DOKUMEN PENAWARAN
DOKUMEN PENAWARAN
PEKERJAAN :
PEKERJAAN :
LOKASI :
LOKASI :
OLEH :
OLEH :
PEMBANGUNAN GEDUNG BADAN PUSAT STATISTIK (BPS)
PEMBANGUNAN GEDUNG BADAN PUSAT STATISTIK (BPS)
KAB. KONAWE UTARA
KAB. KONAWE UTARA
KEL. WANGGUDU KEC. ASERA
KEL. WANGGUDU KEC. ASERA
CV. ASYIFA MEGA KONSTRUKSI
CV. ASYIFA MEGA KONSTRUKSI
TAHUN ANGGARAN 2013
TAHUN ANGGARAN 2013
Nomor
Nomor
:
: 022/AMK/KONUT/V/2013
022/AMK/KONUT/V/2013
Lampiran
Lampiran
:
: 1
1 (satu)
(satu) berkas
berkas
Kepada Yth.
Kepada Yth.
Panitia Pengadaan Barang Jasa
Panitia Pengadaan Barang Jasa
Badan Pusat Statistik (BPS)
Badan Pusat Statistik (BPS)
Kab. Konawe Utara T.A. 2013
Kab. Konawe Utara T.A. 2013
Di-Wanggudu
Wanggudu
Perihal
Perihal
::
Penawaran Pelelangan
Penawaran
Pelelangan Pekerjaan
Pekerjaan Pembanguna
Pembangunan Gedung
n Gedung Kantor
Kantor BPS
BPS
Kab. Konawe Utara
Kab. Konawe Utara
Sehubungan dengan pengumuman pelelelangan umum/pemilihan langsung nomor :
Sehubungan dengan pengumuman pelelelangan umum/pemilihan langsung nomor :
16/PP/BPS7410/V/2013, tang
16/PP/BPS7410/V/2013, tanggal 08 Mei 2013.
gal 08 Mei 2013. setelah kami pelajari dengan s
setelah kami pelajari dengan saksama Dokum
aksama Dokumen
en
Pengadaan dan Berita Acara Pemberian Penjelasan, dengan ini
Pengadaan dan Berita Acara Pemberian Penjelasan, dengan ini kami mengajukan penawaran untuk
kami mengajukan penawaran untuk
pekerjaan
pekerjaan
sebesar
sebesar
Rp.
Rp.
Penawaran ini sudah memperhatikan ketentuan dan persyaratan yang tercantum dalam
Penawaran ini sudah memperhatikan ketentuan dan persyaratan yang tercantum dalam
Dokumen Pengadaan untuk melaksanakan pekerjaan tersebut di
Dokumen Pengadaan untuk melaksanakan pekerjaan tersebut di atas.
atas.
Kami akan melaksanakan pekerjaan tersebut dengan jangka waktu pelaksanaan pekerjaan
Kami akan melaksanakan pekerjaan tersebut dengan jangka waktu pelaksanaan pekerjaan
selama
selama 150 (Seratus
150 (Seratus Lima Puluh)
Lima Puluh) hari kalender.
hari kalender.
Penawaran ini
Penawaran ini berlaku selam
berlaku selama
a 60 (Enam
60 (Enam Puluh) hari k
Puluh) hari kalender sejak
alender sejak tanggal s
tanggal surat
urat
penawaran ini.
penawaran ini.
Sesuai dengan persyaratan, bersama Surat Penawaran ini kami
Sesuai dengan persyaratan, bersama Surat Penawaran ini kami lampirkan:
lampirkan:
1.
1. Softcopy Jaminan Penawaran;
Softcopy Jaminan Penawaran;
2.
2. Daftar Kuantitas dan Harga;
Daftar Kuantitas dan Harga;
3.
3. Dokumen penawaran teknis, terdiri dari :
Dokumen penawaran teknis, terdiri dari :
a.
a. Metoda
Metoda Pelaksanaan
Pelaksanaan;;
b.
b. Jadwal Waktu Pela
Jadwal Waktu Pelaksanaan;
ksanaan;
c.
c. Daftar Personil Inti;
Daftar Personil Inti;
d.
d. Jenis, kapasitas
Jenis, kapasitas, komposisi, dan jum
, komposisi, dan jumlah peralatan utama m
lah peralatan utama minimal yang dibutuhk
inimal yang dibutuhkan;
an;
e.
e. Spesifikasi teknis;
Spesifikasi teknis;
4.
4. Dokumen isian kualifikasi
Dokumen isian kualifikasi
5.
5. Dokumen lain yang dipersyaratkan;
Dokumen lain yang dipersyaratkan;
Dengan disampaikannya Surat Penawaran ini, maka kami menyatakan sanggup dan akan
Dengan disampaikannya Surat Penawaran ini, maka kami menyatakan sanggup dan akan
tunduk pada semua ketentuan yang tercantum dalam
tunduk pada semua ketentuan yang tercantum dalam Dokumen Pengadaan.
Dokumen Pengadaan.
Direktur
Direktur
Pembangunan Gedung Badan Pusat Statistik (BPS) Kab. Konawe Utara
Pembangunan Gedung Badan Pusat Statistik (BPS) Kab. Konawe Utara
968.423.000,-968.423.000,-
(Sembilan Ratus Enam Puluh Delapan Juta Empat Ratus Dua Puluh Tiga Ribu
(Sembilan Ratus Enam Puluh Delapan Juta Empat Ratus Dua Puluh Tiga Ribu
Rupiah)
Rupiah)
CV.
CV. ASYIFA
ASYIFA MEGA
MEGA KONSTRUKSI
KONSTRUKSI
JASMAUN
JASMAUN
Wanggudu, 20 Mei 2013
Wanggudu, 20 Mei 2013
S U R S U RA T A T P E NP E NA W AA W A R A N R A NPE
PEKEKERJRJAAAANN :: KAKANTNTOR OR PUPUSASAT T BABADADAN N STSTAATITISTSTIK IK (B(BPSPS) ) KAKABUBUPAPATETEN N KOKONANAWE WE UTUTAARARA T TAAHHUUN N AANNGGGG.. :: 22001133 L LOOKKAASSII :: WWAANNGGGGUUDDU U KKAABB. . KKOONNAAWWE E UUTTAARRAA No. No.
II.. PPEEKKEERRJJAAAANNPEPERRSSIIAAPPAANN RRpp.. 1122..002255..000000,,0000
IIII.. PPEEKKEERRJJAAAAN N TTAANNAAH H DDAAN N PPAASSIIRR RRpp. . 1155..777755..111188,,2277
IIIIII.. PPEEKKEERRJJAAAAN N BBAATTU U DDAAN N BBEETTOONN RRpp. . 222255..777799..445511,,9999
IIVV.. PPEEKKEERRJJAAAAN N DDIINNDDIINNG G DDAAN N PPLLEESSTTEERRAAN N PPRROOFFIIL L RRpp. . 116611..441177..446666,,0066
V
V.. PPEEKKEERRJJAAAAN N LLAANNTTAAI I / / DDIINNDDIINNG G KKEERRAAMMIIK K RRpp. . 112277..229966..114444,,5588
V VII.. RRpp.. 6600..118833..663344,,5555 V VIIII.. RRpp.. 6644..668811..882255,,6600 V VIIIIII.. RRpp.. 3300..990088..337711,,7733 IIXX.. RRpp.. 3366..118844..000000,,0000 X X.. RRpp.. 3300..556633..002244,,9922 X XII.. RRpp.. 111155..557700..557744,,9988 Rp. Rp. 880.3880.384.6184.612,6722,672 Rp. Rp. 880.3880.384.6184.612,6722,672 P PPPnn1100%%--AA RRpp. . 8888..003388..446611,,2277 T Toottaal l CCoosstt RRpp. . 996688..442233..007733,,9944 D Diibbuullaattkkaann RRpp.. 968.423.000,00968.423.000,00 Mengetahui/Men Mengetahui/Menyetujui yetujui :: CV. ASYIFA MEGA
CV. ASYIFA MEGA KONSTRUKSIKONSTRUKSI
JASMAUN JASMAUN
D
Diirreekkttuurr SSttaaffTTeekknniikk
CV. ASYIFA MEGA
CV. ASYIFA MEGA KONSTRUKSIKONSTRUKSI PEKERJAAN RANGKA KUDA-KUDAN DAN PENUTUP ATAP
PEKERJAAN RANGKA KUDA-KUDAN DAN PENUTUP ATAP PEKERJAAN INSTALASI LISTRIK
PEKERJAAN INSTALASI LISTRIK
PEKERJAAN FINISING DAN
PEKERJAAN FINISING DAN PENGECETANPENGECETAN
PEKERJAAN SANITASI PEKERJAAN SANITASI ILHAM, ST ILHAM, ST Real Cost Real Cost Wanggudu, 20 Mei 2013 Wanggudu, 20 Mei 2013 Dibuat Oleh : Dibuat Oleh : TERBILANG : SEMBILAN
TERBILANG : SEMBILAN RATUS ENAM PULUH DERATUS ENAM PULUH DELAPAN LAPAN JUTA JUTA EMPAT RATUS DUA EMPAT RATUS DUA PULUH TIGA RIBU RUPIAH PULUH TIGA RIBU RUPIAH
Real Cost Real Cost
REKAPITULASI
REKAPITULASI
U
URRAAIIAAN N PPEEKKEERRJJAAAANN JJUUMMLLAAH H HHAARRGGAA
PEKERJAAN KUSEN PINTU,JENDELA,VENTILASI,KACA DAN ALAT PENGGANTUNG PEKERJAAN KUSEN PINTU,JENDELA,VENTILASI,KACA DAN ALAT PENGGANTUNG PEKERJAAN RANGKA PLAPON DAN PASANGAN PLAPON
PE
PEKEKERJRJAAAANN :: KAKANTNTOR POR PUSUSAT AT BABADADAN SN STATATITISTSTIK (IK (BPBPS) KS) KABABUPUPATATEN EN KOKONANAWE WE UTUTARARAA T TAAHHUUN N AANNGGGG.. :: 22001133 L LOOKKAASSII :: WWAANNGGGGUUDDU U KKAABB. . KKOONNAAWWE E UUTTAARRAA H HAARRGGAA JJUUMMLLAAHH N NOO.. VVOOLLUUMMEE SSAATTUUAANN SSAATTUUAANN HHAARRGGAA ((RRpp..)) ((RRpp..)) 1 1 22 33 44 55 66 II PPEEKKEERRJJAAAAN PN PEERRSSIIAAPPAANN 1
1 PPeemmbbuuaattaannDDiirreekkssiiKKeeeett 11,,0000 LLss 22..550000..000000,,0000 2.500.000,002.500.000,00 2
2 PPeekkeerrjjaaaannMMoobbiilliissaassii 1,,01000 LLss 55..000000..000000,,0000 5.000.000,005.000.000,00 3
3 PPeemmaassaannggaan n BBoouuppllaannk k / / PPeenngguukkuurraan n KKeemmbbaallii 11,,0000 LsLs 550000..000000,,0000 500.000,00500.000,00 4
4 AAddmmiinniissttrraassi i / / FFootto o DDookkuummeennttaassii 11,,0000 LLss 1..5150000..000000,,0000 1.500.000,001.500.000,00 5
5 BBaarraakkKKeerrjjaa 11,,0000 LLss 22..550000..000000,,0000 2.500.000,002.500.000,00 6
6 PPaappaannNaNammaaPPrrooyyeekk 11,,0000 LLss 2525..000000,,0000 25.000,0025.000,00 J
Juummllaah h HHaarrgga a PPeekkeerrjjaaaan n PPeerrssiiaappaan n ((DDiippiinnddaahhkkaan n kke e RReekkaappiittuullaassi i BBiiaayyaa)) 1122..002255..000000,,0000
II
II PEPEKEKERJRJAAAAN TN TAANANAH DH DAN AN PAPASISIRR 1
1 GaliGalian an TaTananah h PoPondndasasi i 11117,7,2626 MM33 50.750,0050.750,00 5.950.945,005.950.945,00 2
2 UUrruuggaan n KeKemmbbaalli i AAlluur r PPoonnddaassii 4488,,2266 MM33
16.890,00
16.890,00 815.162,07815.162,07 3
3 UUrruuggaannTTaannaahhBBaawwaahhLLaannttaaii 4400,,5522 MM33 114.500,00114.500,00 4.639.998,004.639.998,00 4
4 UUrruuggaan n TTaannaah h BBaawwaah h RRaabbaat t KKeelliilliinng g BBaanngguunnaann 0,,6069944 MM33 114.500,00114.500,00 79.463,0079.463,00 5
5 UUrruuggaannPPaassiirrAAllaassPPoonnddaassii 55,,552288 MM33 92.300,0092.300,00 510.234,40510.234,40 6
6 UUrruuggaannPPaassiirrAAllaassLaLannttaaii 4400,,552244 MM33 92.300,0092.300,00 3.740.365,203.740.365,20 7
7 UUrruuggaan n PPaassiir r BBaawwaah h RRaabbaat t KKeelliilliinng g BBaanngguunnaann 00,,442222 MM 92.300,0092.300,00 38.950,6038.950,60 J
Juummllaah h HHaarrgga a PPeekkeerrjjaaaan n TTaannaah h ddaan n PPaassiir r ((DDiippiinnddaahhkkaan n kke e RReekkaappiittuullaassi i BBiiaayyaa)) 1155..777755..111188,,2277
II
IIII PEPEKEKERJRJAAAAN N POPONDNDASASI I DADAN DN DINDINDININGG 1 1 PPaassaannggaannBBaattuuKKoossoonngg 1188,,001188 MM33 310.012,50310.012,50 5.585.805,235.585.805,23 2 2 PPeekk. . PPoonnddaassi i 11::5 5 BBaattu u GGuunnuunngg 5555,,777700 MM33 659.862,50659.862,50 36.800.531,6336.800.531,63 3 3 PPeekk..SSllooooff 11PPcc::22PPssrr::33KKrrll 44,,883355 MM33 3.872.197,503.872.197,50 18.722.074,9118.722.074,91 4
4 PPeekk. . KKoolloom m PrraPakkttiis s ((KKpp) ) 1 1 PPc c ::2 2 PPssr r : : 3 3 KKrrll 7,,8785566 MM33 5.087.397,505.087.397,50 39.966.594,7639.966.594,76 5 5 PPeekk. . KKoolloom m TTeerraas s ((KK11) ) 1 1 Pc Pc ::2 2 PPssr r : : 3 3 KKrrll 11,,663344 MM33 5.087.397,50 5.087.397,50 8.312.807,528.312.807,52 6 6 PPeekk. . KKoolloom m ((KK22) ) 1 1 PPc c ::2 2 PsPsr r : : 3 3 KKrrll 00,,551100 MM33 5.087.397,505.087.397,50 2.594.572,732.594.572,73 7
7 PPeekk. . RRiinnggbbaallk k 1 1 PPc c ::2 2 PPssr r : : 3 3 KKrrl l ((EElleevvaann++44..7700)) 33,,229966 MM33 4.392.672,504.392.672,50 14.478.248,5614.478.248,56 8
8 PPeekk. . RRiinnggbbaallk k 1 1 PPc c ::2 2 PPssr r : : 3 3 KKrrl l ((EElleevvaann++55..3300)) 44,,334444 MM33 4.392.672,504.392.672,50 19.081.769,3419.081.769,34 9
9 PPeekk. . RRiinnggbbaallk k 1 1 PPc c ::2 2 PPssr r : : 3 3 KKrrl l ((EElleevvaann++66..7700)) 11,,555500 MM33 4.392.672,504.392.672,50 6.808.642,386.808.642,38 1
100 PPeekk. . RRiinnggbbaallk k 1 1 PPc c ::2 2 PPssr r : : 3 3 KKrrl l ((EElleevvaann++77..1122)) 00,,007744 MM33 4.392.672,504.392.672,50 325.057,77325.057,77 1
111 PPeekk. . RRiinnggbbaallk k 1 1 PPc c ::2 2 PPssr r : : 3 3 KKrrl l ((EElleevvaann++77..9922)) 00,,009933 MM33 4.392.672,504.392.672,50 408.518,54408.518,54 12
12 PePek. k. BaBalolok k LaLatetei i 1 1 Pc Pc :2 :2 PsPsr r : : 3 3 KrKrl l 1,1,373700 MM33 4.392.672,504.392.672,50 6.017.961,336.017.961,33 13
13 PekPek. . BaBalolok k LatLatei ei Pd Pd terteras as 1 1 Pc Pc :2 :2 Psr Psr : : 3 3 Krl Krl 0,20,26262 MM33 4.392.672,504.392.672,50 1.150.880,201.150.880,20 14
14 Pek. Pek. PlaPlat t LeveLevel l OrnamOrnamen en BetoBeton n Pd Pd teras teras 1 1 Pc Pc :2 :2 Psr Psr : : 3 3 Krl Krl 0,4580,458 MM33 4.786.412,504.786.412,50 2.192.176,932.192.176,93 1
155 PPeekk. . PPllaat t BBeettoon n 1 1 PPc c ::2 2 PPssr r : : 3 3 KKrrl l ((EElleevvaann++44..7700)) 9,,0902222 MM33 4.786.412,504.786.412,50 43.183.013,5843.183.013,58 1
166 PPeekk. . PPllaat t BBeettoon n PPd d tteerraas s 1 1 PPc c ::2 2 PPssr r : : 3 3 KKrrl (l (EElleevvaann++44..7700)) 22,,115522 MM33
4.786.412,50
4.786.412,50 10.300.359,7010.300.359,70 17
17 Pek. Pek. PlaPlat t LeveLevel l BetoBeton n KuseKusen n PintPintu,Jenu,Jendela dela dan dan VentVentilas ilas 2,0582,058 MM 4.786.412,504.786.412,50 9.850.436,939.850.436,93 J
Juummllaah h HHaarrgga a PPeekkeerrjjaaaan n PPoonnddaassi i ddaan n DDiinnddiinng g ((DDiippiinnddaahhkkaan n kke e RReekkaappiittuullaassi i BBiiaayyaa)) 222255..777799..445511,,9999
IV
IV PEKERJAAN DINDING DAN PLESTERAN PROFILPEKERJAAN DINDING DAN PLESTERAN PROFIL
1
1 PPeekk..DDiinnddiinng g TTeemmbbook k 11//2 2 BBaatta a 1 1 ppc c //5 5 ppssrr 666666,,115544 MM22 91.824,0091.824,00 61.168.924,9061.168.924,90 2
2 PPeekk..DDiinnddiinng g TTeemmbbook 1k 1//2 2 BBaatta a TTrraassrraam m 1 1 ppc c //3 3 ppssrr 7777,,772277 MM22
99.641,00
99.641,00 7.744.796,017.744.796,01 3
3 PPeekk..PPlleesstteerraan n DDiinnddiinng g 1 1 ppc c //5 5 ppssrr 11..332211,,003311 MM22 56.493,7056.493,70 74.629.929,074.629.929,0 4
4 PPeekk..PPlleesstteerraan n DDiinnddiinng g TTrraassrraam m 1 1 ppc c //3 3 ppssrr 115555,,445544 MM22 60.784,3060.784,30 9.449.162,579.449.162,57 5
5 PPeekk. . PPlleesstteerraan n BBeettoon n 1 1 pc pc //2 2 ppssrr 2277,,005566 MM22 64.815,7064.815,70 1.753.653,581.753.653,58 6
6 PPeekk. . PPrrooffiil l GGaarriis s ppaadda a DDiinnddiinng g OOrrnnaammeenn 222277,,660000 MM11 20.000,0020.000,00 4.552.000,004.552.000,00 7
7 PPeekk. . PPrrooffiil l OOrrnnaammeen n ppllaat t lleevveel l ((TTaalli i AAiirr)) 6600,,220000 MM11 20.000,0020.000,00 1.204.000,001.204.000,00 8
8 PPeekk. . PPrrooffiil l OOrrnnaammeen n ppllaat t TTeerraaSS 1155,,225500 MM11 60.000,0060.000,00 915.000,00915.000,00 J
Juummllaah h HHaarrgga a PPeekkeerrjjaaaan n BBeettoon n ((DDiippiinnddaahhkkaan n kke e RReekkaappiittuullaassi i BBiiaayyaa)) 116611..441177..446666
V
V PEPEKEKERJRJAAAAN LN LANANTATAI / I / DIDINDNDINING KG KERERAMAMIKIK 1 1 PPeekk. . RRaabbaat t BBaawwaah h llaannttaai i 1 1 PPc c : : 33ppssrr: : 5 5 KKrrll 2727,,00116600 MM33 813.487,50813.487,50 21.977.178,3021.977.178,30 2 2 PPeekk. . RRaabbaat t BBaawwaah h KKeelliilliinng g BBaanngguunnaan n 1 1 PPc c : : 33ppssrr: : 5 5 KKrrll 4,,242118800 MM33 813.487,50813.487,50 3.431.290,283.431.290,28 3 3 PPeekk. . RRaabbaat t BBeettoon n EEnnttrraanncce 1 e 1 PPc c : : 33ppssrr: : 5 5 KKrrll 22,,77000000 MM33 813.487,50813.487,50 2.196.416,252.196.416,25 4
4 PPeekk..TTeeggeel l KKeerraammiik k UUnnttuuk k llaannttaai i RRuuaannggaan n UUk k 6600ccm m x x 6600ccmm 225588,,33114400 MM22 238.129,50238.129,50 61.512.183,6661.512.183,66 5
5 PPeekk..TTeeggeel l KKeerraammiik k AAnntti i sslliip p UUnnttuuk k llaannttaai i tteerraas s UUk k 6600ccm m x x 6600ccmm 1111,,88448800 MM22 220.629,50220.629,50 2.614.018,322.614.018,32 6
6 PPeekk..TTeeggeel l PPlliin n uunnttuuk k llaannttaai i UUk k 1100ccm m x x 6600ccmm 220011,,88990000 MM11 56.732,5056.732,50 11.453.724,4311.453.724,43 7
7 PPeekk..TTeeggeel l KKeerraammiik k AAnntti i sslliip p UUnnttuuk k KKmm//wwc c UUk k 2200ccm m x x 2200ccmm 7,,979998800 MM22 549.112,50549.112,50 4.391.801,784.391.801,78 8
8 PPeekk..TTeeggeel l KKeerraammiik Uk Unnttuuk k DDiinnddiinng Ug Uk k 220 0 ccm m x x 2255ccmm 3399,,66000000 MM22 443.107,50443.107,50 17.547.057,0017.547.057,00 9
9 PPeekk..TTeeggeel l KKeerraammiik U nk U nttuuk k OOrrnnaammeen n EEnntteerreenncce U k e U k 440 0 ccm m x x 4400ccmm 1111,,22777700 MM 192.646,50192.646,50 2.172.474,582.172.474,58 J
Juummllaah h HHaarrgga a PPeekkeerrjjaaaan n KKaap p ddaan n KKuuddaa--KKuudda a ((DDiippiinnddaahhkkaan n kke e RReekkaappiittuullaassi i BBiiaayyaa)) 112277..229966..114444,,5588
RENCANA ANGGARAN BIAYA (RAB) RENCANA ANGGARAN BIAYA (RAB)
URAIAN PEKERJAAN URAIAN PEKERJAAN
VI
VI PEKERJPEKERJAAN AAN KUSEN KUSEN PINTU,JENPINTU,JENDELADELA,VENTILA,VENTILASI,KACSI,KACA A DAN DAN ALAALAT T PENGGAPENGGANTUNGNTUNG 1
1 PPeekk. . KKuusseen n PPiinnttu u AAlluummuunniiuumm 7733,,4400 MM33
72.490,00
72.490,00 5.320.766,005.320.766,00 2
2 PPeekk. . KKuusseen n JJeennddeella a aalluummuunniiuumm 212111,,5500 MM33
72.490,00
72.490,00 15.331.635,0015.331.635,00 3
3 PPeekk. . KKuusseen n VVeennttiillaassi i AlluAummuunniiuumm 1111,,7700 MM33 72.490,0072.490,00 848.133,00848.133,00 4
4 PPeekk. . PPiinnttu u KKaacca a DDoobbuulle e ffrraammeelleeeesss s kkuusseen n ssttaannlliis s sstteellll 11,,0000 UnUniitt 662211..000000,,0000 621.000,00621.000,00 5
5 PPeekk. . PPiinnttu u KKaacca a LLaappiis s MuMullttiipplleekks s DDoouubbllee 1199,,3322 MM22
437.500,00
437.500,00 8.452.500,008.452.500,00 6
6 PPeekk. . PPiinnttu u KKaacca a AAlluummuunniiuum m + + kkuusseen n ppaabbrriikkaassi ui unnttuuk k kkmm//wwcc 33,,0000 MM22
459.850,00
459.850,00 1.379.550,001.379.550,00 7
7 PasaPasangangan n BinBingkai gkai JendJendela ela AluAlumunimunium um Kaca Kaca ReflReflektiektif f 11,811,888 MM22 459.850,00459.850,00 5.463.018,005.463.018,00 8
8 PasaPasangangan n BinBingkai gkai VenVentilatilasi si AlumAlumuniunium um Kaca Kaca ReflReflektif ektif 1,441,44 MM22 459.850,00459.850,00 662.184,00662.184,00 9
9 PPaassaannggaan n BBiinnggkkaai i VVeennttiillaassi i AAlluummuunniiuum m KKaacca a BBeenniinngg 1,,01088 MM22 459.850,00459.850,00 496.638,00496.638,00 1
10 0 PPaassaannggaan n JJeennddeella a KKaacca a MMaatti i ((KKaacca a RReefflleekkttiiff)) 2266,,8844 MM22
157.467,50
157.467,50 4.226.427,704.226.427,70 1
11 1 PPaassaannggaan n JJeennddeella a KKaacca a MMaatti i ( ( KKaacca a BBeenniinng g )) 5,,55588 MM22 107.967,50107.967,50 602.458,65602.458,65 1
12 2 PPaassaanng g VVeennttiillaassi i KKaacca a MMaatti i ((KKaacca a rreefflleekkttiiff)) 00,,8844 MM22 157.467,50157.467,50 132.272,70132.272,70 1
13 3 PPaassaanng g VVeennttiillaassi i KKaacca a MMaatti i ((KKaacca a BBeenniinngg)) 2,,42400 MM22 107.967,50107.967,50 259.122,00259.122,00 1
14 4 PPaassaanng Kg Kuunncci i TTaannaam m UUnnttuuk k PPiinnttu u AAlluummuunniiuum m 2 2 x x PPuuttaarr 88,,0000 BBhh 221199..882255,,0000 1.758.600,001.758.600,00 1
15 5 PPaassaanng g PPeeggaannggaan n PPiinnttu u SSttaannlleeaas s PPaadda a PPiinnttu u GGaannddaa 88,,0000 BBhh 229944..882255,,0000 2.358.600,002.358.600,00 1
16 6 PPaassaanng Eg Essppaaggnnoolleett//GGrreennddeel l TTaannaam m PPaadda a ppiinnttu u GGaannddaa 11,,0000 BBhh 1155..995511,,5500 15.951,5015.951,50 1 177 PPaassaanngg EEnnggsseellPPiinnttuu 2277,,0000 BBhh 5858..445511,,5500 1.578.190,501.578.190,50 1 188 PPaassaanngg EnEnggsseellJJeennddeellaa 6666,,0000 BBhh 6633..445511,,5500 4.187.799,004.187.799,00 1 199 PPaassaanngg EnEnggsseellVVeennttiillaassii 2244,,0000 BBhh 6633..445511,,5500 1.522.836,001.522.836,00 2 200 PPaassaanngg GrreGennddeellJJeennddeellaa 3333,,0000 BBhh 6633..445511,,5500 2.093.899,502.093.899,50 2
21 1 PPaassaanng g GrreGennddeellVVeennttiillaassii 1122,,0000 BBhh 6633..445511,,5500 761.418,00761.418,00 2
222 PPaassaanng g HHaak k AAnnggiin n JJeennddeella a lliippaatt 6666,,0000 BBhh 2233..445511,,5500 1.547.799,001.547.799,00 2
233 PPaassaanng g HHaak k AAnnggiin n VVeennttiillaassi i LLiippaatt 2244,,0000 BhBh 2233..445511,,5500 562.836,00562.836,00
J u m l a h H a r g a P e k e r j a a
J u m l a h H a r g a P e k e r j a an K un K u s e n P i n t u d a n s e n P i n t u d a n J e n d e l a ( D iJ e n d e l a ( D ip i n d a h k a n k e p i n d a h k a n k e R e k a p i t u l aR e k a p i t u l as i B i a y a ) s i B i a y a ) 60.183.634,5560.183.634,55
VII
VII PEKPEKERJERJAAAAN N RARANGKNGKA PA PLALAPON PON DADAN PAN PASASANGANGAN PLN PLAPOAPONN 1
1 PPeekk. . RRaannggkka a HHoollllw w GGaallvvaalluum m MMBB 225588,,3311 MM22 234.935,00234.935,00 60.686.999,5960.686.999,59 2 2 PPaass. . PPllaappoon n GGyyppssuun n BBooaar r 22444 4 xx00,,9 9 ccmm 225588,,3311 MM22 15.465,00 15.465,00 3.994.826,013.994.826,01 J u m l a h H a r g a P e k e r j a a J u m l a h H a r g a P e k e r j a an L a n t a i d a n n L a n t a i d a n D i n d i n g K e r a m i k D i n d i n g K e r a m i k ( D i p i n d a h k a n k e R e k a p i t u l a s i B i a y a ) ( D i p i n d a h k a n k e R e k a p i t u l a s i B i a y a ) 64.681.825,6064.681.825,60 VIII
VIII PEKPEKERJERJAAAAN KUDN KUDA -KA -KUDA UDA /KA/KAP DAP DAN PENN PENUTUUTUP ATP ATAPAP 1
1 PPeekk..KKuuddaa--KKuudda a KKoonnssttrruukkssi i BaBajja a RRiinnggaann 222288,,1177 MM22 120.000,00120.000,00 27.379.800,0027.379.800,00 2
2 PaPasansangagan n AtaAtap p senseng g GeGelolombambang ng BesBesar ar 228228,17,17 MM22
15.465,00
15.465,00 3.528.571,733.528.571,73
J u m l a h H a r g a P e k e r j a a
J u m l a h H a r g a P e k e r j a an L a n g i t - L a n g i t / P l a f o n d n L a n g i t - L a n g i t / P l a f o n d ( D i p i n d a h k a n k e R e k a p i t u l a s i B i a y a ) ( D i p i n d a h k a n k e R e k a p i t u l a s i B i a y a ) 30.908.371,7330.908.371,73 IX
IX PEPEKEKERJRJAAAAN INN INSTSTALALASASI LISI LISTRTRIKIK 1
1 PePemamasasangngan an InInststalalasasi i LiListstririk k (t(terermamasusuk k KaKabbelel+F+Fitittitingng+P+Pererlelengngkakapapan)n) 12121,1,0000 TttkTk 110000..000000,,0000 12.100.000,0012.100.000,00 2
2 PPaass. . LLaammppu u tteerrnnaaddo o 220 0 WWaattt t , , EEx x PPhhiilliippss,,WWhhiittee 6677,,0000 BhBh 4455..000000,,0000 3.015.000,003.015.000,00 3
3 PPaass. . LLaammppu u TTl l TTaannaam m 1 1 x x 220 0 wwaattt t ++rruummaah h llaammppu u + + BBaallllaass 2288,,0000 BBhh 2255..000000,,0000 700.000,00700.000,00 4
4 PPaassaanng g LLaammppu u BBaarreetty y 111 1 wwaatttt,,eex x PPhhiilliipps s aattaau u sseettaarraa 1155,,0000 BBhh 4455..000000,,0000 675.000,00675.000,00 5
5 PPaassaanng g RRuummaah h LLaammppu u DDoowwnnlliigghht t 33''' ' eex x PPhhiilliip p aattaau u SSeettaarraa 6677,,0000 BBhh 220000..000000,,0000 13.400.000,0013.400.000,00 6
6 PPaassaannggRRuummaahhLLaammppuuBaBarreett 1155,,0000 BBhh 335500..000000,,0000 5.250.000,005.250.000,00 7
7 PPaassaanng g SSttoop p KKoonnttaak k MMeerrk k BrroBonnccoo 1111,,0000 BhBh 2255..000000,,0000 275.000,00275.000,00 8
8 PPaassaanng g SSaakkllaar r 1 1 ccaabbaanng g MMeerrk k BBrroonnccoo 77,,0000 BhBh 2200..000000,,0000 140.000,00140.000,00 9
9 PPaassaanng g SSaakkllaar r 2 2 ccaabbaanng g MMeerrk k BBrroonnccoo 55,,0000 BhBh 2255..000000,,0000 125.000,00125.000,00 1
100 PPaassaanng g SSaakkllaar r 3 3 ccaabbaanng g MMeerrk k BBrroonnccoo 22,,0000 BhBh 2277..000000,,0000 54.000,0054.000,00 1 111 PPaassaanng g PPaanneel l HHuubbuunng g BBaaggi i ((PPHHBB)) 11,,0000 BBhh 115500..000000,,0000 150.000,00150.000,00 1 122 PPaassaannggSeSekkrriinnggCCaasstt((MMCCBB)) 33,,0000 BBhh 101000..000000,,0000 300.000,00300.000,00 J u m l a h J u m l a h H a r g a P e k e r jH a r g a P e k e r ja a n In s t a l a s i L i s t r i k (D i p i n d a h k a n k e a a n In s t a l a s i L i s t r i k (D i p i n d a h k a n k e R e k a p i t u l aR e k a p i t u l as i B i a y a ) s i B i a y a ) 36.184.000,0036.184.000,00 X X PPEEKKEERRJJAAAAN SN SAANNI TI TAAI RI R 1
1 PPeekk. . SSaalluurraan n AAiir r hhuujjaan n KKeelliilliinng g BaBanngguunnaann 6666,,2211 MM'' 117788..556666,,6611 11.822.894,9211.822.894,92 2
2 PPeekk..SSeeppttiikkttaannkkLLeennggkkaapp 11,,0000 uunniitt 33..550000..000000,,0000 3.500.000,003.500.000,00 3
3 PPaass. . PPiippa a Aiir Ar bbeerrssiih h PPVVC C 33//44''' ' AAWW 2200,,0000 M''M 8822..992200,,0000 1.658.400,001.658.400,00 4
4 PPaass. . PPiippa a Aiir Ar KKoottoor r PPVVC C 44''' ' AAWW 1199,,5500 M''M 6633..008822,,5500 1.230.108,751.230.108,75 5
5 PPaass. . PPiippa a Aiir Ar HHuujjaan n PPVVC C 22''' ' AAWW 9933,,5500 M''M 6633..008822,,5500 5.898.213,755.898.213,75 6
6 EEllbboow w PPVVC C 2 2 ''' ' uunnttuuk k ssaal l aiir ar hhuujjaann 4422,,0000 BBhh 77..550000,,0000 315.000,00315.000,00 7
7 OOvveerrsshhoocck k PPVVC C 22''' ' kke e 22,,5 5 uunnttuuk k ssaal l AAiir r HHuujjaann 1144,,0000 BBhh 1155..000000,,0000 210.000,00210.000,00 8
8 PPeekk. . PPaass. . KKlloosseet t DDuudduuk k eex x AAmmeerriiccaan n ssttaannddaarr 33,,0000 BhBh 11..331133..447777,,5500 3.940.432,503.940.432,50 9
9 PPeekk. . PPaass. . WWaassttaaffeel l eex x AAmmeerriiccaan n ssttaannddaarr 11,,0000 BhBh 997799..222255,,0000 979.225,00979.225,00 1
100 PPeekk. . PPaass. . TTeemmppaat t SSaabbuun n KKeerraammiikk 33,,0000 BBhh 115599..332255,,0000 477.975,00477.975,00 1
111 PPeekk. . PPaass. . KKrraan n AAiir r AAnnggssa a WWaassttaaffeel l OOnndda a 11//22'''' 11,,0000 BhBh 8844..445500,,0000 84.450,0084.450,00 1
122 PPeekk. . PPaass. . SSttoop p KKrraan n SSttaannddaar r OOnnddaa 33,,0000 BhBh 8844..445500,,0000 253.350,00253.350,00 1
133 PPeekk. . PPaass. . SSttoop p FFlloooor r DDrraaiin n SSttaannlleesss s sstteelll l KKMM//WWCC 33,,0000 LLss 6644..332255,,0000 192.975,00192.975,00
Jum
XI
XI PEPEKEKERJRJAAAAN PEN PENGNGECECETETAN AN / FI/ FININISHSHININGG 1
1 PPeekk. . CCaat t TTeemmbbook k eex x MoMowwiilleekk 11..447766,,448855 MM22 55.113,2555.113,25 81.373.88781.373.887 2
2 PPeekk. . PPeennggeecceettaan n PPllaappoon n ddaan n NNuutt--NNuuttnnyya a eex x MMoowwiilleexx 252588,,3311 MM22 20.522,5020.522,50 5.301.249,075.301.249,07 3
3 PPeekk. . CCaat t BBeettoon n KKeeddaap p AAiir r PPaadda a PPllaat t BBeettoonn 110044,,3300 MM22 20.713,2520.713,25 2.160.350,552.160.350,55 4
4 PPeekk..CCaattAAttaapp 222288,,1177 MM22 55.113,2555.113,25 12.574.914,6912.574.914,69 5
5 PPeekk. . CCaat t VeVerrnniis s DDaauun n PPiinnttu u MMuullttiipplleekkss 3355,,7777 MM22 20.625,0020.625,00 737.673,75737.673,75 6
6 PPeekk. . PPaass. . HuHurruup p ddaan n llooggo o IInnssttiittuussii 11,,0000 uunniitt 33..000000..000000,,0000 3.000.000,003.000.000,00 7
7 PPeekk. . PPaass. . HHuurruuppBBaaccggrroouunnd d RReesseeppssiioonniiss 11,,0000 uunniitt 22..550000..000000,,0000 2.500.000,002.500.000,00 8
8 ReRelllliinnggPPeennccee 6,,16155 MM11 150.000,00150.000,00 922.500,00922.500,00 9
9 MMeejjaaRReesseeppssiioonniiss 11,,0000 UUnniitt 44..550000..000000,,0000 4.500.000,004.500.000,00 1
100 PPeemmbbeerrssiihhaan n SSiissii--SSiissa a KKoottoorraan n BBeekkaas s FFiinniissiinngg 11,,0000 LLss 22..550000..000000,,0000 2.500.000,002.500.000,00
Jum
Jum lah Harga Pekerjaalah Harga Pekerjaan Pengecatan / Finishing (Dipindahn Pengecatan / Finishing (Dipindah kan ke Rekapitulasi Biaya) kan ke Rekapitulasi Biaya) 115.570.575115.570.575
Mengetahui/Menyetujui : Mengetahui/Menyetujui : CV. ASYIFA MEGA KONSTRUKSI CV. ASYIFA MEGA KONSTRUKSI
JASMAUN JASMAUN D
Diirreekkttuurr SSttaaffTTeekknniikk Wanggudu, 20 Mei 2013 Wanggudu, 20 Mei 2013
Dibuat Oleh : Dibuat Oleh :
CV. ASYIFA MEGA KONSTRUKSI CV. ASYIFA MEGA KONSTRUKSI
ILHAM, ST ILHAM, ST
PE
PEKEKERJRJAAANAN :: KKANANTOTOR R PUPUSSAT AT BBADADAN AN STSTATATIISTSTIK IK (B(BPSPS) ) KAKABUBUPAPATETEN N KOKONANAWE WE UTUTAARARA T TAAHHUUN N AANNGGGG.. :: 22001133 L LOOKKAASSII :: WWAANNGGGGUUDDU U KKAABB. . KKOONNAAWWE E UUTTAARRAA N NOO.. SSAATTUUAANN UUPPAAHH((RRpp)) 1 1 PPeekkeerrjjaa OOHH 6655..000000,,0000 2 2 TTuukkaanng g OHOH 7755..000000,,0000 3 3 KKeeppaalla a TTuukkaanng g OOHH 7777..550000,,0000 4 4 MMaannddoorr OOHH 8800..000000,,0000 A A 1 1 TTaannaah h UUrruug g MM33 6655..000000,,0000 2 2 BBaattu u MMeerraah h BBhh 555500,,0000 3 3 PPaassiirrUUrruugg MM33 6600..000000,,0000 4 4 PPaassiirrPPaassaanngg MM33 112255..000000,,0000 5 5 PPaassiirrBBeettoonn MM33 117755..000000,,0000 6
6 KKoorraallBBeettoonn//SSuupplliitt22,,33ccmm MM33 222255..000000,,0000 7 7 BBaattu u BBeellaah h GGuunnuunng g MM33 116655..000000,,0000 8 8 SSeemmeennPPoorrttllaanndd KKgg 11..880000,,0000 9 9 SSeemmeennWWaarrnnaa KKgg 11..000000,,0000 10 10 SSeemmeennPPuuttiihh KKgg 22..550000,,0000 B B 1
1 KKeerraammiik k WWaarrnna a 60 60 xx660 0 ccmm, , EEx x RR00mmaan n aattaau u SSeettaarraa bbhh 5500..000000,,0000 2
2 KKeerraammiik k WWaarrnna a 660 0 xx660 0 AAnntti i SSeelliip p , , EEx x RRaammaan n aattaau u SSeettaarraa bbhh 4455..000000,,0000 3
3 KKeerraammiik k WWaarrnna a 440 0 xx440 0 AAnntti i SSeelliip p , , EEx x RRaammaan n aattaau u SSeettaarraa bbhh 1177..000000,,0000 4
4 KKeerraammiik k 440 0 xx440 0 AAnntti i SSeelliip p , , EEx x RaRammaan n aattaau u SSeettaarraa bbhh 1155..000000,,0000 5
5 TTeeggeel l PPlliin n 110 0 x x 4400ccmm, , EEx x RaRammaan n aattaau u SSeettaarraa BBhh 1155..000000,,0000 6
6 TTeeggeel l PPlliin n 110 0 x x 6600ccmm, , EEx x RaRammaan n aattaau u SSeettaarraa bbhh 1155..000000,,0000 7
7 KKeerraammiik k WWaarrnna a 220 0 x x 225 5 AAnntti i SSeelliip p , , EEx x RRaammaan n aattaau u SSeettaarraa bbhh 77..000000,,0000 8
8 KKeerraammiik k WWaarrnna a 220 0 x x 220 0 AAnntti i SSeelliip p , , EEx x RRaammaan n aattaau u SSeettaarraa bbhh 1122..000000,,0000
C C 1 1 DDoollkkeennKKaayyuuddiiaa88--1100//440000ccmm BttgBg 44..550000,,0000 2 2 PPaappaannKKaayyuuKKllaass11 MM33 22..550000..000000,,0000 3 3 BBaallookkKKaayyuuKKeellaass11 MM33 33..000000..000000,,0000 4 4 PPaappaannKKaayyuuKKllaassIIII MM33 22..550000..000000,,0000 5
5 BBaallookkKKaayyuu KKllaassIIII MM33 22..330000..000000,,0000 6
6 PPaappaann//BBaallookk KKllaassIIIIII MM33 11..880000..000000,,0000 7
7 PPaappaannBBeekkiissttiinngg MM33 11..220000..000000,,0000 8
8 BBaallookkBBeekkiissttiinngg MM33 11..550000..000000,,0000
D D
1
1 MMuullttiipplleekks s / / pllypywwooood d 11222 2 x x 22444 4 x x 00,,9 9 ccmm LLbbrr 112255..000000,,0000 2 2 MMuullttiipplleekkss 121222xx224444xx00,,99ccmm MM22 112200..000000,,0000 3 3 KKaallssiibboorr242444xx112222xx00,,33ccmm LLbbrr 5555..000000,,0000 4 4 KKaallssiibboorr242444xx112222xx00,,66ccmm LLbbrr 6655..000000,,0000 5 5 GGyyppssuunnBBooaarr99mmmm LLbbrr 5555..000000,,0000 6 6 GGyyppssuunnBBooaarr99mmmm MM22 5555..000000,,0000 7
7 RRaannggkka a PPllaappoon n HHoolllloow w GGaallvvaalliiuum m 22,,4 4 ccmm MM11 1155..000000,,0000 8
8 RRaannggkka a PPllaappoon n HHoolllloow w GGaallvvaalliiuum m 44,,4 4 ccmm MM11 2200..000000,,0000 9
9 RRaammsseellNNaaiillssRRaannggkkaaPPllaappoonn BBiijjii 55..000000,,0000 10
10 KKaawwaattPPeennggaannttuunngg((TTaalliiSSccoooorr)) MM11 5500..000000,,0000 11 11 HHoolllloowwAAnnggeell((ssuudduutt)) MM11 1155..000000,,0000 12 12 TTrriipplleekkss112222xx4444xx33mmmm LLbbrr 5555..000000,,0000 E E 1
1 AAttaappSSaakkuurraarrooooff,,770000xx880000mmmm M2M2 8800..000000,,0000 2
2 AAttaappSSaakkuurraarrooooff,,770000xx880000mmmm LbLbrr 8800..000000,,0000 3
3 NNook k SSaakkuurra a rroooof f TTyyooe e RaRajja a 11004 4 ccmm MM11 3355..000000,,0000 4
4 KKaakkii 55..000000,,0000 5
5 Rangka Kuda-Kuda Baja Ringan (Trust)Rangka Kuda-Kuda Baja Ringan (Trust) MM22 112200..000000,,0000
F F 1 1 KKgg 1155..000000,,0000 2 2 BBeessiiBBeettoonnPPoollooss KKgg 1144..000000,,0000 3 3 PPaakkuuBBiiaassaa55--1122cmcm((CCaammppuurr)) KgKg 2200..000000,,0000 4
4 PPaakkuuSSaakkuurraarrooooff KKgg 22..000000,,0000 5
5 PPaakkuuttrriilleekkss KKgg 2255..000000,,0000 6
6 PPaakkuuSSeekkrruupp BBhh 2255..000000,,0000 7
7 PPaakku u sseekkrruup p rraannggkka a ssttaaiinnlleesss s SStteellll KKgg 550000,,0000 8
8 MMuurrBBaauutt1122mmmm BBhh 22..550000,,0000 9
9 BBeessiiPPllaattBBaajjaaTT==77mmmm KKgg 66..550000,,0000 10
10 SSttaaiinntteessssSStteellll 1,,515'''' MM11 775500..000000,,0000
G G 1 1 PPllaammiirrTTeemmbbookkBBooyyoo2233kkgg KKgg 4455..000000,,0000 2 2 PPllaammiirrKKaayyuu KKgg 3300..000000,,0000 3 3 DDeemmppuullKKaayyuu KKgg 2255..000000,,0000 4 4 CCaattmmeenniibbeessii//kkaayyuu KKgg 1111..000000,,0000 5 5 CCaattddaassaarr//kkaayyuu//tteemmbbookk KKgg 88..000000,,0000 6
6 CCaattVVeerrnniisskkaayyuussttaannddaarr KKgg 55..000000,,0000 7
7 CCaatttteemmbbookkEExxMoMowwiilleexx KKgg 2200..000000,,0000 8
8 CCaattbbeessii KKgg 77..000000,,0000 9
9 CCaattKKeeddaappAAiirreexxAqAquuuuaapprrooooff KgKg 55..550000,,0000
DAFTAR HARGA BAHAN DAN UPAH KERJA DAFTAR HARGA BAHAN DAN UPAH KERJA
Kawat Beton Kawat Beton
Atap Seng Gelombang Besar BJLS 30 Atap Seng Gelombang Besar BJLS 30
UR A I A N UR A I A N
Bahan Dasar Bahan Dasar
DAFTAR UPAH KERJA DAFTAR UPAH KERJA
Bahan Besi Bahan Besi Bahan Cat Bahan Cat Bahan Lantai Bahan Lantai Bahan Kayu Bahan Kayu
Bahan Langit -Langit Bahan Langit -Langit
Bahan Atap Bahan Atap
10 10 MMiinnyyaakkCCaatt llttrr 1155..000000,,0000 11 11 LLeemmFFooxx//LLeemmKKaayyuu KKgg 1122..000000,,0000 12 12 KKuuaassBBiiaassaa33ccmm bbhh 77..550000,,0000 13 13 UUBB888888//440000CCoommppoouunndd ZZaakk 1155..000000,,0000 14
14 Amplas Halus Amplas Halus LbrLbr 3.500,003.500,00 15
15 IIssoollaassiiGGyyppssuunn RRoollll 55..000000,,0000 16
16 MMiinnyyaakkBBeekkiissttiinngg llttrr 1155..000000,,0000 17
17 RReessiidduu KKgg 1100..000000,,0000
H H
1
1 KKuunncci i PiinPnttu u TTaannaam m 2 2 x x ssllaagg bbhh 117755..000000,,0000 2
2 KKuunncci i TTaannaam m PPuuttaar r BBuullaat t KKW W 1 1 UUnnttuuk k KKaammaar r MMaannddii bbhh 222255..000000,,0000 3
3 KKuunncci i PiinPnttu u TTaannaam m 2 2 DDaauunn SSeett 222255..000000,,0000 4
4 KKuunnccii PPiinnttuuSeSelloott bbhh 33..550000,,0000 5
5 GGrreennddeellPPiinnttuuBiiaBassaa bbhh 22..550000,,0000 6
6 GGrreennddeellJJeennddeellaaBBiiaassaa bbhh 77..550000,,0000 7
7 PPeeggaannggaan n PPiinnttu u ssttaannlleesss s sstteellll PPssgg 225500..000000,,0000 8
8 GGrreennddeel l PPiinnttu u TTaammaan n ((UUnnttuuk k PPiinnttu u 2 2 DDaauunn)) PsPsgg 5500..000000,,0000 9
9 EEnnggsseel l PPiinnttu u ((KKuuppuu--kkuuppuu) ) eex x ssttaannlleesss s sstteeeell PPssgg 4455..000000,,0000 10
10 EEnnggsseel l JJeennddeella a ((KKuuppuu--kkuuppuu) ) eex x ssttaannlleesss s sstteeeell BBhh 5500..000000,,0000 11
11 KKaaiit t AAnnggiin n JuJunnggkkiit t LLiippaat t ex ex SSttaannlleeees s SStteellll PPssgg 2255..000000,,0000 12
12 KKaaiittAAnnggiinnBBiiaassaa BBhh 1155..000000,,0000 13
13 TTaarriikkaannJJeennddeellaaBiiaBassaa BBhh 1100..000000,,0000
II
1
1 LLaammppu u TTL L RRM M ! ! X X 220 0 WWaattt t ++RRuummaah h llaammppu u ++bbaallllaass BBhh 2255..000000,,0000 2
2 RRuummaah h LLaammppu u DDoowwn n LLiigghht t 4 4 iinnccii BBhh 220000..000000,,0000 3
3 RRuummaah h LLaammppu u DDoowwn n LLiigghht t 3 3 iinnccii BBhh 117755..000000,,0000 4
4 RRuummaahhLLaammppuuBaBarreett BBhh 335500..000000,,0000 5
5 LLaammppu u PPL L 220 0 wwaattt t EEx x PhPhiilliip p TTeerrnnaaddoo BBhh 4455..000000,,0000 6
6 LLaammppu u PPL L 111 1 wwaattt t EEx x PhPhiilliip p TTeerrnnaaddoo BBhh 4400..000000,,0000 7
7 LLaammppu u PPL L 8 8 wwaattt t EEx x PPhhiilliip p TTeerrnnaaddoo BBhh 335500..000000,,0000 8
8 SSaakkllaar r 3 3 ccaabbaanng g eex x PPaannaassiioonniicc BhBh 2277..000000,,0000 9
9 SSaakkllaar r 2 2 ccaabbaanng g eex x PPaannaassiioonniicc BhBh 2255..000000,,0000 10
10 SSaakkllaar r 1 1 ccaabbaanng g eex x PPaannaassiioonniicc BhBh 2200..000000,,0000 11
11 LLaammppuuBBaarreett1188wwaatttt sseett 4455..000000,,0000 12
12 SSttooppKKoonnttaakkeexxPPaannaassoonniicc BBhh 2255..000000,,0000 13 13 BBoox x MMCCB B 110 0 A A 1 1 o o MeMerrlliin n GGeerriinngg BhBh 7755..000000,,0000 14 14 BBooxxPPaanneellPPHHBB BBhh 115500..000000,,0000 15 15 SSeekkrreennggCCaass((MMCCBB BBhh 110000..000000,,0000 J J 1 1 SSeett 11..000000..000000,,0000 2
2 WWaassttaaffeel l kkeerraammiik k eex x AAmmeerriiccaan n ssttaannddaar r aattaau u sseettaarraa SeSett 775500..000000,,0000 3
3 FFlloooorrDrraDaiinn BBhh 5555..000000,,0000 4
4 KKrraan n AAiir r DDiia a 33//44' ' bbiiaassa a eex x OnOndda a aattaau u sseettaarraa BBhh 7755..000000,,0000 5
5 KKrraan n AAiir r ananggssa a OOnndda a 11//2 2 ((wwaassttaaffeell)) BhBh 3355..000000,,0000 6
6 SSeeaallTTaappee BBhh 55..000000,,0000 7
7 TTeemmppaat t SSaabbuun n TTaannaam m eex x AmAmeerriiccaan n SSttaannddaarr MM11 115500..000000,,0000 8 8 PPiippaaPPVVCC 3//434''''AAww MM11 5500..000000,,0000 9 9 PPiippaaPPVVCC 22''''AAww MM11 3355..000000,,0000 10 10 PPiippaaPPVVCC 33''''AAww MM11 3300..000000,,0000 11 11 PPiippaaPPVVCC 44''''AAww MM11 6655..000000,,0000 12 12 EEllbboowwPPVVCC22'''' bbhh 77..550000,,0000 13 13 OOvveerrsshhoocckkPPVVCC22''''kkee22,,55'''' bbhh 1155..000000,,0000 Bahan Saniter Bahan Saniter
Kloset Duduk Standar pakai tabung ex American standar Kloset Duduk Standar pakai tabung ex American standar
Bahan Penggantung Bahan Penggantung
Bahan Instalasi Listrik Bahan Instalasi Listrik
K K
1
1 BBaajja a PPrrooffiil l SSttaaiinnlleesss s SStteeeell MM11 115500..000000,,0000 2
2 PPiinnttu u AAlluummuunniiuum m 660 0 x x 22000 0 ccm m ppaabbrriikkaassii BhBh 225500..000000,,0000 3
3 RRaannggkka a ddaauun n ppiinnttu u AlluAummuunniiuumm MM11 5500..000000,,0000 4
4 BBiinnggkkaai i JJeennddeella a aalluummuunniiuum m aarrcchhiittttrraavvee M1M1 3355..000000,,0000 5 5 KKaacca a TTeemmppeerreed d CClleeaar r 112 2 mmmm MM22 5555..000000,,0000 6 6 KKaaccaaBBeenniinngg55mmmm MM22 7755..000000,,0000 7 7 KKaaccaaRReefflleekkttiiff55mmmm MM22 112200..000000,,0000 8
8 SSiilliiccoon n sseeaalleennt t kkaacca a //kkaarreet t kkaaccaa M1M1 55..000000,,0000 9 9 SSeeaallaanntt((LLeemmKaKaccaa)) bbttll 2255..000000,,0000 10 10 KKuusseennAAlluummuunniiuumm33'''' MM11 5555..000000,,0000 11 11 KKuusseennAAlluummuunniiuumm44'''' MM11 6655..000000,,0000 12 12 DDoooorrssttooppeerrKKeenntt002211 bbhh 1155..000000,,0000 13
13 HHaannddlle e PPiinnttu u AAlluummuunniiuum m AATTTT ppssgg 115500..000000,,0000 14
14 HHaannddlleePPiinnttuuKKaaccaa ppssgg 3355..000000,,0000 15
15 HHiinnggeeppiinnttuukkaaccaa bbhh 33..550000,,0000 16
16 PPuulll l HHaannlle e HHS S DDKKS S 88001 1 32 32 xx66550 0 ppssss ppssgg 77..550000,,0000 17
17 PPaattcch h FFiittttiinng g PPT T DDKKS S 1100,,2200, , uus s 1100++CCyytt sseett 77..550000,,0000 18
18 PPaattcchhFFiittttiinnggPPTTDDKKSS2244 bhbh 11..550000,,0000
Wanggudu, 20 Mei 2013 Wanggudu, 20 Mei 2013
M
Meennggeettaahhuuii//MMeennyyeettuujjuuii:: DDiibbuuaattOOlleehh:: CV. ASYIFA MEGA KONSTRUKSI
CV. ASYIFA MEGA KONSTRUKSI CV. ASYIFA MEGA KONSTRUKSICV. ASYIFA MEGA KONSTRUKSI
JASMAUN JASMAUN
D
Diirreekkttuurr SSttaaffTTeekknniikk
ILHAM, ST ILHAM, ST
Bahan Penggantung Bahan Penggantung
P
PEEKKEERRJJAAAANN :: KANTOR PUSAT BADAN STATISTIK (BPS) KABUPATEN KONAWE UTARAKANTOR PUSAT BADAN STATISTIK (BPS) KABUPATEN KONAWE UTARA
T
TAAHHUUN N AANNGGGG.. :: 20132013
L
LOOKKAASSII :: WANGGUDU KAB. KONAWE UTARAWANGGUDU KAB. KONAWE UTARA
ANALISA BIAYA PEKERJAAN TANAH ANALISA BIAYA PEKERJAAN TANAH
1
1 1 M1 M3 G3 Galaliaian n TaTananah h BiBiasasaa 0,750 0,750 OOH PH Peekkeerrjjaa @ @ RRpp.. 6655..000000,,0000 == RRpp.. 4488..775500,,0000 0,025 0,025 OOHH MMaannddoorr @ @ RRpp.. 8800..000000,,0000 == RRpp.. 22..000000,,0000 Jumlah Jumlah Rp.Rp. 50.750,0050.750,00 2
2 1 M1 M3 U3 Ururugagan Kn Kemembabalili 0,250 0,250 OOH PH Peekkeerrjjaa @ @ RRpp.. 6655..000000,,0000 == RRpp.. 1166..225500,,0000 0,008 0,008 OOHH MMaannddoorr @ @ RRpp.. 8800..000000,,0000 == RRpp.. 664400,,0000 Jumlah Jumlah Rp.Rp. 16.890,0016.890,00 3
3 1 M1 M3 U3 Ururuggan an TaTannahah 1,200 1,200 MM33 TTaannaah h / / SSiirrttuu @ @ RRpp.. 6565..000000,,0000 == RpRp.. 7788..000000,,0000 0,500 0,500 OOH PH Peekkeerrjjaa @ @ RRpp.. 6655..000000,,0000 == RRpp.. 3322..550000,,0000 0,050 0,050 OOHH MMaannddoorr @ @ RRpp.. 8800..000000,,0000 == RRpp.. 44..000000,,0000 Jumlah Jumlah Rp.Rp. 114.500,00114.500,00 4
4 1 M3 U1 M3 Ururugagan Pn Pasasir Air Alalass 1,200 1,200 MM33 PPaassiir r UrruUugg @ @ RRpp.. 6600..000000,,0000 == RRpp.. 7722..000000,,0000 0,300 0,300 OOH PH Peekkeerrjjaa @ @ RRpp.. 6655..000000,,0000 == RRpp.. 1199..550000,,0000 0,010 0,010 OOHH MMaannddoorr @ @ RRpp.. 8800..000000,,0000 == RRpp.. 880000,,0000 Jumlah Jumlah Rp.Rp. 92.300,0092.300,00
ANALISA HARGA SATUAN
ANALISA HARGA SATUAN
ANALISA BIAYA PEKERJAAN PONDASI ANALISA BIAYA PEKERJAAN PONDASI
5
5 1 M3 P1 M3 Pasasanangagan Pon Pondndasasi 1 PC i 1 PC : 5 P: 5 Pss 1,100 1,100 MM33 BBaattu u GGuunnuunngg @ @ RRpp.. 116655..000000,,0000 == RRpp.. 118811..550000,,0000 136,000 136,000 KKGG PPoorrttllaannd d SeSemmeenn @ @ RRpp.. 11..880000,,0000 == RRpp.. 224444..880000,,0000 0,544 0,544 MM33 PPaassiir r PPaassaanngg @ @ RRpp.. 121255..000000,,0000 == RRpp.. 6688..000000,,0000 1,500 1,500 OOH PH Peekkeerrjjaa @ @ RRpp.. 6655..000000,,0000 == RRpp.. 9977..550000,,0000 0,750 0,750 OOHH TTuukkaanngg @ @ RRpp.. 7755..000000,,0000 == RRpp.. 5566..225500,,0000 0,075 0,075 OOHH KKeeppaalla a TuTukkaanngg @ @ RRpp.. 7777..550000,,0000 == RRpp.. 55..881122,,5500 0,075 0,075 OOHH MMaannddoorr @ @ RRpp.. 8800..000000,,0000 == RRpp.. 66..000000,,0000 Jumlah Jumlah Rp.Rp. 659.862,50659.862,50 6
6 1 M3 1 M3 PaPasasangngan an BaBatu tu KoKososongng 1,200 1,200 MM33 BBaattu u GGuunnuunngg @ @ RRpp.. 116655..000000,,0000 == RRpp.. 119988..000000,,0000 0,432 0,432 MM33 PPaassiir r UrruUugg @ @ RRpp.. 6600..000000,,0000 == RRpp.. 2255..992200,,0000 0,780 0,780 OOH PH Peekkeerrjjaa @ @ RRpp.. 6655..000000,,0000 == RRpp.. 5500..770000,,0000 0,390 0,390 OOHH TTuukkaanng g bbaattuu @ @ RRpp.. 7575..000000,,0000 == RpRp.. 2299..225500,,0000 0,039 0,039 OOHH KKeeppaalla a TuTukkaanngg @ @ RRpp.. 7777..550000,,0000 == RRpp.. 33..002222,,5500 0,039 0,039 OOHH MMaannddoorr @ @ RRpp.. 8800..000000,,0000 == RRpp.. 33..112200,,0000 Jumlah Jumlah Rp.Rp. 310.012,50310.012,50
ANALISA BIAYA PEKERJAAN BETON ANALISA BIAYA PEKERJAAN BETON
7
7 1 M3 M1 M3 Membembuat Buat Betoeton tak n tak berbertulatulang ng 1 Pc 1 Pc : 2 Ps : 2 Ps : 5 Sp: 5 Splitlit 218,000 218,000 KKGG PPoorrttllaannd d SSeemmeenn @ @ RRpp.. 11..880000,,0000 == RRpp.. 339922..440000,,0000 0,520 0,520 MM33 PPaassiir r BBeettoonn @ @ RRpp.. 171755..000000,,0000 == RRpp.. 9911..000000,,0000 0,870 0,870 MM33 SSuupplliitt @@RRpp.. 222255..000000,,0000 == RRpp.. 119955..775500,,0000 1,650 1,650 OOHH PPeekkeerrjjaa @@RRpp.. 6655..000000,,0000 == RRpp.. 110077..225500,,0000 0,250 0,250 OOHH TTuukkaanngg @@RRpp.. 7755..000000,,0000 == RRpp.. 1188..775500,,0000 0,025 0,025 OOHH KKeeppaalla a TTuukkaanngg @ @ RpRp.. 7777..550000,,0000 == RRpp.. 11..993377,,5500 0,080 0,080 OOHH MMaannddoorr @@RRpp.. 8800..000000,,0000 == RpRp.. 66..440000,,0000 Jumlah Jumlah Rp.Rp. 813.487,50813.487,50 8
8 1 M3 1 M3 MembuaMembuat Slt Sloof Boof Beton eton BertuBertulang lang (150 (150 Kg BKg Besi esi + B+ Bekistekisting)ing) 0,270
0,270 MM33 KKaayyu u ppaappaan n kklls s IIIIII @ @ RRpp.. 11..880000..000000,,0000 == RRpp.. 448866..000000,,0000 2,000
2,000 KKGG PPaakku u CaCammppuurr @ @ RRpp.. 2200..000000,,0000 == RpRp.. 4400..000000,,0000 0,600
0,600 LLttrr MMiinnyyaak k BeBekkiissttiinngg @ @ RRpp.. 1155..000000,,0000 == RRpp.. 99..000000,,0000 150,000 150,000 KKGG BBeessi i BeBettoonn @ @ RRpp.. 1144..000000,,0000 == RRpp.. 22..110000..000000,,0000 2,250 2,250 KKGG KKaawwaat t BBeettoonn @ @ RRpp.. 1155..000000,,0000 == RpRp.. 3333..775500,,0000 336,000 336,000 ZZaakk PPoorrttllaannd d SSeemmeenn @ @ RRpp.. 11..880000,,0000 == RRpp.. 660044..880000,,0000 0,520 0,520 MM33 PPaassiir r BBeettoonn @ @ RRpp.. 171755..000000,,0000 == RRpp.. 9911..000000,,0000 0,810 0,810 MM33 SSuupplliitt @@RRpp.. 222255..000000,,0000 == RRpp.. 118822..225500,,0000 0,540 0,540 OOHH PPeekkeerrjjaa @@RRpp.. 6655..000000,,0000 == RRpp.. 3355..110000,,0000 0,275 0,275 OOHH TTuukkaanng g BBaattuu @ @ RRpp.. 7755..000000,,0000 == RpRp.. 2200..662255,,0000 1,560 1,560 OOHH TTuukkaanng g KKaayyuu @ @ RRpp.. 7755..000000,,0000 == RpRp.. 111177..000000,,0000 1,400 1,400 OOHH TTuukkaanng g BBeessii @ @ RRpp.. 7575..000000,,0000 == RpRp.. 110055..000000,,0000 0,323 0,323 OOHH KKeeppaalla a TTuukkaanngg @ @ RpRp.. 7777..550000,,0000 == RRpp.. 2255..003322,,5500 0,283 0,283 OOHH MMaannddoorr @@RRpp.. 8800..000000,,0000 == RRpp.. 2222..664400,,0000 Jumlah Jumlah Rp.Rp. 3.872.197,503.872.197,50 9
9 1 M3 1 M3 MembuaMembuat Bat Balok lok Beton Beton BertuBertulang lang (150 (150 Kg BKg Besi esi + B+ Bekistekisting)ing) 0,200
0,200 MM33 KKaayyu u KKeellaas s IIIIII @ @ RRpp.. 11..880000..000000,,0000 == RpRp.. 336600..000000,,0000 1,500
1,500 KKGG PPaakku u CaCammppuurr @ @ RRpp.. 2200..000000,,0000 == RpRp.. 3300..000000,,0000 0,400
0,400 LLttrr MMiinnyyaak k BeBekkiissttiinngg @ @ RRpp.. 1155..000000,,0000 == RRpp.. 66..000000,,0000 150,000 150,000 KKGG BBeessi i BBeettoon n @ @ RRpp.. 1144..000000,,0000 == RRpp.. 22..110000..000000,,0000 2,250 2,250 KKGG KKaawwaat t BBeettoonn @ @ RRpp.. 1155..000000,,0000 == RpRp.. 3333..775500,,0000 6,460 6,460 kkgg PPoorrttllaannd d SSeemmeenn @ @ RRpp.. 11..880000,,0000 == RpRp.. 1111..662288,,0000 0,520 0,520 MM33 PPaassiir r BBeettoonn @ @ RRpp.. 171755..000000,,0000 == RRpp.. 9911..000000,,0000 0,780 0,780 MM33 SSuupplliitt @@RRpp.. 222255..000000,,0000 == RRpp.. 117755..550000,,0000 3,900 3,900 OOHH PPeekkeerrjjaa @@RRpp.. 6655..000000,,0000 == RRpp.. 225533..550000,,0000 0,350 0,350 OOHH TTuukkaanng g BBaattuu @ @ RRpp.. 7755..000000,,0000 == RpRp.. 2266..225500,,0000 1,040 1,040 OOHH TTuukkaanng g KKaayyuu @ @ RRpp.. 7755..000000,,0000 == RpRp.. 7788..000000,,0000 1,050 1,050 OOHH TTuukkaanng g BBeessii @ @ RRpp.. 7755..000000,,0000 == RpRp.. 7788..775500,,0000 0,420 0,420 OOHH KKeeppaalla a TTuukkaanngg @ @ RpRp.. 7777..550000,,0000 == RRpp.. 3322..555500,,0000 0,165 0,165 OOHH MMaannddoorr @@RRpp.. 8800..000000,,0000 == RRpp.. 1133..220000,,0000 Jumlah Jumlah Rp.Rp. 3.290.128,003.290.128,00 10
10 1 M3 Mem1 M3 Membuat Kbuat Kolom Bolom Beton Beeton Bertulartulang ng (160 K(160 Kg Besg Besi + Bei + Bekistikisting)ng) 0,4000 0,4000 MM33 KKaayyu u PPaappaann @ @ RRpp.. 11..880000..000000,,0000 == RpRp.. 772200..000000,,0000 0,1500 0,1500 MM33 PPaakku u CaCammppuurr @ @ RRpp.. 2200..000000,,0000 == RRpp.. 33..000000,,0000 3,5000 3,5000 llbbrr TTrriipplleekkss @@RRpp.. 5555..000000,,0000 == RRpp.. 119922..550000,,0000 20,0000 20,0000 bbttgg DDoollkkeen n ddiia a 88'''' @ @ RRpp.. 44..550000,,0000 == RpRp.. 9900..000000,,0000 4,0000 4,0000 kkgg PPaakku u cacammppuurr @ @ RRpp.. 2200..000000,,0000 == RpRp.. 8800..000000,,0000 2,0000
2,0000 LLttrr MMiinnyyaak k BeBekkiissttiinngg @ @ RRpp.. 1155..000000,,0000 == RpRp.. 3300..000000,,0000 1 16600,,00000000 KKGG BeBessi i BBeettoon n @ @ RRpp.. 1144..000000,,0000 == RRpp.. 22..224400..000000,,0000 2,0500 2,0500 KKGG KKaawwaat t BBeettoonn @ @ RRpp.. 1155..000000,,0000 == RpRp.. 3300..775500,,0000 3 33366,,00000000 KKGG PPoorrttllaannd d SSeemmeenn @ @ RRpp.. 11..880000,,0000 == RRpp.. 660044..880000,,0000 0,5400 0,5400 MM33 PPaassiir r BBeettoonn @ @ RRpp.. 171755..000000,,0000 == RRpp.. 9944..550000,,0000 0,8100 0,8100 MM33 SSuupplliitt @@RRpp.. 222255..000000,,0000 == RRpp.. 118822..225500,,0000 7,0500 7,0500 OOHH PPeekkeerrjjaa @@RRpp.. 6655..000000,,0000 == RRpp.. 445588..225500,,0000 0,2750 0,2750 OOHH TTuukkaanng g BBaattuu @ @ RRpp.. 7755..000000,,0000 == RpRp.. 2200..662255,,0000 1,6500 1,6500 OOHH TTuukkaanng g KKaayyuu @ @ RRpp.. 7755..000000,,0000 == RpRp.. 112233..775500,,0000 2,1000 2,1000 OOHH TTuukkaanng g BBeessii @ @ RRpp.. 7575..000000,,0000 == RpRp.. 115577..550000,,0000 0,4030 0,4030 OOHH KKeeppaalla a TTuukkaanngg @ @ RpRp.. 7777..550000,,0000 == RRpp.. 3311..223322,,5500 0,3530 0,3530 OOHH MMaannddoorr @@RRpp.. 8800..000000,,0000 == RRpp.. 2288..224400,,0000 Jumlah Jumlah Rp.Rp. 5.087.397,505.087.397,50 11
11 1 M3 Mem1 M3 Membuat Rbuat Ring Baing Ball (15ll (150 kg be0 kg besi +Bsi +Bekisekisting)ting) 0,320
0,320 MM33 KKaayyu u PPaappaann @ @ RRpp.. 11..880000..000000,,0000 == RpRp.. 557766..000000,,0000 3,200
3,200 KKGG PPaakku u CaCammppuurr @ @ RRpp.. 2200..000000,,0000 == RpRp.. 6644..000000,,0000 1,600
1,600 llttrr MMiinnyyaak k bbeekkiissttiinngg @ @ RRpp.. 1155..000000,,0000 == RpRp.. 2244..000000,,0000 150,000 150,000 KKGG BBeessi i BBeettoon n @ @ RRpp.. 1144..000000,,0000 == RRpp.. 22..110000..000000,,0000 2,250 2,250 KKGG KKaawwaat t BBeettoonn @ @ RRpp.. 1155..000000,,0000 == RpRp.. 3333..775500,,0000 336,000 336,000 KKGG PPoorrttllaannd d SSeemmeenn @ @ RRpp.. 11..880000,,0000 == RRpp.. 660044..880000,,0000 0,540 0,540 MM33 PPaassiir r BBeettoonn @ @ RRpp.. 171755..000000,,0000 == RRpp.. 9944..550000,,0000 0,810 0,810 MM33 SSuupplliitt @@RRpp.. 222255..000000,,0000 == RRpp.. 118822..225500,,0000 6,350 6,350 OOHH PPeekkeerrjjaa @@RRpp.. 6655..000000,,0000 == RRpp.. 441122..775500,,0000 0,275 0,275 OOHH TTuukkaanng g BBaattuu @ @ RRpp.. 7755..000000,,0000 == RpRp.. 2200..662255,,0000 1,650 1,650 OOHH TTuukkaanng g KKaayyuu @ @ RRpp.. 7755..000000,,0000 == RpRp.. 112233..775500,,0000 1,400 1,400 OOHH TTuukkaanng g BBeessii @ @ RRpp.. 7575..000000,,0000 == RpRp.. 110055..000000,,0000 0,333 0,333 OOHH KKeeppaalla a TTuukkaanngg @ @ RpRp.. 7777..550000,,0000 == RRpp.. 2255..880077,,5500 0,318 0,318 OOHH MMaannddoorr @@RRpp.. 8800..000000,,0000 == RRpp.. 2255..444400,,0000 Jumlah Jumlah Rp.Rp. 4.392.672,504.392.672,50
1
1 1 M3 1 M3 MembMembuat uat PlaPlat Bet Beton ton (15(150 kg 0 kg besbesi +Bi +Bekiekististing)ng) 0,320 0,320 MM33 KKaayyu u PPaappaann @ @ RRpp.. 11..880000..000000,,0000 == RRpp.. 557766..000000,,0000 0,320 0,320 MM33 BBaallook k KKaayyuu @ @ RRpp.. 11..880000..000000,,0000 == RRpp.. 557766..000000,,0000 2,800 2,800 llbbrr TTrriipplleekkss @ @ RRpp.. 5555..000000,,0000 == RRpp.. 115544..000000,,0000 32,000 32,000 BBttgg DDoollkkeen n diia da 8 8 ccmm @ @ RRpp.. 44..550000,,0000 == RpRp.. 114444..000000,,0000 3,200 3,200 KKGG PPaakku u CaCammppuurr @ @ RRpp.. 2020..000000,,0000 == RpRp.. 6644..000000,,0000 1,600
1,600 llttrr MMiinnyyaak k bbeekkiissttiinngg @ @ RRpp.. 1155..000000,,0000 == RpRp.. 2244..000000,,0000 125,000 125,000 KKGG BBeessi i BBeettoon n @ @ RRpp.. 1144..000000,,0000 == RRpp.. 11..775500..000000,,0000 2,250 2,250 KGKG KKaawwaat t BeBettoonn @ @ RRpp.. 1515..000000,,0000 == RpRp.. 3333..775500,,0000 336,000 336,000 KKGG PPoorrttllaannd d SeSemmeenn @ @ RRpp.. 11..880000,,0000 == RRpp.. 660044..880000,,0000 0,540 0,540 MM33 PPaassiir r BBeettoonn @ @ RRpp.. 117755..000000,,0000 == RpRp.. 9944..550000,,0000 0,810 0,810 MM33 SSuupplliitt @@RRpp.. 222255..000000,,0000 == RRpp.. 118822..225500,,0000 5,300 5,300 OOH PH Peekkeerrjjaa @ @ RRpp.. 6655..000000,,0000 == RRpp.. 334444..550000,,0000 0,275 0,275 OOHH TTuukkaanng g BBaattuu @ @ RRpp.. 7755..000000,,0000 == RpRp.. 2200..662255,,0000 1,300 1,300 OOHH TTuukkaanng g KKaayyuu @ @ RRpp.. 7755..000000,,0000 == RpRp.. 9977..550000,,0000 1,050 1,050 OOHH TTuukkaanng g BBeessii @ @ RRpp.. 7575..000000,,0000 == RpRp.. 7788..775500,,0000 0,265 0,265 OOHH KKeeppaalla a TuTukkaanngg @ @ RRpp.. 7777..550000,,0000 == RpRp.. 2200..553377,,5500 0,265 0,265 OOHH MMaannddoorr @@RRpp.. 8800..000000,,0000 == RRpp.. 2211..220000,,0000 Jumlah Jumlah Rp.Rp. 4.786.412,504.786.412,50 1
1 1 M3 1 M3 Membuat Membuat Kolom Kolom Beton Beton BertulBertulang ang (300 (300 Kg BKg Besi esi + B+ Bekistiekisting)ng) 0,4000 0,4000 MM33 KKaayyu u PPaappaann @ @ RRpp.. 11..880000..000000,,0000 == RRpp.. 772200..000000,,0000 0,1500 0,1500 MM33 PPaakku u CaCammppuurr @ @ RRpp.. 2200..000000,,0000 == RpRp.. 33..000000,,0000 3,5000 3,5000 llbbrr TTrriipplleekkss @ @ RRpp.. 5555..000000,,0000 == RRpp.. 119922..550000,,0000 20,0000 20,0000 bbttgg DDoollkkeen n ddiia a 88'''' @ @ RRpp.. 44..550000,,0000 == RRpp.. 9900..000000,,0000 4,0000 4,0000 kkgg PPaakku u cacammppuurr @ @ RRpp.. 2200..000000,,0000 == RpRp.. 8800..000000,,0000 2,0000
2,0000 LLttrr MMiinnyyaak k BeBekkiissttiinngg @ @ RRpp.. 1155..000000,,0000 == RpRp.. 3300..000000,,0000 3 30000,,00000000 KKGG BBeessi i BBeettoon n @ @ RRpp.. 1144..000000,,0000 == RRpp.. 44..220000..000000,,0000 4,5000 4,5000 KGKG KKaawwaat t BeBettoonn @ @ RRpp.. 1515..000000,,0000 == RpRp.. 6677..550000,,0000 3 33366,,00000000 KKGG PPoorrttllaannd d SSeemmeenn @ @ RRpp.. 11..880000,,0000 == RpRp.. 660044..880000,,0000 0,5400 0,5400 MM33 PPaassiir r BBeettoonn @ @ RRpp.. 117755..000000,,0000 == RpRp.. 9944..550000,,0000 0,8100 0,8100 MM33 SSuupplliitt @@RRpp.. 222255..000000,,0000 == RRpp.. 118822..225500,,0000 7,050 7,050 OOH PH Peekkeerrjjaa @ @ RRpp.. 6655..000000,,0000 == RRpp.. 445588..225500,,0000 0,275 0,275 OOHH TTuukkaanng g BBaattuu @ @ RRpp.. 7755..000000,,0000 == RpRp.. 2200..662255,,0000 1,650 1,650 OOHH TTuukkaanng g KKaayyuu @ @ RRpp.. 7575..000000,,0000 == RpRp.. 112233..775500,,0000 1,400 1,400 OOHH TTuukkaanng g BBeessii @ @ RRpp.. 7575..000000,,0000 == RpRp.. 110055..000000,,0000 0,403 0,403 OOHH KKeeppaalla a TuTukkaanngg @ @ RRpp.. 7777..550000,,0000 == RpRp.. 3311..223322,,5500 0,353 0,353 OOHH MMaannddoorr @@RRpp.. 8800..000000,,0000 == RRpp.. 2288..224400,,0000 Jumlah Jumlah Rp.Rp. 7.031.647,507.031.647,50 1
1 1 M3 1 M3 Membuat Membuat Balok Balok Beton Beton BertulBertulang ang (300 (300 Kg BKg Besi esi + B+ Bekistiekisting)ng) 0,4000 0,4000 MM33 KKaayyu u PPaappaann @ @ RRpp.. 11..880000..000000,,0000 == RRpp.. 772200..000000,,0000 0,1500 0,1500 MM33 PPaakku u CaCammppuurr @ @ RRpp.. 2200..000000,,0000 == RpRp.. 33..000000,,0000 3,5000 3,5000 llbbrr TTrriipplleekkss @ @ RRpp.. 5555..000000,,0000 == RRpp.. 119922..550000,,0000 20,0000 20,0000 bbttgg DDoollkkeen n ddiia a 88'''' @ @ RRpp.. 44..550000,,0000 == RRpp.. 9900..000000,,0000 4,0000 4,0000 kkgg PPaakku u cacammppuurr @ @ RRpp.. 2200..000000,,0000 == RpRp.. 8800..000000,,0000 2,0000
2,0000 LLttrr MMiinnyyaak k BeBekkiissttiinngg @ @ RRpp.. 1155..000000,,0000 == RpRp.. 3300..000000,,0000 3 30000,,00000000 KKGG BBeessi i BBeettoon n @ @ RRpp.. 1144..000000,,0000 == RRpp.. 44..220000..000000,,0000 4,5000 4,5000 KGKG KKaawwaat t BeBettoonn @ @ RRpp.. 1515..000000,,0000 == RpRp.. 6677..550000,,0000 3 33366,,00000000 KKGG PPoorrttllaannd d SSeemmeenn @ @ RRpp.. 11..880000,,0000 == RpRp.. 660044..880000,,0000 0,5400 0,5400 MM33 PPaassiir r BBeettoonn @ @ RRpp.. 117755..000000,,0000 == RpRp.. 9944..550000,,0000 0,8100 0,8100 MM33 SSuupplliitt @@RRpp.. 222255..000000,,0000 == RRpp.. 118822..225500,,0000 7,050 7,050 OOH PH Peekkeerrjjaa @ @ RRpp.. 6655..000000,,0000 == RRpp.. 445588..225500,,0000 0,275 0,275 OOHH TTuukkaanng g BBaattuu @ @ RRpp.. 7755..000000,,0000 == RpRp.. 2200..662255,,0000 1,650 1,650 OOHH TTuukkaanng g KKaayyuu @ @ RRpp.. 7575..000000,,0000 == RpRp.. 112233..775500,,0000 1,400 1,400 OOHH TTuukkaanng g BBeessii @ @ RRpp.. 7575..000000,,0000 == RpRp.. 110055..000000,,0000 0,403 0,403 OOHH KKeeppaalla a TuTukkaanngg @ @ RRpp.. 7777..550000,,0000 == RpRp.. 3311..223322,,5500 0,353 0,353 OOHH MMaannddoorr @@RRpp.. 8800..000000,,0000 == RRpp.. 2288..224400,,0000 Jumlah Jumlah Rp.Rp. 7.031.647,507.031.647,50 1
1 1 M3 1 M3 Membuat Membuat Plat Plat Beton Beton BertulBertulang ang (150 (150 Kg BKg Besi esi + Be+ Bekistinkisting)g) 0,4000 0,4000 MM33 KKaayyu u PPaappaann @ @ RRpp.. 11..880000..000000,,0000 == RRpp.. 772200..000000,,0000 0,1500 0,1500 MM33 PPaakku u CaCammppuurr @ @ RRpp.. 2200..000000,,0000 == RpRp.. 33..000000,,0000 3,5000 3,5000 llbbrr TTrriipplleekkss @ @ RRpp.. 5555..000000,,0000 == RRpp.. 119922..550000,,0000 20,0000 20,0000 bbttgg DDoollkkeen n ddiia a 88'''' @ @ RRpp.. 44..550000,,0000 == RRpp.. 9900..000000,,0000 4,0000 4,0000 kkgg PPaakku u cacammppuurr @ @ RRpp.. 2200..000000,,0000 == RpRp.. 8800..000000,,0000 2,0000
2,0000 LLttrr MMiinnyyaak k BeBekkiissttiinngg @ @ RRpp.. 1155..000000,,0000 == RpRp.. 3300..000000,,0000 1 15500,,00000000 KKGG BBeessi i BBeettoon n @ @ RRpp.. 1144..000000,,0000 == RRpp.. 22..110000..000000,,0000 2,2500 2,2500 KGKG KKaawwaat t BeBettoonn @ @ RRpp.. 1515..000000,,0000 == RpRp.. 3333..775500,,0000 3 33366,,00000000 KKGG PPoorrttllaannd d SSeemmeenn @ @ RRpp.. 11..880000,,0000 == RpRp.. 660044..880000,,0000 0,5400 0,5400 MM33 PPaassiir r BBeettoonn @ @ RRpp.. 117755..000000,,0000 == RpRp.. 9944..550000,,0000 0,8100 0,8100 MM33 SSuupplliitt @@RRpp.. 222255..000000,,0000 == RRpp.. 118822..225500,,0000 7,050 7,050 OOH PH Peekkeerrjjaa @ @ RRpp.. 6655..000000,,0000 == RRpp.. 445588..225500,,0000 0,275 0,275 OOHH TTuukkaanng g BBaattuu @ @ RRpp.. 7755..000000,,0000 == RpRp.. 2200..662255,,0000 1,650 1,650 OOHH TTuukkaanng g KKaayyuu @ @ RRpp.. 7575..000000,,0000 == RpRp.. 112233..775500,,0000 1,400 1,400 OOHH TTuukkaanng g BBeessii @ @ RRpp.. 7575..000000,,0000 == RpRp.. 110055..000000,,0000 0,403 0,403 OOHH KKeeppaalla a TuTukkaanngg @ @ RRpp.. 7777..550000,,0000 == RpRp.. 3311..223322,,5500 0,353 0,353 OOHH MMaannddoorr @@RRpp.. 8800..000000,,0000 == RRpp.. 2288..224400,,0000 Jumlah Jumlah Rp.Rp. 4.897.897,504.897.897,50
ANALISA BIAYA PEKERJAAN DINDING DAN PLESTERAN
ANALISA BIAYA PEKERJAAN DINDING DAN PLESTERAN
11 1 M2 P
1 M2 Pasa
asangan
ngan Bat
Bata Mer
a Merah Teb
ah Tebal 1/
al 1/2 Ba
2 Bata, 1
ta, 1 Pc : 3 P
Pc : 3 Pss
70,000
70,000
B
Bhh B
Baatta
a M
Meerraah
h
@
@ R
Rpp..
555500,,0000 ==
R
Rpp..
3388..550000,,0000
14,370
14,370
K
KG
G P
Poorrttllaannd
d S
Seem
meenn
@
@ R
Rpp..
11..880000,,0000 ==
R
Rpp..
2255..886666,,0000
0,040
0,040
M
M33 P
Paassiir
r P
Paassaanngg
@
@ R
Rpp..
112255..000000,,0000 ==
R
Rpp..
55..000000,,0000
0,320
0,320
O
OH P
H Peekkeerrjjaa
@
@
R
Rpp..
6655..000000,,0000 ==
R
Rpp..
2200..880000,,0000
0,100
0,100
O
OH
H TTuukkaanngg
@
@
R
Rpp..
7755..000000,,0000 ==
R
Rpp..
77..550000,,0000
0,010
0,010
O
OH
H K
Keeppaalla
a TTuukkaanngg
@
@ R
Rpp..
7777..550000,,0000 ==
R
Rpp..
777755,,0000
0,015
0,015
O
OH
H M
Maannddoorr
@
@
R
Rpp..
8800..000000,,0000 ==
R
Rpp..
11..220000,,0000
Jumlah
Jumlah
Rp.
Rp.
99.641,00
99.641,00
22 1 M2 P
1 M2 Pasa
asangan
ngan Bat
Bata Mer
a Merah Teb
ah Tebal 1/
al 1/2 Ba
2 Bata, 1
ta, 1 Pc : 5 P
Pc : 5 Pss
70,000
70,000
B
Bh B
h Baatta
a
M
Meerraahh
@
@
R
Rpp..
555500,,0000 ==
R
Rpp..
3388..550000,,0000
9,680
9,680
K
KG
G P
Poorrttllaannd
d S
Seem
meenn
@
@ R
Rpp..
11..880000,,0000 ==
R
Rpp..
1177..442244,,0000
0,045
0,045
M
M33 P
Paassiir
r P
Paassaanngg
@
@ R
Rpp..
112255..000000,,0000 ==
R
Rpp..
55..662255,,0000
0,320
0,320
O
OH P
H Peekkeerrjjaa
@
@
R
Rpp..
6655..000000,,0000 ==
R
Rpp..
2200..880000,,0000
0,100
0,100
O
OH
H TTuukkaanngg
@
@
R
Rpp..
7755..000000,,0000 ==
R
Rpp..
77..550000,,0000
0,010
0,010
O
OH
H K
Keeppaalla
a TTuukkaanngg
@
@ R
Rpp..
7777..550000,,0000 ==
R
Rpp..
777755,,0000
0,015
0,015
O
OH
H M
Maannddoorr
@
@
R
Rpp..
8800..000000,,0000 ==
R
Rpp..
11..220000,,0000
Jumlah
Jumlah
Rp.
Rp.
91.824,00
91.824,00
33 1 M2 U
1 M2 Upah P
pah Ples
lestera
teran 1 P
n 1 Pc : 3
c : 3 Ps,
Ps, Teba
Tebal 15
l 15 mm
mm
0,300
0,300
O
OH P
H Peekkeerrjjaa
@
@
R
Rpp..
6655..000000,,0000 ==
R
Rpp..
1199..550000,,0000
0,150
0,150
O
OH
H TTuukkaanngg
@
@
R
Rpp..
7755..000000,,0000 ==
R
Rpp..
1111..225500,,0000
0,015
0,015
O
OH
H K
Keeppaalla
a TTuukkaanngg
@
@ R
Rpp..
7777..550000,,0000 ==
R
Rpp..
11..116622,,5500
0,150
0,150
O
OH
H M
Maannddoorr
@
@
R
Rpp..
8800..000000,,0000 ==
R
Rpp..
1122..000000,,0000
Jumlah
Jumlah
Rp.
Rp.
43.912,50
43.912,50
10
10 1 M2 P
1 M2 Ples
lester
teran 1 P
an 1 Pc : 2 Ps
c : 2 Ps, Teb
, Tebal 15
al 15 mm
mm
10,224
10,224
K
KG
G P
Poorrttllaannd
d S
Seem
meenn
@
@ R
Rpp..
11..880000,,0000 ==
R
Rpp..
1188..440033,,2200
0,020
0,020
M
M33 P
Paassiir
r P
Paassaanngg
@
@ R
Rpp..
112255..000000,,0000 ==
R
Rpp..
22..550000,,0000
1,000
1,000
U
Uppaah
h K
Keerrjja
a
@
@ R
Rpp..
4433..991122,,5500 ==
R
Rpp..
4433..991122,,5500
Jumlah
Jumlah
Rp.
Rp.
64.815,70
64.815,70
10
10 1 M2 P
1 M2 Ples
lester
teran 1 P
an 1 Pc : 3 Ps
c : 3 Ps, Teb
, Tebal 15
al 15 mm
mm
7,776
7,776
K
KG
G P
Poorrttllaannd
d S
Seem
meenn
@
@ R
Rpp..
11..880000,,0000 ==
R
Rpp..
1133..999966,,8800
0,023
0,023
M
M33 P
Paassiir
r P
Paassaanngg
@
@ R
Rpp..
112255..000000,,0000 ==
R
Rpp..
22..887755,,0000
1,000
1,000
U
Uppaah
h K
Keerrjja
a
@
@ R
Rpp..
4433..991122,,5500 ==
R
Rpp..
4433..991122,,5500
Jumlah
Jumlah
Rp.
Rp.
60.784,30
60.784,30
10
10 1 M2 P
1 M2 Ples
lester
teran 1 P
an 1 Pc : 5 Ps
c : 5 Ps, Teb
, Tebal 15
al 15 mm
mm
5,184
5,184
K
KG
G P
Poorrttllaannd
d S
Seem
meenn
@
@ R
Rpp..
11..880000,,0000 ==
R
Rpp..
99..333311,,2200
0,026
0,026
M
M33 P
Paassiir
r P
Paassaanngg
@
@ R
Rpp..
112255..000000,,0000 ==
R
Rpp..
33..225500,,0000
1,000
1,000
U
Uppaah
h K
Keerrjja
a
@
@ R
Rpp..
4433..991122,,5500 ==
R
Rpp..
4433..991122,,5500
Jumlah
Jumlah
Rp.
Rp.
56.493,70
56.493,70
10
10 1 M2 P
1 M2 Ples
lester
teran 1 P
an 1 Pc : 5 Ps
c : 5 Ps, Teb
, Tebal 15
al 15 mm
mm
5,184
5,184
K
KG
G P
Poorrttllaannd
d S
Seem
meenn
@
@ R
Rpp..
11..880000,,0000 ==
R
Rpp..
99..333311,,2200
0,026
0,026
M
M33 P
Paassiir
r P
Paassaanngg
@
@ R
Rpp..
112255..000000,,0000 ==
R
Rpp..
33..225500,,0000
1,000
1,000
U
Uppaah
h K
Keerrjja
a
@
@ R
Rpp..
4433..991122,,5500 ==
R
Rpp..
4433..991122,,5500
Jumlah
Jumlah
Rp.
Rp.
56.493,70
56.493,70
ANALISA BIAYA PEKERJAAN LANTAI ANALISA BIAYA PEKERJAAN LANTAI
1
1 1 M2 1 M2 Pas. Pas. LantLantai Keai Keramik ramik UkuraUkuran 60 n 60 x60 (x60 (Type Type warna)warna) 2,7800 2,7800 bbhh KKeerraammiik k 6060xx660 0 ccmm @ @ RRpp.. 5500..000000,,0000 == RpRp.. 113399..000000,,0000 8,1900 8,1900 kkgg SSeemmeen n ppoorrttllaanndd @ @ RRpp.. 11..880000,,0000 == RpRp.. 1144..774422,,0000 0,0450 0,0450 MM33 PPaassiir r ppaassaanngg @ @ RRpp.. 112255..000000,,0000 == RRpp.. 55..662255,,0000 1,5000 1,5000 kkgg SSeemmeen n WWaarrnnaa @ @ RRpp.. 11..000000,,0000 == RRpp.. 11..550000,,0000 0,700 0,700 OOH PH Peekkeerrjjaa @ @ RRpp.. 6655..000000,,0000 == RRpp.. 4455..550000,,0000 0,350 0,350 OOHH TTuukkaanng g BBaattuu @ @ RRpp.. 7575..000000,,0000 == RpRp.. 2266..225500,,0000 0,035 0,035 OOHH KKeeppaalla a TuTukkaanngg @ @ RRpp.. 7777..550000,,0000 == RRpp.. 22..771122,,5500 0,035 0,035 OOHH MMaannddoorr @ @ RRpp.. 8800..000000,,0000 == RRpp.. 22..880000,,0000 Jumlah Jumlah Rp.Rp. 238.129,50238.129,50 2
2 1 M2 P1 M2 Pas. Las. Lantai antai KeramKeramik Aik Anti snti slip telip ters Uk rs Uk 60 x 60 x 60 cm60 cm 2,7000 2,7000 bbhh KKeerraammiik k 6060xx660 0 ccmm @ @ RRpp.. 4455..000000,,0000 == RpRp.. 112211..550000,,0000 8,1900 8,1900 kkgg SSeemmeen n ppoorrttllaanndd @ @ RRpp.. 11..880000,,0000 == RpRp.. 1144..774422,,0000 0,0450 0,0450 MM33 PPaassiir r ppaassaanngg @ @ RRpp.. 112255..000000,,0000 == RRpp.. 55..662255,,0000 1,5000 1,5000 kkgg SSeemmeen n WWaarrnnaa @ @ RRpp.. 11..000000,,0000 == RRpp.. 11..550000,,0000 0,700 0,700 OOH PH Peekkeerrjjaa @ @ RRpp.. 6655..000000,,0000 == RRpp.. 4455..550000,,0000 0,350 0,350 OOHH TTuukkaanng g BBaattuu @ @ RRpp.. 7575..000000,,0000 == RpRp.. 2266..225500,,0000 0,035 0,035 OOHH KKeeppaalla a TuTukkaanngg @ @ RRpp.. 7777..550000,,0000 == RRpp.. 22..771122,,5500 0,035 0,035 OOHH MMaannddoorr @ @ RRpp.. 8800..000000,,0000 == RRpp.. 22..880000,,0000 Jumlah Jumlah Rp.Rp. 220.629,50220.629,50 3
3 1 M2 1 M2 Pas. Pas. Tegel Tegel Plint Plint KeramKeramik Uik Ukuran kuran 10 x 10 x 60 (60 (Type Type warna warna Gelap)Gelap) 1,7000 1,7000 bbhh TTeeggeel l KKeerraammiik k @ @ RRpp.. 1515..000000,,0000 == RpRp.. 2255..550000,,0000 1,1400 1,1400 kkgg SSeemmeen n ppoorrttllaanndd @ @ RRpp.. 1155..000000,,0000 == RpRp.. 1177..110000,,0000 0,0030 0,0030 MM33 PPaassiir r ppaassaanngg @ @ RRpp.. 112255..000000,,0000 == RRpp.. 337755,,0000 0,1000 0,1000 kkgg SSeemmeen n WWaarrnnaa @ @ RRpp.. 11..000000,,0000 == RRpp.. 110000,,0000 0,090 0,090 OOH PH Peekkeerrjjaa @ @ RRpp.. 6655..000000,,0000 == RRpp.. 55..885500,,0000 0,090 0,090 OOHH TTuukkaanng g BBaattuu @ @ RRpp.. 7755..000000,,0000 == RRpp.. 66..775500,,0000 0,009 0,009 OOHH KKeeppaalla a TuTukkaanngg @ @ RRpp.. 7777..550000,,0000 == RRpp.. 669977,,5500 0,005 0,005 OOHH MMaannddoorr @ @ RRpp.. 8800..000000,,0000 == RRpp.. 336600,,0000 Jumlah Jumlah Rp.Rp. 56.732,5056.732,50 4
4 1 M2 1 M2 Pas. Pas. LantLantai ai KeramKeramik ik UkuraUkuran 2n 20 x 0 x 20 20 AntAnti Si Sliplip 25,0000
25,0000 bbhh TTeeggeel l KKeerraammiik k aanntti i sslliipp @ @ RRpp.. 1122..000000,,0000 == RpRp.. 330000..000000,,0000 11,3800 11,3800 kkgg SSeemmeen n ppoorrttllaanndd @ @ RRpp.. 1155..000000,,0000 == RpRp.. 117700..770000,,0000 0,0420 0,0420 MM33 PPaassiir r ppaassaanngg @ @ RRpp.. 112255..000000,,0000 == RRpp.. 55..225500,,0000 1,5000 1,5000 kkgg SSeemmeen n WWaarrnnaa @ @ RRpp.. 11..000000,,0000 == RRpp.. 11..550000,,0000 0,620 0,620 OOH PH Peekkeerrjjaa @ @ RRpp.. 6655..000000,,0000 == RRpp.. 4400..330000,,0000 0,350 0,350 OOHH TTuukkaanng g BBaattuu @ @ RRpp.. 7575..000000,,0000 == RpRp.. 2266..225500,,0000 0,035 0,035 OOHH KKeeppaalla a TuTukkaanngg @ @ RRpp.. 7777..550000,,0000 == RRpp.. 22..771122,,5500 0,030 0,030 OOHH MMaannddoorr @ @ RRpp.. 8800..000000,,0000 == RRpp.. 22..440000,,0000 Jumlah Jumlah Rp.Rp. 549.112,50549.112,50 5
5 1 M2 1 M2 Pas. Pas. DindDinding Oing Ornamernamen Enn Entranctrance Kee Keramik ramik UkuraUkuran 40 n 40 x 40 x 40 (Typ(Type warne warna)a) 6,2500 6,2500 MM22 TTeeggeel l 40 40 xx440 0 ccmm @ @ RpRp.. 1155..000000,,0000 == RRpp.. 9933..775500,,0000 11,3800 11,3800 kkgg SSeemmeen n ppoorrttllaanndd @ @ RRpp.. 11..880000,,0000 == RpRp.. 2200..448844,,0000 0,0420 0,0420 MM33 PPaassiir r ppaassaanngg @ @ RRpp.. 112255..000000,,0000 == RRpp.. 55..225500,,0000 1,5000 1,5000 kkgg SSeemmeen n WWaarrnnaa @ @ RRpp.. 11..000000,,0000 == RRpp.. 11..550000,,0000 0,620 0,620 OOH PH Peekkeerrjjaa @ @ RRpp.. 6655..000000,,0000 == RRpp.. 4400..330000,,0000 0,350 0,350 OOHH TTuukkaanng g BBaattuu @ @ RRpp.. 7575..000000,,0000 == RpRp.. 2266..225500,,0000 0,035 0,035 OOHH KKeeppaalla a TuTukkaanngg @ @ RRpp.. 7777..550000,,0000 == RRpp.. 22..771122,,5500 0,030 0,030 OOHH MMaannddoorr @ @ RRpp.. 8800..000000,,0000 == RRpp.. 22..440000,,0000 Jumlah Jumlah Rp.Rp. 192.646,50192.646,50 6
6 1 1 M2 M2 Pas. Pas. DindDinding ing KeramKeramik ik UkuraUkuran n 20 20 x x 25 25 Cm Cm (Warn(Warna)a) 20,0000 20,0000 MM22 TTeeggeel l 440 0 xx440 0 ccmm @ @ RRpp.. 1177..000000,,0000 == RpRp.. 334400..000000,,0000 10,4000 10,4000 kkgg SSeemmeen n ppoorrttllaanndd @ @ RRpp.. 11..880000,,0000 == RpRp.. 1188..772200,,0000 0,0450 0,0450 MM33 PPaassiir r ppaassaanngg @ @ RRpp.. 112255..000000,,0000 == RRpp.. 55..662255,,0000 1,5000 1,5000 kkgg SSeemmeen n WWaarrnnaa @ @ RRpp.. 11..000000,,0000 == RRpp.. 11..550000,,0000 0,700 0,700 OOH PH Peekkeerrjjaa @ @ RRpp.. 6655..000000,,0000 == RRpp.. 4455..550000,,0000 0,350 0,350 OOHH TTuukkaanng g BBaattuu @ @ RRpp.. 7575..000000,,0000 == RpRp.. 2266..225500,,0000 0,035 0,035 OOHH KKeeppaalla a TuTukkaanngg @ @ RRpp.. 7777..550000,,0000 == RRpp.. 22..771122,,5500 0,035 0,035 OOHH MMaannddoorr @ @ RRpp.. 8800..000000,,0000 == RRpp.. 22..880000,,0000 Jumlah Jumlah Rp.Rp. 443.107,50443.107,50