(tidak d iau d it)/
In te rim c o n s o lid a te d fin a n c ia l s ta te m e n ts as o f June 30, 2021
a n d f o r th e s ix -m o n th p e rio d then ended (u n a u d ite d )
(TIDAK DIAUDIT)
Daftar Isi Table of Contents
Halaman/Page
Surat Pernyataan Direksi Board of Directors’ Statement
Laporan Posisi Keuangan
Interim konsolidasian . 1 - 3
Interim Consolidated Statement
... of Financial Position
Laporan Laba Rugi dan Penghasilan Interim Consolidated Statement of Profit or Loss
Komprehensif Lain Interim konsolidasian... 4 - 5 ... and Other Comprehensive Income
Laporan Perubahan Ekuitas Interim konsolidasian....
Laporan Arus Kas Interim konsolidasian.
6 7 - 8
Interim Consolidated Statement
... of Changes in Equity
Catatan Atas Laporan Keuangan
Interim konsolidasian... 9 - 122
. Interim Consolidated Statement of Cash Flows
Notes to the Interim Consolidated
... Financial Statements
LAPORAN KEUANGAN INTERIM KONSOLIDASIAN TANGGAL 30 JUNI 2021
DAN UNTUK PERIODE ENAM BULAN YANG BERAKHIR PADA TANGGAL TERSEBUT (Tidak Diaudit)
PT MEDIKALOKA HERMINA TBK (“PERUSAHAAN”) DAN ENTITAS ANAKNYA
INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2021 AND FOR THE SIX-MONTH PERIOD THEN ENDED (Unaudited) PT MEDIKALOKA HERMINA TBK ("THE COMPANY")
AND ITS SUBSIDIARIES
Kami yang bertanda tangan di bawah ini: We, the undersigned:
Nama
Alamat kantor Alamat domisili Jabatan
Hasmoro
Jl. Selangit, Blok B. 10, Kav. 4, Kemayoran, Jakarta Pusat
Tebet Barat I No. A-3 RT 009/002, Tebet, Jakarta Selatan
Direktur Utama/Pres/cfenf Director
Name Office address Residential address Title Nama Alamat kantor Alamat domisili Jabatan Aristo S. Setiawidjaja
Jl. Selangit, Blok B. 10, Kav. 4, Kemayoran, Jakarta Pusat
Jl. Lautze Dalam No. 7B RT 001/006, Sawah Besar Jakarta Pusat
Direktur/Director Name Office address Residential address Title Menyatakan bahwa:
1. Kami bertanggung jawab atas penyusunan dan penyajian laporan keuangan interim konsolidasian Perusahaan dan Entitas Anaknya;
2. Laporan keuangan interim konsolidasian Perusahaan dan Entitas Anaknya telah disusun dan disajikan sesuai dengan Standar Akuntansi Keuangan ("SAK”) di Indonesia; peraturan Otoritas Jasa Keuangan (“OJK"); dan Pedoman Penyajian dan Pengungkapan Laporan Emiten atau Perusahaan Publik yang dikeluarkan oleh OJK;
3. a. Semua informasi dalam laporan keuangan interim konsolidasian Perusahaan dan Entitas Anaknya telah dimuat secara lengkap dan benar;
b. Laporan keuangan interim konsolidasian Perusahaan dan Entitas Anaknya tidak mengandung informasi atau fakta material yang tidak benar, dan tidak menghilangkan informasi atau fakta material;
4. Kami bertanggung jawab atas sistem pengendalian internal dalam Perusahaan dan Entitas Anaknya. Demikian pernyataan ini dibuat dengan sebenarnya.
Declare that:
1. We are responsible for the preparation and
presentation o f the interim consolidated financial statements o f the Company and its Subsidiaries;
2. The interim consolidated financial statements o f the
Company and its Subsidiaries have been prepared and presented in accordance with Indonesian Financial
Accounting Standards ("SAK"); the Indonesian
Financial Services Authority (“OJK") regulations; and Guidance for Presentation and Disclosure o f Issuer of the Report o r Public Company released by OJK;
3. a. A ll information contained in the interim consolidated
financial statements o f the Company and its Subsidiaries have been completely and properly disclosed;
b. The interim consolidated financial statements o f the
Company and its Subsidiaries do not contain any improper material information or facts and do not omit material information o r facts;
4. We are responsible for the internal control system o f the
Company and its Subsidiaries. Thus, this statement is made truthfully.
Atas nama dan mewakili Dewan Direksi I For and on behalf o f the Board o f Directors Jakarta, 31 Juli 202VJuly 31, 2021
Hasmoro
Direktur Utama/President Director
Aristo S. Setiawidiaia Direktur/D/'rector
Kecuali Dinyatakan Lain) Unless Otherwise Stated)
30 Juni 2021/ Catatan/ 31 Desember 2020/
June 30, 2021 Notes December 31, 2020
ASET ASSETS
ASET LANCAR CURRENT ASSETS
Kas dan bank 572.794 2h,2i,4,30,31 864.577 Cash on hand and in banks
Piutang Accounts receivable
Usaha 2h,5,30,31 Trade
Pihak berelasi 2.602 29a 3.676 Related parties
Pihak ketiga - neto 1.790.926 1.051.759 Third parties - net
Aset kontrak 80.451 5 57.819 Contract assets
Lain-lain 2h,6,30,31 Others
Pihak berelasi 4.472 29b 9.650 Related parties
Pihak ketiga - neto 46.289 51.564 Third parties - net
Investasi aset keuangan 17.397 2h,2j,7 121.157 Investment of financial assets
Persediaan 72.900 2l,8 81.846 Inventories
Beban dibayar dimuka - neto 1.800 2m,9 4.497 Prepaid expenses - net
Uang muka 9.822 9 5.585 Advances
Aset lancar lainnya 1.784 272 Other current assets
Total aset lancar 2.601.237 2.252.402 Total current assets
ASET TIDAK LANCAR NON-CURRENT ASSETS
Estimasi tagihan restitusi pajak 2.745 14a 2.745 Estimated claims for tax refund
Uang muka Advances for purchase
pembelian aset tetap 419.821 11 195.863 of fixed assets
Aset pajak tangguhan 48.842 2s,14d 68.889 Deferred tax assets
Aset tetap - neto 4.005.987 2n,10 3.760.319 Fixed assets - net
Aset lain-lain - neto 94.570 2o,34b 75.036 Other assets - net
Total aset tidak lancar 4.571.965 4.102.852 Total non-current assets
TOTAL ASET 7.173.202 6.355.254 TOTAL ASSETS
Catatan atas laporan keuangan interim konsolidasian terlampir The accompanying notes to the interim consolidated
merupakan bagian yang tidak terpisahkan financial statements form an integral part of
30 Juni 2021/ Catatan/ 31 Desember 2020/
June 30, 2021 Notes December 31, 2020
LIABILITAS DAN EKUITAS LIABILITIES AND EQUITY
LIABILITAS JANGKA PENDEK CURRENT LIABILITIES
Utang bank jangka pendek 33.404 2h,16a,30,31 9.050 Short-term bank loans
Utang Accounts payable
Usaha 2h,12,30,31 Trade
Pihak berelasi 10.636 29c 6.428 Related parties
Pihak ketiga 356.346 289.440 Third parties
Lain-lain 2h,13,30,31 Others
Pihak berelasi 36.255 29d 26.032 Related parties
Pihak ketiga 541.262 404.460 Third parties
Utang pajak 295.447 2s,14b 295.551 Taxes payable
Akrual 26.175 2h,15,30,31 56.451 Accrued expenses
Liabilitas imbalan kerja karyawan Short-term employee
jangka pendek 152.677 2q,21a 96.268 benefits liabilities
Bagian liabilitas jangka panjang
yang jatuh tempo dalam Current portion
waktu satu tahun: of long-term liabilities:
Utang bank 137.794 2h,16b,30,31 253.951 Bank loans
Liabilitas kontrak 40.467 19 37.180 Contract liabilities
Liabilitas sewa 4.711 2x,20 4.759 Lease liabilities
Pembiayaan konsumen 13 2h,2x,18,30,31 88 Consumer finance
Total liabilitas jangka pendek 1.635.187 1.479.658 Total current liabilities
LIABILITAS JANGKA PANJANG NON-CURRENT LIABILITIES
Liabilitas jangka panjang setelah
dikurangi bagian yang jatuh Long-term liabilities
tempo dalam waktu satu tahun: net of current portion:
Utang bank 983.504 2h,16b,29,30 848.697 Bank loans
Liabilitas sewa 1.226 2x,20 3.704 Lease liabilities
Liabilitas kontrak 2.746 19 2.856 Contract liabilities
Utang obligasi - neto 445.413 2h,17, 29,30 445.194 Bonds payable - net
Liabilitas imbalan kerja karyawan Long-term
jangka panjang 203.089 2q,21b 192.968 employee benefits liability
Total liabilitas jangka panjang 1.635.978 1.493.419 Total non-current liabilities
TOTAL LIABILITAS 3.271.165 2.973.077 TOTAL LIABILITIES
Catatan atas laporan keuangan interim konsolidasian terlampir merupakan bagian yang tidak terpisahkan
dari laporan keuangan interim konsolidasian secara keseluruhan.
The accompanying notes to the interim consolidated financial statements form an integral part of these
Kecuali Dinyatakan Lain) Unless Otherwise Stated) 30 Juni 2021/ June 30, 2021 Catatan/ Notes 31 Desember 2020/ December 31, 2020 EKUITAS
Ekuitas yang dapat diatribusikan kepada pemilik entitas induk Modal saham - nilai nominal Rp100
per saham (nilai penuh) Modal dasar - 10.000.000.000 saham
Modal ditempatkan dan
EQUITY Equity attributable to owners
of the parent entity Share capital - Rp100 par value per share (full amount)
Authorized - 10,000,000,000 shares Issued and fully paid
-disetor penuh 2.978.000.000 saham 297.800 297.800 2,978,000,000 shares
Tambahan modal disetor 1.850.679 1b,23 1.850.679 Additional paid-in capital
Program opsi kepemilikan saham 73.688 2bb,22,34 73.688 Shares option program
Saham treasuri (166.660) 2cc,23 (60.592) Treasury shares
Selisih nilai transaksi dengan
pihak nonpengendali (513.983) 1b,1c (513.402)
Differences in value of transactions with non-controlling interests
Saldo laba
Telah ditentukan penggunaanya 4.000 24 2.000
Retained earnings Appropriated
Belum ditentukan penggunaanya 1.362.273 901.871 Unappropriated
Ekuitas yang dapat diatribusikan
kepada pemilik entitas induk 2.907.797 2.552.044
Equity attributable to owners of the parent entity
Kepentingan nonpengendali 994.240 23 830.133 Non-controlling interests
TOTAL EKUITAS 3.902.037 3.382.177 TOTAL EQUITY
TOTAL LIABILITAS DAN EKUITAS 7.173.202 6.355.254 TOTAL LIABILITIES AND EQUITY
Catatan atas laporan keuangan interim konsolidasian terlampir merupakan bagian yang tidak terpisahkan
dari laporan keuangan interim konsolidasian secara keseluruhan.
The accompanying notes to the interim consolidated financial statements form an integral part of these
pada Tanggal 30 Juni 2021 (Tidak Diaudit) (Disajikan dalam Jutaan Rupiah,
Kecuali Dinyatakan Lain)
June 30, 2021 (Unaudited)
(Expressed in Millions of Indonesian Rupiah, Unless Otherwise Stated)
Periode enam bulan yang berakhir pada tanggal 30 Juni/
Six-month period ended June 30,
Catatan/
2021 Notes 2020
PENDAPATAN NETO 3.098.249 25 1.732.161 NET REVENUES
BEBAN POKOK PENDAPATAN (1.439.778) 26 (1.014.801) COST OF REVENUES
LABA BRUTO 1.658.471 717.360 GROSS PROFIT
Beban usaha
Penghasilan lain-lain - neto
(674.590) 30.879 27 28 (511.538) 30.281 Operating expenses Other income - net
LABA USAHA 1.014.760 236.103 OPERATING INCOME
Biaya keuangan dan administrasi bank Penghasilan keuangan
(70.730) 11.633
(63.795) 20.273
Finance costs and bank administration Finance income
LABA SEBELUM
BEBAN PAJAK PENGHASILAN 955.663 192.581
INCOME BEFORE INCOME TAX EXPENSE
Beban pajak penghasilan Kini Tangguhan (217.885) (23.094) 2s,14c 2s,14c (58.227) (101)
Income tax expense Current Deferred
BEBAN PAJAK
PENGHASILAN - NETO (240.979) 2s,14c (58.328) INCOME TAX EXPENSES - NET
LABA NETO PERIODE BERJALAN 714.684 134.253 NET INCOME FOR THE PERIOD
RUGI KOMPREHENSIF LAIN Pos-pos yang tidak akan
direklasifikasikan ke laba rugi Pengukuran kembali liabilitas
imbalan kerja karyawan Pajak penghasilan terkait
(13.851) 3.047 21 14d (8.255) 1.846
OTHER COMPREHENSIVE LOSS Item that will not be reclassified to profit or loss
Re-measurements on liabilities for employee benefits
Related income tax
RUGI KOMPREHENSIF LAIN PERIODE BERJALAN,
SETELAH PAJAK (10.804) (6.409)
OTHER COMPREHENSIVE LOSS FOR THE PERIOD, NET OF TAX
TOTAL PENGHASILAN KOMPREHENSIF PERIODE
BERJALAN 703.880 127.844
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD
Catatan atas laporan keuangan interim konsolidasian terlampir The accompanying notes to the interim consolidated
merupakan bagian yang tidak terpisahkan financial statements form an integral part of these
pada Tanggal 30 Juni 2021 (Tidak Diaudit) (Disajikan dalam Jutaan Rupiah,
Kecuali Dinyatakan Lain)
June 30, 2021 (Unaudited)
(Expressed in Millions of Indonesian Rupiah, Unless Otherwise Stated)
Periode enam bulan yang berakhir pada tanggal 30 Juni/
Six-month period ended June 30,
Catatan/
2021 Notes 2020
LABA NETO PERIODE BERJALAN
YANG DAPAT DIATRIBUSIKAN NET INCOME FOR THE PERIOD
KEPADA: ATTRIBUTABLE TO:
Pemilik entitas induk 544.655 104.239 The owners of parent entity
Kepentingan nonpengendali 170.029 30.014 Non-controlling interests
Total 714.684 134.253 Total
TOTAL PENGHASILAN KOMPREHENSIF
PERIODE BERJALAN YANG DAPAT DIATRIBUSIKAN KEPADA:
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD ATTRIBUTABLE TO:
Pemilik entitas induk 535.920 Kepentingan nonpengendali 167.960
99.209 Owners of the parent entity
28.635 Non-controlling interests
Total 703.880 127.844 Total
LABA PER SAHAM (dalam Rupiah penuh) Yang diatribusikan kepada
pemilik entitas induk
Dasar 184,54 23 35,09
EARNING PER SHARE (in full Rupiah) Attributable to equity holders of the parent entity
Basic
Dilusian 182,45 23 34,57 Diluted
Catatan atas laporan keuangan interim konsolidasian terlampir merupakan bagian yang tidak terpisahkan
dari laporan keuangan interim konsolidasian secara keseluruhan.
5
The accompanying notes to the interim consolidated financial statements form an integral part of these
Ekuitas yang dapat diatribusikan kepada pemilik entitas induk/ Equity attributable to owners o f the parent entity
Tambahan modal disetor/ Additional paid- in capital Program opsi kepemilikan saham/ Shares option program
Selisih nilai transaksi dengan pihak Saldo laba/ Retained earnings Kepentingan nonpengendali/ Non-controlling interests Catatan/ Notes Modal saham/ Share capital Saham treasuri/ Treasury shares nonpengendali/ Transactions with non-controlling interests Telah ditentukan penggunaannya/ Appropriated Belum ditentukan penggunaannya/ Unappropriated Total/Total Total ekuitas/ Total equity
Saldo 31 December 2019 297.300 1.831.179 - 53.387 (519.232) 1.000 483.575 2.147.209 617.225 2.764.434 Balance as o f Decem ber 31, 2019
P e n ye su a ia n tra n sisi a ta s p en erap a n
s ta n d a r a ku n ta n si baru - P S A K 71 (828 ) (828) (828)
T ra n sition a d ju s tm e n t o f a p p lyin g n e w a c c o u n tin g sta n d a rd s - P S A K 71
Saldo 1 Januari 2020 297.300 1.831.179 - 53.387 (519.232) 1.000 482.747 2.146.381 617.225 2.763.606 Balance as o f January 1, 2020
D ivide n 32 (3 5.570) (35.570) (1 3 .2 1 8) (48.788) D iv id e n d s
P em be lia n K em ba li sa ha m 23 (28.111) (28.111) (28.111) B u y b a c k o f s h a re s
L a b a n eto p e rio d e b erjalan 1 0 4 .23 9 1 0 4 .23 9 3 0 .0 1 4 1 3 4 .25 3 N e t in c o m e fo r the p e rio d
R u g i ko m p re h e n s if lain p eriod e b erjalan (5.030) (5.030) (1.379) (6.409) O th e r c o m p re h e n s iv e lo ss fo r th e p e rio d
P e m b e n tu ka n ca d a n g a n um u m 24 1 .000 (1.000) A p p ro p ria te fo r g e n e ra l re v e rs e s
S e lisih nilai tra n s a k s i d en ga n
p ih a k n on p e n g e n d a li 3.991 3.991 (6.856) (2.865)
D iffe re n c e s in v a lu e o f tra n sa ctio n s w ith n o n -c o n tro llin g in te re sts
O p s i p e n ye rta a n sa ha m 22 1 3 .2 2 6 1 3 .2 2 6 1 3.2 26 S h a re s O p tio n
P e n a m b a h a n m odal d ise to r
o le h ke pe ntin g an n o n p e n g e n d a li 6 7 .0 8 9 6 7 .0 8 9
'A d d itio n a l p a id -in c a p ita l b y n o n -c o n tro llin g in te re sts
Saldo 30 Juni 2020 297.300 1.831.179 (28.111) 66.613 (515.241) 2.000 545.386 2.199.126 692.875 2.892.001 Balance as o f June 30, 2020
Saldo 1 Januari 2021 297.800 1.850.679 (60.592) 73.688 (513.402) 2.000 901.871 2.552.044 830.133 3.382.177 Balance as o f January 1, 2021
Dividen 32 (73.518) (73.518) (3 2 .8 4 0) (1 0 6.3 58 ) D iv id e n d s
P em be lia n ke m b a li sa ha m 23 (1 0 6.0 68 ) (1 0 6.0 68 ) (1 0 6.0 68 ) B u y b a c k o f sh ares
L ab a neto p e rio d e b erjalan 5 4 4 .6 5 5 5 4 4 .6 5 5 1 7 0 .02 9 7 1 4 .6 8 4 N e t in c o m e fo r the p e rio d
R u g i ko m p re h e n s if lain
p e rio d e b erjalan (8.735) (8.735) (2.069) (10.804)
O th e r c o m p re h e n s iv e lo ss fo r the p e rio d
P e m b e n tu ka n ca d a n g a n um u m 24 2 .0 0 0 (2.000) A p p ro p ria te f o r g e n e ra l re v e rs e s
S e lisih nilai tra n s a k s i d en ga n
p ih a k n on p e n g e n d a li (581) (581) (10.950) (11.531)
D iffe re n c e s in v a lu e o f tra nsa ctio ns w ith n o n -c o n tro llin g in te re sts
P e n a m b a h a n m odal d ise to r
o leh ke pe ntin g an n o n p e n g e n d a li 3 9 .9 3 7 3 9 .9 3 7
A d d itio n a l p a id -in c a p ita l b y n o n -c o n tro llin g in te re sts
Saldo 30 Juni 2021 297.800 1.850.679 (166.660) 73.688 (513.983) 4.000 1.362.273 2.907.797 994.240 3.902.037 Balance as o f June 30, 2021
Catatan atas laporan keuangan interim konsolidasian terlampir The accompanying notes to the interim consolidated
(Disajikan dalam Jutaan Rupiah, Kecuali Dinyatakan Lain)
(Expressed in Millions of Indonesian Rupiah, Unless Otherwise Stated)
Periode enam bulan yang berakhir pada tanggal 30 Juni/
Six-month period ended June 30,
Catatan/
2021 Notes 2020
ARUS KAS DARI CASH FLOWS FROM
AKTIVITAS OPERASI OPERATING ACTIVITIES
Penerimaan kas dari pasien 2.254.951 2.005.307 Cash receipts from patients
Pembayaran kas kepada Cash paid to suppliers
pemasok dan pihak lainnya (1.118.661) (810.170) and other party
Pembayaran kas kepada karyawan (695.809) (647.762) Cash paid to employees
Penerimaan kas lain-lain 30.946 33.112 Cash receipts from other income
Kas diperoleh dari operasi 471.427 580.487 Cash generated from operations
Penerimaan penghasilan keuangan 11.633 20.273 Finance income received
Pembayaran biaya keuangan Finance costs and
dan administrasi bank (74.285) (76.047) bank administration paid
Pembayaran pajak penghasilan badan (185.088) (105.327) Corporate income taxes paid
Kas Neto Diperoleh dari Net Cash Provided by Operating
Aktivitas Operasi 223.687 419.386 Activities
ARUS KAS DARI CASH FLOWS FROM
AKTIVITAS INVESTASI INVESTING ACTIVITIES
Penerimaan hasil penjualan aset tetap 63 10 358 Proceeds from sale of fixed assets
Perolehan aset lain-lain (9.306) (12.953) Acquisitions of other assets
Uang muka pembelian aset tetap (273.209) (87.983) Advances for acquisition o f fixed assets
Perolehan aset tetap (252.804) (241.417) Acquisitions of fixed assets
Pelepasan investasi Disposal of
aset keuangan 103.759 - investment of financial assets
Kas Neto Digunakan untuk Net Cash Used in
Aktivitas Investasi (431.497) (341.995) Investing Activities
ARUS KAS DARI CASH FLOWS FROM
AKTIVITAS PENDANAAN FINANCING ACTIVITIES
Utang bank Bank loans
Penerimaan pinjaman 137.677 151.556 Proceeds from loans
Pembayaran pinjaman (94.673) (190.633) Repayments of loans
Perolehan saham treasuri (106.068) (28.111) Acquisition of treasury shares
Penerimaan (pembayaran) atas Receipts (payments)
utang dan piutang of due to and due from
pihak berelasi - neto 19.608 (3.164) related parties - net
Pembayaran utang sewa (2.671) - Payment of lease liability
Pembayaran utang Payments of
pembiayaan konsumen (75) (68) consumer finance
Pembagian dividen tunai kepada Payments of cash dividends to
kepentingan nonpengendali (37.771) (8.798) subsidiaries non-controlling interests
Kas Neto Digunakan untuk Net Cash used in
Aktivitas Pendanaan (83.973) (79.218) Financing Activities
Catatan atas laporan keuangan interim konsolidasian terlampir merupakan bagian yang tidak terpisahkan
dari laporan keuangan interim konsolidasian secara keseluruhan.
The accompanying notes to the interim consolidated financial statements form an integral part of these
INTERIM KONSOLIDASIAN (lanjutan) Untuk Periode Enam Bulan yang Berakhir pada
Tanggal 30 Juni 2021 (Tidak Diaudit) (Disajikan dalam Jutaan Rupiah,
Kecuali Dinyatakan Lain)
CASH FLOWS (continued) For the Six-Month Period Ended
June 30, 2021 (Unaudited)
(Expressed in Millions of Indonesian Rupiah, Unless Otherwise Stated)
Periode enam bulan yang berakhir pada tanggal 30 Juni/
Six-month period ended June 30,
KENAIKAN NETO KAS DAN BANK
2021 (291.783) Catatan/ Notes 2020 (1.827) NET INCREASE IN CASH ON HAND AND IN BANKS
KAS DAN BANK PADA
AWAL PERIODE 864.577 593.255
CASH ON HAND AND IN BANKS A T BEGINNING OF PERIOD
KAS DAN BANK PADA
AKHIR PERIODE 572.794 4 591.428
CASH ON HAND AND IN BANKS AT END OF PERIOD
Informasi atas aktivitas yang tidak mempengaruhi Information of non-cash activities is disclosed in Note 35.
arus kas diungkapkan dalam Catatan 35.
Catatan atas laporan keuangan interim konsolidasian terlampir merupakan bagian yang tidak terpisahkan
The accompanying notes to the interim consolidated financial statements form an integral part of these
(Disajikan dalam Jutaan Rupiah, _________ kecuali Disebutkan Lain)__________
Unless Otherwise Stated)
1. UMUM
a. Pendirian Perusahaan
PT Medikaloka Hermina Tbk (“Perusahaan”) didirikan berdasarkan Akta Notaris Imam Santoso, S.H., No. 5 tanggal 7 Mei 1999. Akta
pendirian Perusahaan telah mendapat
pengesahan dari Menteri Kehakiman dan Hak Asasi Manusia (sekarang menjadi Menteri Hukum dan Hak Asasi Manusia) Republik Indonesia dalam Surat Keputusan No. C-17517 HT.01.01 .TH.99 tanggal 12 Oktober 1999 serta
telah diumumkan dalam Berita Negara
Republik Indonesia No. 82, Tambahan
No. 6136 tanggal 13 Oktober 2000.
Anggaran Dasar Perusahaan telah mengalami beberapa kali perubahan, terakhir berdasarkan Akta Berita Acara Rapat Umum Pemegang Saham (“RUPS”) yang diaktakan dengan akta Notaris Christina Dwi Utami, S.H., M.H., M.kn No. 03 tanggal 2 Juni 2021 mengenai:
- Persetujuan untuk melakukan pemecahan
nilai nominal saham Perusahaan, dengan rasio 1:5, semula sebesar Rp100 per lembar saham menjadi sebesar Rp20 per lembar saham
Perubahan ini telah mendapat persetujuan dari Menteri Hukum dan Hak Asasi Manusia Republik Indonesia tanggal 15 Juni 2021
dengan Surat Keputusannya No. AHU-
AH.01.03-0376045
Perusahaan adalah pemilik Rumah Sakit Hermina Jatinegara dan beralamat di Jalan Jatinegara Barat No. 126, Jakarta Timur. Ijin penyelenggaraan rumah sakit Perusahaan berdasarkan Surat Keputusan Kepala Dinas Penanaman Modal dan Pelayanan Terpadu Satu Pintu Provinsi Daerah Khusus Ibukota
Jakarta No. 18/2.5/31/-1.77/2017 tanggal
22 Juni 2017 yang berlaku sampai dengan 22 Juni 2022. Perusahaan memulai kegiatan operasionalnya pada tahun 1985. Perusahaan merupakan bagian dari grup usaha Hermina.
Berdasarkan Pasal 3 Anggaran Dasar
Perusahaan, maksud dan tujuan Perusahaan adalah berusaha dalam bidang jasa kesehatan.
Perusahaan dan entitas anak (bersama-sama disebut Grup) tidak memiliki entitas induk dan
entitas induk terakhir yang memiliki
pengendalian atas Perusahaan dan Entitas Anak.
1. GENERAL
a. The Company’s Establishment
PT Medikaloka Hermina Tbk (“the Company") was established based on Notarial Deed of Imam Santoso, S.H., No. 5 dated May 7, 1999. The Deed of Establishment has been approved by Minister of Justice and Human Rights (recently known as the Minister of Law and Human Rights) of Republic of Indonesia
by virtue of his decree No. C-17517
HT.01.01.TH.99 dated October 12, 1999 and was published in the State Gazette of the Republic of Indonesia No. 82, Supplement No. 6136 dated October 13, 2000.
The Company’s Articles of Association have been amended several times, most recently based on General Shareholders Meeting which notarized by Notary Deed of Christina Dwi Utami S.H, M.H., M.Kn No. 03 dated June 2, 2021, regarding:
- Approval to do stock split of the Company shares with a ratio of 1:5, from RpW0,00 per share to Rp20.00 per share.
The amendments were approved by the Minister of Law and Human Rights of Republic of Indonesia dated June 15, 2021 by its decree No. AHU-AH.01.03-0376045
The Company is the owner of Hermina Hospital Jatinegara addressed at Jalan Jatinegara Barat No. 126, East Jakarta. Operating license of the Company's hospital is based on the Decision Letter of the Head of Capital Investment and One-Stop Service Department of Special Capital City Region Province of Jakarta. No. 18/2.5/31/-1.77/2017 dated June 22, 2017 which is valid through June 22, 2022. The Company started its commercial operations in 1985. The Company is part of the Hermina business group.
In accordance with Article 3 of the Company’s Articles of Association, the Company’s scope of activities is healthcare services.
The Company and its subsidiaries (collectively referred to herein as the Group) do not have parent entity nor ultimate parent entity which has the control over the Company and its Subsidiaries.
(Disajikan dalam Jutaan Rupiah,
_____________kecuali Disebutkan Lain)_____________ 1. UMUM (lanjutan)
b. Penawaran Umum Efek Perusahaan dan Penerbitan Obligasi
Pada tanggal 4 Mei 2018, Perusahaan
memperoleh pernyataan efektif dari Ketua
Otoritas Jasa Keuangan (“OJK”) dalam
suratnya No. S-45/D.04/2018 untuk melakukan
penawaran umum perdana sebanyak
446.110.000 saham dengan nilai nominal Rp100 (Rupiah penuh) per saham kepada masyarakat melalui Bursa Efek Indonesia dengan harga penawaran perdana sebesar Rp3.700 (Rupiah penuh) per saham.
Sejak tanggal 16 Mei 2018, Perusahaan mencatatkan saham hasil penawaran tersebut pada Bursa Efek Indonesia.
Jumlah saham yang diterbitkan sehubungan dengan penawaran umum perdana adalah 446.110.000 lembar saham (termasuk hasil konversi obligasi (wajib) konversi sejumlah 94.730.000 lembar).
Berdasarkan Berita Acara Rapat Umum Pemegang Saham Luar Biasa (RUPSLB) yang diaktakan dengan akta No. 40 pada tanggal 10 November 2020 oleh Notaris Christina Dwi Utami, SH, Mhum, Mkn. para pemegang saham menyetujui peningkatan jumlah saham yang ditempatkan dan disetor Perusahaan dari 2.973.000.000 saham (nilai penuh) menjadi sebanyak-banyaknya 3.181.110.000 saham (nilai penuh) yang diambil dari saham dalam portepel. Perubahan ini telah diterima dan dicatat di dalam Sistem Administrasi Badan Hukum di Kementerian Hukum dan Hak Asasi Manusia melalui surat keputusan Nomor AHU- AH.01.03-0409349 tanggal 19 November 2020. Pada tanggal 22 Desember 2020, Perusahaan memperoleh Surat Persetujuan Pencatatan Efek nomor S-08045/BEI.PP3/12-2020 dari Bursa Efek Indonesia terkait Permohonan Pencatatan Saham Tambahan Dalam Rangka Penambahan Modal Tanpa Hak Memesan Efek
Terlebih Dahulu (“PMTHMETD:) untuk
menerbitkan saham baru yang dilaksanakan melalui PMTHMETD sebanyak 5.000.000 saham (nilai penuh) dengan nilai nominal Rp100 (rupiah penuh) per saham dengan harga pelaksanaan Rp4.000 (rupiah penuh) per saham.
Pada tanggal 31 Desember 2020, jumlah saham yang tercatat di Bursa Efek Indonesia adalah sebanyak 2.978.000.000 saham dengan nilai nominal Rp100 (rupiah penuh) per saham.
Unless Otherwise Stated)
1. GENERAL (continued)
b. The Company’s Public Offering and
Issuance of Bonds
On May 4, 2018, the Company received the effective statement from the Chairman of the Financial Services Authority (“OJK”) in its Decision Letter No. S-45/D.04/2018 to offer its 446,110,000 shares to the public with par value of Rp100 (full amount) per share through the Indonesia Stock Exchange, at an initial offering price of Rp3,700 (full amount) per share.
On May 16, 2018, the Company has listed the offered shares on the Indonesia Stock Exchange.
The number of shares issued in relation with the initial public offering are 446,110,000 shares (including the conversion of (mandatory) convertible notes equivalent to 94,730,000 shares).
Based on the minutes of the extraordinary meeting of shareholders which were notarized under deed No. 40 dated November 10, 2020 of Notary Christina Dwi Utami, S.H., M.hum., M.kn., the Company’s shareholders approved the increase the number of issued and fully paid capital stock from 2,973,000,000 shares (full amount) to maximum 3,181,110,000 shares (full amount) from its authorized capital stock. The amendment has been received by and recorded in the Administration System of Legal Entities through letter of the Ministry of Justice and Human Rights based on its Decree No. AHU-AH.01.03-0409349 dated November 19, 2020.
On December 22, 2020, the Company obtained approval from Indonesia Stock Exchange authority in his letter No.S-08045/BEI.PP3/12- 2020 to conduct the Non Preemptive Rights
Issuance of Shares (“PMTHMETD") of
5,000,000 shares (full amount) with par value of Rp100 (full amount) per share at the offering price of Rp4,000 (full amount) per share.
As of December 31, 2020, the total number of
shares listed in the Indonesia Stock Exchange are 2,978,000,000 shares with par value of Rp100 (full amount) per share.
(Disajikan dalam Jutaan Rupiah, _____________ kecuali Disebutkan Lain)__________
1. UMUM (lanjutan)
Unless Otherwise Stated)
1. GENERAL (continued)
b. Penawaran Umum Efek Perusahaan dan Penerbitan Obligasi (lanjutan)
Pada tanggal 31 Agustus 2020, Perusahaan
memperoleh Surat Pemberitahuan Efektif
Pernyataan Pendaftaran No. S-233/D.04/2020 dari Dewan Komisioner OJK sehubungan
dengan Penawaran Umum Berkelanjutan
Obligasi Berkelanjutan I Medikaloka Hermina Tahap I Tahun 2020 dengan nilai nominal sebesar Rp425.500 untuk seri A dengan tingkat bunga tetap sebesar 8,00% dan nilai nominal Rp21.000 untuk seri B dengan tingkat bunga tetap sebesar 8,50%. Obligasi ini akan jatuh tempo masing-masing pada bulan September 2023 dan September 2025
b. The Company’s Public Offering and
Issuance of Bonds (continued)
On August 31, 2020, the Company obtained the Notice of Effectivity from the Board of Commissioners of OJK in its letter No. S- 233/D.04/2020 for its Public Offering of Sustainable Continuity Bonds I Medikaloka Hermina Tranche I Year 2020 with face value of Rp425,500 for series A which bear interest at the fixed rate of 8.00% and face value of Rp21,000 for series B which bear interest at the fixed rate of 8.50%. The bonds will mature on September 2023 and September 2025, respectively.
Obligasi tersebut telah tercatat di Bursa Efek The bonds were registered in Indonesia Stock
Indonesia pada tanggal 9 September 2020 Exchange on September 9, 2020.
c. Entitas Anak c. Subsidiaries
Pada tanggal 30 Juni 2021 dan 31 Desember As of June 30, 2021 and December 31, 2020,
2020, Perusahaan mempunyai kepemilikan the Company has direct or indirect ownership in
langsung maupun tidak langsung pada Entitas the following Subsidiaries:
Anak sebagai berikut:
Tempat Ruang Lingkup Usaha/ Tahun Pendirian/ Tahun Operasi Komersial/ Y ear of Persentase Kepemilikan Grup/ Percentage of Ownership o f Group
Total Aset Sebelum Eliminasi/ Total Assets Before
Elimination Entitas Anak/ Subsidiaries Kedudukan/ Domicile Scope o f Activities Y e ar o f Establishment Commercial Operations 2021 2020 2021 2020 Langsung/Direct PT M e d ika lo ka Inte rn usa
(M Internusa) J a ka rta R u m a h S a kit / H o s p ita l 1989 1989 6 5,5 0% 6 5,5 0% 4 8 2 .6 1 0 495.961 PT M e d ika lo ka S e ja h te ra
(M S e ja h te ra ) Bekasi R u m a h S a kit / H o s p ita l 1996 1997 7 4,0 0% 7 4,0 0% 4 5 4 .0 8 5 4 0 7 .9 1 4 PT M e d ika lo ka H u sad a
(M H u sad a ) D e p o k R u m a h S a k it / H o s p ita l 2 00 0 2 00 0 7 9,7 5% 7 8,7 5% 2 3 1 .5 2 2 2 1 4 .5 2 5 PT M e d ika lo ka D aan M o g ot
(M D a a n M ogot) J a ka rta R u m a h S a k it / H o s p ita l 2001 2 00 2 7 2,0 0% 7 2,0 0% 2 9 4 .3 8 5 268.321
PT M e d ika lo ka B og o r (M Bogor) B ogor R u m a h S a kit / H o s p ita l 2001 2 00 2 8 3,7 5% 8 3,7 5% 1 5 4 .92 2 1 30 .98 5 PT M e d ika lo ka M itra P aste ur
(M M Pasteur) J a ka rta In ve sta si / In v e s tm e n t 2 0 0 3 6 5,0 0% 6 4,1 7% 1 5.2 53 1 5.6 07 PT M e d ika lo ka P aste ur
(M Pasteur) B andung R u m a h S a k it / H o s p ita l 2 0 0 3 2 0 0 4 1 8,25% 1 6,75% 1 8 6 .36 3 1 49 .94 4 PT M e d ika lo ka M a la ng (M
M alang) M a la ng R u m a h S a kit / H o s p ita l 2 0 0 4 2 0 0 5 6 5,5 0% 6 5,5 0% 1 3 3 .88 0 9 8 .4 7 8 PT M e d ika lo ka M itra
P an d an aran
(M M P an d an aran ) J a ka rta In ve sta si / In v e s tm e n t 2 0 0 4 7 0,0 0% 7 0,0 0% 7.181 6.771 PT M e d ika lo ka P an d an aran
(M P an d an aran ) S em a ra n g R u m a h S a kit / H o s p ita l 2 0 0 4 2 0 0 4 2 6,7 9% 2 6,4 3% 1 1 3 .96 2 9 1 .1 7 6 PT M e d ika lo ka M itra A rc a m a n ik
(M M A rca m a nik) J a ka rta In ve sta si / In v e s tm e n t 2 00 8 6 8,5 7% 6 5,7 1% 2 0 .6 7 4 2 1 .5 4 3 PT M e d ika lo ka M itra S u ka b um i
(M M S uka b um i) J a ka rta In ve sta si / In v e s tm e n t 2 00 6 7 0,7 8% 6 8,8 3% 1 1.1 45 11.571 PT M e d ika lo ka S u ka b u m i
(M S uka b um i) S u ka b um i R u m a h S a kit / H o s p ita l 2 00 6 2 00 7 1 6,00% 1 6,00% 1 0 7 .35 3 1 00 .79 7 PT M e d ika lo ka M itra G ra nd
B eka si (M M G ra nd Bekasi) J a ka rta In ve sta si / In v e s tm e n t 2 0 0 7 6 8,9 8% 6 8,1 4% 1 8.4 50 1 9.2 94 PT M e d ika lo ka M itra T a n g e ra n g
(Disajikan dalam Jutaan Rupiah, Unless Otherwise Stated)
____________ kecuali Disebutkan Lain)_____________ _______________________________________________
1. UMUM (lanjutan) 1. GENERAL (continued)
c. Entitas Anak (lanjutan) c. Subsidiaries (continued)
Entitas Anak/ Subsidiaries Tempat Kedudukan/ Domicile Ruang Lingkup Usaha/ Scope of Activities Tahun Pendirian/ Year of Establishment Tahun Operasi Komersial/ Year of Commercial Operations Persentase Kepemilikan Grup/ Percentage of Ownership of Group
Total Aset Sebelum Eliminasi/ Total Assets Before
Elimination 2021 2020 2021 2020 Langsung (lanjutan)/D/rect (continued) PT M e d ika lo ka T a n g e ra n g (M T a n g e ra n g ) T a n g e ra n g R u m a h S a k it / H o s p ita l 2 00 6 2 00 8 2 0,7 5% 2 0,7 5% 238.151 2 0 3 .1 5 3 PT M e d ika lo ka G ra n d B e k a s i (M G ra nd Bekasi) B eka si R u m a h S a k it / H o s p ita l 2 00 8 2 0 0 9 2 6,2 5% 2 5,2 5% 2 6 7 .5 5 6 2 3 2 .8 2 2 PT M e d ika lo ka M itra P alem b a ng
(M M P alem b a ng ) Ja karta Inve stasi / In v e s tm e n t 2 01 0 7 0,2 7% 6 9,3 7% 2 6 .8 3 7 2 7 .3 7 9 PT M e d ika lo ka A rc a m a n ik
(M A rca m a nik) B andung
R u m a h S a k it /
H o s p ita l 2 00 8 2 01 0 12,25% 1 1,25% 2 0 0 .2 6 0 1 3 0 .43 2 PT M e d ika lo ka M itra C ip u ta t
(M M C iputat) Ja karta In v e s ta s i / In v e s tm e n t 2 01 0 6 9,5 5% 6 8,6 4% 2 1 .1 7 7 2 1 .0 8 6 PT M e d ika lo ka M itra G ala xy
(M M G alaxy) Ja karta In v e s ta s i / In v e s tm e n t 2 01 0 6 5,0 0% 6 5,0 0% 1 1.7 78 1 2.3 80 PT M e d ika lo ka G a la xy (M G alaxy) B eka si R u m a h S a k it / H o s p ita l 2 00 2 2 01 0 5 ,00% 5 ,00% 1 26 .42 3 1 1 2 .82 7 PT M e d ika lo ka M itra
C ile u n g s i (M M C ileu ng si) Ja karta In v e s ta s i / In v e s tm e n t 2011 5 9,2 3% 5 7,6 9% 2 9 .9 5 3 30.691 PT M e d ika lo ka C ip u ta t (M C iputat) T a n g e ra n g R u m a h S a k it / H o s p ita l 2 01 0 2011 2 7,5 0% 2 7,5 0% 1 71 .00 8 1 3 9 .71 0 PT M e d ika lo ka P alem b a ng (M P alem b a ng ) P a lem b a ng R u m a h S a k it / H o s p ita l 2 01 0 2011 3 7,2 5% 3 7,2 5% 1 90 .14 5 1 7 7 .77 5 PT M e d ika lo ka M itra B a n yu m a n ik (M M B an yu m an ik) Ja karta In v e s ta s i / In v e s tm e n t 2 0 1 3 6 3,4 6% 6 3,4 6% 3 3 .2 0 2 3 3 .4 8 5 PT M e d ika lo ka M itra S olo
(M M S olo) Ja karta In v e s ta s i / In v e s tm e n t 2 0 1 3 5 6,3 6% 5 6,3 6% 3 0 .4 7 9 3 0 .7 3 5 PT M e d ika lo ka C ile u n g s i
(M C ileu ng si) B og o r
R u m a h S a k it /
H o s p ita l 2011 2 0 1 3 3 0,2 5% 2 9,7 5% 1 48 .04 0 1 3 3 .19 9 PT M e d ika lo ka M itra S erpo ng
(M M S erpo ng ) J a ka rta In v e s ta s i / In v e s tm e n t 2 0 1 3 7 3,5 3% 7 3,5 3% 1 9.1 48 1 8.9 05 PT M e d ika lo ka B a n y u m a n ik (M B an yu m an ik) S e m a ra n g R u m a h S a k it / H o s p ita l 2 0 1 3 2 0 1 4 19,00% 1 8,50% 1 14 .62 7 1 0 3 .52 4 PT M e d ika L o k a C iru a s (M C iruas) S era n g R u m a h S a k it / H o s p ita l 2 0 1 4 2 0 1 4 6 6,7 0% 6 6,2 0% 130.441 1 2 5 .23 8 PT M e d ika L o k a Y o g ya (M Y og ya ) Y o g y a k a rta R u m a h S a k it / H o s p ita l 2 0 1 4 2 0 1 5 5 9,0 0% 5 9,0 0% 91.001 8 4 .9 4 4 PT M e d ika L o k a P ad a ng (M Padang) Padang R u m a h S a k it / H o s p ita l 2 0 1 4 2 01 8 6 7,5 0% 6 7,5 0% 1 30 .54 0 1 1 7 .40 8 PT M e d ika L o k a Bitung (M Bitung) T a n g e ra n g R u m a h S a k it / H o s p ita l 2 0 1 4 2 01 6 5 8,6 1% 5 8,6 1% 1 74 .40 7 142.861 PT M e d ika L o k a P urw o ke rto
(M P urw oke rto ) P u rw o ke rto
R u m a h S a kit / H o s p ita l 2 0 1 5 2 0 1 7 6 2,8 5% 6 2,8 5% 1 27 .97 8 1 1 4 .66 3 PT M e d ika L o k a S a m a rin d a (M S a m a rin d a ) S a m a rin d a R u m a h S a kit / H o s p ita l 2 01 6 2 01 8 8 3,0 0% 8 1,5 0% 1 39 .46 9 1 2 8 .75 3 PT M e d ika L o k a M a ka ssa r (M M a ka ssar) M a ka ssa r R u m a h S a kit / H o s p ita l 2 0 1 4 2 01 6 5 6,5 0% 5 6,5 0% 1 39 .20 9 1 1 9 .57 9 PT M e d ika L o k a B alikpa p an (M B alikpa p an ) B alikpa p an R u m a h S a kit / H o s p ita l 2 0 1 5 2 0 1 7 6 1,5 0% 6 1,5 0% 1 36 .68 8 1 1 7 .80 4 PT M e d ika L o k a M edan (M M edan) M edan R u m a h S a kit / H o s p ita l 2 0 1 4 2 0 1 7 6 6,5 0% 6 6,0 0% 1 57 .94 9 1310.121 PT M e d ika L o k a P od o m o ro (M P od o m oro) Ja karta R u m a h S a kit/ H o s p ita l 2 0 1 7 2 0 1 7 8 5,5 0% 8 5,3 8% 1 85 .56 4 172.641 PT M e d ika Loka Ja ka b a rin g
(M Ja ka b a rin g ) P a lem b a ng R u m a h S a kit / H o s p ita l 2 0 1 7 2 01 8 5 8,5 0% 5 8,0 0% 1 40 .64 0 1 2 4 .99 5 PT M e d ika Loka K a ra w a n g (M K ara w a n g ) K araw a n g R u m a h S a kit / H o s p ita l 2 0 1 7 2 02 0 7 3,2 5% 9 9,0 0% 218.711 1 8 7 .47 2 PT M e d ika Loka K e n d a ri (M K en d ari) K en d ari R u m a h S a kit / H o s p ita l 2 0 1 7 2 0 1 9 8 0,5 0% 8 0,4 0% 1 03 .87 3 100.221
(Disajikan dalam Jutaan Rupiah, _________ kecuali Disebutkan Lain)__________
Unless Otherwise Stated)
1. UMUM (lanjutan) 1. GENERAL (continued)
c. Entitas Anak (lanjutan) Subsidiaries (continued)
Persentase Total Aset Sebelum Tahun Kepemilikan Grup/ Eliminasi/ Operasi Percentage o f Total Assets Before
Ruang Tahun Komersial/ Ownership Elimination
Tempat Lingkup Usaha/ Pendirian/ Year of o f Group
Entitas Anak/ Kedudukan/ Scope of Year of Commercial
2021 2020 2021 2020
Subsidiaries Domicile Activities Establishment Operations Langsung (lanjutan)/D/recf
(continued)
PT M e d ika Loka P eka n ba ru R u m a h S a kit /
7 9,0 0% 7 9,5 5%
(M P eka n ba ru ) P eka n ba ru H o s p ita l 2 01 7 2 0 1 9 1 21 .06 3 1 0 9 .65 0 PT M e d ika Loka K u ta b u m i R u m a h S a kit /
9 9,0 0% 9 9,0 0%
(M K uta bu m i) T a n g e ra n g H o s p ita l 2 01 7 2 02 0 1 24 .63 5 1 1 3 .42 4 PT M e d ika Loka Mitra J a s a & P erd a g a n g a n /
F a rm a si (M M Fa rm a si) J a k a rta S e rv ic e & Tra d ing 2 0 1 6 2 0 1 8 9 9,0 0% 9 9,0 0% 1 1.7 68 1 1.3 42 PT M e d ika Loka P en d idikan
P elatihan J a s a P en d id ika n /
(M P en d id ika n P elatihan) J a ka rta E d u c a tio n S e rvice 2 01 7 2 0 1 8 9 9,0 0% 9 9,0 0% 2 7 .2 3 7 2 2 .5 1 3 PT M e d ika Loka In v e s ta m a J a s a & P erd a g a n g a n /
(M In ve sta m a ) J a k a rta S e rv ic e & Tra d ing 2 01 7 2 0 1 8 7 5,0 0% 7 5,0 0% 1 33 .62 0 1 0 0 .65 5 PT M e d ika Loka C ile g o n R u m a h S a kit /
(M C ilegon) B an ten H o s p ita l 2 0 1 8 9 9,0 0% 9 9,0 0% 8 3 .5 2 6 2 8 .6 3 4 PT M e d ika Loka D e n p a sa r R u m a h S a kit /
(M D e np a sar) D e n p a sa r H o s p ita l 2 0 1 6 9 9,0 0% 9 9,0 0% 9 00 9 00 PT M e d ika L oka A m b on R u m a h S a kit /
(M A m b on ) A m b on H o s p ita l 2 0 1 8 9 9,0 0% 9 9,0 0% 1 6.3 40 1 6.3 40 PT M e d ika L oka C ib itu ng R u m a h S a kit /
(M C ib itu ng ) B eka si H o s p ita l 2 0 1 8 9 9,0 0% 9 9,0 0% 93.721 5 7 .2 7 0 PT M e d ika L oka M an ad o R u m a h S a kit /
(M M anado) M a n ad o H o s p ita l 2 0 1 4 8 7,2 5% 9 9,9 1% 1 10 .76 6 1 0 7 .94 6 PT M e d ika L oka C iaw i R u m a h S a kit /
(M C iaw i) B o g o r H o s p ita l 2 0 1 8 9 9,0 0% 9 9,0 0% 9 67 9 00
PT M e d ika L oka Kupang R u m a h S a kit /
(M Kupang) Kup a ng H o s p ita l 2 0 1 8 9 9,0 0% 9 9,0 0% 9 32 9 24
PT M e d ika L oka L am pung R u m a h S a kit /
(M L am pung) L am pu ng H o s p ita l 2 0 1 8 2 02 0 6 6,2 5% 6 6,5 0% 1 30 .98 0 1 1 0 .94 4 PT M e d ika Loka P eka lo ng a n
P eka lo ng a n R u m a h S a kit /
(M P eka lo ng a n) H o s p ita l 2 0 1 9 2 0 1 9 8 2,9 1% 8 2,3 2% 6 9 .1 2 0 6 2 .0 1 9 PT M e d ika Loka W o n og iri
(M W o n o g iri) W o n o g iri
R u m a h S a kit /
H o s p ita l 2 02 0 2 02 0 9 9,0 0% 9 9,0 0% 45.601 4 0 .2 1 0 PT M e d ika Loka S a la tig a
P eka lo ng a n R u m a h S a kit /
(M S alatig a) H o s p ita l 2 02 0 2 02 0 9 9,0 0% 9 9,0 0% 4 0 .7 1 5 3 6 .9 2 4 J a s a M a n aje m e n
PT M e d ika Loka M an aje m e n
J a k a rta d an K o n su lta si / (M M a n aje m e n ) M a n a g e m e n t
S e rv ic e a n d C o n s u lta tio n
2 0 1 9 9 9,9 0% 9 9,9 0% 5 .1 2 0 3 .2 9 9
PT M e d ika Loka S o rea ng R u m a h S a kit /
(M S o re a n g ) B a n d u n g H o s p ita l 2021 9 9,9 0% 9 9,9 0% 3 4 .9 3 3 PT M e d ika Loka C iled ug R u m a h S a kit /
(M C iled ug ) T a n g e ra n g H o s p ita l 2021 9 9,9 0% 9 9,9 0% 5 4 .7 5 6 Tidak langsung melalui
masing-masing Mitra/Indirect through each Mitra
PT M e d ika lo ka P aste ur R u m a h S a kit /
(M Pasteur) B a n d u n g H o s p ita l 2 0 0 3 2 0 0 4 6 0,0 0% 6 0,0 0% 1 88 .11 6 152.051 PT M e d ika lo ka P an d an aran R u m a h S a kit /
(M P an d an aran ) S e m a ra n g H o s p ita l 2 0 0 4 2 0 0 4 5 7,1 4% 5 7,1 4% 1 15 .74 4 9 2 .5 4 6 PT M e d ika lo ka S u ka b u m i R u m a h S a kit / (M S uka b u m i) S u ka b u m i H o s p ita l 2 0 0 6 2 00 7 7 7,0 0% 7 7,0 0% 1 08 .10 3 1 0 1 .97 4 PT M e d ika lo ka T a n g e ra n g R u m a h S a kit / (M T a n g e ra n g ) T a n g e ra n g H o s p ita l 2 00 7 2 0 0 8 6 7,5 0% 6 7,5 0% 2 3 9 .4 3 9 2 0 5 .2 8 6 PT M e d ika lo ka G ra n d B e ka si R u m a h S a kit /
(M G ra n d B eka si) B eka si H o s p ita l 2 0 0 8 2 0 0 9 5 4,0 0% 5 4,0 0% 2 6 8 .9 9 6 2 3 5 .1 0 6 PT M e d ika lo ka A rc a m a n ik R u m a h S a kit /
(M A rca m a n ik) B a n d u n g H o s p ita l 2 0 0 8 2 01 0 7 0,0 0% 7 0,0 0% 2 0 2 .0 3 4 1 3 3 .07 5 PT M e d ika lo ka G a la x y R u m a h S a kit /
(M G alaxy) B eka si H o s p ita l 2 01 0 2 01 0 6 0,0 0% 6 0,0 0% 127.401 1 1 4 .40 7 PT M e d ika lo ka P alem b a ng R u m a h S a kit /
(M P alem b a ng ) P a lem b a ng H o s p ita l 2 01 0 2011 5 5,5 0% 5 5,5 0% 1 92 .00 7 1 8 0 .17 9 PT M e d ika lo ka C ip u ta t R u m a h S a kit /
(M C iputat) T a n g e ra n g H o s p ita l 2 01 0 2011 5 5,0 0% 5 5,0 0% 1 72 .38 6 1 4 0 .99 6 PT M e d ika lo ka C ileu ng si R u m a h S a kit /
(M C ileu ng si) B o g o r H o s p ita l 2011 2 0 1 3 6 5,0 0% 6 5,0 0% 1 48 .74 3 1 3 4 .64 0 PT M e d ika lo ka B a n y u m a n ik R u m a h S a kit / (M B a n yu m a n ik) S e m a ra n g H o s p ita l 2 0 1 3 2 0 1 3 6 5,0 0% 6 5,0 0% 1 15 .32 8 1 0 4 .51 0 PT M e d ika lo ka S e rp o n g R u m a h S a kit / (M S erpo ng ) T a n g e ra n g H o s p ita l R u m a h S a kit / 2 0 1 3 2 0 1 4 5 1,0 0% 5 1,0 0% 1 09 .84 5 9 0 .7 8 5 PT M e d ika lo ka S o lo (M S olo) S olo H o s p ita l 2 0 1 3 2 0 1 4 5 5,0 0% 5 5,0 0% 1 46 .01 0 1 2 4 .43 2
(Disajikan dalam Jutaan Rupiah,
____________ kecuali Disebutkan Lain)_____________ 1. UMUM (lanjutan)
c. Entitas Anak (lanjutan)
Melalui kepemilikan langsung Perusahaan di MM Pasteur, MM Pandanaran, MM Sukabumi,
MM Tangerang, MM Grand Bekasi,
MM Arcamanik, MM Galaxy, MM Palembang, MM Ciputat, MM Cileungsi, MM Banyumanik, MM Solo dan MM Serpong, Perusahaan juga memperoleh kepemilikan tidak langsung di M Pasteur, M Pandanaran, M Sukabumi, M Tangerang, M Grand Bekasi, M Arcamanik, M Galaxy, M Palembang, M Ciputat, M Cileungsi, M Banyumanik, M Solo, M Serpong, M Ciledug dan M Soreang.
Pada tanggal 30 Juni 2021 dan 31 Desember 2020, seluruh Entitas Anak yang telah memulai
operasi komersial memiliki izin
penyelenggaraan rumah sakit yang berlaku selama 5 tahun sejak penerbitan izin.
Berdasarkan Akta Pernyataan Keputusan
Rapat Umum Pemegang Saham yang
diaktakan dengan akta Notaris Risbert, S.H., M.H. No. 32 tanggal 17 Maret 2020, para pemegang saham MMF telah mengambil keputusan untuk melikuidasi MMF. Sampai
dengan tanggal penyelesaian laporan
keuangan interim konsolidasian, proses
likuidasi MMF masih dalam proses.
Perubahan Persentase Kepemilikan Entitas Anak
Sampai dengan Juni 2021, M Karawang, M Manado, M Pekanbaru, M Lampung, M
Pekalongan melakukan peningkatan pada
jumlah lembar saham dan modal disetor, sehingga kepemilikan Perusahaan pada entitas masing-masing sebesar 73,25%%, 87,25%, 79,00%, 66,25%, 82,91%.
Unless Otherwise Stated)
1. GENERAL (continued)
c. Subsidiaries (continued)
Through the Company’s direct ownership in MM Pasteur, MM Pandanaran, MM Sukabumi,
MM Tangerang, MM Grand Bekasi,
MM Arcamanik, MM Galaxy, MM Palembang, MM Ciputat, MM Cileungsi, MM Banyumanik, MM Solo and MM Serpong, the Company also obtained indirect ownership in M Pasteur, M Pandanaran, M Sukabumi, M Tangerang, M Grand Bekasi, M Arcamanik, M Galaxy,
M Palembang, M Ciputat, M Cileungsi,
M Banyumanik, M Solo, M Serpong, M Ciledug and M Soreang.
As of June 30, 2021 and December 31, 2020, all of the Subsidiaries that have started the commercial operations already have operating license of hospitals valid for 5 years upon the issuance of the license.
Based on the General Shareholders Meeting notarized by Notary Deed of Risbert, S.H., M.H. No. 32 dated March 17, 2020, the shareholders of MMF resolved to liquidate MMF. As of the completion date of the interim consolidated financial statements, MMF liquidation process is still in process.
Change in Ownership Percentage of
Subsidiaries
Up to June 2021, M Karawang, M Manado, M Pekanbaru, M Lampung, M Pekalongan increased its number of shares and paid-up capital, so that the Company’s ownership in the entity amounted to 73.25%%, 87.25%, 79.00%, 66.25%, 82.91%.
(Disajikan dalam Jutaan Rupiah, _____________ kecuali Disebutkan Lain)__________
1. UMUM (lanjutan)
Unless Otherwise Stated)
1. GENERAL (continued)
c. Entitas Anak (lanjutan)
Perubahan Persentase Kepemilikan Entitas Anak (lanjutan)
Sampai dengan Juni 2021, Perusahaan
meningkatkan kepemilikannya di beberapa entitas anak dengan persentase kenaikan
kepemilikan Perusahaan adalah sebagai
berikut: M Husada M Pasteur M Pandanaran M Grand wisata M Arcamanik M Cileungsih M Banyumanik M Ciruas M Bitung M Medan M Samarinda M Jakabaring M Kendari M Podomoro MM Pasteur MM Sukabumi MM Tangerang MM Arcamanik MM Palembang MM Ciputat MM Cileungsi
Selama tahun 2020, M Balikpapan, M Medan, M Padang, M Purwokerto, M Samarinda, M Jakabaring, M Kendari, M Manado, M Podomoro, M Pekanbaru, M Lampung, M Pekalongan, M Husada melakukan peningkatan pada jumlah lembar saham dan modal disetor, sehingga kepemilikan Perusahaan pada entitas masing- masing sebesar 61,50%, 66,00%, 67,50%, 62,85%, 81,50%, 58,00%, 80,40%, 99,91%, 85,38%, 79,55%, 66,50%, 82,32%, 78,75%.
Selama tahun 2020, Perusahaan
meningkatkan kepemilikannya di beberapa entitas anak dengan persentase kenaikan
kepemilikan Perusahaan adalah sebagai
berikut: M Husada M Grand Bekasi M Arcamanik M Ciputat M Makassar M Balikpapan M Medan M Jakabaring M Banyumanik MM Tangerang MM Ciputat MM Cileungsi MM Grand Bekasi c. Subsidiaries (continued)
Change in Ownership Percentage of Subsidiaries (continued)
As of June 2021, the Company increased its ownership in several subsidiaries with the details of increased percentage of ownership as follows: 1,00% 1,50% 0,36% 1,00% 1,00% 0,50% 0,50% 0,50% 0,83% 0,50% 1,00% 0,50% 0,10% 0,12% 0,83% 1,95% 0,74% 2,86% 0,90% 0,91% 1,54% M Husada M Pasteur M Pandanaran M Grand wisata M Arcamanik M Cileungsih M Banyumanik M Ciruas M Bitung M Medan M Samarinda M Jakabaring M Kendari M Podomoro MM Pasteur MM Sukabumi MM Tangerang MM Arcamanik MM Palembang MM Ciputat MM Cileungsi On 2020, M Balikpapan, M Medan, M Padang, M Purwokerto, M Jakabaring, M Kendari, M Manado, M Podomoro, M Pekanbaru, M Lampung, M Pekalongan, M Husada increased its number of shares and paid-up capital, so that the Company’s ownership in the entity
amounted to 61.50%, 66.00%, 67.50%,
62.85%, 81.50%, 58.00%, 80.40%, 99.91%, 85.38%, 79.55%, 66.50%, 82.32%, 78.75%.
On 2020, the Company increased its ownership in several subsidiaries with the details of increased percentage of ownership as follows: 1,00% M Husada 0,50% M Grand Bekasi 0,50% M Arcamanik 0,25% M Ciputat 2,50% M Makassar 2,06% M Balikpapan 0,29% M Medan 0,25% M Jakabaring 0,50% M Banyumanik 0,74% MM Tangerang 0,91% MM Ciputat 2,31% MM Cileungsi 0,09% MM Grand Bekasi
(Disajikan dalam Jutaan Rupiah,
_____________ kecuali Disebutkan Lain)_____________ 1. UMUM (lanjutan)
c. Entitas Anak (lanjutan)
Perubahan Persentase Kepemilikan Entitas Anak (lanjutan)
Selisih antara penyesuaian kepentingan
nonpengendali dengan nilai wajar imbalan yang diberikan diakui sebagai bagian dari "Selisih Transaksi dengan Pihak Nonpengendali" dalam laporan posisi keuangan interim konsolidasian pada tanggal 30 Juni 2021 dan 31 Desember 2020.
Harga akuisisi dan nilai buku dari aset neto adalah sebagai berikut:
30 Juni 2021/
June 30, 2021
Nilai buku dari aset neto yang dialihkan oleh
kepentingan nonpengendali 250.208 Nilai wajar imbalan yang diberikan
(harga akuisisi) (764.191)
Selisih nilai transaksi dengan
pihak nonpengendali (513.983)
Unless Otherwise Stated)
1. GENERAL (continued)
c. Subsidiaries (continued)
Change in Ownership Percentage of Subsidiaries (continued)
The difference between non-controlling interest adjustments and the fair value of the consideration paid was recognized as part of “Difference in Value of Transactions with Non
Controlling Interest” in the interim
consolidated statement of financial position as of June 30, 2021 and December 31, 2020. Acquisition price and the related book value of the net assets are as follows:
31 Desember 2020/
December 31, 2020
Book value of net assets transferred
262.123 by non-controlling interests Fair value of consideration paid
(775.525) (acquisition price) Difference in value of transactions
(513.402) with non-controlling interests
Pendirian Entitas Anak baru
Sampai dengan Juni 2021, Perusahaan telah mendirikan M Ciledug dan M Soreang sebagai entitas anak.
Selama tahun 2020, Perusahaan telah
mendirikan M Wonogiri dan M Salatiga sebagai entitas anak.
Establishment of new Subsidiaries
As of June 2021, the Company has established M Ciledug and M Soreang as subsidiaries.
On 2020, the Company has established M Wonogiri and M Salatiga as subsidiaries.
(Disajikan dalam Jutaan Rupiah,
____________ kecuali Disebutkan Lain)_____________ 1. UMUM (lanjutan)
d. Dewan Komisaris, Direksi, Komite Audit, Sekretaris Perusahaan, Kepala Unit Audit Internal dan Karyawan
Susunan Dewan Komisaris dan Direksi
Perusahaan pada tanggal 30 Juni 2021 dan 31 Desember 2020 adalah sebagai berikut:
Unless Otherwise Stated)
1. GENERAL (continued)
d. The Boards of Commissioners and
Directors, Audit Committee, Corporate Secretary, Head of Internal Audit Unit and Employees
The composition of the Company’s Boards of Commissioners and Directors as of June 30, 2021 and December 31, 2020 was as follows:
Dewan Komisaris
Komisaris Utama Wakil Komisaris Utama
Komisaris Komisaris Komisaris Independen Komisaris Independen Komisaris Independen Direksi Direktur Utama Direktur Direktur Direktur Independen
Paulus Kusuma Gunawan Husen Sutakaria
Sudarsono Darwin Cyril Noerhadi
Alexander Rusli Heridadi Amit Varma
Hasmoro Yulisar Khiat
Binsar Parasian Simorangkir Aristo Setiawidjaja
Board of Commissioners President Commissioner Vice President Commissioners Commissioner Commissioner Independent Commissioner Independent Commissioner Independent Commissioner Board of Directors President Director Director Director Independent Director
Susunan Komite Audit Perusahaan pada tanggal 30 Juni 2021 dan 31 Desember 2020 adalah sebagai berikut:
The composition of the Company’s Audit Committee as of June 30, 2021 and December 31, 2020 was as follows: Komite Audit Ketua Anggota Anggota Audit Committee
Alexander Rusli : Chairman
Haryanto Sahari : Member
Myrnie Zachraini T. : Member
Sekretaris Perusahaan pada tanggal 30 Juni 2021 dan 31 Desember 2020 adalah Susi Setiawaty.
Ketua Unit Audit Internal Perusahaan pada tanggal 30 Juni 2021 dan 31 Desember 2020 adalah Sri Haryanti Marsiyo.
Personel manajemen kunci Perusahaan
meliputi seluruh anggota Dewan Komisaris dan Direksi. Manajemen kunci tersebut memiliki
kewenangan dan tanggung jawab untuk
merencanakan, memimpin, dan mengendalikan aktivitas Perusahaan.
Pada tanggal 30 Juni 2021 dan 31 Desember 2020, Grup memiliki masing-masing 10.547 dan 9.682 karyawan tetap.
The Company’s Corporate Secretary as of June 30, 2021 and December 31, 2020 was Susi Setiawaty.
Head of the Company’s Internal Audit Unit as of June 30, 2021 and December 31, 2020 was Sri Haryanti Marsiyo.
The boards of Commissioners and Directors
are the Company’s key management
personnel. The key management has the authority and responsibility for planning, directing and controlling the activities of the Company.
As of June 30, 2021 and December 31, 2020, the Group has a total of 10,547 and 9,682 permanent employees, respectively.
(Disajikan dalam Jutaan Rupiah,
____________ kecuali Disebutkan Lain)_____________ 1. UMUM (lanjutan)
e. Penyelesaian dan persetujuan Laporan Keuangan Interim Konsolidasian
Manajemen Perusahaan bertanggung jawab atas penyusunan dan penyajian wajar laporan keuangan interim konsolidasian ini, yang telah diselesaikan dan disetujui untuk diterbitkan
oleh Direksi Perusahaan pada tanggal
31 Juli 2021.
2. IKHTISAR KEBIJAKAN AKUNTANSI PENTING
a. Kepatuhan Terhadap Standar Akuntansi Keuangan (“SAK”)
Laporan keuangan interim konsolidasian Grup telah disusun dan disajikan sesuai dengan SAK di Indonesia yang meliputi Pernyataan Standar Akuntansi Keuangan (“PSAK”) dan Interpretasi Standar Akuntansi Keuangan (“ISAK”) yang diterbitkan oleh Dewan Standar Akuntansi Keuangan Ikatan Akuntan Indonesia (“DSAK - IAI”), dan peraturan terkait yang diterbitkan oleh Otoritas Jasa Keuangan (“OJK”), khususnya Peraturan No. VIII.G.7, Lampiran Keputusan Ketua OJK No. Kep-347/BL/2012 tanggal 25
Juni 2012 tentang “Penyajian dan
Pengungkapan Laporan Keuangan Emiten atau
Perusahaan Publik”. Kebijakan ini telah
diterapkan secara konsisten terhadap seluruh tahun yang disajikan, kecuali jika dinyatakan lain.
b. Dasar Penyusunan Laporan Keuangan konsolidasian
Laporan keuangan interim konsolidasian telah disusun sesuai dengan Pernyataan Standar Akuntansi Keuangan PSAK 1, “Penyajian Laporan Keuangan”.
Laporan keuangan interim konsolidasian,
kecuali laporan arus kas interim konsolidasian, telah disusun berdasarkan konsep akrual dan menggunakan konsep biaya historis kecuali diungkapkan lain dalam catatan terkait di sini.
Laporan arus kas interim konsolidasian, yang
disusun dengan menggunakan metode
langsung, menyajikan penerimaan dan
pengeluaran kas dan bank yang diklasifikasikan ke dalam aktivitas operasi, investasi dan
Unless Otherwise Stated)
1. GENERAL (continued)
e. Completion and approval of Interim Consolidated Financial Statements
The Company’s management is responsible for the preparation and fair presentation of
these interim consolidated financial
statements, which were completed and authorized for issuance by the Board of Directors of the Company on July 31, 2021.
2. SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
a. Compliance with Financial Accounting Standards (“SAK")
The Group’s interim consolidated financial
statements have been prepared and
presented in accordance with Indonesian SAK which comprise, the Statements of Financial
Accounting Standards (“PSAK”) and
Interpretation of Financial Accounting
Standards (“ISAK”) issued by Financial Accounting Standards Board of the Indonesian Institute of Accountants (“DSAK-IAI”) and the related Financial Services Authority’s (“OJK”) regulation particularly Rule No. VIII.G.7, Appendix of the Decision Decree of the Chairman of OJK’s decision No. Kep- 347/BL/2012 dated June 25, 2012 on
“Financial Statements Presentation and
Disclosures for Issuers and Public
Companies”. These policies have been
consistently applied to all years presented, unless otherwise stated.
b. Basis of Preparation of the Consolidated Financial Statements
The interim consolidated financial statements have been prepared in accordance with
PSAK 1, “Presentation of Financial
Statements”.
The interim consolidated financial statements, except interim consolidated statement of cash flows, have been prepared on the accrual basis using the historical cost concept of accounting, except as otherwise disclosed in the related notes herein.
The interim consolidated statement of cash flows, which has been prepared using the
direct method, presents receipts and
disbursements of cash on hand and in banks classified into operating, investing and