVHG"<1 <HV <HV <HV <HV <HV <HV <HV <HV <HV /LPLWRQDQQXDOUDWHLQFUHDVHV"<1 1R 1R 1R 1R 1R 1R 1R 1R 1R 6SHFLDOUDWLQJDUHDXVHG"<1 <HV <HV <HV <HV <HV <HV <HV <HV <HV 3KDVLQJLQSURSHUWLHVVQXPEHU 1R 1R 1R 1R 1R 1R 1R 1R 1R 5DWHVSROLF\DFFRPSDQ\LQJEXGJHW"<1 <HV <HV <HV <HV <HV <HV <HV <HV <HV )L[HGDPRXQWPLQLPXPYDOXH5

1RQUHVLGHQWLDOSUHVFULEHGUDWLRV"

5DWHUHYHQXH

5DWHUHYHQXHEXGJHW5

5DWHUHYHQXHH[SHFWHGWRFROOHFW5

([SHFWHGFDVKFROOHFWLRQUDWH

6SHFLDOUDWLQJDUHDV5

5HEDWHVH[HPSWLRQVLQGLJHQW5 5HEDWHVH[HPSWLRQVSHQVLRQHUV5 5HEDWHVH[HPSWLRQVERQDILGHIDUP5

5HEDWHVH[HPSWLRQVRWKHU5

3KDVHLQUHGXFWLRQVGLVFRXQWV5

7RWDOUHEDWHVH[HPSWQVUHGXFWQVGLVFV5

&XUUHQW<HDU 0HGLXP7HUP5HYHQXH ([SHQGLWXUH )UDPHZRUN

'HVFULSWLRQ

(7+H7KHNZLQL6XSSRUWLQJ7DEOH6$D3URSHUW\UDWHVE\FDWHJRU\FXUUHQW\HDU 'HVFULSWLRQ 5HVL,QGXVW%XV &RPP)DUPSURSV6WDWHRZQHG0XQLSURSV3XEOLF VHUYLFHLQIUD3ULYDWH RZQHG WRZQV )RUPDO ,QIRUPDO 6HWWOH

&RPP/DQG6WDWHWUXVW ODQG6HFWLRQ QQRWH 3URWHFW $UHDV1DWLRQDO 0RQXPWV3XEOLF EHQHILW RUJDQV

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ϭϮϵ

(7+H7KHNZLQL6XSSRUWLQJ7DEOH6$E3URSHUW\UDWHVE\FDWHJRU\EXGJHW\HDU 'HVFULSWLRQ 5HVL,QGXVW%XV &RPP)DUPSURSV6WDWHRZQHG0XQLSURSV3XEOLFVHUYLFH LQIUD3ULYDWH RZQHG WRZQV )RUPDO ,QIRUPDO 6HWWOH

&RPP/DQG6WDWHWUXVW ODQG6HFWLRQ QQRWH

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ϭϯϬ

(7+H7KHNZLQL6XSSRUWLQJ7DEOH6$D6HUYLFH7DULIIVE\FDWHJRU\

0HGLXP7HUP5HYHQXH ([SHQGLWXUH )UDPHZRUN

%XGJHW<HDU

%XGJHW<HDU

%XGJHW<HDU 3URSHUW\UDWHVUDWHLQWKH5DQG

5HVLGHQWLDOSURSHUWLHV F F F F F F F

5HVLGHQWLDOSURSHUWLHVYDFDQWODQG )RUPDOLQIRUPDOVHWWOHPHQWV 6PDOOKROGLQJV

)DUPSURSHUWLHVXVHG F F F F F F F

)DUPSURSHUWLHVQRWXVHG

,QGXVWULDOSURSHUWLHV F F F F F F F

%XVLQHVVDQGFRPPHUFLDOSURSHUWLHV

F F F F F F F

3XEOLFVHUYLFHLQIUDVWUXFWXUH

F F F F F F F

3ULYDWHO\RZQHGWRZQVVHUYLFHGE\

WKHRZQHU

6WDWHWUXVWODQG F F F F F F F

5HVWLWXWLRQDQGUHGLVWULEXWLRQ SURSHUWLHV

3URWHFWHGDUHDV F F F F F F F

([HPSWLRQVUHGXFWLRQVDQGUHEDWHV 5DQGV

5HVLGHQWLDOSURSHUWLHV

5WKUHVKKROGUHEDWH

*HQHUDOUHVLGHQWLDOUHEDWH

,QGLJHQWUHEDWHRUH[HPSWLRQ

3HQVLRQHUVVRFLDOJUDQWVUHEDWHRUH[HPSWLRQ :DWHUWDULIIV

'RPHVWLF

%DVLFFKDUJHIL[HGIHH 5DQGVPRQWK

6HUYLFHSRLQWYDFDQWODQG

5DQGVPRQWK

:DWHUXVDJHIODWUDWHWDULIIFNO

:DWHUXVDJHOLIHOLQHWDULII GHVFULEHVWUXFWXUH 1$ 1$

:DWHUXVDJH%ORFNFNO ILOOLQWKUHVKROGV :DWHUXVDJH%ORFNFNO ILOOLQWKUHVKROGV :DWHUXVDJH%ORFNFNO ILOOLQWKUHVKROGV :DWHUXVDJH%ORFNFNO ILOOLQWKUHVKROGV 2WKHU

:DVWHZDWHUWDULIIV 'RPHVWLF

%DVLFFKDUJHIL[HGIHH 5DQGVPRQWK

1$ 1$ 1$ 1$ 1$ 1$ 1$

6HUYLFHSRLQWYDFDQWODQG 5DQGVPRQWK

1$ 1$ 1$ 1$ 1$ 1$ 1$

:DVWHZDWHUIODWUDWHWDULIIFNO

1$ 1$ 1$ 1$ 1$ 1$ 1$

9ROXPHWULFFKDUJH%ORFNFNO

ILOOLQVWUXFWXUH 1$ 1$ 1$

9ROXPHWULFFKDUJH%ORFNFNO

ILOOLQVWUXFWXUH

9ROXPHWULFFKDUJH%ORFNFNO

ILOOLQVWUXFWXUH

9ROXPHWULFFKDUJH%ORFNFNO

ILOOLQVWUXFWXUH

2WKHU

&XUUHQW<HDU 'HVFULSWLRQ 3URYLGHGHVFULSWLRQRIWDULII

VWUXFWXUHZKHUHDSSURSULDWH

ϭϯϭ

(7+H7KHNZLQL6XSSRUWLQJ7DEOH6$D6HUYLFH7DULIIVE\FDWHJRU\

0HGLXP7HUP5HYHQXH ([SHQGLWXUH )UDPHZRUN

%XGJHW<HDU

%XGJHW<HDU

%XGJHW<HDU

&XUUHQW<HDU 'HVFULSWLRQ 3URYLGHGHVFULSWLRQRIWDULII

VWUXFWXUHZKHUHDSSURSULDWH

(OHFWULFLW\WDULIIV 'RPHVWLF

%DVLFFKDUJHIL[HGIHH 5DQGVPRQWK

6HUYLFHSRLQWYDFDQWODQG

5DQGVPRQWK

)%( KRZLVWKLVWDUJHWHG"

2WKHU

:DVWHPDQDJHPHQWWDULIIV 'RPHVWLF

5HVLGHQWLDO&KDUJH5DQGV D3URSHUW\YDOXHOHVVWKDQ

WR5 1R&KDUJH 1R&KDUJH 1$ 1$ 1$ 1$ 1$

D3URSHUW\YDOXHOHVVWKDQ

WR5 1$ 1$ 1R&KDUJH 1R&KDUJH 1R&KDUJH 1R&KDUJH 1R&KDUJH E3URSHUW\YDOXHJUHDWHUWKDQ

5DQGOHVVWKDQRU

WR5 1$ 1$ 1$ 1$ 1$

E3URSHUW\YDOXHJUHDWHUWKDQ

5DQGOHVVWKDQRU 1$ 1$

5

F3URSHUW\YDOXHJUHDWHUWKDQ

5DQGOHVVWKDQRU 1$ 1$ 1$ 1$ 1$

5

F3URSHUW\YDOXHJUHDWHUWKDQ

5DQGOHVVWKDQRU 1$ 1$

5

G3URSHUW\YDOXHJUHDWHUWKDQ

5DQGOHVVWKDQRU 1$ 1$ 1$ 1$ 1$

5

G3URSHUW\YDOXHJUHDWHUWKDQ

5DQGOHVVWKDQRU 1$ 1$

5

H3URSHUW\YDOXHJUHDWHUWKDQ

5DQGOHVVWKDQRU 1$ 1$ 1$ 1$ 1$

5

H3URSHUW\YDOXHJUHDWHUWKDQ

5DQGOHVVWKDQRU 1$ 1$

5

I3URSHUW\YDOXHJUHDWHUWKDQ

5DQGOHVVWKDQRU 1$ 1$ 1$ 1$ 1$

5

I3URSHUW\YDOXHJUHDWHUWKDQ

5DQGOHVVWKDQRU 1$ 1$

5

J3URSHUW\YDOXHJUHDWHUWKDQ 1$ 1$ 1$ 1$ 1$

5

J3URSHUW\YDOXHJUHDWHUWKDQ 1$ 1$

5

(7+H7KHNZLQL6XSSRUWLQJ7DEOH6$+RXVHKROGELOOV

0HGLXP7HUP5HYHQXH ([SHQGLWXUH)UDPHZRUN

$XGLWHG 2XWFRPH

$XGLWHG 2XWFRPH

$XGLWHG 2XWFRPH

2ULJLQDO

%XGJHW

$GMXVWHG

%XGJHW

)XOO<HDU )RUHFDVW

%XGJHW<HDU

%XGJHW<HDU

%XGJHW<HDU

%XGJHW<HDU

5DQGFHQW LQFU

0RQWKO\$FFRXQWIRU+RXVHKROG 0LGGOH,QFRPH5DQJH 5DWHVDQGVHUYLFHVFKDUJHV

3URSHUW\UDWHV

(OHFWULFLW\%DVLFOHY\

(OHFWULFLW\&RQVXPSWLRQ

:DWHU%DVLFOHY\ ± ± ± ± ±

:DWHU&RQVXPSWLRQ

6DQLWDWLRQ

5HIXVHUHPRYDO

2WKHU

VXEWRWDO

9$7RQ6HUYLFHV

7RWDOODUJHKRXVHKROGELOO

LQFUHDVHGHFUHDVH ² ²

0RQWKO\$FFRXQWIRU+RXVHKROG

$IIRUGDEOH5DQJH 5DWHVDQGVHUYLFHVFKDUJHV

3URSHUW\UDWHV

(OHFWULFLW\%DVLFOHY\

(OHFWULFLW\&RQVXPSWLRQ

:DWHU%DVLFOHY\ ± ± ± ± ± ± ±

:DWHU&RQVXPSWLRQ

6DQLWDWLRQ

5HIXVHUHPRYDO

2WKHU

VXEWRWDO

9$7RQ6HUYLFHV

7RWDOVPDOOKRXVHKROGELOO

LQFUHDVHGHFUHDVH ²

0RQWKO\$FFRXQWIRU+RXVHKROG ,QGLJHQW+RXVHKROGUHFHLYLQJIUHH EDVLFVHUYLFHV

5DWHVDQGVHUYLFHVFKDUJHV

3URSHUW\UDWHV

(OHFWULFLW\%DVLFOHY\

(OHFWULFLW\&RQVXPSWLRQ

:DWHU%DVLFOHY\ ± ± ± ± ± ± ±

:DWHU&RQVXPSWLRQ

6DQLWDWLRQ

5HIXVHUHPRYDO

2WKHU

VXEWRWDO

9$7RQ6HUYLFHV

7RWDOVPDOOKRXVHKROGELOO

LQFUHDVHGHFUHDVH ²

&XUUHQW<HDU 'HVFULSWLRQ

ϭϯϯ

(7+H7KHNZLQL6XSSRUWLQJ7DEOH6$,QYHVWPHQWSDUWLFXODUVE\W\SH

$XGLWHG 2XWFRPH

$XGLWHG 2XWFRPH

$XGLWHG 2XWFRPH

2ULJLQDO

%XGJHW

$GMXVWHG

%XGJHW

)XOO<HDU )RUHFDVW

%XGJHW<HDU

%XGJHW<HDU

%XGJHW<HDU 5WKRXVDQG

3DUHQWPXQLFLSDOLW\

6HFXULWLHV1DWLRQDO*RYHUQPHQW /LVWHG&RUSRUDWH%RQGV

'HSRVLWV%DQN

'HSRVLWV3XEOLF,QYHVWPHQW&RPPLVVLRQHUV 'HSRVLWV&RUSRUDWLRQIRU3XEOLF'HSRVLWV

%DQNHUV$FFHSWDQFH&HUWLILFDWHV 1HJRWLDEOH&HUWLILFDWHVRI'HSRVLW%DQNV

*XDUDQWHHG(QGRZPHQW3ROLFLHVVLQNLQJ

5HSXUFKDVH$JUHHPHQWV%DQNV ± ±

0XQLFLSDO%RQGV

&RQVROLGDWHGWRWDO

&XUUHQW<HDU 0HGLXP7HUP5HYHQXH ([SHQGLWXUH)UDPHZRUN ,QYHVWPHQWW\SH

(7+H7KHNZLQL6XSSRUWLQJ7DEOH6$,QYHVWPHQWSDUWLFXODUVE\PDWXULW\ ,QYHVWPHQWVE\0DWXULW\3HULRGRI ,QYHVWPHQW&DSLWDO*XDUDQWHH <HV1R9DULDEOHRU)L[HG LQWHUHVWUDWH&RPPLVVLRQ3DLG 5DQGV&RPPLVVLRQ 5HFLSLHQW2SHQLQJEDODQFH,QWHUHVWWREH UHDOLVHG&ORVLQJ%DODQFH 1DPHRILQVWLWXWLRQ LQYHVWPHQW,'<UV0RQWKV 3DUHQWPXQLFLSDOLW\ )XQGV5HLQYHVWPHQWV'HSRVLW9DULRXV)L[HG<HV)L[HG1R1R9DULRXV ² ² ² ² ² ² 727$/,19(670(176$1',17(5(67

7\SHRI,QYHVWPHQW([SLU\GDWHRI LQYHVWPHQW ϭϯϱ

(7+H7KHNZLQL6XSSRUWLQJ7DEOH6$%RUURZLQJ

%RUURZLQJ&DWHJRULVHGE\W\SH

5WKRXVDQG $XGLWHG 2XWFRPH

$XGLWHG 2XWFRPH

$XGLWHG 2XWFRPH

2ULJLQDO

%XGJHW

$GMXVWHG

%XGJHW

)XOO<HDU )RUHFDVW

%XGJHW<HDU

%XGJHW<HDU

%XGJHW<HDU 3DUHQWPXQLFLSDOLW\

/RQJ7HUP/RDQVDQQXLW\UHGXFLQJEDODQFH /RQJ7HUP/RDQVQRQDQQXLW\

/RFDOUHJLVWHUHGVWRFN ,QVWDOPHQW&UHGLW

)LQDQFLDO/HDVHV 333OLDELOLWLHV

)LQDQFH*UDQWHG%\&DS(TXLSPHQW6XSSOLHU 0DUNHWDEOH%RQGV

1RQ0DUNHWDEOH%RQGV

%DQNHUV$FFHSWDQFHV )LQDQFLDOGHULYDWLYHV 2WKHU6HFXULWLHV

0XQLFLSDOLW\VXEWRWDO

(QWLWLHV

/RQJ7HUP/RDQVDQQXLW\UHGXFLQJEDODQFH /RQJ7HUP/RDQVQRQDQQXLW\

/RFDOUHJLVWHUHGVWRFN ,QVWDOPHQW&UHGLW )LQDQFLDO/HDVHV 333OLDELOLWLHV

)LQDQFH*UDQWHG%\&DS(TXLSPHQW6XSSOLHU 0DUNHWDEOH%RQGV

1RQ0DUNHWDEOH%RQGV

%DQNHUV$FFHSWDQFHV )LQDQFLDOGHULYDWLYHV 2WKHU6HFXULWLHV

(QWLWLHVVXEWRWDO

7RWDO%RUURZLQJ

&XUUHQW<HDU 0HGLXP7HUP5HYHQXH ([SHQGLWXUH)UDPHZRUN

(7+H7KHNZLQL6XSSRUWLQJ7DEOH6$7UDQVIHUVDQGJUDQWUHFHLSWV 'HVFULSWLRQ 5WKRXVDQG $XGLWHG

2XWFRPH

$XGLWHG 2XWFRPH

$XGLWHG

2XWFRPH 2ULJLQDO%XGJHW $GMXVWHG%XGJHW )XOO<HDU )RUHFDVW

%XGJHW<HDU

%XGJHW<HDU

%XGJHW<HDU 5(&(,376

2SHUDWLQJ7UDQVIHUVDQG*UDQWV

1DWLRQDO*RYHUQPHQW /RFDO*RYHUQPHQW(TXLWDEOH6KDUH )LQDQFH0DQDJHPHQW 0XQLFLSDO,QIUDVWUXFWXUH*UDQW ± ±

15) ± ± ± ± ± ± ± ),)$:RUOG&XS ± ±

'/*7$ ±

(3:3 ± ± ± ±

1'27 ±

,QIUDVWUXFWXUH6NLOOV'HYHORSPHQW ± 3XEOLF7UDQVSRUW ± 9XQD$ZDUGV ± ± ± ± ± ± ± ,QWHUJUDWHG&LW\'HYHORSPHQW ± ± ± ± ± ±

1DWLRQDO(FRQ'HY'HSW 656$*UDQW

3URYLQFLDO*RYHUQPHQW +HDOWKVXEVLG\

+RXVLQJ

$UWDQG&XOWXUH 2IILFHRIWKH3UHPLHU.=1 ± ±

'HSDUWPHQWRI(QYLURQPHQW$IIDLUVDQG7RXULVP ± ± ± ± ± /RFDO*RYHUQPHQWDQG7UDGLWLRQDO$IIDLUV ± ± ± ± 6SRUWDQG5HFUHDWLRQ

'HSDUWPHQWRI+RXVLQJ +HDOWK3URYLQFLDO*UDQW ± ± ± ± ± ± ± ± 'HSDUWPHQWRI0LQHUDOVDQG(QHUJ\ ± ± ± ± ± 2WKHUJUDQWSURYLGHUV

(XURSHDQ8QLRQ ± ± ±

3XEOLF6SRQVRUVKLS ± ±

'$1,'$ ±

.=13$6XEVLG\ ±

/HHGV*UDQW ± ± ± ± ± ± ±

'/*7$ ± ± ± ± ± ±

'%6$ ± ± ± ± ± ±

3XEOLF&RQWULEXWLRQ&OLPDWH ±

'0266 ± ±

'HYHORSHUV&RQWULEXWLRQ ± ± ±

&,)$/ ± ± ± ± ±

5RFNHUIHOOHU)RXQGDWLRQ ±

$&&$ ± ± ± ± ± ±

0RQGL3DSHU ±

&$51(*,( ± ± ± ± ±

/*6(7$

7HFKQRORJ\,QQRYDWLRQ$* ±

81(6&2 ± ±

',5&2 ±

5HVWRUDWLRQ*UHHQ)XQG ± ± ±

+(19,1(7 ±

'$/,68

/(('6*5$17

/7')*5$17 ± ± ± ± ± ±

%0=80+/$1*$1( ± ± ± ±

'%1%$<(678$5<

.=13$

(QYLURQPHQW$IIDLUVDQG7RXULVP

0DULWLPH0XVHXP7UXVW ± ± ± ± ± ± ± ±

0XQLFLSDO+XPDQ6HWWOHPHQWV&DSDFLW\*UDQW ± ± ± ± ± ±

5R\DO1HWKHUODQGV ± ± ± ± ± ± ± ±

%LRZDVWH63 ± ± ± ± ± ± ± ±

7RWDO2SHUDWLQJ7UDQVIHUVDQG*UDQWV

&DSLWDO7UDQVIHUVDQG*UDQWV

1DWLRQDO*RYHUQPHQW 0XQLFLSDO,QIUDVWUXFWXUH*UDQW ±

8UEDQ6HWWOHPHQWV'HYHORSPHQW 3XEOLF7UDQVSRUWDQG6\VWHPV :DWHU$IIDLUV ± ±

),)$:RUOG&XS6WDGLXPV'HYHORSPHQW ±

(TXLWDEOH6KDUH (OHFWULFLW\'HPDQG6LGH0DQDJHPHQW (OHFWULILFDWLRQ3URJUDPPH ([SDQGHG3XEOLF:RUNV ±

1HLJKERXUKRRG'HYHORSPHQW3DUWQHUVKLS ,QWHUJUDWHG&LW\'HYHORSPHQW

3URYLQFLDO*RYHUQPHQW 2WKHUFDSLWDOWUDQVIHUVJUDQWV>LQVHUW

6SRUWDQG5HFUHDWLRQ ±

,&7 ±

$UWDQG&XOWXUH +RXVLQJ 'HSDUWPHQWRI0LQHUDOVDQG(QHUJ\

.=13URYLQFLDO*UDQW ± 0XQLFLSDO7UDQVSRUW$XWKRULW\ ±

*UDQW$FFUHGLWDWLRQ

'HSDUWPHQWRI+RXVLQJ 2WKHUJUDQWSURYLGHUV

(XURSHDQ8QLRQ

'$1,'$ ±

/RWWR ±

5R\DO1HWKHUODQGV ±

3XEOLF&RQWULEXWLRQV

6FKRROV3URMHFWV ±

&$51(*,( ± ± ± ±

0DVVLILFDWLRQ ±

5R\DO'DQLVK(PEDVV\ ±

1DWXUH5HVHUYH

6DQHGL*UDQW

7RWDO&DSLWDO7UDQVIHUVDQG*UDQWV 727$/5(&(,3762)75$16)(56 *5$176

&XUUHQW<HDU 0HGLXP7HUP5HYHQXH ([SHQGLWXUH )UDPHZRUN

ϭϯϳ

(7+H7KHNZLQL6XSSRUWLQJ7DEOH6$([SHQGLWXUHRQWUDQVIHUVDQGJUDQWSURJUDPPH

'HVFULSWLRQ

5WKRXVDQG $XGLWHG 2XWFRPH

$XGLWHG 2XWFRPH

$XGLWHG

2XWFRPH 2ULJLQDO%XGJHW $GMXVWHG

%XGJHW

)XOO<HDU )RUHFDVW

%XGJHW<HDU

%XGJHW<HDU

%XGJHW<HDU (;3(1',785(

2SHUDWLQJH[SHQGLWXUHRI7UDQVIHUVDQG*UDQWV

1DWLRQDO*RYHUQPHQW

/RFDO*RYHUQPHQW(TXLWDEOH6KDUH )LQDQFH0DQDJHPHQW 0XQLFLSDO,QIUDVWUXFWXUH*UDQW ± ±

15) ± ± ± ± ± ± ± ),)$:RUOG&XS ± ±

'/*7$ ±

(3:3 ± ± ± ±

1'27 ±

,QIUDVWUXFWXUH6NLOOV'HYHORSPHQW ± 3XEOLF7UDQVSRUW ± 9XQD$ZDUGV ± ± ± ± ± ± ± ,QWHUJUDWHG&LW\'HYHORSPHQW ± ± ± ± ± ± 1DWLRQDO(FRQ'HY'HSW

656$*UDQW 2WKHUWUDQVIHUVJUDQWV>LQVHUWGHVFULSWLRQ@

3URYLQFLDO*RYHUQPHQW +HDOWKVXEVLG\

+RXVLQJ

$UWDQG&XOWXUH 2IILFHRIWKH3UHPLHU.=1 ± ±

'HSDUWPHQWRI(QYLURQPHQW$IIDLUVDQG7RXULVP ± ± ± ± ± /RFDO*RYHUQPHQWDQG7UDGLWLRQDO$IIDLUV ± ± ± ± 6SRUWDQG5HFUHDWLRQ

'HSDUWPHQWRI+RXVLQJ +HDOWK3URYLQFLDO*UDQW ± ± ± ± ± ± ± ± 'HSDUWPHQWRI0LQHUDOVDQG(QHUJ\ ± ± ± ± ±

2WKHUJUDQWSURYLGHUV

(XURSHDQ8QLRQ ± ± ±

3XEOLF6SRQVRUVKLS ± ±

'$1,'$ ±

.=13$6XEVLG\ ±

/HHGV*UDQW ± ± ± ± ± ± ±

'/*7$ ± ± ± ± ± ±

'%6$ ± ± ± ± ± ±

3XEOLF&RQWULEXWLRQ&OLPDWH ±

'0266 ± ±

'HYHORSHUV&RQWULEXWLRQ ± ± ±

&,)$/ ± ± ± ± ±

5RFNHUIHOOHU)RXQGDWLRQ ±

$&&$ ± ± ± ± ± ±

0RQGL3DSHU ±

&$51(*,( ± ± ± ± ±

/*6(7$

7HFKQRORJ\,QQRYDWLRQ$* ±

81(6&2 ± ±

',5&2 ±

5HVWRUDWLRQ*UHHQ)XQG ± ± ±

+(19,1(7 ±

'$/,68

/(('6*5$17

/7')*5$17 ± ± ± ± ± ±

%0=80+/$1*$1( ± ± ± ±

'%1%$<(678$5<

.=13$

(QYLURQPHQW$IIDLUVDQG7RXULVP

0DULWLPH0XVHXP7UXVW ± ± ± ± ± ± ± ±

0XQLFLSDO+XPDQ6HWWOHPHQWV&DSDFLW\*UDQW ± ± ± ± ± ±

5R\DO1HWKHUODQGV ± ± ± ± ± ± ± ±

%LRZDVWH63 ± ± ± ± ± ± ± ±

7RWDORSHUDWLQJH[SHQGLWXUHRI7UDQVIHUVDQG*UDQWV

&DSLWDOH[SHQGLWXUHRI7UDQVIHUVDQG*UDQWV

1DWLRQDO*RYHUQPHQW

0XQLFLSDO,QIUDVWUXFWXUH*UDQW ±

8UEDQ6HWWOHPHQWV'HYHORSPHQW 3XEOLF7UDQVSRUWDQG6\VWHPV :DWHU$IIDLUV ± ±

),)$:RUOG&XS6WDGLXPV'HYHORSPHQW ±

(TXLWDEOH6KDUH (OHFWULFLW\'HPDQG6LGH0DQDJHPHQW (OHFWULILFDWLRQ3URJUDPPH ([SDQGHG3XEOLF:RUNV ±

1HLJKERXUKRRG'HYHORSPHQW3DUWQHUVKLS ,QWHUJUDWHG&LW\'HYHORSPHQW

2WKHUFDSLWDOWUDQVIHUVJUDQWV>LQVHUWGHVF@

3URYLQFLDO*RYHUQPHQW 6SRUWDQG5HFUHDWLRQ ±

,&7 ±

$UWDQG&XOWXUH +RXVLQJ 'HSDUWPHQWRI0LQHUDOVDQG(QHUJ\

.=13URYLQFLDO*UDQW ± 0XQLFLSDO7UDQVSRUW$XWKRULW\ ±

*UDQW$FFUHGLWDWLRQ

'HSDUWPHQWRI+RXVLQJ

2WKHUJUDQWSURYLGHUV

(XURSHDQ8QLRQ

'$1,'$ ±

/RWWR ±

5R\DO1HWKHUODQGV ±

3XEOLF&RQWULEXWLRQV

6FKRROV3URMHFWV ±

&$51(*,( ± ± ± ±

0DVVLILFDWLRQ ±

5R\DO'DQLVK(PEDVV\ ±

1DWXUH5HVHUYH

6DQHGL*UDQW

7RWDOFDSLWDOH[SHQGLWXUHRI7UDQVIHUVDQG*UDQWV 727$/(;3(1',785(2)75$16)(56$1'*5$176

&XUUHQW<HDU 0HGLXP7HUP5HYHQXH ([SHQGLWXUH )UDPHZRUN

Dalam dokumen MEDIUM TERM REVENUE AND EXPENDITURE FRAMEWORK (Halaman 121-175)