8 MAGP PT.Multi Agro Gemilang Plantation Tbk

Lampiran 1

Daftar Sampel Penelitian

No

Kode

Nama Perusahaan

Kriteria

Keterangan

I

II

1

AALI

PT. Astra Agro Lestari Tbk





Sampel

2

ANJT

PT. Austindo Nusantara Jaya

Tbk



- Bukan

Sampel

3

BWPT

PT. BW Plantion Tbk





Sampel

4

DNSG

PT. Dharma Satya Nusantara

Tbk

8

MAGP

PT.Multi Agro Gemilang

Plantation Tbk

13

SSMS

PT. Sawit Sumbermas Sarana

Tbk



- Bukan

Sampel

14

TBLA

PT. Tunas Baru Lampung Tbk





Sampel

15

UNSP

PT. Bakrie Sumatera Plantation

Tbk

Tahun 2009

Kode

Perusahaan Hutang HPP

Biaya JAWA 5,275,224 2,448,158 2,796,717 3,697,023 1.42 7,656,338 8,232,428 0.93 1,259,183 7,389,310 6,130,127 2,405,604 8,734,193 8.85 955,700 SIMP 9,607,858 2,336,336 578,855 4,923,232 0.59 4,343,433 1,831,160 2.37 2,902,047 376,264 -2,525,783 1,617,859 350,799 0.68 134,007

Tahun 2010 Kode

Perusahaan Hutang HPP

Biaya

3,720,477 5,295,498 1,333,685 1.44 850,500 BWPT 152,544 2,449,895 458,319 712,173 4.08 332,579 2,654,678 0.13 6,115,002 779,354

-5,335,648 498,991 3,952,524 0.73 4,769,559 PALM 73,421 140,807 233,455 456,548 0.82 234,535 3,443,434 0.07 7,888,689 809,866

Tahun 2013 Kode

Perusahaan Hutang HPP B.Adm

Penjualan Bersih

Operating Ratio EBIT

Jumlah

Aktiva EPTI HL AL MK Kas Piutang Quick Ratio

Deviden Tunai AALI 4,695,331 8,593,064 586,042 1,267,499 3.83 2,065,071 1,496,319 1.38 3,759,265 1,691,694

-2,067,571 709,090 3,923 0.19 968,359 SMAR 1,189,621 1,981,393 977,511 2,393,521 0.80 1,204,196 1,838,111 0.66 7,318,180 7,661,950 343,770 409,488 2,010,482 0.33 3,446,503

TBLA 4,414,385 2,755,644 166,240 3,705,288 1.41 119,071 6,212,359 0.02 2,269,869 2,543,132 273,263 647,928 415,980 0.47 49,347 UNSP 1,314,813 1,485,599 332,204 2,076,486 4.25 3,043,733 1,801,533 1.69 6,359,394 3,459,892

-2,899,502 1,170,174 1,545,074 0.43 3,444,556 GZCO 1,697,809 340,139 63,905 427,623 0.10 88,540 3,201,105 0.03 379,305 283,354 -95,951 175,533 2,615 0.47 1,008

LSIP 1,360,889 2,880,220 350,321 4,133,679 1.26 996,991 7,974,876 0.13 804,428 1,999,126 1,194,698 1,401,395 91,935 1.86 450,177 SGRO 1,814,018 2,062,598 2,057,022 2,560,705 3.60 1,738,154 4,512,655 0.39 6,932,018 7,283,359 351,341 1,627,588 1,391,295 0.44 850,500 BWPT 4,015,659 6,030,435 2,005,726 1,144,243 1.13 254,896 6,200,427 0.04 7,150,199 3,190,349

-3,959,850 6,824,376 2,514,984 1.31 466,429 PALM 2,443,989 5,193,655 4,875,257 7,105,678 1.55 1,912,022 3,990,892 0.48 5,353,000 5,765,971 412,971 4,110,523 3,994,529 1.51 5,854,390 JAWA 1,384,665 4,283,114 4,408,566 6,485,156 6.55 1,111,887 2,659,037 0.42 3,959,886 2,560,028

-1,399,858 8,597,610 2,925,744 2.91 4,514,674 SIMP 1,195,703 1,033,293 939,324 1,327,977 1.49 934,368 2,806,512 0.33 6,460,709 5,353,269

Lampiran 3

Hasil Pengolahan Data SPSS 22

DESCRIPTIVES VARIABLES=hutang op epti mk qr deviden

/STATISTICS=MEAN STDDEV MIN MAX.

Descriptive Statistics

N

Minimum

Maximum

Mean

Std. Deviation

HUTANG

55

73421,00

9954999,00

3133984,2909

2849806,84291

OP

55

-2,07

7,92

1,9151

2,19634

EPTI

55

,02

4,85

,9364

1,05044

MK

55

-7078823,00

6130127,00

303546,6727

2229617,41717

QR

55

,11

8,85

1,5724

1,71798

DEVIDEN

55

1008,00

8865264,00

1996085,3091

2140664,05859

Valid N (listwise)

55

REGRESSION

/MISSING LISTWISE

/STATISTICS COEFF OUTS R ANOVA

/CRITERIA=PIN(.05) POUT(.10)

/NOORIGIN

/DEPENDENT RES_1

/METHOD=ENTER hutang1 op1 epti1 mk1 qr1

/SCATTERPLOT=(*SRESID ,*ZPRED)

/RESIDUALS HISTOGRAM(ZRESID) NORMPROB(ZRESID)

/SAVE RESID.

Regression

Variables Entered/Removed

a

Model

Variables Entered

Variables

Removed

Method

1

qr1, hutang1, op1,

epti1, mk1

b

. Enter

ANOVA

a

Model

Sum of Squares

df

Mean Square

F

Sig.

1

Regression

58.771

5

11.754

21.208

.000

b

Residual

10.530

19

.554

Total

69.301

24

a. Dependent Variable: deviden1

b. Predictors: (Constant), qr1, hutang1, op1, epti1, mk1

Model Summary

b

Model

R

R Square

Adjusted R

Square

Std. Error of the

Estimate

1

.921

a

.848

.808

.74446

a. Predictors: (Constant), qr1, hutang1, op1, epti1, mk1

b. Dependent Variable: deviden1

Coefficients

a

Model

Unstandardized Coefficients

Standardized

Coefficients

t

Sig.

B

Std. Error

Beta

1

(Constant)

.003

.938

.003

.997

hutang1

.677

.203

.550

3.330

.004

op1

.426

.355

.114

1.199

.245

epti1

-.453

.515

-.098

-.879

.390

mk1

.220

.203

.231

1.084

.292

qr1

2.144

1.085

.313

1.977

.063

Residuals Statistics

a

Minimum

Maximum

Mean

Std. Deviation

N

Predicted Value

4.4105

10.4084

6.8693

1.56486

25

Std. Predicted Value

-1.571

2.262

.000

1.000

25

Standard Error of Predicted

Value

.212

.651

.347

.113

25

Adjusted Predicted Value

4.3853

10.5015

6.7554

1.58035

25

Residual

-1.43197

1.19799

.00000

.66239

25

Std. Residual

-1.923

1.609

.000

.890

25

Stud. Residual

-2.044

2.613

.058

1.106

25

Deleted Residual

-1.64280

3.15976

.11387

1.07566

25

Stud. Deleted Residual

-2.252

3.178

.078

1.211

25

Mahal. Distance

.991

17.367

4.800

4.119

25

Cook's Distance

.000

1.864

.142

.389

25

Centered Leverage Value

.041

.724

.200

.172

25

Uji Statistik

NPAR TESTS

/K-S(NORMAL)=RES_1

/MISSING ANALYSIS.

One-Sample Kolmogorov-Smirnov Test

Unstandardized

Residual

N

25

Normal Parameters

a,b

Mean

.0000000

Std. Deviation

.66239252

Most Extreme Differences

Absolute

.072

Positive

.063

Negative

-.072

Test Statistic

.072

Asymp. Sig. (2-tailed)

.200

c,d

a. Test distribution is Normal.

b. Calculated from data.

c. Lilliefors Significance Correction.

d. This is a lower bound of the true significance.

Uji Multikolinearitas

Coefficients

a

Model

Standardized

Coefficients

Sig.

Collinearity Statistics

Beta

Tolerance

VIF

1

(Constant)

.581

Htg2

.411

.018

.357

2.798

Q.R2

.083

.422

.903

1.108

EPTI2

-.002

.983

.791

1.264

MK2

.544

.002

.389

2.573

Uji Autokorelasi

Runs Test

Unstandardized Residual

Test Value

a

-.09521

Cases < Test Value

12

Cases >= Test

Value

13

Total Cases

25

Number of Runs

12

Z

-.401

Asymp. Sig.

(2-tailed)

.688

a. Median

Hasil Uji Glejser

a. Dependent Variable: deviden1

Regresi Linear Berganda

a. Dependent Variable: deviden1

Hasil Uji F

a. Dependent Variable: deviden1

Hasil Uji T

Coefficients

a

Model

Unstandardized Coefficients

Standardized

Coefficients

t

Sig.

B

Std. Error

Beta

1

(Constant)

.003

.938

.003

.997

hutang1

.677

.203

.550

3.330

.004

op1

.426

.355

.114

1.199

.245

epti1

-.453

.515

-.098

-.879

.390

mk1

.220

.203

.231

1.084

.292

qr1

2.144

1.085

.313

1.977

.063

a. Dependent Variable: deviden1

Uji Determinasi (R

2

)

Model Summary

b

Model

R

R Square

Adjusted R Square

Std. Error of the Estimate

1

.921

a

.848

.808

.74446

a. Predictors: (Constant), qr1, hutang1, op1, epti1, mk1