LOCATION : Jl.
MAIN CONTRACTOR : PT
MATERIAL UPAH ALAT MATERIAL UPAH ALAT TOTAL
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
A PEKERJAAN STRUKTUR
1 PASIR URUG
Pasir urug m3 1.2 179,200 215,040 - - 215,040
Alat bantu kg 1 5,000 - - 5,000 5,000
Upah kg 1 39,900 - 39,900 - 39,900
TOTAL 215,040 39,900 5,000 259,940
2 LANTAI KERJA
Beton B0 & waste m3 1.06 565,600 599,536 - - 599,536
Tip sopir readymixed m3 1 2,500 - 2,500 - 2,500
Peralatan kecil kg 1 5,000 - - 5,000 5,000
Upah kg 1 79,800 79,800 - 79,800
TOTAL 599,536 82,300 5,000 686,836
3 PASANGAN BATU KALI
Batu kali m3 1.3 134,400 174,720 - - 174,720
Semen m3 4.8 61,600 295,680 - - 295,680
Pasir m3 0.4 235,200 94,080 - - 94,080
Peralatan kecil kg 1 5,000 - - 5,000 5,000
Upah kg 1 62,700 62,700 - 62,700
TOTAL 564,480 62,700 5,000 632,180
4 BESI BETON STRUKTUR
Besi beton & waste kg 1.03 7,484 7,708 - - 7,708
Kawat beton kg 0.015 15,120 227 - - 227
Beton decking buah 0.125 200 25 - - 25
Bar bender & cutter kg 1 67 - - 67 67
Upah kg 1 513 - 513 - 513
TOTAL 7,960 513 67 8,540 5 BESI BETON UNTUK KOLOM PRAKTIS Besi beton & waste kg 1.03 7,484 7,708 - - 7,708 Kawat beton kg 0.02 15,120 302 - - 302
Bar bender & cutter kg 1 67 - - 67 67
HARGA SATUAN JUMLAH
NO ITEM PEKERJAAN SAT VOLUME
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
Upah kg 1 masuk di kolom praktis - - -
TOTAL 8,011 - 67 8,077
6 Wiremesh M-6 ex. Lionmesh
Wiremesh lembar 0.107448107 284,038 30,519 - - 30,519
Spacer (kaki ayam) kg 1.5345 7,960 1,013 67 12,215 1,554 102 13,871
Kawat beton kg 0.02 15,120 302 - - 302
Gunting besi m2 1 67 - - 67 67
Upah m2 1 10,260 10,260 - 10,260
TOTAL 43,036 11,814 169 55,020
7 BETON K-300 FLY ASH
Beton dan waste m3 1.05 666,400 699,720 - - 699,720
Tip sopir ready mix m3 1 2,500 - 2,500 - 2,500
Pompa beton m3 1 25,000 - - 25,000 25,000
Vibrator m3 1 5,000 - - 5,000 5,000
Peralatan kecil m3 1 5,000 - - 5,000 5,000
Upah m3 1 55,000 - 55,000 - 55,000
TOTAL 699,720 57,500 35,000 792,220
8 BETON K-300 NON FLY ASH
Beton dan waste m3 1.05 716,800 752,640 - - 752,640
Tip sopir ready mix m3 1 2,500 - 2,500 - 2,500
Pompa beton m3 1 25,000 - - 25,000 25,000
Vibrator m3 1 5,000 - - 5,000 5,000
Peralatan kecil m3 1 5,000 - - 5,000 5,000
Upah m3 1 55,000 - 55,000 - 55,000
TOTAL 752,640 57,500 35,000 845,140
9 BETON K-400 FLY ASH
Beton dan waste m3 1.05 739,200 776,160 - - 776,160
Tip sopir ready mix m3 1 2,500 - 2,500 - 2,500
Pompa beton m3 1 25,000 - - 25,000 25,000
Vibrator m3 1 5,000 - - 5,000 5,000
Peralatan kecil m3 1 5,000 - - 5,000 5,000
Upah m3 1 55,000 - 55,000 - 55,000
TOTAL 776,160 57,500 35,000 868,660 10 BETON K-400 NON FLY ASH
Beton dan waste m3 1.05 789,600 829,080 - - 829,080
Tip sopir ready mix m3 1 2,500 - 2,500 - 2,500
Pompa beton m3 1 25,000 - - 25,000 25,000
Vibrator m3 1 5,000 - - 5,000 5,000
Peralatan kecil m3 1 5,000 - - 5,000 5,000
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
Upah m3 1 29,640 - 29,640 - 29,640
TOTAL 829,080 32,140 35,000 896,220
11 BETON K-450 NFA
Beton dan waste m3 1.05 767,200 805,560 - - 805,560
Tip sopir ready mix m3 1 2,500 - 2,500 - 2,500
Pompa beton m3 1 25,000 - - 25,000 25,000
Vibrator m3 1 5,000 - - 5,000 5,000
Peralatan kecil m3 1 5,000 - - 5,000 5,000
Upah m3 1 29,640 - 29,640 - 29,640
TOTAL 805,560 32,140 35,000 872,700
12 BETON K-400 FLY ASH
Beton dan waste m3 1.05 - - - -
Tip sopir ready mix m3 1 2,500 - 2,500 - 2,500
Pompa beton m3 1 25,000 - - 25,000 25,000
Vibrator m3 1 5,000 - - 5,000 5,000
Peralatan kecil m3 1 5,000 - - 5,000 5,000
Upah m3 1 29,640 - 29,640 - 29,640
TOTAL - 32,140 35,000 67,140
13 BETON K-450
Beton dan waste m3 1.05 - - - -
Tip sopir ready mix m3 1 2,500 - 2,500 - 2,500
Pompa beton m3 1 25,000 - - 25,000 25,000
Vibrator m3 1 5,000 - - 5,000 5,000
Peralatan kecil m3 1 5,000 - - 5,000 5,000
Upah m3 1 29,640 - 29,640 - 29,640
TOTAL - 32,140 35,000 67,140
14 BETON SITEMIX (untuk kolom/balok praktis)
Semen (@ 50 kg/zak) zak 6 61,600 369,600 - - 369,600
Pasir m3 0.433333333 210,000 91,000 - - 91,000
Split m3 0.7 201,600 141,120 - - 141,120
Peralatan kecil m3 1 10,000 - - 10,000 10,000
Upah m3 1 199,500 - 199,500 - 199,500
TOTAL 601,720 199,500 10,000 811,220
15 BEKISTING BATU BATA
Batu bata buah 90 482 43,344 - - 43,344
Semen zak 0.378888889 61,600 23,340 - - 23,340
Pasir pasang m3 0.036111111 235,200 8,493 - - 8,493
Upah m2 1 15,960 - 15,960 - 15,960
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) TOTAL 75,177 15,960 - 91,137
16 BEKISTING PELAT
Beton sitemix m3 1 - - - - Besi beton 4 D 8 kg 172.8 - 79,800 - - 13,789,440 - 13,789,440 Besi beton begel D6-200 kg 53.28 - 79,800 - - 4,251,744 - 4,251,744
Bekisting m2 20 12,000 240,000 - - 240,000
Upah m3 1 2,736,000 - 2,736,000 - 2,736,000
TOTAL 240,000 20,777,184 - 21,017,184
17 BEKISTING BALOK
Batu bata buah 90 - - - - -
Semen zak 0.5425 #REF! #REF! - - #REF!
Pasir pasang m3 0.0325 - - - - -
Kolom praktis m' 0.9 2,400 207,772 - 2,160 186,995 - 189,155
Upah m2 1 27,360 - 27,360 - 27,360
TOTAL #REF! 214,355 - #REF!
18 BEKISTING KOLOM
Beton sitemix m3 1 601,720 10,000 601,720 - 10,000 611,720
Besi beton 4 D 8 kg 172.8 8,011 - 67 1,384,222 - 11,520 1,395,742 Besi beton begel D6-200 kg 53.28 8,011 - 67 426,802 - 3,552 430,354
Bekisting m2 20 12,000 240,000 - - 240,000
Upah m3 1 1,824,000 - 1,824,000 - 1,824,000
TOTAL 2,652,744 1,824,000 25,072 4,501,816
19 BEKISTING DINDING/SHEAR WALL
Batu bata buah 90 482 43,344 - - 43,344
Semen zak 0.5425 #REF! #REF! - - #REF!
Pasir pasang m3 0.0325 201,600 6,552 - - 6,552
Kolom praktis m' 0.9 26,527 18,240 251 23,875 16,416 226 40,516
Upah m2 1 16,644 - 16,644 - 16,644
TOTAL #REF! 33,060 226 #REF!
20 BAJA (KONSTRUKSI) WF
Baja WF kg 1.08 8,400 9,072 - - 9,072
Consumable material LS 1 1,000 1,000 - - 1,000
Zincromate kg tidak termasuk
Peralatan kecil LS 1 200 - - 200 200
Upah kg 1 1,710 - 1,710 - 1,710
TOTAL 10,072 1,710 200 11,982 21 BAJA (KONSTRUKSI) PELAT
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
Baja pelat kg 1.1 8,736 9,610 - - 9,610
Consumable material LS 1 1,000 1,000 - - 1,000
Zincromate kg tidak termasuk
Peralatan kecil LS 1 200 - - 200 200
Upah kg 1 1,824 - 1,824 - 1,824
TOTAL 10,610 1,824 200 12,634
22 BAJA (KONSTRUKSI) CNP ATAU SIKU
Baja CNP atau Siku kg 1.08 8,736 9,435 - - 9,435
Consumable material LS 1 1,000 1,000 - - 1,000
Zincromate kg tidak termasuk
Peralatan kecil LS 1 200 - - 200 200
Upah kg 1 1,938 - 1,938 - 1,938
TOTAL 10,435 1,938 200 12,573
23 BAJA (KONSTRUKSI) PIPA
Baja CNP atau Siku kg 1.12 9,632 10,788 - - 10,788
Consumable material LS 1 1,200 1,200 - - 1,200
Zincromate kg tidak termasuk
Peralatan kecil LS 1 200 - - 200 200
Upah kg 1 1,938 - 1,938 - 1,938
TOTAL 11,988 1,938 200 14,126
24 KOLOM/BALOK PRAKTIS
Beton sitemix m3 1 601,720 10,000 601,720 - 10,000 611,720
Besi beton 4 D 8 kg 172.8 8,011 - 67 1,384,222 - 11,520 1,395,742 Besi beton begel D6-200 kg 53.28 8,011 - 67 426,802 - 3,552 430,354
Bekisting m2 20 12,000 240,000 - - 240,000
Upah m3 1 1,824,000 - 1,824,000 - 1,824,000
TOTAL 2,652,744 1,824,000 25,072 4,501,816
23 PASANGAN BATU BATA, mortar 1:3 (TANPA KOLOM/BALOK PRAKTIS)
Batu bata buah 90 482 43,344 - - 43,344
Semen zak 0.5425 61,600 33,418 - - 33,418
Pasir pasang m3 0.0325 235,200 7,644 - - 7,644
Upah m2 1 16,644 - 16,644 - 16,644
TOTAL 84,406 16,644 - 101,050
24 PASANGAN BATU BATA, mortar 1:5 (TANPA KOLOM/BALOK PRAKTIS)
Batu bata buah 90 482 43,344 - - 43,344
Semen zak 0.378888889 61,600 23,340 - - 23,340
Pasir pasang m3 0.036111111 235,200 8,493 - - 8,493
Upah m2 1 16,644 - 16,644 - 16,644
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) TOTAL 75,177 16,644 - 91,821
25 PASANGAN BATU BATA, mortar 1:3
Batu bata buah 90 482 43,344 - - 43,344
Semen zak 0.5425 61,600 33,418 - - 33,418
Pasir pasang m3 0.0325 201,600 6,552 - - 6,552
Kolom praktis m' 0.9 26,527 18,240 251 23,875 16,416 226 40,516
Upah m2 1 16,644 - 16,644 - 16,644
TOTAL 107,189 33,060 226 140,474
26 PASANGAN BATU BATA, mortar 1:5
Batu bata buah 90 482 43,344 - - 43,344
Semen zak 0.378888889 61,600 23,340 - - 23,340
Pasir pasang m3 0.036111111 235,200 8,493 - - 8,493
Kolom praktis m' 0.9 26,527 18,240 251 23,875 16,416 226 40,516
Upah m2 1 16,644 - 16,644 - 16,644
TOTAL 99,052 33,060 226 132,337
27 PASANGAN BATA RINGAN, tebal 10 cm
Bata ringan m3 0.11 862,400 94,864 - - 94,864
Thin bed TB 50 kg 6 1,288 7,728 - - 7,728
Kolom praktis m' 0.9 26,527 18,240 251 23,875 16,416 226 40,516
Peralatan kecil m2 1 2,000 - - 2,000 2,000
Upah m2 1 15,390 - 15,390 - 15,390
TOTAL 126,467 31,806 2,226 160,498
28 PLASTER INTERIOR (semen : pasir = 1:3), tebal 1,5 cm
Semen zak 0.25575 61,600 15,754 - - 15,754
Pasir bangka m3 0.01575 235,200 3,704 - - 3,704
Peralatan kecil m2 1 1,000 - - 1,000 1,000
Upah m2 1 17,100 - 17,100 - 17,100
TOTAL 19,459 17,100 1,000 37,559
29 PLASTER INTERIOR (semen : pasir = 1:5), tebal 1,5 cm
Semen zak 0.1705 61,600 10,503 - - 10,503
Pasir bangka m3 0.0175 235,200 4,116 - - 4,116
Peralatan kecil m2 1 1,000 - - 1,000 1,000
Upah m2 1 17,100 - 17,100 - 17,100
TOTAL 14,619 17,100 1,000 32,719
30 PLASTER EXTERIOR (semen : pasir = 1:5), tebal 1,5 cm
Semen zak 0.1705 61,600 10,503 - - 10,503
Pasir bangka m3 0.0175 235,200 4,116 - - 4,116
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
Peralatan kecil m2 1 1,000 - - 1,000 1,000
Upah m2 1 18,240 - 18,240 - 18,240
TOTAL 14,619 18,240 1,000 33,859
31 ACIAN (DENGAN SEMEN)
Semen zak 0.1 61,600 6,160 - - 6,160
Peralatan kecil m2 1 500 - - 500 500
Upah m2 1 14,250 - 14,250 - 14,250
TOTAL 6,160 14,250 500 20,910
32 PLASTER INTERIOR (dengan readymixed mortar), tebal 1,5 cm
Uzin plaster kg 45 605 27,216 - - 27,216
Skim coat SC-100 kg 4 1,848 7,392 - - 7,392
Peralatan kecil m2 1 1,000 - - 1,000 1,000
Upah m2 1 31,350 - 31,350 - 31,350
TOTAL 34,608 31,350 1,000 66,958
33 PLASTER INTERIOR DINDING BETON (dengan readymixed mortar), tebal 1,5 cm
Uzin plaster kg 45 605 27,216 - - 27,216
Bonding agent liter 0.333333333 24,640 8,213 - - 8,213
Skim coat SC-100 kg 4 1,848 7,392 - - 7,392
Peralatan kecil m2 1 1,000 - - 1,000 1,000
Upah (tmk cheeping) m2 1 34,200 - 34,200 - 34,200
TOTAL 42,821 34,200 1,000 78,021
34 PLASTER EXTERIOR (dengan readymixed mortar), tebal 1,5 cm
Uzin plaster kg 45 605 27,216 - - 27,216
Skim coat SC-100 kg 4 1,848 7,392 - - 7,392
Peralatan kecil m2 1 1,000 - - 1,000 1,000
Upah m2 1 35,340 - 35,340 - 35,340
TOTAL 34,608 35,340 1,000 70,948
35 ACIAN (langsung, tanpa plester, RENDER)
Render kg 10 1,344 13,440 - - 13,440
Peralatan kecil m2 1 1,000 - - 1,000 1,000
Upah m2 1 14,250 - 14,250 - 14,250
TOTAL 13,440 14,250 1,000 28,690
36 ACIAN BETON (SKIM COAT)
Skim coat SC-100 kg 6 1,848 11,088 - - 11,088
Peralatan kecil m2 1 1,200 - - 1,200 1,200
Upah m2 1 15,504 - 15,504 - 15,504
TOTAL 11,088 15,504 1,200 27,792
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
37 INTERIOR PAINTING
- Cat interior ex. Dulux peil 0.014 838,858 11,744 - - 11,744
- Plamir peil 0.005 280,000 1,400 - - 1,400
- Material's support Ls 1.000 400 400 - - 400
- Scafolding Ls 1.000 1,000 - 1,000 - 1,000
- Upah m2 1.000 5,130 - - 5,130 5,130
13,544
1,000 5,130 19,674
38 EXTERIOR PAINTING
- Cat Duluxe wheathershield peil 0.014 1,323,605 18,530 - - 18,530
- Plamir kaleng 0.003 280,000 840 - - 840
- Material's support Ls 1.000 400 400 - - 400
- Scafolding Ls 1.000 2,200 - 2,200 - 2,200
- Upah m2 1.000 5,700 - - 5,700 5,700
19,770
2,200 5,700 27,670
39 INTERIOR PAINTING (ELASTOMERIC)
- Cat interior ex. Dulux elastomeric peil 0.014 1,587,600 22,226 - - 22,226
- Plamir peil 0.005 - - - - -
- Material's support Ls 1.000 300 300 - - 300
- Scafolding Ls 1.000 1,000 - 1,000 - 1,000
- Upah m2 1.000 5,130 - - 5,130 5,130
22,526
1,000 5,130 28,656
40 INTERIOR OIL PAINTING
- Cat oil based ex. Dulux liter 0.500 37,296 18,648 - - 18,648
- Thinner liter 0.050 24,640 1,232 - - 1,232
- Material's support Ls 1.000 300 300 - - 300
- Upah m2 1.000 6,840 - - 6,840 6,840
20,180
- 6,840 27,020
41 SKIRTING OIL PAINTING
- Cat oil based ex. Dulux liter 0.050 37,296 1,865 - - 1,865
- Thinner liter 0.001 24,640 12 - - 12
- Material's support Ls 1.000 300 300 - - 300
- Upah m2 1.000 3,990 - - 3,990 3,990
2,177
- 3,990 6,167
42 WATER PROOFING, ACRYLIC BASED - COATING APPLICATION, PER M2
- Water proofing, acrylic based liter 0.600 50,400 30,240 - - 30,240
- Primer coat liter 0.350 24,640 8,624 - - 8,624
- Material's support Ls 1.000 300 300 - - 300
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
- Alat bantu Ls 1.000 2,500 - - 2,500 2,500
- Upah m2 1.000 13,680 - - 13,680 13,680
39,164
- 16,180 55,344
42 FLOOR HARDENER
- Floor hardener natural kg 5.500 1,512 8,316 - - 8,316
- Relat / kepala cor (leveling) LS 1.000 2,000 - - 2,000 2,000
- Trowel machine LS 1.000 1,200 - - 1,200 1,200
- Material 's support Ls 1.000 500 - - 500 500
- Upah m2 1.000 7,980 - 7,980 - 7,980
8,316
7,980 3,700 19,996
43 SCREEDING, T = 5 CM, PER M2
- Semen zak 0.300 61,600 18,480 - - 18,480
- Pasir m3 0.065 235,200 15,288 - - 15,288
- Trowel machine LS 1.000 1,200 - - 1,200 1,200
- Material 's support Ls 1.000 500 - - 500 500
- Upah m2 1.000 15,960 - 15,960 - 15,960
33,768
15,960 1,700 51,428
43 CERAMIC TILE FOR FLOOR, SIZE 600MMx600MM PER M2
- Ceramic tile size 600x600mm ex. Indogress m2 1.100 106,400 117,040 - - 117,040
- Pasir m3 0.052 235,200 12,230 - - 12,230
- Semen zak 0.288 61,600 17,741 - - 17,741
- Bond floor ex. UZIN kg 10.000 1,926 19,264 - - 19,264
- Tile Grout ex. UZIN kg 0.450 6,720 3,024 - - 3,024
- Material 's support Ls 1.000 2,500 - 2,500 - 2,500
- Upah m2 1.000 25,080 - - 25,080 25,080
169,299
2,500 25,080 196,879
44 CERAMIC TILE FOR FLOOR, SIZE 600MMx600MM INCLUDED STEP NOSING PER M2
- Ceramic tile size 600x600mm ex. Indogress m2 1.100 106,400 117,040 - - 117,040
- Ceramic tile for step nosing m' 3.333 6,000 20,000 - - 20,000
- Pasir m3 0.052 235,200 12,230 - - 12,230
- Semen zak 0.288 61,600 17,741 - - 17,741
- Bond floor ex. UZIN kg 10.000 1,926 19,264 - - 19,264
- Tile Grout ex. UZIN kg 0.450 6,720 3,024 - - 3,024
- Material 's support Ls 1.000 2,500 - 2,500 - 2,500
- Upah pasang step nosing m' 3.333 27,360 - - 91,200 91,200
- Upah pasang keramik m2 1.000 27,360 - - 27,360 27,360
189,299
2,500 118,560 310,359 45 SKIRTING, SIZE 100MMx600MM PER M2
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) - Ceramic tile size 600x600mm ex. China m2 0.110 80,640 8,870 - - 8,870
- Pasir m3 0.008 235,200 1,835 - - 1,835
- Semen zak 0.043 61,600 2,661 - - 2,661
- Bond floor ex. UZIN kg 1.050 1,926 2,023 - - 2,023
- Tile Grout ex. UZIN kg 0.045 6,720 302 - - 302
- Material 's support Ls 1.000 1,000 - 1,000 - 1,000
- Finishing tali air m' 1.000 13,680 - - 13,680 13,680
- Upah m' 1.000 15,960 - - 15,960 15,960
15,691
1,000 29,640 46,331
46 SKIRTING, SIZE 100MMx400MM PER M2
- Ceramic tile size 200x400mm ex. Roman m2 0.220 71,590 15,750 - - 15,750
- Pasir m3 0.008 235,200 1,835 - - 1,835
- Semen zak 0.043 61,600 2,661 - - 2,661
- Bond floor ex. UZIN kg 1.050 1,926 2,023 - - 2,023
- Tile Grout ex. UZIN kg 0.045 6,720 302 - - 302
- Material 's support Ls 1.000 1,000 - 1,000 - 1,000
- Finishing tali air m' 1.000 13,680 - - 13,680 13,680
- Upah m' 1.000 15,960 - - 15,960 15,960
22,571
1,000 29,640 53,211
47 CERAMIC TILE FOR FLOOR, SIZE 400MMx400MM PER M2
- Ceramic tile size 400x400mm ex. Roman m2 1.100 85,366 93,903 - - 93,903
- Pasir m3 0.052 235,200 12,230 - - 12,230
- Semen zak 0.288 61,600 17,741 - - 17,741
- Bond floor ex. UZIN kg 10.000 1,926 19,264 - - 19,264
- Tile Grout ex. UZIN kg 0.450 6,720 3,024 - - 3,024
- Material 's support Ls 1.000 2,500 - 2,500 - 2,500
- Upah m2 1.000 27,360 - - 27,360 27,360
146,162
2,500 27,360 176,022
48 CERAMIC TILE FOR FLOOR, SIZE 250MMx250MM PER M2
- Ceramic tile size 250x250mm ex. Roman m2 1.100 63,168 69,485 - - 69,485
- Pasir m3 0.052 235,200 12,230 - - 12,230
- Semen zak 0.288 61,600 17,741 - - 17,741
- Uzin Bond ex. UZIN kg 10.000 1,926 19,264 - - 19,264
- Tile Grout ex. UZIN kg 0.450 6,720 3,024 - - 3,024
- Material 's support Ls 1.000 2,500 - 2,500 - 2,500
- Upah m2 1.000 27,360 - - 27,360 27,360
121,744
2,500 27,360 151,604 49 CERAMIC TILE FOR FLOOR, SIZE 200MMx400MM PER M2 (warna GELAP)
- Ceramic tile size 200x400mm ex. Roman m2 1.100 71,590 78,749 - - 78,749
