PT PETROSEA Tbk DAN ENTITAS ANAK/
AND ITS SUBSIDIARIES
LAPORAN KEUANGAN KONSOLIDASIAN/
CONSOLIDATED FINANCIAL STATEMENTS
30 SEPTEMBER 2021 (TIDAK DIAUDIT) DAN 31 DESEMBER 2020, SERTA UNTUK PERIODE SEMBILAN BULAN YANG BERAKHIR 30 SEPTEMBER 2021 DAN 2020 (TIDAK DIAUDIT)/
SEPTEMBER 30, 2021 (UNAUDITED) AND DECEMBER 31, 2020, AND FOR THE NINE-MONTH PERIODS ENDED
SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
DAN LAPORAN ATAS REVIU INFORMASI KEUANGAN INTERIM/
AND REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION
PT PETROSEA Tbk DAN ENTITAS ANAK DAFTAR ISI
PT PETROSEA Tbk AND ITS SUBSIDIARIES TABLE OF CONTENTS
Halaman/
Page
SURAT PERNYATAAN DIREKSI DIRECTORS’ STATEMENT LETTER
LAPORAN ATAS REVIU INFORMASI KEUANGAN INTERIM
REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION
LAPORAN KEUANGAN KONSOLIDASIAN – 30 September 2021 (tidak diaudit) dan 31 Desember 2020 serta untuk periode sembilan bulan yang berakhir 30 September 2021 dan 2020 (tidak diaudit)
CONSOLIDATED FINANCIAL STATEMENTS – September 30, 2021 (unaudited) and December 31, 2020 and for the nine-month periods ended September 30, 2021 and 2020 (unaudited)
Laporan Posisi Keuangan Konsolidasian 1 Consolidated Statements of Financial Position Laporan Laba Rugi dan Penghasilan Komprehensif
Lain Konsolidasian 3
Consolidated Statements of Profit or Loss and Other Comprehensive Income
Laporan Perubahan Ekuitas Konsolidasian 4 Consolidated Statements of Changes in Equity Laporan Arus Kas Konsolidasian 5 Consolidated Statements of Cash Flows Catatan atas Laporan Keuangan Konsolidasian 6 Notes to Consolidated Financial Statements
Imelda & Rekan
Registered Public Accountants License No. 308/KM.1/2020 The Plaza Office Tower 32nd Floor Jl. M.H. Thamrin Kav 28-30 Jakarta 10350
Indonesia
Tel: +62 21 5081 8000
Fax: +62 21 2992 8200, 2992 8300 Email: iddttl@deloitte.com
www.deloitte.com/id
Deloitte refers to one or more of Deloitte Touche Tohmatsu Limited, a UK private company limited by guarantee (“DTTL”), its network of member firms, and their related entities. DTTL and each of its member firms are legally separate and independent entities. DTTL (also referred to as “Deloitte Global”)
Imelda & Rekan
Laporan atas Reviu Informasi Keuangan Interim
Konsolidasian Report on Review of Interim Consolidated Financial
Information
No. SR121 0031 PTRO FAN No. SR121 0031 PTRO FAN
Pemegang Saham, Dewan Komisaris dan Direksi
PT Petrosea Tbk The Stockholders, Board of Commissioners and Directors
PT Petrosea Tbk
Pendahuluan Introduction
Kami telah mereviu informasi keuangan interim konsolidasian PT Petrosea Tbk dan entitas anak yang terdiri dari laporan posisi keuangan interim konsolidasian tanggal 30 September 2021 serta laporan laba rugi dan penghasilan komprehensif lain interim konsolidasian, laporan perubahan ekuitas interim konsolidasian, dan laporan arus kas interim konsolidasian untuk periode sembilan bulan yang berakhir pada tanggal tersebut, dan suatu ikhtisar kebijakan akuntansi signifikan dan catatan penjelasan lainnya. Manajemen bertanggung jawab atas penyusunan dan penyajian wajar informasi keuangan interim konsolidasian ini sesuai dengan Standar Akuntansi Keuangan di Indonesia. Tanggung jawab kami adalah untuk menyatakan suatu kesimpulan atas informasi keuangan interim konsolidasian ini berdasarkan reviu kami.
We have reviewed the accompanying interim consolidated financial information of PT Petrosea Tbk and its subsidiaries, which comprise the interim consolidated statement of financial position as of September 30, 2021, and the interim consolidated statement of profit or loss and other comprehensive income, interim consolidated statement of changes in equity, and interim consolidated statement of cash flows for the nine-month period then ended, and a summary of significant accounting policies and other explanatory notes. Management is responsible for the preparation and fair presentation of these interim consolidated financial information in accordance with Indonesian Financial Accounting Standards. Our responsibility is to express a conclusion on these interim consolidated financial information based on our review.
Ruang Lingkup Reviu Scope of Review
Kami melaksanakan reviu berdasarkan Standar Perikatan Reviu 2410, “Reviu atas Informasi Keuangan Interim yang Dilaksanakan oleh Auditor Independen Entitas”, yang ditetapkan oleh Institut Akuntan Publik Indonesia. Standar reviu atas informasi keuangan interim terdiri dari pengajuan pertanyaan, terutama kepada pihak yang bertanggung jawab atas bidang keuangan dan akuntansi, serta penerapan prosedur analitis dan prosedur reviu lainnya. Suatu reviu memiliki ruang lingkup yang secara substansial lebih kecil daripada suatu audit yang dilaksanakan berdasarkan Standar Audit yang ditetapkan oleh Institut Akuntan Publik Indonesia dan sebagai konsekuensinya, tidak memungkinkan kami untuk memperoleh keyakinan bahwa kami akan mengetahui seluruh hal signifikan yang mungkin teridentifikasi dalam suatu audit. Oleh karena itu, kami tidak menyatakan suatu opini audit.
We conducted our review in accordance with Standard on Review Engagements 2410, “Review of Interim Financial Information Performed by the Independent Auditor of the Entity”, established by the Indonesian Institute of Certified Public Accountants. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing established by the Indonesian Institute of Certified Public Accountants and consequently does not enable to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Imelda & Rekan
Kesimpulan Conclusion
Berdasarkan reviu kami, tidak ada hal-hal yang menjadi perhatian kami yang menyebabkan kami percaya bahwa informasi keuangan interim konsolidasian terlampir tidak menyajikan secara wajar, dalam semua hal yang material, posisi keuangan PT Petrosea Tbk dan entitas anak tanggal 30 September 2021, serta kinerja keuangan dan arus kas untuk periode sembilan bulan yang berakhir pada tanggal tersebut, sesuai dengan Standar Akuntansi Keuangan di Indonesia.
Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim consolidated financial information does not present fairly, in all material respects, the financial position of PT Petrosea Tbk and its subsidiaries as of September 30, 2021, and their financial performance and their cash flows for the nine-month period then ended, in accordance with Indonesian Financial Accounting Standards.
Hal Lain Other Matter
Laporan laba rugi dan penghasilan komprehensif lain interim konsolidasian, laporan perubahan ekuitas interim konsolidasian, dan laporan arus kas interim konsolidasian terlampir untuk periode sembilan bulan yang berakhir pada 30 September 2020, dan catatan penjelasan lainnya, tidak diaudit atau direviu oleh kami dan oleh karena itu, kami tidak menyatakan suatu pendapat maupun bentuk keyakinan lainnya atas laporan tersebut.
The accompanying interim consolidated statement of profit or loss and other comprehensive income, interim consolidated statement of changes in equity and interim consolidated statement of cash flows, and other explanatory notes for the nine-month period ended September 30, 2020, were neither audited nor reviewed by us and accordingly, we do not express an opinion or any other form of assurance on those statements.
IMELDA & REKAN
Muhammad Irfan
Izin Akuntan Publik/ Public Accountant License No. AP.0565 16 Desember/ December 16, 2021
PT PETROSEA TBK DAN ENTITAS ANAK PT PETROSEA TBK AND ITS SUBSIDIARIES
LAPORAN POSISI KEUANGAN KONSOLIDASIAN CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
30 SEPTEMBER 2021 (TIDAK DIAUDIT) SEPTEMBER 30, 2021 (UNAUDITED)
DAN 31 DESEMBER 2020 AND DECEMBER 31, 2020
30 September/
September 30,
2021 31 Desember/
(Tidak diaudit)/ Catatan/ December 31, (Unaudited) Notes 2020
US$ '000 US$ '000
ASET ASSETS
ASET LANCAR CURRENT ASSETS
Kas dan setara kas 96.359 5 133.945 Cash and cash equivalents Aset keuangan lainnya 19.977 6 463 Other financial assets
Piutang usaha 7 Trade accounts receivable
Pihak berelasi - setelah dikurangi Related parties - net of allowance
cadangan kerugian kredit sebesar for credit losses of US$ 1,569 thousand
US$ 1.569 ribu pada 30 September 2021 at September 30, 2021
(31 Desember 2020: US$ 672 ribu) 31.561 36 35.896 (December 31, 2020: US$ 672 thusand)
Pihak ketiga - setelah dikurangi Third parties - net of allowance
cadangan kerugian kredit sebesar for credit losses of US$ 302 thousand
US$ 302 ribu pada 30 September 2021 at September 30, 2021 (December 31, 2020:
(31 Desember 2020: US$ 3.600 ribu) 53.019 40.084 US$ 3,600 thousand)
Piutang lain-lain Other accounts receivable
Pihak berelasi 1.073 36 242 Related parties
Pihak ketiga 325 771 Third parties
Persediaan - bersih 5.854 8 4.217 Inventories - net
Aset kontrak 1.534 9 - Contract assets
Pajak dibayar dimuka 3.471 10 3.406 Prepaid taxes Klaim pengembalian pajak 3.355 11 141 Claims for tax refund Beban dibayar dimuka 1.051 12 1.891 Prepaid expenses Aset lancar lainnya 2.714 13 958 Other current assets
Jumlah Aset Lancar 220.293 222.014 Total Current Assets
ASET TIDAK LANCAR NONCURRENT ASSETS
Aset tetap - setelah dikurangi akumulasi Property, plant and equipment - net
penyusutan sebesar US$ 395.626 ribu of accumulated depreciation of
pada 30 September 2021 (31 Desember 2020: US$ 395,626 thousand at September 30, 2021
US$ 353.793 ribu) 234.217 14 231.400 (December 31, 2020: US$ 353,793 thousand)
Aset hak-guna - setelah dikurangi akumulasi Right-of-use assets - net of accumulated
penyusutan sebesar US$ 36.245 ribu depreciation of US$ 36,245 thousand
pada 30 September 2021 (31 Desember 2020: at September 30, 2021 (December 31, 2020:
US$ 44.928 ribu) 39.869 15 53.963 US$ 44,928 thousand)
Goodwill 781 16 781 Goodwill
Piutang jangka panjang Long-term receivable
Piutang karyawan 402 366 Receivable from employees Klaim pengembalian pajak 131 11 - Claims for tax refund Aset tidak berwujud - bersih 27.157 18 20.362 Intangible assets - net Beban dibayar dimuka 108 12 - Prepaid expenses Aset tidak lancar lainnya 2.834 13 802 Other noncurrent assets Jumlah Aset Tidak Lancar 305.499 307.674 Total Noncurrent Assets
JUMLAH ASET 525.792 529.688 TOTAL ASSETS
Lihat catatan atas laporan keuangan konsolidasian See accompanying notes to consolidated financial
yang merupakan bagian yang tidak terpisahkan statements which are an integral part of the
dari laporan keuangan konsolidasian. consolidated financial statements.
PT PETROSEA TBK DAN ENTITAS ANAK PT PETROSEA TBK AND ITS SUBSIDIARIES
LAPORAN POSISI KEUANGAN KONSOLIDASIAN CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
30 SEPTEMBER 2021 (TIDAK DIAUDIT) SEPTEMBER 30, 2021 (UNAUDITED)
DAN 31 DESEMBER 2020 - Lanjutan AND DECEMBER 31, 2020 - Continued
30 September/
September 30,
2021 31 Desember/
(Tidak diaudit)/ Catatan/ December 31, (Unaudited) Notes 2020
US$ '000 US$ '000
LIABILITAS DAN EKUITAS LIABILITIES AND EQUITY
LIABILITAS JANGKA PENDEK CURRENT LIABILITIES
Utang bank - 19 20.041 Bank loans
Utang usaha Trade accounts payable
Pihak berelasi 3.363 36 3.925 Related parties
Pihak ketiga 67.974 20 31.342 Third parties
Utang lain-lain Other accounts payable
Pihak berelasi 34 36 - Related party
Pihak ketiga 1.669 1.501 Third parties
Utang dividen 316 27 248 Dividends payable
Utang pajak 6.709 21 2.832 Taxes payable
Beban masih harus dibayar 19.684 22 17.046 Accrued expenses Kewajiban kontrak 5.193 23 65 Contract liabilities
Liabilitas jangka panjang yang Current maturities of long-term
jatuh tempo dalam satu tahun: liabilities:
Pinjaman jangka panjang pihak ketiga 49.334 24 42.995 Long-term loans third parties
Liabilitas sewa 12.251 25 15.583 Lease liabilities
Jumlah Liabilitas Jangka Pendek 166.527 135.578 Total Current Liabilities
LIABILITAS JANGKA PANJANG NONCURRENT LIABILITIES
Liabilitas jangka panjang - setelah
dikurangi bagian yang jatuh tempo Long-term liabilities - net of current
dalam satu tahun: maturities:
Pinjaman jangka panjang pihak ketiga 63.820 24 94.323 Long-term loans third parties
Liabilitas sewa 22.838 25 28.948 Lease liabilities
Liabilitas derivatif 453 26 892 Derivative liabilities Liabilitas imbalan kerja 24.624 35 23.072 Employee benefits obligation Liabilitas pajak tangguhan - bersih 9.015 33 15.435 Deferred tax liabilities - net Jumlah Liabilitas Jangka Panjang 120.750 162.670 Total Noncurrent Liabilities
Jumlah Liabilitas 287.277 298.248 Total Liabilities
EKUITAS EQUITY
Modal saham - nilai nominal Rp 50 Capital stock - Rp 50 par value
per saham per share
Modal dasar - 4.034.420.000 saham Authorized - 4,034,420,000 shares
Modal ditempatkan dan disetor - Subscribed and paid-up -
1.008.605.000 saham 33.438 27 33.438 1,008,605,000 shares Tambahan modal disetor (4.602) 27 (4.602) Additional paid-in capital
Saham treasuri (2.033) 27 (2.033) Treasury shares
Penghasilan komprehensif lain (4.546) (5.261) Other comprehensive income
Saldo laba Retained earnings
Ditentukan penggunaannya 1.475 27 1.475 Appropriated Tidak ditentukan penggunaannya 214.106 207.756 Unappropriated
Ekuitas yang dapat diatribusikan kepada Equity attributable to owners of the
pemilik Entitas Induk 237.838 230.773 Company
Kepentingan Nonpengendali 677 667 Non-controlling interests
Jumlah Ekuitas 238.515 231.440 Total Equity
JUMLAH LIABILITAS DAN EKUITAS 525.792 529.688 TOTAL LIABILITIES AND EQUITY
Lihat catatan atas laporan keuangan konsolidasian See accompanying notes to consolidated financial
yang merupakan bagian yang tidak terpisahkan statements which are an integral part of the
dari laporan keuangan konsolidasian. consolidated financial statements.
PT PETROSEA TBK DAN ENTITAS ANAK PT PETROSEA TBK AND ITS SUBSIDIARIES
LAPORAN LABA RUGI DAN PENGHASILAN CONSOLIDATED STATEMENTS OF PROFIT OR LOSS
KOMPREHENSIF LAIN KONSOLIDASIAN AND OTHER COMPREHENSIVE INCOME
UNTUK PERIODE-PERIODE SEMBILAN BULAN YANG BERAKHIR FOR THE NINE-MONTH PERIODS ENDED
30 SEPTEMBER 2021 DAN 2020 (TIDAK DIAUDIT) SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
2021 2020
(Sembilan bulan)/ (Sembilan bulan)/
(Nine-months) (Nine-months) (Tidak diaudit)/ Catatan/ (Tidak diaudit)/
(Unaudited) Notes (Unaudited)
US$ '000 US$ '000
PENDAPATAN 301.592 28 249.925 REVENUES
BEBAN USAHA LANGSUNG (258.056) 29 (202.247) DIRECT COSTS
LABA KOTOR 43.536 47.678 GROSS PROFIT
Beban administrasi (23.074) 30 (20.202) Administration expenses
Penghasilan bunga 1.665 1.266 Interest income
Beban bunga dan keuangan (4.229) 31 (7.581) Interest expenses and finance charges Kerugian lain-lain - bersih (95) 32 (7.526) Other lossess - net
Beban pajak final (1.191) 33 (1.824) Final tax expense
Jumlah (26.924) (35.867) Total
LABA SEBELUM PAJAK 16.612 11.811 PROFIT BEFORE TAX
(BEBAN) MANFAAT PAJAK - BERSIH (2.077) 33 1.352 INCOME TAX (EXPENSE) BENEFIT - NET LABA BERSIH PERIODE BERJALAN 14.535 13.163 NET PROFIT FOR THE PERIOD
LABA (RUGI) KOMPREHENSIF LAIN - OTHER COMPREHENSIVE GAIN (LOSS) -
SETELAH PAJAK NET OF TAX
Item that will not be reclassified subsequently
Pos yang tidak akan direklasifikasi ke laba rugi: to profit or loss:
Pengukuran kembali atas program imbalan pasti - 33,35 (139) Remeasurement of defined benefits obligation Items that may be reclassified subsequently
Pos-pos yang akan direklasifikasi ke laba rugi: to profit or loss:
Kerugian yang belum terealisasi atas derivatif Unrealized loss on derivative designated
instrumen keuangan derivatifyang ditetapkan sebagai instrumen lindung as hedging instrument under cash nilai pada arus kas 333 26,33 (1.000) flow hedge
Selisih kurs penjabaran laporan keuangan Exchange differences on foreign currency
dalam mata uang asing 382 404 currency translation adjustment Jumlah laba (rugi) atas penghasilan komprehensif lain Total other comprehensive income gain (loss)
periode - setelah pajak 715 (735) for the period - after tax
JUMLAH PENGHASILAN KOMPREHENSIF TOTAL COMPREHENSIVE INCOME
PERIODE BERJALAN 15.250 12.428 FOR THE PERIOD
LABA YANG DAPAT DIATRIBUSIKAN KEPADA: PROFIT ATTRIBUTABLE TO:
Pemilik entitas induk 14.350 13.002 Owners of the Company
Kepentingan nonpengendali 185 161 Non-controlling interests Jumlah laba bersih periode berjalan 14.535 13.163 Net profit for the period
JUMLAH PENGHASILAN KOMPREHENSIF TOTAL COMPREHENSIVE INCOME
YANG DAPAT DIATRIBUSIKAN KEPADA: ATTRIBUTABLE TO:
Pemilik entitas induk 15.065 12.267 Owners of the Company
Kepentingan nonpengendali 185 161 Non-controlling interests
Jumlah penghasilan komprehensif periode berjalan 15.250 12.428 Total comprehensive income for the period
Laba per saham dasar Basic earnings per share
(dalam US$ penuh) 0,0145 34 0,0130 (in full US$)
Lihat catatan atas laporan keuangan konsolidasian See accompanying notes to consolidated financial
yang merupakan bagian yang tidak terpisahkan statements which are an integral part of the
dari laporan keuangan konsolidasian. consolidated financial statements.
PT PETROSEA TBK DAN ENTITAS ANAK PT PETROSEA TBK AND ITS SUBSIDIARIES
LAPORAN PERUBAHAN EKUITAS KONSOLIDASIAN CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
UNTUK PERIODE-PERIODE SEMBILAN BULAN YANG BERAKHIR 30 SEPTEMBER 2021 (TIDAK DIAUDIT) FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2021 (UNAUDITED)
Ekuitas yang dapat diatribusikan
Pengukuran Selisih penjabaran kepada pemilik
Tambahan kembali imbalan Instrumen laporan Entitas Induk/
Modal modal disetor/ Saham pasca kerja/ lindung nilai keuangan/ Equity Kepentingan Jumlah
disetor/ Additional treasuri/ Remeasurement arus kas/ Foreign currency Ditentukan Tidak ditentukan attributable to Nonpengendali/ ekuitas/
Catatan/ Paid-up paid-in Treasury of defined Cash flow translation penggunaannya/ penggunaannya/ owners of Non-controlling Total
Notes capital stock capital shares benefits obligation hedging reserve adjustment Appropriated Unappropriated the Company interests equity
US$ '000 US$ '000 US$ '000 US$ '000 US$ '000 US$ '000 US$ '000 US$ '000 US$ '000 US$ '000 US$ '000
Saldo per 31 Desember 2019 33.438 (4.670) - (2.080) - (206) 1.475 183.978 211.935 628 212.563 Balance as of December 31, 2019
Penyesuaian sehubungan dengan
penerapan Adjustment in relation to application of
PSAK 73 - - - - - - - (1.106) (1.106) - (1.106) PSAK 73 PSAK 71 - - - - - - - (395) (395) - (395) PSAK 71
Saldo per 1 Januari 2020 33.438 (4.670) - (2.080) - (206) 1.475 182.477 210.434 628 211.062 Balance as of January 1, 2020
Laba bersih periode berjalan - - - - - - - 13.002 13.002 161 13.163 Net profit for the period
Penghasilan komprehensif lain: Other comprehensive income:
Pengukuran kembali atas liabilitas Remeasurements of defined
imbalan pasti - setelah pajak 33,35 - - - (139) - - - - (139) - (139) benefits obligation - net of tax
Kerugian yang belum terealisasi atas Unrealized loss on derivative
derivatif yang ditetapkan sebagai designated as hedging instrument
instrumen lindung nilai pada arus kas 26,33 - - - - (1.000) - - - (1.000) - (1.000) under cash flow hedge
Selisih kurs penjabaran laporan Exchange differences on foreign
keuangan dalam mata uang asing - - - - - 404 - - 404 - 404 currency translation adjustment
Jumlah penghasilan komprehensif - - - (139) (1.000) 404 - 13.002 12.267 161 12.428 Total comprehensive income
Bagian ekuitas pada entitas anak sebagai Equity in subsidiaries resulting from
hasil dari kombinasi bisnis entitas business combination under
sepengendali 1b - 68 - - - - - - 68 - 68 common control
Saham treasuri 27 - - (2.033) - - - - - (2.033) - (2.033) Treasury shares
Dividen kas 27 - - - - - - - (7.000) (7.000) - (7.000) Cash dividends
Pembayaran dividen kas - entitas anak - - - - - - - - - (180) (180) Cash dividends paid - subsidiary
Saldo per 30 September 2020 (Tidak diaudit) 33.438 (4.602) (2.033) (2.219) (1.000) 198 1.475 188.479 213.736 609 214.345 Balance as of September 30, 2020 (Unaudited)
Saldo per 1 Januari 2021 33.438 (4.602) (2.033) (4.006) (696) (559) 1.475 207.756 230.773 667 231.440 Balance as of January 1, 2021
Laba bersih periode berjalan - - - - - - - 14.350 14.350 185 14.535 Net profit for the period
Penghasilan komprehensif lain: Other comprehensive income:
Keuntungan yang belum terealisasi atas Unrealized gain on derivative
derivatif yang ditetapkan sebagai designated as hedging instrument
instrumen lindung nilai pada arus kas 26,33 - - - - 333 - - - 333 - 333 under cash flow hedge
Selisih kurs penjabaran laporan Exchange differences on foreign
keuangan dalam mata uang asing - - - - - 382 - - 382 - 382 currency translation adjustment
Jumlah penghasilan komprehensif - - - - 333 382 - 14.350 15.065 185 15.250 Total comprehensive income
Dividen kas 27 - - - - - - - (8.000) (8.000) - (8.000) Cash dividends
Pembayaran dividen kas - entitas anak - - - - - - - - - (175) (175) Cash dividends paid - subsidiary
Saldo per 30 September 2021 (Tidak diaudit) 33.438 (4.602) (2.033) (4.006) (363) (177) 1.475 214.106 237.838 677 238.515 Balance as of September 30, 2021 (Unaudited)
Lihat catatan atas laporan keuangan konsolidasian yang merupakan bagian See accompanying notes to consolidated financial statements
yang tidak terpisahkan dari laporan keuangan konsolidasian. which are an integral part of the consolidated financial statements.
Saldo laba/Retained earnings Penghasilan komprehensif lain/
Other comprehensive income
PT PETROSEA TBK DAN ENTITAS ANAK PT PETROSEA TBK AND ITS SUBSIDIARIES
LAPORAN ARUS KAS KONSOLIDASIAN CONSOLIDATED STATEMENTS OF CASH FLOWS
UNTUK PERIODE-PERIODE SEMBILAN BULAN YANG BERAKHIR FOR THE NINE-MONTH PERIODS ENDED
30 SEPTEMBER 2021 DAN 2020 (TIDAK DIAUDIT) SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
2021 2020
(Sembilan bulan)/ (Sembilan bulan)/
(Nine-months) (Nine-months) (Tidak diaudit)/ (Tidak diaudit)/
(Unaudited) (Unaudited)
US$ '000 US$ '000
ARUS KAS DARI AKTIVITAS OPERASI CASH FLOWS FROM OPERATING ACTIVITIES
Penerimaan kas dari pelanggan 294.409 287.885 Cash received from customers Pembayaran kas kepada pemasok (123.151) (130.137) Cash paid to suppliers Pembayaran kas kepada karyawan (85.995) (86.107) Cash paid to employees Kas dihasilkan dari operasi 85.263 71.641 Cash generated from operations Penerimaan bunga 1.665 1.266 Interest received
Pembayaran pajak penghasilan dan pajak lainnya (5.701) (8.578) Payment of income taxes and other taxes Pembayaran bunga dan beban keuangan (3.737) (8.408) Payment of interest and finance charges Penerimaan pengembalian pajak - 11.060 Receipt of tax refunds
Kas Bersih Diperoleh dari Aktivitas Operasi 77.490 66.981 Net Cash Provided by Operating Activities
ARUS KAS DARI AKTIVITAS INVESTASI CASH FLOWS FROM INVESTING ACTIVITIES
Pembelian aset tetap (23.081) (21.866) Acquisitions of property, plant and equipment Penempatan deposito berjangka (19.514) - Placement in time deposits
Perolehan aset tidak berwujud (9.857) (5.217) Acquisitions of intangible assets
Hasil penjualan investasi entitas anak - 5.512 Proceeds from sale investment of subsidiaries Hasil penjualan aset tetap - 787 Proceeds from sale property, plant and equipment Kas Bersih Digunakan untuk Aktivitas Investasi (52.452) (20.784) Net Cash Used in Investing Activities
ARUS KAS DARI AKTIVITAS PENDANAAN CASH FLOWS FROM FINANCING ACTIVITIES
Penerimaan pinjaman jangka panjang pihak ketiga 7.375 8.170 Proceeds from long-term loan third parties Pembayaran pinjaman jangka panjang kepada
pihak ketiga (31.385) (34.288) Payment of long-term loan to third parties Pembayaran pinjaman bank (20.000) (2.000) Payment of bank loans
Pembayaran liabilitas sewa (10.642) (14.944) Payment of lease liabilities
Pembayaran dividen oleh Perusahaan (7.881) (6.965) Payment of dividends by the Company Pembayaran dividen entitas anak (226) (129) Payment of dividends by subsidiaries Penerimaan pinjaman bank - 2.000 Proceeds from bank loans
Penerimaan dari transaksi jual dan sewa balik - 13.052 Proceeds from sale and lease back Pembelian kembali saham - (2.033) Repurchase of shares
Kas Bersih Digunakan untuk Aktivitas Pendanaan (62.759) (37.137) Net Cash Used in Financing Activities
(PENURUNAN) KENAIKAN BERSIH NET (DECREASE) INCREASE IN CASH
KAS DAN SETARA KAS (37.721) 9.060 AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS AT KAS DAN SETARA KAS AWAL PERIODE 133.945 84.182 BEGINNING OF PERIOD
Pengaruh perubahan kurs valuta asing Effect of changes in foreign exchange rates
atas kas dan setara kas 135 (1.118) on cash and cash equivalents CASH AND CASH EQUIVALENTS AT KAS DAN SETARA KAS AKHIR PERIODE 96.359 92.124 END OF PERIOD
Lihat catatan atas laporan keuangan konsolidasian See accompanying notes to consolidated financial yang merupakan bagian yang tidak terpisahkan statements which are an integral part of the
dari laporan keuangan konsolidasian. consolidated financial statements.
PT PETROSEA Tbk DAN ENTITAS ANAK CATATAN ATAS LAPORAN
KEUANGAN KONSOLIDASIAN
30 SEPTEMBER 2021 (TIDAK DIAUDIT) DAN 31 DESEMBER 2020 SERTA UNTUK
PERIODE-PERIODE SEMBILAN BULAN YANG BERAKHIR PADA TANGGAL 30 SEPTEMBER 2021 DAN 2020 (TIDAK DIAUDIT)
PT PETROSEA Tbk AND ITS SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS AS OF SEPTEMBER 30, 2021 (UNAUDITED) AND DECEMBER 31, 2020 AND FOR NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2021
AND 2020 (UNAUDITED)
1. UMUM 1. GENERAL
a. Pendirian dan Informasi Umum a. Establishment and General Information PT Petrosea Tbk (“Perusahaan”) didirikan
berdasarkan Akta Notaris No. 75 tertanggal 21 Februari 1972 dibuat oleh Djojo Muljadi, S.H., Notaris di Jakarta, berdasarkan ketentuan Undang-Undang Penanaman Modal Asing tahun 1967. Akta pendirian ini disahkan oleh Menteri Kehakiman dalam surat keputusan No. Y.A.5/51/17 tanggal 30 November 1972 dan diumumkan dalam Berita Negara No. 12 Tambahan No. 96 tanggal 9 Februari 1973.
Anggaran dasar Perusahaan telah mengalami beberapa kali perubahan, perubahan terakhir anggaran dasar Perusahaan berdasarkan Akta No. 5 tertanggal 30 Juni 2021 yang dibuat di hadapan Shanti Indah Lestari, S.H., M.Kn, Notaris di Kabupaten Tangerang dan telah mendapatkan persetujuan perubahan anggaran dasar Menteri Republik Indonesia dalam Surat Keputusan No. AHU-0042640.AH.01.02 TAHUN 2021 tanggal 5 Agustus 2021 sehubungan dengan perubahan maksud dan tujuan Perusahaan.
Susunan Dewan Direksi dan Dewan Komisaris terakhir sebagaimana termuat dalam Akta Notaris No. 2 tertanggal 13 April 2020 yang dibuat oleh Shanty Indah Lestari, S.H., M.Kn., Notaris di Kabupaten Tangerang, dan telah disimpan dalam Sistem Administrasi Badan Hukum berdasarkan surat No. AHU-AH.01.03-0201911 tertanggal 28 April 2020.
PT Petrosea Tbk (the “Company”) was established under Notarial Deed No. 75 dated February 21, 1972 made by Djojo Muljadi, S.H., Notary in Jakarta, within the framework of the Foreign Capital Investment Law of 1967. The deed of establishment was approved by the Minister of Justice in his decision letter No.Y.A.5/51/17, dated November 30, 1972, and was published in State Gazette No. 12 Supplement No. 96, dated February 9, 1973.
The articles of association have been amended several times, most recently changes by Notarial Deed No. 5, dated June 30, 2021 made before Shanti Indah Lestari, S.H., M.Kn., Notary in Tangerang Regency and have obtained approval from the Minister of Law and Human Rights of the Republic of Indonesia under Decree Letter No. AHU-0042640.AH.01.02 TAHUN 2021 dated August 5, 2021 regarding changes in the Company’s purpose and objectives. The composisition of the Board of Directors and Board of Commissioner as contained in Notarial Deed No. 2, dated April 13, 2020 made before Shanty Indah Lestari, S.H., M.Kn., Notary in Tangerang Regency, regarding changes in the composition of Board of Commissioner and Directors and recorded in Sistem Administrasi Badan Hukum as per letter No. AHU-AH.01.03-0201911 dated April 28, 2020.
Kantor pusat Perusahaan berlokasi di Indy
Bintaro Office Park, Gedung B, Jl. Boulevard Bintaro Jaya Blok B7/A6 Sektor VII, CBD Bintaro Jaya, Kel. Pondok Jaya, Kec. Pondok Aren, Tangerang Selatan 15424 dan memiliki kantor pendukung di Jl. KM 5,5 Kariangau, RT 01, Kel. Kariangau Balikpapan Barat, Kalimantan Timur serta di Jl. Poros Pengalengan RT 04/
RW 02, Kel. Klabinain Distrik Aimas, Kabupaten Sorong, Papua Barat.
The Company's head office is located at Indy Bintaro Office Park, Building B, Jl. Boulevard Bintaro Jaya Blok B7/A6 Sektor VII, CBD Bintaro Jaya, Kel. Pondok Jaya, Kec. Pondok Aren, South Tangerang 15424 and its support offices are located in Jl. KM 5.5 Kariangau, RT 01, Kel. Kariangau, West Balikpapan, East Kalimantan and in Jl. Poros Pengalengan RT 04/RW 02, Kel. Klabinain Distrik Aimas, Kabupaten Sorong, West Papua.
Sesuai dengan Pasal 3 Anggaran Dasar
Perusahaan, ruang lingkup kegiatan Perusahaan meliputi bidang konstruksi, pertambangan dan penggalian, industry pengolahan, pengangkutan dan pergudangan, informasi dan komunikasi, aktivitas professional, ilmiah dan teknis, aktivitas penyewaan dan sewa guna usaha tanpa hak opsi, ketenagakerjaan, serta pendidikan. Perusahaan mulai beroperasi secara komersial pada tahun 1972.
In accordance with Article 3 of the Company’s Articles of Association, the scope of its activities include construction, mining and quarrying, processing industry, transportation and warehousing, information and communication, professional, scientific and technical activities, leasing and leasing activities without option rights, employment, and education. The Company started its commercial operations in 1972.
PT PETROSEA Tbk DAN ENTITAS ANAK CATATAN ATAS LAPORAN
KEUANGAN KONSOLIDASIAN
30 SEPTEMBER 2021 (TIDAK DIAUDIT) DAN 31 DESEMBER 2020 SERTA UNTUK
PERIODE-PERIODE SEMBILAN BULAN YANG BERAKHIR PADA TANGGAL 30 SEPTEMBER 2021 DAN 2020 (TIDAK DIAUDIT) - Lanjutan
PT PETROSEA Tbk AND ITS SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS AS OF SEPTEMBER 30, 2021 (UNAUDITED) AND DECEMBER 31, 2020 AND FOR NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2021 AND 2020 (UNAUDITED) – Continued Perusahaan dan entitas anak (secara bersama-
sama disebut sebagai “Grup”) mempunyai 4.254 karyawan (termasuk 774 karyawan tidak tetap) pada 30 September 2021 (31 Desember 2020: 4.956 karyawan (termasuk 910 karyawan tidak tetap)).
The Company and its subsidiaries (collectively referred to as the “Group”) had total number of employees of 4,254 (including 774 non- permanent employees) as of September 30, 2021 (December 31, 2020:
4,956 employees (including 910 non- permanent employees)).
Berdasarkan surat No. 31/V/PMDN/2009 dari
Badan Koordinasi Penanaman Modal (BKPM) tanggal 23 Juni 2009, status Perusahaan berubah menjadi penanaman modal dalam negeri efektif mulai tanggal tersebut. Berdasarkan Akta No. 57 tanggal 27 Mei 2009, Perusahaan tergabung dalam kelompok usaha PT Indika Energy Tbk (Catatan 27).
Based on letter No. 31/V/PMDN/2009 of Investment Coordinating Board (BKPM) dated June 23, 2009, the Company’s status is changed to a domestic capital investment effective from such date. In accordance to Deed No. 57 dated May 27, 2009, the Company is one of the Group of companies owned by PT Indika Energy Tbk (Note 27).
Susunan Dewan Komisaris dan Direksi Perusahaan berdasarkan Akta Notaris No. 2 tanggal 13 April 2020, dibuat di hadapan Shanty Indah Lestari, S.H., M.Kn., Notaris di Kabupaten Tangerang adalah sebagai berikut:
The Board of Commissioners and Board of Directors of the Company, based on Notarial Deed No. 2, dated April 13, 2020 of Shanty Indah Lestari, S.H., M.Kn., Notary in Tangerang Regency, consisted of the following:
30 September 2021 dan 31 Desember 2020/
September 30, 2021 and December 31, 2020
Presiden Komisaris : Richard Bruce Ness : President Commissioner
Komisaris Independen : Osman Sitorus : Independent Commissioners
Hasnul Suhaimi
Komisaris : Purbaja Pantja : Commissioners
Kamen Kamenov Paletov
Presiden Direktur : Hanifa Indradjaya : President Director
Direktur : Romi Novan Indrawan : Directors
Meinar Kusumastuti
Komite Audit & Tata Kelola Perusahaan The Audit and Good Corporate
Governance Committee
Ketua : Osman Sitorus : Chairman
Anggota : Lucas Djunaidi : Members
Dian Paramita Lista Kusnadi Dyah Paramita
PT PETROSEA Tbk DAN ENTITAS ANAK CATATAN ATAS LAPORAN
KEUANGAN KONSOLIDASIAN
30 SEPTEMBER 2021 (TIDAK DIAUDIT) DAN 31 DESEMBER 2020 SERTA UNTUK
PERIODE-PERIODE SEMBILAN BULAN YANG BERAKHIR PADA TANGGAL 30 SEPTEMBER 2021 DAN 2020 (TIDAK DIAUDIT) - Lanjutan
PT PETROSEA Tbk AND ITS SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS AS OF SEPTEMBER 30, 2021 (UNAUDITED) AND DECEMBER 31, 2020 AND FOR NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2021 AND 2020 (UNAUDITED) – Continued b. Entitas Anak yang Dikonsolidasikan b. Consolidated Subsidiaries
Perusahaan secara langsung dan tidak langsung
memiliki saham entitas anak berikut:
The Company has direct and indirect ownership interest in the following subsidiaries:
Tahun Beroperasi
30 September/ 31 Desember/ Secara Komersil/ 30 September/ 31 Desember/
Anak Perusahaan/ Domisili/ Jenis Usaha/ Septemb er 30, Decemb er 31, Start of Commercial Septemb er 30, Decemb er 31,
Sub sidiaries Domicile Nature of Business 2021 2020 Operations 2021 2020
% % US$ 000 US$ 000
PTP Investments Pte. Ltd. (PTPTS) Singapura/ Singapore Investasi/ Investment 100,00% 100,00% Tidak aktif/ Domant 588 647
PT Kinarya Bangun Sesama (PTKBS) Tangerang Selatan/ Pertanian, kehutanan dan perikanan/ 99,80% 99,80% 2021 39 39 (d/h/previously PT Petrosea Kalimantan) South Tangerang Agriculture, forestry and fishery
PT POSB Infrastructure Indonesia Tangerang Selatan/ Pengelolaan pelabuhan khusus/ 99,80% 99,80% 2015 1.542 1.423
(PTPII) South Tangerang Special port management
PT Rekakarsa Karya Nusantara Tangerang Selatan/ Jasa rekayasa/ Engineering services 99,90% 99,90% Dalam tahap - -
(PTRKN) South Tangerang pengembangan/
(d/h/previously PT Petrosea Rekayasa dan Under development
Konstruksi Indonesia) stage
PT Karya Bhumi Lestari (PTKBL) Tangerang Selatan/ Jasa penunjang perusahaan pertambangan/ 99,99% 99,99% 2018 45.170 11.822 South Tangerang Support mining companies services
PT Kuala Pelabuhan Indonesia Jakarta Selatan/ Operasi pelabuhan, transportasi, contracting 95,00% 95% 1995 14.394 13.569
(PTKPI) South Jakarta (jalan) dan jasa renderring/
Port operation, transportation, contracting (roads) and the renderring of services
Petros Solutions Pty Ltd (PTSA) Tangerang Selatan/ Pengelolaan Pelab uhan Khusus/ 100,00% - 2021 3.597 - South Tangerang Sepcial Port Management
Kepemilikan tidak langsung melalui entitas anak/ Indirect ownership through sub sidiary
PT Mahaka Industri Perdana Tangerang Selatan/ Pertambangan, perindustrian, agrobisnis, 51,25% 51,25% 1994 1.235 1.212
(PTMIP) South Tangerang perdagangan umum/ Mining, industry,
agrob usiness, general trading
Persentase Kepemilikan/
Jumlah Aset Sebelum
Percentage of Ownership Elimination
Eliminasi/
Total Assets Before
Berdasarkan Akta No. 17 tanggal 6 Agustus 2015, Perusahaan melalui entitas anak, PTPII, telah mengakuisisi 51,25% saham dari PTMIP, yang berdomisili di Tangerang Selatan. Akuisisi dilakukan untuk memperkuat lini bisnis Perusahaan. Goodwill yang timbul dari transaksi akuisisi ini sebesar US$ 781 ribu (Catatan 16).
Based on Deed No. 17 dated August 6, 2015, the Company through its subsidiary, PTPII, has acquired 51.25% shares of PTMIP, a Company domiciled in South Tangerang. Acquisition was done to strengthen the Company’s business lines. Goodwill arising from the acquisition amounted to US$ 781 thousand (Note 16).
Pada tanggal 14 Juni 2016, Perusahaan mendirikan entitas anak baru, PTPRI dengan kepemilikan saham sebesar 99,90% saham dan sisanya sebesar 0,10% dimiliki oleh PTPII.
On June 14, 2016, the Company established a new subsidiary, PTPRI, with 99.90% ownership interest and the remaining 0.10% was owned by PTPII.
Pada tanggal 24 Maret 2017, Perusahaan mendirikan entitas anak baru, PTPRKI dan PTKBL dengan kepemilikan saham masing- masing sebesar 99,90% dan 99,00%, sisanya sebesar 0,10% saham PTPRKI dan 1% saham PTKBL dimiliki oleh PTPII.
On March 24, 2017, the Company established new subsidiaries, PTPRKI and PTKBL with 99.90% and 99.00% ownership interest, respectively, the remaining ownership 0.10%
shares of PTPRKI and 1% shares of PTKBL were owned by PTPII.
Pada tanggal 28 Juni 2018, Perusahaan telah mengakuisisi 95% saham PTKPI, yang berdomisili di Jakarta Selatan. Akuisisi ini merupakan kombinasi bisnis antara entitas sepengendali. Selisih antara jumlah imbalan yang ditransfer dengan jumlah tercatat aset bersih PTKPI sebesar US$ 5.421 ribu disajikan dalam ekuitas sebagai tambahan modal disetor.
On June 28, 2018, the Company has acquired 95% shares of PTKPI, a Company domiciled in South Jakarta. The acquisition constituted business combination among entities under common control. The difference between the amount transferred and the carrying amount of net assets of PTKPI amounted to US$ 5,421 thousand was presented in equity as additional paid-in capital.
PT PETROSEA Tbk DAN ENTITAS ANAK CATATAN ATAS LAPORAN
KEUANGAN KONSOLIDASIAN
30 SEPTEMBER 2021 (TIDAK DIAUDIT) DAN 31 DESEMBER 2020 SERTA UNTUK
PERIODE-PERIODE SEMBILAN BULAN YANG BERAKHIR PADA TANGGAL 30 SEPTEMBER 2021 DAN 2020 (TIDAK DIAUDIT) - Lanjutan
PT PETROSEA Tbk AND ITS SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS AS OF SEPTEMBER 30, 2021 (UNAUDITED) AND DECEMBER 31, 2020 AND FOR NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2021 AND 2020 (UNAUDITED) – Continued Pada tanggal 23 Oktober 2018, Perusahaan
mendirikan entitas anak baru, PTPSB dengan kepemilikan saham sebesar 99,90% dan sisanya dimiliki oleh PTPII.
On October 23, 2018, the Company established new subsidiary, PTPSB with 99.90% ownership interest and the remaining ownership owned by PTPII.
Pada tanggal 24 Januari 2019, Perusahaan meningkatkan jumlah modal disetor PTKBL sehingga komposisi kepemilikan saham Perusahaan pada PTKBL meningkat dari 99,00%
menjadi 99,99%, sisa kepemilikan sebesar 0,01%
tetap dimiliki oleh PTPII.
On January 24, 2019, the Company increased the amount of paid-up shares of PTKBL, thus the composition of the Company's share ownership in PTKBL increased from 99.00% to 99.99%, the remaining 0.01% still was owned by PTPII.
Pada tanggal 20 Agustus 2019, Perusahaan meningkatkan jumlah modal disetor PTPSB sehingga komposisi kepemilikan saham Perusahaan pada PTPSB meningkat dari 99,90%
menjadi 99,99%, sisanya 0,01% dimiliki oleh PTPII.
On August 20, 2019, the Company increased the amount of paid-up shares of PTPSB, thus the composition of the Company's share ownership in PTPSB increased from 99.90% to 99.99%, the remaining 0.01% was owned by PTPII.
Pada 6 Mei 2020, para pemegang saham PTPSB setuju untuk meningkatkan modal dasar serta modal yang ditempatkan dan disetor. Para pemegang saham menyetujui peningkatan modal yang ditempatkan dan disetor menjadi milik Perusahaan sebesar 99,99% dan sisanya 0,01%
dimiliki oleh PTPII.
On May 6, 2020, the shareholders of PTPSB agreed to increase the authorized shares and subscribed and paid-up shares. The shareholders approved the increase in subscribed and paid-up shares to be owned by the Company for 99.99% and the remaining 0.01% to be owned by PTPII.
Pada tanggal 29 Juni 2020, Perusahaan dan PTPII menjual seluruh kepemilikan saham PTPRI kepada PT Interport Mandiri Utama dan PT Indika Multi Niaga. Transaksi ini merupakan kombinasi bisnis antara entitas sepengendali. Selisih antara jumlah imbalan yang diterima dengan jumlah tercatat aset bersih PTPRI sebesar US$ 5 ribu disajikan dalam ekuitas sebagai tambahan modal disetor.
On June 29, 2020, the Company and PTPII sold all of their ownership interest in PTPRI to PT Interport Mandiri Utama and PT Indika Multi Niaga. This transaction constituted a business combination among entities under common control. The difference between the amount received and the carrying amount of net assets of PTPRI amounted to US$ 5 thousand was presented in equity as additional paid-in capital.
Pada tanggal 29 Juni 2020, Perusahaan dan PTPII menjual seluruh kepemilikan saham PTPSB kepada PT Interport Mandiri Utama dan PT Indika Multi Niaga. Transaksi ini merupakan kombinasi bisnis antara entitas sepengendali. Selisih antara jumlah imbalan yang diterima lebih rendah dari jumlah tercatat aset bersih PTPSB sebesar US$ 73 ribu disajikan dalam ekuitas sebagai tambahan modal disetor.
On June 29, 2020, the Company and PTPII sold all of their ownership interest in PTPSB to PT Interport Mandiri Utama and PT Indika Multi Niaga. The transaction constituted a business combination among entities under common control. The difference between the amounts received less than the carrying amount of net assets of PTPSB amounted to US$ 73 thousand was presented in equity as additional paid-in capital.
Pada tanggal 8 Maret 2021, Perusahaan mendirikan entitas anak baru, Petros Solutions Australia Pty Ltd (“PTSA”) yang berkedudukan di Australia dengan kepemilikan saham sebesar 100%.
On March 8, 2021, the Company established a new subsidiary, Petros Solutions Australia Pty Ltd (“PTSA”) which located in Australia with 100% share ownership.