None
SECTION B – BUDGET
1. Operating Budget
2. Capital Budget
Fencing for Robertson Cummunity Hall 3 Community services Community Halls COMMUNITY AND PUBLIC SAFETY 100 000 100 000 - - CRR
Supply & Delivery of Equipment for Montagu Community Hall 7 Community services Community Halls COMMUNITY AND PUBLIC SAFETY 50 000 50 000 CRR
Development of New Park in Cogmanskloof 9 Community services Enviromental services COMMUNITY AND PUBLIC SAFETY 300 000 300 000 - - CRR Upgrading of Road to Zolani Cemetery 10 Community services Cemeteries COMMUNITY AND PUBLIC SAFETY 200 000 200 000 - - CRR
Acquisition of 3xGPS Devices All Community services Housing COMMUNITY AND PUBLIC SAFETY 18 500 18 500 CRR
Purchase Flatbed LDV'S All Community services Swimming pools & Sport facilities COMMUNITY AND PUBLIC SAFETY 230 000 230 000 - - CRR Upgrading of the Cloack Rooms at the McGregor Sports Grounds 5 Community services Swimming pools & Sport facilities COMMUNITY AND PUBLIC SAFETY 50 000 50 000 CRR Upgrading of Ablution Facilities at Happy Valley Sports Grounds 4 Community services Swimming pools & Sport facilities COMMUNITY AND PUBLIC SAFETY 150 000 150 000 CRR Upgrading of Cloak Rooms at the Cogmanskloof Sports Grounds 9 Community services Swimming pools & Sport facilities COMMUNITY AND PUBLIC SAFETY 100 000 100 000 CRR
Purchase of Ride-on Mowers & Two-way Radios All Community services Swimming pools & Sport facilities COMMUNITY AND PUBLIC SAFETY 150 000 150 000 CRR
Supply & Installation of an Electronic Turnstile at the Dirkie Uys Swimming Pool 1 Community services Swimming pools & Sport facilities COMMUNITY AND PUBLIC SAFETY 50 000 50 000 CRR Upgrading of Fire Brigade Facilities in Ashton All Community services Disaster Management COMMUNITY AND PUBLIC SAFETY 100 000 100 000 - - CRR
1 498 500
- -
Alterations/Upgrading of Traffic Office Ashton All Corporate services Traffic Services ECONOMIC AND EVIRONMENTAL SERVICES 1 984 414 1 984 414 - - CRR Alterations/Upgrading of Municipal Offices All Corporate services Property management GOVERNANCE AND ADMINISTRATION 800 000 200 000 300 000 300 000 CRR
Office Equipment All Corporate services Corporate services GOVERNANCE AND ADMINISTRATION 100 000 100 000 - - CRR
Vehicles All Corporate services Corporate services GOVERNANCE AND ADMINISTRATION 2 000 000 - 1 000 000 1 000 000 CRR
Corporate services Total 2 284 414 1 300 000 1 300 000
Upgrading of public drop off McGregor 5 Engineering Services Cleansing TRADING SERVICES 700 000 700 000 CRR
Purchase of 2Axle Single Bin Trailer All Engineering Services Cleansing TRADING SERVICES 350 000 - 350 000 - CRR
Purchase of Wheelie Bins All Engineering Services Cleansing TRADING SERVICES 1 260 000 - 760 000 500 000 CRR
Rehabilitate Municipal Roads Robertson (PMS) 1,2,3 Engineering Services Roads & Storm Water ECONOMIC AND EVIRONMENTAL SERVICES 8 093 590 - 3 269 020 4 824 570 MIG Rehabilitate Municipal Roads Ashton (PMS) 9,10 Engineering Services Roads & Storm Water ECONOMIC AND EVIRONMENTAL SERVICES 5 090 840 - 1 587 720 3 503 120 MIG Rehabilitate Upgrading of Roads Bonnievale (PMS) 4,8 Engineering Services Roads & Storm Water ECONOMIC AND EVIRONMENTAL SERVICES 4 239 140 - 1 595 760 2 643 380 MIG Rehabilitate Municipal Roads Bonnievale (PMS) 4,8 Engineering Services Roads & Storm Water ECONOMIC AND EVIRONMENTAL SERVICES 3 508 780 - 1 754 390 1 754 390 MIG Rehabilitate Municipal Roads McGregor (PMS) 5 Engineering Services Roads & Storm Water ECONOMIC AND EVIRONMENTAL SERVICES 378 110 - 378 110 - MIG Rehabilitate Upgrading of Roads Montagu (PMS) 12 Engineering Services Roads & Storm Water ECONOMIC AND EVIRONMENTAL SERVICES 4 298 250 - 1 666 670 2 631 580 MIG Rehabilitate Municipal Roads Montagu (PMS) 12 Engineering Services Roads & Storm Water ECONOMIC AND EVIRONMENTAL SERVICES 4 385 970 - 1 754 390 2 631 580 MIG Upgrade Gravel Streets All Engineering Services Roads & Storm Water ECONOMIC AND EVIRONMENTAL SERVICES 7 899 000 1 815 000 2 750 000 3 334 000 CRR Development of Parking Area, Voortrekker Road (La Verne) 1 Engineering Services Roads & Storm Water ECONOMIC AND EVIRONMENTAL SERVICES 350 000 - - 350 000 CRR Rehabilitation of Upgrading of Roads Ashton 9 Engineering Services Roads & Storm Water ECONOMIC AND EVIRONMENTAL SERVICES 6 140 360 - 2 631 580 3 508 780 MIG Extend De Hoop Pipeline to Gumgrove Dam 800m 1,2,3,6 Engineering Services Water TRADING SERVICES 1 160 000 - - 1 160 000 CRR
Bulk Water Supply Nkqubela 2 Engineering Services Water TRADING SERVICES 13 570 460 13 570 460 - - MIG
Bulk Water Supply Nkqubela - Own 2 Engineering Services Water TRADING SERVICES 1 450 000 1 450 000 - - CRR
Upgrade Silwerstrand Bulk Line 1 Engineering Services Water TRADING SERVICES 2 250 000 2 250 000 - - CRR
Repair Leaks George Brink Reservoir Engineering Services Water TRADING SERVICES 256 300 256 300 - - CRR
Replace Safety and Test Equipment (Ladders & Link Sticks,Earthing Equipment,Lap Top for Metering and Data Equipment)
All Engineering Services Electrical Engineering TRADING SERVICES
721 000
225 000 240 000 256 000 CRR Replacement of Prepaid Meters and Bulk Supply Meters to Reduce Energy All Engineering Services Electrical Engineering TRADING SERVICES 1 440 000 450 000 480 000 510 000 CRR
New Connections All Engineering Services Electrical Engineering TRADING SERVICES 1 500 000 500 000 500 000 500 000 CRR
Replacement and Repairs:Street Lights All Engineering Services Electrical Engineering TRADING SERVICES 735 000 230 000 245 000 260 000 CRR
Replacement and Repairs: Network All Engineering Services Electrical Engineering TRADING SERVICES 4 415 000 1 380 000 1 465 000 1 570 000 CRR
Electrification Projects All Engineering Services Electrical Engineering TRADING SERVICES 1 754 400 877 200 877 200 - INEP
Replace 11Kv Switchgear Ashton Main Substation 9,10,11 Engineering Services Electrical Engineering TRADING SERVICES 6 238 240 4 536 900 1 701 340 EFF
Upgrade 11Kv Line Stockwill 11 Engineering Services Electrical Engineering TRADING SERVICES 1 323 300 1 323 300 - EFF
Replace 11Kv Oil Insulated Switchgear 1 9,10 Engineering Services Electrical Engineering TRADING SERVICES 508 000 169 330 338 670 EFF
Install 11Kv Switchgear in Brinks Substation 6,7 Engineering Services Electrical Engineering TRADING SERVICES 850 000 850 000 EFF
Upgrade 11Kv Line to Poortjieskloof 12 Engineering Services Electrical Engineering TRADING SERVICES 2 404 560 1 202 280 1 202 280 EFF
Replace 11Kv Oil Insulated Switchgear 2 6,7 Engineering Services Electrical Engineering TRADING SERVICES 677 340 338 670 338 670 EFF
Upgrade McGregor/Boesmansrivier 11Kv Line 5,8 Engineering Services Electrical Engineering TRADING SERVICES 2 404 560 1 202 280 1 202 280 EFF
Replace 66Kv Switchgear (Goudmyn and Le Chasseur Substations) 5,6,7,11,12 Engineering Services Electrical Engineering TRADING SERVICES 1 287 220 650 000 637 220 EFF
Replace 11Kv Oil Insulated Switchgear 3 1,2,3,4,5 Engineering Services Electrical Engineering TRADING SERVICES 1 806 240 903 120 903 120 EFF
Upgrade Bonnievale Main Substation 4,8 Engineering Services Electrical Engineering TRADING SERVICES 4 763 750 3 402 680 1 361 070 EFF
Community services Total
Re-route McGregor 11Kv Line at McGregor Sportfields 5 Engineering Services Electrical Engineering TRADING SERVICES 677 340 677 340 - - EFF Upgrade 11Kv cable Feeder from White Street Substation to Van Zyl 1 Engineering Services Electrical Engineering TRADING SERVICES 1 683 190 1 683 190 - EFF
Upgrade Goedemoed 11Kv Line 6 Engineering Services Electrical Engineering TRADING SERVICES 1 919 130 1 016 010 903 120 EFF
Replace 11Kv Oil Switchgear 4,8 Engineering Services Electrical Engineering TRADING SERVICES 338 680 169 340 169 340 EFF
Replace 66Kv Transformers at Robertson Main Substation 1,2,3,6 Engineering Services Electrical Engineering TRADING SERVICES 8 118 490 2 000 000 6 118 490 EFF
Upgrade McGregor Electrification 5 Engineering Services Electrical Engineering TRADING SERVICES 2 476 350 2 476 350 - - CRR
Upgrading of Nkqubela Sportfield 2 Engineering Services Infrasructure Development ECONOMIC AND EVIRONMENTAL SERVICES 11 859 480 5 992 710 5 866 770 - MIG Upgrading of Van Zyl Straat Sportfield 1 Engineering Services Infrasructure Development ECONOMIC AND EVIRONMENTAL SERVICES 13 157 900 13 157 900 - - MIG 1xLDV Solid Waste All Engineering Services Infrasructure Development ECONOMIC AND EVIRONMENTAL SERVICES 360 000 - 180 000 180 000 CRR 1xLDV Civil All Engineering Services Infrasructure Development ECONOMIC AND EVIRONMENTAL SERVICES 360 000 - 180 000 180 000 CRR Replace Digger Loader All Engineering Services Infrasructure Development ECONOMIC AND EVIRONMENTAL SERVICES 950 000 - 950 000 - CRR Installation/Upgrading of Bulk Services for Housing Projects All Engineering Services Infrasructure Development ECONOMIC AND EVIRONMENTAL SERVICES 3 500 000 3 500 000 - - CRR Ward Project Ward 1 1 Engineering Services Infrasructure Development ECONOMIC AND EVIRONMENTAL SERVICES 300 000 100 000 100 000 100 000 CRR Ward Project Ward 2 2 Engineering Services Infrasructure Development ECONOMIC AND EVIRONMENTAL SERVICES 300 000 100 000 100 000 100 000 CRR Ward Project Ward 3 3 Engineering Services Infrasructure Development ECONOMIC AND EVIRONMENTAL SERVICES 300 000 100 000 100 000 100 000 CRR Ward Project Ward 4 4 Engineering Services Infrasructure Development ECONOMIC AND EVIRONMENTAL SERVICES 300 000 100 000 100 000 100 000 CRR Ward Project Ward 7 7 Engineering Services Infrasructure Development ECONOMIC AND EVIRONMENTAL SERVICES 300 000 100 000 100 000 100 000 CRR Ward Project Ward 8 8 Engineering Services Infrasructure Development ECONOMIC AND EVIRONMENTAL SERVICES 300 000 100 000 100 000 100 000 CRR Ward Project Ward 9 9 Engineering Services Infrasructure Development ECONOMIC AND EVIRONMENTAL SERVICES 300 000 100 000 100 000 100 000 CRR Ward Project Ward 10 10 Engineering Services Infrasructure Development ECONOMIC AND EVIRONMENTAL SERVICES 300 000 100 000 100 000 100 000 CRR Ward Project Ward 12 12 Engineering Services Infrasructure Development ECONOMIC AND EVIRONMENTAL SERVICES 300 000 100 000 100 000 100 000 CRR
69 155 360
45 957 210 31 197 400
Security Fenc at Centralized Inventory Store in Robertson All Financial Services Finance GOVERNANCE AND ADMINISTRATION 300 000 300 000 CRR
Restoration of Stores All Financial Services Finance GOVERNANCE AND ADMINISTRATION 100 000 100 000 CRR
Vehicle for Stores & Insurance Section All Financial Services Finance GOVERNANCE AND ADMINISTRATION 170 000 170 000 CRR
570 000
- -
Equipment All Strategy & Social Development Strategy & Social Development COMMUNITY AND PUBLIC SAFETY 2 500 000 500 000 1 000 000 1 000 000 CRR General ICT Needs All Strategy & Social Development Information Technology GOVERNANCE AND ADMINISTRATION 4 400 000 2 000 000 1 200 000 1 200 000 CRR
2 500 000
2 200 000 2 200 000 76 008 274
49 457 210 34 697 400 Grand Total
Engineering Services Total
Financial Services Total
Strategy & Social Development Total
3. Tariffs for Rates, Refuse, Water and Electricity
2016/2017 2017/2018 2017/2018
1405 Businesses, industrial and government 0.0075 0.0081 8.0%
1400 0.0052 0.0056 7.7%
1404 0.0010 0.0011 10.0%
1431 Public Benefit Organisations 0.0010 0.0011 10.0%
REBATES 2016/2017
REBATES
2017/2018 REBATES
2017/2018 TARIFF
1404 nil nil 0.0011
1403 nil nil 0.0011
1404 nil nil 0.0011
1412 50% 50% 0.0081
1400 nil nil 0.0056
1413 20% 20% 0.0081
1402 85% 85% 0.0080
1414 100% 100% 0.0080
1401 nil nil 0.0056
1407 100% 100% 0.0080
1416 20% 20% 0.0080
1417 nil nil 0.0080
1418 100% nil -
1419 nil nil 0.0056
1420 nil nil 0.0081
1421 nil nil -
1428 75% 75% 0.0011
1429 50% 50% 0.0011
1430 25% 25% 0.0011
1422 100% nil -
1423 100% nil -
1416 20% 20% 0.0080
1425 30% 30% 0.0080
1422 100% 100% 0.0080
1406 Rural General nil nil 0.0080
1408 State: Rural nil nil 0.0080
1415 Gholf Clubs 100% 100% 0.0080
1426 Silwerstrand Development 100% 100% 0.0056
1432 Sport: Exempted 100% 100% 0.0080
Property registered in the name of a religious body or organisation and primarily used as a place of worship
Property registered in the name of a private school which is registered in terms of an act.;
Small holdings used for bona-fide agriculture purposes in municipal area ;
Properties owned by a land reform beneficiary or his/her heirs for the first ten years as from date of the first registration of the title deed in the Deeds Office;(as per State owned property : Schools;
Municipal property not used for municipal purpose (RDP houses)
Properties on which national monuments are situated and used for residential purposes;
State owned property: Residential;
Protected areas (as per Act);
Municipal property - Rural
Properties on which national monuments are situated and used for business and commercial purposes;
Pensioners with a total monthly household income of less than R 3000 may qualify in terms of councils policy for a rebate on residential property.
State owned property : Public Infrastructure;(as per Act)
Property registered in the name of a charitable organisation and/or church that house the poor and are subsidized by the state
Property registered in the name of a religious body or organisation and primarily used as the official dwelling of a minister or employee of that organisation who officiates at services;
The first R 80 000,00 in respect of property used exclusively for residential purposes is exempt from rates.
Property used for bona-fide agriculture purposes where the owner/tenant supply free basic services to farm workers;
Property situated in the rural area which is zoned as non-agriculture;
Property used for bona-fide agriculture purposes;
All “bona fide” farmers
State trust land;
Property zoned as agriculture which is not used for agriculture purposes;
R A T E S
Properties owned by a land reform beneficiary or his/her heirs for the twelfth year as from date of the first registration of the title deed in the Deeds Office;(as per Act)Properties owned by a land reform beneficiary or his/her heirs for the thirteenth year as from date of the first registration of the title deed in the Deeds Office;(as per Act)
Other state owned property;
Properties owned by a land reform beneficiary or his/her heirs for the eleventh year as from date of the first registration of the title deed in the Deeds Office;(as per Municipal property used for municipal purpose;
2016/2017 2017/2018 Increase
VAT EXCL VAT EXCL
Prepayment meters Single Phase 1450 Indigent (<= 60A):
Block 1: 0 - 50kWh 84.00c 85.00c 1.19%
Block 2: 51 - 350kWh 102.19c 104.00c 1.77%
Block 3: 351 - 600kWh 141.56c 144.30c 1.94%
Block 4: > 600kWh 154.05c 157.00c 1.91%
1400 Domestic (<= 60A):
Block 1: 0 - 50kWh 84.00c 85.00c 1.19%
Block 2: 51 - 350kWh 107.88c 110.00c 1.97%
Block 3: 351 - 600kWh 150.67c 153.60c 1.94%
Block 4: > 600kWh 170.21c 176.00c 3.40%
4490 Bonnievale:
Block 1: 0 - 50kWh 84.00c 85.00c 1.19%
Block 2: 51 - 350kWh 107.88c 110.00c 1.97%
Block 3: 351 - 600kWh 150.67c 153.60c 1.94%
Block 4: > 600kWh 170.21c 176.00c 3.40%
1480 Domestic Three Phase (<=80A) Three Phase
& Domestic (<= 80A):
1410 Block 1: 0 - 50kWh 84.00c 85.00c 1.19%
Block 2: 51 - 350kWh 107.88c 110.00c 1.97%
Block 3: 351 - 600kWh 150.67c 153.60c 1.94%
Block 4: > 600kWh 170.21c 176.00c 3.40%
Conventional meters Single Phase 1308 Indigent (<= 60A):
Block 1: 0 - 50kWh 84.00 85.00c 1.19%
Block 2: 51 - 350kWh 102.19c 104.00c 1.77%
Block 3: 351 - 600kWh 141.56c 144.30c 1.94%
Block 4: > 600kWh 154.05c 157.00c 1.91%
1300 Domestic (<= 60A) :
Basic 156.00 159.00 1.92%
Block 1: 0 - 50kWh 84.00c 85.00c 1.19%
Block 2: 51 - 350kWh 102.19c 104.00c 1.77%
Block 3: 351 - 600kWh 133.92c 144.30c 7.75%
Block 4: > 600kWh 145.09c 157.00c 8.21%
1326 <=80A DOMESTIC Three Phase
Basic
Domestic (<=80A): 520.00 520.00 0%
Block 1: 0 - 50kWh 84.00c 85.00c 1.19%
Block 2: 51 - 350kWh 102.19c 104.00c 1.77%
Block 3: 351 - 600kWh 133.92c 144.30c 7.75%
Block 4: > 600kWh 145.09c 157.00c 8.21%
COMMERCIAL CONSUMER TARIFFS
2016/2017 2017/2018 Increase
VAT EXCL VAT EXCL
Prepayment meters Single Phase
1490 Business (<= 60A) 130.13c 139.00c 6.82%
Three Phase
1410 Business (<= 80A) 170.59c 173.90c 1.94%
Conventional meters 1319
Single Phase
Basic 418.00 425.00 1.67%
Business (<= 60A) 123.63c 125.90c 1.84%
Three Phase General:
1310 Basic 696.00 709.00 1.87%
This tariff covers the supply of electricity for domestic use in private dwellings, flats and chalets with separate meters and includes churches, welfare buildings, hospitals, halls or similar premises with circuit breaker size or prepayment meter trip setting not in excess of 60Amp single phase or 80Amp three phase. Should Consumers require supplies in excess hereof, the Commercial Consumer or Bulk Supply tariff will be applicable.
This tariff covers the supply of electricity to businesses, shops, office buildings, hotels, Bed & Breakfasts, guesthouses, industrial undertakings, temporary supplies, or similar premises with circuit breaker size or prepayment meter trip setting not in excess of 60Amp single phase or 70Amp three phase (prepayment) and 150Amp three phase (conventional). Should Consumers have supplies in excess hereof, the Bulk Supply tariff will be applicable.
2016/2017 2017/2018 Increase
Large Power User < 11kV Connection VAT EXCL
TOWN: 101 - 500kVA Low season (Sept to May)
1330&1349 Basic 1 548.00 1 577.00 1.87%
1331&1350 kVA Demand
High season (June to August) 198.75 202.48 1.88%
Low season (Sept yo May) 175.28 178.58 1.88%
1336&1351 Acces Charge 11.89 12.11 1.85%
1349 Energy Charge:
High season (June to August) 70.42c 71.71c 1.83%
Low season (Sept yo May) 59.47c 60.56c 1.83%
RURAL <=100kVA Low season (Sept to May)
1346 Basic 1 084.00 1 577.00 45.48%
1347 Demand Charge
High season (June to August) 198.75 202.48 1.88%
Low season (Sept yo May) 175.28 178.58 1.88%
1348 Access Charge 11.89 12.11 1.85%
1346 Energy Charge:
High season (June to August) 74.02c 71.71c 1.83%
Low season (Sept yo May) 53.52c 60.56c 13.15%
Rural 501-1000kVA Low season (Sept to May)
1334 Basic 4026.00 1 577.00 -60.83%
1335 Demand Charge:
High season (June to August) 198.75 202.48 1.88%
Low season (Sept yo May) 175.28 178.58 1.88%
1339 Access Charge 11.89 12.11 1.85%
1334 Energy Charge:
High season (June to August) 70.42c 71.71c 1.83%
Low season (Sept yo May) 59.47c 60.56c 1.83%
Large Power User 11kV Connection Town 101 - 500kVA Low Season (Sept to May)
1332&1355 Basic 1 548.00 1 577.00 1.87%
1333 Demand Charge:
High season (June to August) 194.07 197.72 1.88%
Low season (Sept yo May) 167.46 170.61 1.88%
1337&1357 Access Charge 11.57 11.79 1.90%
1355 Energy Charge
High season (June to August) 62.60c 63.75c 1.84%
Low season (Sept yo May) 54.81c 55.81c 1.82%
Rural <=100kVA Low Season (Sept to May)
1352 Basic 1 084.00 1 577.00 45.48%
1353 Demand Charge:
High season (June to August) 194.07 197.72 1.88%
Low season (Sept yo May) 167.46 170.61 1.88%
1354 Access Charge 11.57 11.79 1.90%
1352 Energy Charge
High season (June to August) 62.60c 63.75c 1.84%
Low season (Sept yo May) 54.81c 55.81c 1.82%
1352 Basic 1 084.00c 1 577.00 45.48%
1353 Demand Charge:
High season (June to August) 194.07 197.72 1.88%
Low season (Sept yo May) 167.46 170.61 1.88%
1354 Acces Charge:
Energy Charge:
1352 High season (June to August) 62.60c 63.75c 1.84%
Low season (Sept yo May) 49.33c 55.81c 13%
Rural 101-500kVA High Season (June to August)
1355 Basic 1 548.00 1 577.00 1.87%
1356 kVA Demand 194.07 197.72 1.88%
1357 kVA Access 11.57 11.79 1.90%
1355 kwh 62.60c 63.78c 1.88%
Rural 501-1000kVA High Season (June to August)
1358 Basic 4 026.00 1 577.00 -60.83%
1359 kVA Demand 194.07 197.72 1.88%
1360 kVA Access 11.57 11.79 1.90%
1358 kwh 62.60c 63.75c 1.84%
Rural >1000kVA High Season (June to August)
1361 Basic 4645.00 1 577.00 -66.05%
1362 kVA Demand 194.07 197.72 1.88%
The Bulk Supply tariff is for Consumers with a notified maximum demand of more than 100kVA or who require a supply greater than a 150Amp three phase circuit breaker size. The Notified Maximum Demand (NMD) is the maximum demand notified in writing by the Consumer and accepted by the Municipality. Should the NMD be exceeded in more than two months, the consumer's supply capacity and capital contribution must be reviewed.
2016/2017 2017/2018 Increase VAT EXCL
Conventional meters Single Phase
1306&5 Rural (<= 60A) Agricultural (<=60A)
Basic 209.00 224.00 7.18%
kWh Agricultural (<= 60A) 123.63c 125.90c 1.84%
Three Phase Rural: Agricultural:
1320&3 Basic 905.00 905.00 0%
Rural 1 to 25kVA (<=40A) <= 25kVA (<=35A) 123.63c 125.90c 1.84%
1321&4 Basic 1 106.00 1 106.00 0%
Rural 26 to 50kVA (41 - 80A) <= 50kVA (<=70A) 123.63c 125.90c 1.84%
1322&5 Basic 1 308.00 1 308.00 0%
Rural 51 to 100kVA (81 - 150A) <= 100kVA (<= 150A) 123.63c 125.90c 1.84%
TIME-OF-USE
2016/2017 2017/2018 Increase
Large Power User < 11kV Connection VAT EXCL
5330 Basic charge 1548.00 1 577.00 1.87%
5331 Network Demand Charge 32.22 32.83 1.89%
5336 Network Access Charge 25.72 26.20 1.87%
Active energy charge:
High demand (June to August):
5325 Peak 322.76c 328.83c 1.88%
5330 Standard 103.33c 105.27c 1.88%
5326 Off-peak 59.74c 60.86c 1.87%
Low demand (Sept to May):
5325 Peak 110.65c 112.73c 1.88%
5330 Standard 78.63c 80.11c 1.88%
5326 Off-peak 52.79c 53.78c 1.88%
5350 Reactive Energy Charge (R/kVArh): High Demand (June to August) 13.66c 13.92c 1.90%
Large Power User 11kV Connection
5332 Basic charge 1548.00 1 577.00 1.87%
5333 Network Demand Charge 29.65 30.21 1.89%
5337 Network Access Charge 23.67 24.11 1.86%
Active energy charge:
High demand (June to August):
5327 Peak 319.53c 325.54c 1.88%
5332 Standard 102.30c 104.22c 1.88%
5328 Off-peak 59.15c 60.26c 1.88%
Low demand (Sept to May):
5327 Peak 109.54c 111.60c 1.88%
5332 Standard 77.84c 79.30c 1.88%
5328 Off-peak 52.27c 53.25c 1.87%
5350 Reactive Energy Charge (R/kVArh): High Demand (June to August) 13.66c 13.92c 1.90%
STREETLIGHTING
118.65c 120.88 1.88%
7304 Streetlights (consumption) 37.35 38.05 1.87%
7398 Streetlight Maintenance (per luminaire)
This tariff is based on the Eskom Local Authority "Megaflex" tariff (plus 10%), except that there is a single Basic Charge and Eskom's various kWh charges are included in one Energy Charge.
The Network Demand Charge is payable per month for the demand supplied (maximum demand reading) during peak and standard periods. No Network Demand Charge is payable during off-peak periods.
The Network Access Charge is payable per month based on the highest of either the notified maximum demand (min. 100kVA) or the highest maximum demand reading during the previous 12 months. The charge is applicable during all time periods.
The Reactive Energy Charge is applied to kVArh in excess of 30% (0,96 Power Factor) of kWh recorded during peak and standard periods. The excess reactive energy is determined per 30 minute integrating period and accumulated for the month and will only be applicable during high-demand season.The following conditions should be applicable to the TOU tariff:
(i) Consumers with a minimum notified demand of 100kVA, and who are able to manage their energy consumption according to Eskom's specified time schedule, i.e. Peak, Standard and Off-Peak, for "Megaflex" tariff. (ii) Consumers must have the necessary electronic metering equipment installed and correctly programmed for this tariff at their cost. (iii) Where existing Consumers consider conversion to TOU, it will be the Consumers' responsibilty to do a tariff study. (iv) At least 6 months TOU data (3 x high demand season and 3 x low demand season) must be available before the conversion can be implemented. (v) A change of tariff will apply for a minimum period of 12 months with three months mutual notice thereafter.
This tariff covers the supply of electricity to farms for agricultural use from 11kV overhead lines through transformers with circuit breaker size not in excess of 60Amp single phase or 150Amp three phase (100kVA). Should Consumers have supplies in excess hereof, the Bulk Supply tariff will be applicable.
VAT EXCL
1302 Mun Single Phase <= 60A (Municipal houses) Basic 156.00 159.00 1.92%
Block 1: 0 - 50kWh 84.00c 85.00c 1.19%
Block 2: 51 - 350kWh 102.19c 104.00c 1.77%
Block 3: 351 - 600kWh 133.92c 144.30c 7.75%
Block 4: > 600kWh 145.09c 157.00c 8.21%
7300 Single Phase <=60A Basic 418.00 425.00 1.67%
kwh 123.63c 125.90c 1.82%
7302 Mun Single Phase <= 60A Basic 418.00 425.00 1.67%
kwh 123.63c 125.90c 1.82%
7303 Mun Three Phase <= 80A Basic 851.00 867.00 1.88%
kwh 123.63c 125.90c 1.84%
7310 Three Phase 1 to 25kVA Basic 696.89 709.00 1.86%
kwh 123.63c 125.90c 1.86%
7311 Three Phase 26 to 50kVA Basic 851.76 867.00 1.85%
kwh 124.00c 125.90c 1.85%
7312 Three Phase 51 to 100kVA Basic 1 006.63 1 025.00 1.85%
kwh 123.63c 125.90c 1.85%
7305&6 Rural Single Phase <= 60A Basic 418.14 425.00 7.18%
kwh 124.00c 125.90c 1.92%
7320 Rural Three Phase 1 to 25kVA Basic 696.89 709.00 1.87%
kwh 124.00c 125.90c 1.87%
7321 Rural Three Phase 26 to 50kVA Basic 851.76 867.00 1.87%
kwh 124.00c 125.90c 1.92%
Large Power Consumers: <11kV 2016/2017 2017/2018 Increase
VAT EXCL
7330 General Low season (Sept to May) Basic 1 548.65 1 577.00 1.87%
7331 kVA Demand 175.28 178.58c 1.88%
7336 kVA Access 11.89 12.11c 1.85%
7330 kwh 59.00c 60.56c 1.88%
7330 General High season (June to August) Basic 1 548.65 1 577.00 1.87%
7331 kVA Demand 198.75 202.48 1.88%
7336 kVA Access 11.89 12.11 1.85%
7330 kwh 70.42c 71.74c 1.87%
Rural Large Power Consumers: LT Connection: 101 to 500kVA
7349 Low season (Sept to May) Basic 1 548.00 1 577.00 1.87%
7350 kVA Demand 167.46 170.61 1.88%
7351 kVA Access 11.57 11.79 1.90%
7349 kwh 54.81c 55.84c 1.88%
7349 High season (June to August) Basic 1 548.65 1 577.00 1.87%
7350 kVA Demand 198.75 202.48 1.88%
7351 kVA Access 11.89 12.11 1.85%
7349 kwh 70.42c 71.74c 1.87%
Rural Large Power Consumers: 11kV Connection: 101 to 500kVA
7355 Low season (Sept to May) Basic 1 548.00 1 577.00 1.87%
7356 kVA Demand 167.46 170.61 1.88%
7357 kVA Access 11.57 11.79 1.90%
7355 kwh 54.81c 55.84c 1.88%
7355 High season (June to August) Basic 1 548.00 1 577.00 1.87%
7356 kVA Demand 194.07 197.72 1.88%
7357 kVA Access 11.57 11.79 1.90%
7355 kwh 62.60c 63.78c 1.88%
7375 Large Power Consumers: Low Season Basic 1 548.00 1 577.00 1.87%
7376 kVA Demand 167.47 170.61 1.88%
7375 kwh 55.00c 55.81c 1.88%
7375 Large Power Consumers: High Season Basic 1 548.00 1 577.00 1.87%
7376 kVA Demand 194.07 197.72c 1.88%
7375 kwh 62.57c 63.75c 1.88%
The respective Commercial and Bulk Supply tariffs as per Item No's 2.0 and 4.0 above to be applicable to all municipal buildings, pump stations, waste water works, water treatment works, etc.
VAT EXCL Sportgrounds
1420 Prepayment Single Phase <= 60A kwh 150.67c 153.60c 1.94%
1430 Prepayment Three Phase <= 80A kwh 150.67c 153.60c 1.94%
1380 Single Phase <= 60A : Basic 156.00 159.00 1.92%
kWh 133.92c 144.30c 7.75%
1381 Three Phase <=80A Basic 520.00 520.00
kwh 133.92c 144.30c 7.75%
Un-metered Points
1399 Telkom <10A 1 408.60 1 435.64 1.92%
AVAILABILITY FEES
1720
Erven ≥ 200 m²: Excluding properties zoned for agricultural purposes; roads, play parks and parking areas belonging to house owners associations and properties which is land locked and cannot be developed (Should the property become accessible through
registering of a servitude or pan handle entrance, will availability fees be charged). R 149.62 R 161.29 7.80%
FEES: BULK CONSUMERS PERMANENTLY EXCEEDING THEIR NOTIFIED
MAXIMUM DEMAND (NMD)
VAT EXCL VAT EXCL
<=20mm water connection
1550 GENERAL R 137.66 R 149.36 8.50%
1564 INDIGENT TARIFF (Income =< 3000 PER MONTH) (100% subsidized) R 137.66 R 149.36 8.50%
1565 INFORMAL HOUSING (100% SUBSIDIZED) R 137.66 R 149.36 8.50%
23-50mm water connection
1580 6000 kl water per year or part thereof = 1 unit R 346.32 R 375.76 8.50%
> 50mm water connection
1590 6000 kl water per year or part thereof = 1 unit R 782.46 R 848.97 8.50%
Complexes/developments liable for internal services
1570 BASIC PER UNIT 90% of Basic Fee
ABATTOIR: ABBATTOIR WASTE
1595 GENERAL (1 - 5 LOADS) R 1 260.61 R 1 367.76 8.50%
1599 Conservancy tanker removals more than 5 per month per removal. R 565.11 R 613.14 8.50%
plus cost per kilometre R 21.74 R 23.59 8.50%
1710 AVAILABILITY FEES
R 137.66 R 149.36 8.50%
SPORT GROUNDS
1598 GENERAL R 120.27 R 130.49 8.50%
BUSINESSES THAT MAKE THEIR TOILET FACILITIES AVAILABLE TO THE PUBLIC SEWAGE TARIFFS ARE EXEMPTED
MUNICIPAL DEPARTMENTS: Pay according to connections Increase
7550 General <=20mm water connection R 137.66 R 149.36 8.50%
7580 23-50mm water connection R 373.33
7590 > 50mm water connection R 843.49
7598 SPORT GROUNDS R 120.27 R 130.49 8.50%
Erven ≥ 200 m²: Excluding properties zoned for agricultural purposes; roads, play parks and parking areas belonging to house owners associations and properties which is land locked and cannot be developed (Should the property become accessible through registering of a servitude or pan handle entrance, will availability fees be charged).