S PEA 1001322 Appendix5

(1)

Dila Silmi Fadhila, 2014

Pengaruh Free Cash Flow, Pertumbuhan Penjualan Dan Struktur Aset Terhadap Kebijakan Utang Pada Perusahaan Real Estate Dan Property Yang Terdaftar Di Bei Tahun 2008-2013

Universitas Pendidikan Indonesia | repository.upi.edu | perpustakaan.upi.edu

Perhitungan Struktur Aset

No Kode Nama Perusahaan 2008 2009

Aset Tetap Total Aset SA Aset Tetap Total Aset SA

1 ASRI PT Alam Sutera Realty Tbk. 34.673.169.895 2.966.023.591.513 0,0117 50.899.850.756 3.559.964.928.251 0,0143

2 BAPA PT Bekasi Asri Pemula Tbk. 1.122.912.901 127.212.980.516 0,0088 729.227.069 134.883.970.713 0,0054

3 BIPP PT Bhuwanatala Indah Permai Tbk. 78.986.727.201 216.882.532.228 0,3642 63.347.620.578 195.067.947.425 0,3247

4 BKDP PT Bukit Darmo Property Tbk. 416.856.055.766 925.683.059.578 0,4503 445.957.709.856 861.240.867.371 0,5178

5 BKSL PT Sentul City Tbk. 39.982.521.242 2.543.182.987.219 0,0157 34.110.054.088 2.784.021.782.133 0,0123

6 BSDE PT Bumi Serpong Damai Tbk. 102.324.270.000 4.381.085.317.000 0,0234 113.330.418.000 4.592.836.482.000 0,0247

7 COWL PT Cowell Development Tbk. 1.939.157.949 207.447.390.282 0,0093 1.329.936.554 207.505.008.227 0,0064

8 CTRA PT Ciputra Development Tbk. 1.288.806.464.327 8.108.443.360.876 0,1589 1.524.697.443.132 8.553.946.343.429 0,1782

9 CTRP PT Ciputra Property Tbk. 845.284.982.246 3.625.080.672.129 0,2332 967.153.873.018 3.651.888.611.993 0,2648

10 CTRS PT Ciputra Surya Tbk. 444.108.171.937 2.159.220.314.884 0,2057 490.511.425.769 2.268.629.009.246 0,2162

11 DART PT Duta Anggada Realty Tbk. 309.210.308.476 2.774.514.489.772 0,1114 87.253.341.315 3.213.315.053.678 0,0272

12 DILD PT Intiland Development Tbk. 112.465.084.358 2.111.152.441.704 0,0533 142.580.200.001 2.140.126.674.921 0,0666

13 DUTI PT Duta Pertiwi Tbk. 239.692.794.302 4.513.527.428.217 0,0531 51.896.899.751 4.429.503.290.693 0,0117

14 GMTD PT Gowa Makassar Tourism Dev Tbk. 3.311.837.734 287.040.432.423 0,0115 3.310.723.961 305.635.686.223 0,0108

15 GPRA PT Perdana Gapuraprima Tbk. 42.900.221.953 1.409.097.674.907 0,0304 10.107.420.900 1.323.187.899.971 0,0076

16 JRPT PT Jaya Real Property Tbk. 68.296.271.000 2.211.213.226.000 0,0309 23.727.637.000 2.585.475.177.000 0,0092

17 KIJA PT Kawasan Industri Jababeka Tbk. 315.352.694.964 2.961.051.648.319 0,1065 646.938.737.217 3.193.997.429.182 0,2025

18 KPIG PT MNC Land Tbk. 519.418.941.616 2.019.232.332.119 0,2572 528.253.766.929 2.088.221.069.234 0,2530

19 LAMI PT Lamicitra Nusantara Tbk. 82.268.313.000 639.351.512.000 0,1287 82.267.962.000 610.489.273.000 0,1348

20 LPCK PT Lippo Cikarang Tbk. 21.763.048.481 1.401.408.806.528 0,0155 22.068.786.105 1.551.020.489.441 0,0142

21 LPKR PT Lippo Karawaci Tbk. 1.268.960.681.947 11.787.777.210.609 0,1077 1.245.661.350.665 12.127.644.010.796 0,1027

22 MDLN PT Modernland Realty Ltd Tbk. 102.084.387.940 1.846.259.737.784 0,0553 95.237.905.190 1.770.704.521.774 0,0538

(2)

24 PWON PT Pakuwon Jati Tbk. 1.317.401.380.000 3.562.501.143.000 0,3698 1.559.359.538.000 3.476.869.704.000 0,4485

25 RBMS PT Ristia Bintang Mahkotasejati Tbk. 1.666.318.183 118.304.745.665 0,0141 337.547.623 119.183.355.777 0,0028

26 SCBD PT Danayasa Arthatama Tbk. 737.169.945.000 4.078.616.800.000 0,1807 715.445.577.000 3.803.478.613.000 0,1881

27 SMDM PT Suryamas Dutamakmur Tbk. 166.356.158.687 2.031.549.057.065 0,0819 169.229.545.311 2.048.242.028.932 0,0826

28 SMRA PT Summarecon Agung Tbk. 311.835.944.000 3.629.969.131.000 0,0859 308.637.298.000 4.460.277.206.000 0,0692

No Kode Nama Perusahaan 2010 2011

Aset Tetap Total Aset SA Aset Tetap Total Aset SA

1 ASRI PT Alam Sutera Realty Tbk. 148.063.359.247 4.587.986.472.840 0,0323 341.513.657.163 6.007.548.091.185 0,0568

2 BAPA PT Bekasi Asri Pemula Tbk. 355.862.657 136.358.827.789 0,0026 671.037.841 148.084.624.723 0,0045

3 BIPP PT Bhuwanatala Indah Permai Tbk. 60.377.234.538 191.368.442.289 0,3155 13.479.319.762 195.469.932.456 0,0690

4 BKDP PT Bukit Darmo Property Tbk. 495.319.917.581 1.017.544.318.408 0,4868 528.794.645.610 976.488.666.616 0,5415

5 BKSL PT Sentul City Tbk. 28.622.195.245 4.814.315.153.733 0,0059 45.363.159.972 5.290.382.916.872 0,0086

6 BSDE PT Bumi Serpong Damai Tbk. 365.037.962.807 11.694.747.901.551 0,0312 486.919.701.181 12.787.376.914.156 0,0381

7 COWL PT Cowell Development Tbk. 5.404.006.635 266.939.286.532 0,0202 4.880.154.131 385.681.565.146 0,0127

8 CTRA PT Ciputra Development Tbk. 2.023.918.536.898 9.378.342.136.927 0,2158 2.395.684.047.854 11.524.866.822.316 0,2079

9 CTRP PT Ciputra Property Tbk. 1.280.672.973.337 3.823.458.770.185 0,3350 1.820.253.847.555 4.314.646.971.261 0,4219

10 CTRS PT Ciputra Surya Tbk. 646.025.466.322 2.609.229.793.505 0,2476 381.691.214.767 3.529.028.283.751 0,1082

11 DART PT Duta Anggada Realty Tbk. 80.167.195.842 2.561.931.438.242 0,0313 231.840.021.000 4.103.893.859.000 0,0565

12 DILD PT Intiland Development Tbk. 144.366.782.041 4.599.239.260.454 0,0314 171.634.355.989 5.691.909.741.708 0,0302

13 DUTI PT Duta Pertiwi Tbk. 49.557.317.531 4.723.365.274.851 0,0105 158.738.274.209 5.188.186.444.790 0,0306

14 GMTD PT Gowa Makassar Tourism Dev Tbk. 3.052.049.724 358.990.245.785 0,0085 2.716.929.726 487.193.845.496 0,0056

15 GPRA PT Perdana Gapuraprima Tbk. 9.910.409.289 1.184.685.940.567 0,0084 9.661.748.437 1.236.255.766.968 0,0078

16 JRPT PT Jaya Real Property Tbk. 31.825.005.000 3.295.717.307.000 0,0097 55.627.735.000 4.084.414.957.000 0,0136

17 KIJA PT Kawasan Industri Jababeka Tbk. 1.469.955.466.032 3.335.857.281.974 0,4407 1.836.952.980.394 5.597.356.750.923 0,3282

18 KPIG PT MNC Land Tbk. 471.401.619.660 2.091.913.170.503 0,2253 7.387.636.363 1.948.666.123.846 0,0038

19 LAMI PT Lamicitra Nusantara Tbk. 41.903.432.000 594.444.206.000 0,0705 39.605.273.000 579.038.241.000 0,0684

(3)

21 LPKR PT Lippo Karawaci Tbk. 1.206.374.544.429 16.155.384.919.926 0,0747 1.556.124.819.331 18.259.171.414.884 0,0852

22 MDLN PT Modernland Realty Ltd Tbk. 123.543.123.992 2.032.644.356.215 0,0608 124.683.075.466 2.526.029.716.477 0,0494

23 OMRE PT Indonesia Prima Property Tbk. 131.580.142.110 767.521.532.169 0,1714 131.359.583.489 738.221.345.249 0,1779

24 PWON PT Pakuwon Jati Tbk. 1.451.332.876.000 4.928.510.460.000 0,2945 1.659.292.063.000 5.744.711.035.000 0,2888

25 RBMS PT Ristia Bintang Mahkotasejati Tbk. 291.002.169 117.301.086.414 0,0025 813.749.765 135.937.211.458 0,0060

26 SCBD PT Danayasa Arthatama Tbk. 677.846.677.000 3.475.736.555.000 0,1950 625.275.021.000 3.478.445.408.000 0,1798

27 SMDM PT Suryamas Dutamakmur Tbk. 170.311.394.864 2.063.046.866.205 0,0826 216.096.851.000 2.454.961.990.000 0,0880

28 SMRA PT Summarecon Agung Tbk. 379.106.473.000 6.139.640.438.000 0,0617 304.426.776.000 8.099.174.681.000 0,0376

No Kode Nama Perusahaan 2012

Aset Tetap Total Aset SA

1 ASRI PT Alam Sutera Realty Tbk. 708.120.733.000 10.946.417.244.000 0,0647

2 BAPA PT Bekasi Asri Pemula Tbk. 694.434.131 159.093.151.873 0,0044

3 BIPP PT Bhuwanatala Indah Permai Tbk. 4.744.472.154 178.403.632.950 0,0266

4 BKDP PT Bukit Darmo Property Tbk. 512.536.300.689 899.948.360.908 0,5695

5 BKSL PT Sentul City Tbk. 126.264.749.747 6.154.231.305.371 0,0205

6 BSDE PT Bumi Serpong Damai Tbk. 461.357.219.778 16.756.718.027.575 0,0275

7 COWL PT Cowell Development Tbk. 341.869.786.547 1.778.428.912.031 0,1922

8 CTRA PT Ciputra Development Tbk. 1.240.096.106.293 15.023.391.727.244 0,0825

9 CTRP PT Ciputra Property Tbk. 645.981.008.354 5.933.874.601.626 0,1089

10 CTRS PT Ciputra Surya Tbk. 379.078.685.538 4.428.210.643.555 0,0856

11 DART PT Duta Anggada Realty Tbk. 160.971.395.000 4.293.161.447.000 0,0375

12 DILD PT Intiland Development Tbk. 277.684.436.532 6.091.751.240.542 0,0456

13 DUTI PT Duta Pertiwi Tbk. 135.680.718.699 6.592.254.980.112 0,0206

14 GMTD PT Gowa Makassar Tourism Dev Tbk. 2.378.721.079 900.597.066.316 0,0026

(4)

16 JRPT PT Jaya Real Property Tbk. 32.382.005.000 4.998.260.900.000 0,0065

17 KIJA PT Kawasan Industri Jababeka Tbk. 2.138.349.624.678 7.077.817.870.077 0,3021

18 KPIG PT MNC Land Tbk. 467.221.864.485 2.728.806.704.532 0,1712

19 LAMI PT Lamicitra Nusantara Tbk. 37.895.412.000 598.919.130.000 0,0633

20 LPCK PT Lippo Cikarang Tbk. 48.305.168.613 2.832.000.551.101 0,0171

21 LPKR PT Lippo Karawaci Tbk. 2.222.377.300.854 24.869.295.733.093 0,0894

22 MDLN PT Modernland Realty Ltd Tbk. 421.303.042.800 4.591.920.046.013 0,0917

23 OMRE PT Indonesia Prima Property Tbk. 127.609.293.965 774.036.052.884 0,1649

24 PWON PT Pakuwon Jati Tbk. 844.547.927.000 7.565.819.916.000 0,1116

25 RBMS PT Ristia Bintang Mahkotasejati Tbk. 598.967.613 152.811.855.863 0,0039

26 SCBD PT Danayasa Arthatama Tbk. 543.181.920.000 3.558.903.785.000 0,1526

27 SMDM PT Suryamas Dutamakmur Tbk. 211.368.931.000 2.637.664.776.000 0,0801