74 LAMPIRAN
1. Harga Pasar
No Kode Perusahaan Tahun
2013 2014 2015 1 INTP 20,000 25,000 22,325 2 AMFG 7,000 8,050 6,550 3 TOTO 3,839 3,963 6,950 4 LION 1,200 930 1,050 5 LMSH 800 645 575 6 DPNS 470 353 387 7 EKAD 390 515 400 8 TRST 250 380 310 9 AUTO 3,650 4,200 1,600 10 SMSM 3,450 4,750 4,760 11 TRIS 400 356 300 12 KBLI 142 139 119 13 ICBP 10,200 13,100 13,475 14 GGRM 42,000 60,700 55,000 15 WIIM 670 625 430 16 KAEF 590 1,465 870 17 SIDO 700 610 510 18 TSPC 3,250 2,865 1,750 19 TCID 11,900 17,525 16,500
75
2. DPS
No Kode Perusahaan Tahun
2013 2014 2015 1 INTP 0.00 0.00 0.00 2 AMFG 0.16 0.16 0.16 3 TOTO 1.00 1.00 1.34 4 LION 0.40 0.40 0.40 5 LMSH 0.15 0.20 0.10 6 DPNS 0.06 0.08 0.06 7 EKAD 0.16 0.18 0.18 8 TRST 0.10 0.05 0.05 9 AUTO 1.09 0.86 0.58 10 SMSM 0.28 1.55 1.25 11 TRIS 0.09 0.09 0.09 12 KBLI 0.05 0.02 0.02 13 ICBP 1.86 1.90 2.22 14 GGRM 1.60 1.60 1.60 15 WIIM 0.04 0.19 0.14 16 KAEF 0.06 0.10 0.08 17 SIDO 0.10 0.27 0.24 18 TSPC 1.50 1.50 1.28 19 TCID 0.74 0.74 0.78
76
3. EPS
No Kode Perusahaan Tahun
2013 2014 2015 1 INTP 1,361.02 1,437.09 1,183.48 2 AMFG 780.00 1,069.00 786.00 3 TOTO 478.00 299.00 282.00 4 LION 1,245.00 94.00 88.00 5 LMSH 1,498.00 79.00 20.00 6 DPNS 174.82 46.62 33.10 7 EKAD 68.00 58.00 67.00 8 TRST 12.00 11.00 9.00 9 AUTO 222.00 180.00 66.00 10 SMSM 214.00 271.00 297.00 11 TRIS 32.13 23.18 21.49 12 KBLI 18.35 17.97 28.79 13 ICBP 382.00 454.00 515.00 14 GGRM 2,250.00 2,810.00 3,345.00 15 WIIM 62.93 53.59 62.34 16 KAEF 38.63 46.08 44.81 17 SIDO 27.00 27.83 29.30 18 TSPC 141.00 129.00 116.00 19 TCID 796.00 874.00 2,708.00
77 4. Liabilities No Kode Perusahaan Tahun 2013 2014 2015 1 INTP 3,852,446 4,307,622 3,772,410 2 AMFG 867,831 844,685 880,052 3 TOTO 780,625,360,708 936,489,293,896 947,997,940,099 4 LION 101,380,236,618 179,232,241,844 184,730,654,202 5 LMSH 35,377,047,894 28,441,933,937 21,341,373,897 6 DPNS 33,041,153,327 32,849,679,334 33,187,031,327 7 EKAD 113,017,640,344 143,820,128,736 97,730,178,889 8 TRST 1,553,844,457,566 1,504,845,098 1,400,438,809,900 9 AUTO 3,058,924 4,244,862 4,195,684 10 SMSM 716,547 635,514 779,860 11 TRIS 173,336,060,248 213,369,013,290 245,138,356,170 12 KBLI 483,519,840,220 414,243,649,312 524,437,909,934 13 ICBP 8,621,314 10,445,187 10,173,713 14 GGRM 21,379,720 25,099,875 25,497,504 15 WIIM 463,327,445,464 488,154,387,359 398,991,064,485 16 KAEF 1,018,723,639,209 1,291,699,778,059 1,374,127,253,481 17 SIDO 341,852 195,093 197,797 18 TSPC 1,581,513,124,423 1,527,428,955,386 1,947,588,124,083 19 TCID 314,830,093,210 611,508,876,121 367,225,370,670
78 5. Ekuitas No Kode Perusahaan Tahun 2013 2014 2015 1 INTP 22,977,687 24,784,807 23,865,950 2 AMFG 2,760,727 3,101,440 3,390,223 3 TOTO 1,746,177,682,568 1,125,897,630,494 1,491,542,919,106 4 LION 415,784,337,843 425,933,669,395 454,599,496,171 5 LMSH 110,468,094,376 112,593,050,691 112,441,377,144 6 DPNS 223,427,964,789 236,041,363,276 241,296,079,044 7 EKAD 237,707,561,355 267,906,054,012 291,961,416,611 8 TRST 1,709,677,140,374 1,756,440,396,879 1,956,920,690,054 9 AUTO 9,558,754 10,142,706 10,143,426 10 SMSM 1,001,310 1,122,120 1,440,248 11 TRIS 302,045,542,484 308,551,077,438 329,208,076,905 12 KBLI 861,789,263,981 926,637,603,251 1,027,361,931,042 13 ICBP 12,789,017 14,584,301 16,386,911 14 GGRM 29,391,930 33,134,403 38,007,909 15 WIIM 769,602,687,694 846,390,403,028 943,708,980,906 16 KAEF 1,496,000,604,505 1,721,078,859,509 1,862,096,822,470 17 SIDO 2,613,606 2,625,180 2,598,314 18 TSPC 3,835,546,648,228 4,082,127,697,809 4,337,140,975,120 19 TCID 1,159,089,448,146 1,252,170,961,203 1,714,871,478,033
79
6. Saham yang Beredar
No Kode Perusahaan Tahun
2013 2014 2015 1 INTP 3,681,231,699 3,681,231,699 3,681,231,699 2 AMFG 434,000,000 434,000,000 434,000,000 3 TOTO 495,360,000 1,032,000,000 1,032,000,000 4 LION 52,016,000 520,016,000 520,016,000 5 LMSH 9,600,000 96,000,000 96,000,000 6 DPNS 331,129,952 331,129,952 331,129,952 7 EKAD 698,775,000 698,775,000 698,775,000 8 TRST 2,808,000,000 2,808,000,000 2,808,000,000 9 AUTO 4,819,733,000 4,819,733,000 4,819,733,000 10 SMSM 1,439,668,860 1,439,668,860 1,439,668,860 11 TRIS 1,002,598,000 1,043,763,025 1,045,446,325 12 KBLI 560,000,000 560,000,000 560,000,000 13 ICBP 5,830,954,000 5,830,954,000 5,830,954,000 14 GGRM 1,924,088,000 1,924,088,000 1,924,088,000 15 WIIM 2,099,873,760 2,099,873,760 2,099,873,760 16 KAEF 5,554,000,000 5,554,000,000 5,554,000,000 17 SIDO 15,000,000,000 15,000,000,000 15,000,000,000 18 TSPC 4,500,000,000 4,500,000,000 4,500,000,000 19 TCID 201,066,667 201,066,667 201,066,667
80
7. PER
No Kode Perusahaan Tahun
2013 2014 2015 1 INTP 14.69 17.40 18.86 2 AMFG 8.97 7.53 8.33 3 TOTO 8.03 13.25 24.65 4 LION 0.96 9.89 11.93 5 LMSH 0.53 8.16 28.75 6 DPNS 2.69 7.57 11.69 7 EKAD 5.74 8.88 5.97 8 TRST 20.83 34.55 34.44 9 AUTO 16.44 23.33 24.24 10 SMSM 16.12 17.53 16.03 11 TRIS 12.45 15.36 13.96 12 KBLI 7.74 7.74 4.13 13 ICBP 26.70 28.85 26.17 14 GGRM 18.67 21.60 16.44 15 WIIM 10.65 11.66 6.90 16 KAEF 15.27 31.79 19.42 17 SIDO 25.93 21.92 17.41 18 TSPC 23.05 22.21 15.09 19 TCID 14.95 20.05 6.09
81
8. DER
No Kode Perusahaan Tahun
2013 2014 2015 1 INTP 0.17 0.17 0.16 2 AMFG 0.31 0.27 0.26 3 TOTO 0.45 0.83 0.64 4 LION 0.24 0.42 0.41 5 LMSH 0.32 0.25 0.19 6 DPNS 0.15 0.14 0.14 7 EKAD 0.48 0.54 0.33 8 TRST 0.91 0.00 0.72 9 AUTO 0.32 0.42 0.41 10 SMSM 0.72 0.57 0.54 11 TRIS 0.57 0.69 0.74 12 KBLI 0.56 0.45 0.51 13 ICBP 0.67 0.72 0.62 14 GGRM 0.73 0.76 0.67 15 WIIM 0.60 0.58 0.42 16 KAEF 0.68 0.75 0.74 17 SIDO 0.13 0.07 0.08 18 TSPC 0.41 0.37 0.45 19 TCID 0.27 0.49 0.21
82
9. DPR
No Kode Perusahaan Tahun
2013 2014 2015 1 INTP 0.00% 0.00% 0.00% 2 AMFG 0.02% 0.01% 0.02% 3 TOTO 0.21% 0.33% 0.48% 4 LION 0.03% 0.43% 0.45% 5 LMSH 0.01% 0.25% 0.50% 6 DPNS 0.03% 0.17% 0.18% 7 EKAD 0.24% 0.31% 0.27% 8 TRST 0.83% 0.45% 0.56% 9 AUTO 0.49% 0.48% 0.88% 10 SMSM 0.13% 0.57% 0.42% 11 TRIS 0.28% 0.41% 0.44% 12 KBLI 0.27% 0.14% 0.08% 13 ICBP 0.49% 0.42% 0.43% 14 GGRM 0.07% 0.06% 0.05% 15 WIIM 0.06% 0.35% 0.22% 16 KAEF 0.14% 0.21% 0.19% 17 SIDO 0.37% 0.97% 0.82% 18 TSPC 1.06% 1.16% 1.10% 19 TCID 0.09% 0.08% 0.03%
83
10. PBV
No Kode Perusahaan Tahun
2013 2014 2015 1 INTP 3.20 3.71 3.44 2 AMFG 1.10 1.13 0.84 3 TOTO 1.09 3.63 4.81 4 LION 0.15 1.14 1.20 5 LMSH 0.07 0.55 0.49 6 DPNS 0.70 0.50 0.53 7 EKAD 1.15 1.34 0.96 8 TRST 0.41 0.61 0.44 9 AUTO 1.84 1.99 0.76 10 SMSM 4.96 6.09 4.76 11 TRIS 1.33 1.20 0.95 12 KBLI 0.09 0.08 0.06 13 ICBP 4.65 5.23 4.79 14 GGRM 2.74 3.52 2.78 15 WIIM 1.83 1.55 0.96 16 KAEF 2.19 4.73 2.59 17 SIDO 4.02 3.49 2.94 18 TSPC 3.81 3.16 1.82 19 TCID 2.06 2.81 1.93
84
11. Uji Normalitas
Tabel
Uji Kolmogorov-Smirnov
One-Sample Kolmogorov-Smirnov Test
Unstandardized Residual
N 57
Normal Parametersa Mean .0000000
Std. Deviation 1.35329099
Most Extreme Differences Absolute .120
Positive .120
Negative -.110
Kolmogorov-Smirnov Z .902
Asymp. Sig. (2-tailed) .390
a. Test distribution is Normal.
85 12. Uji Multikolinearitas Tabel Uji Multikolinearitas Coefficientsa Model Collinearity Statistics Tolerance VIF 1 PER .747 1.338 DER .955 1.047 DPR .778 1.285 a. Dependent Variable: PBV Coefficient Correlationsa
Model DPR DER PER
1 Correlations DPR 1.000 .051 -.468 DER .051 1.000 -.206 PER -.468 -.206 1.000 Covariances DPR .492 .030 -.008 DER .030 .703 -.004 PER -.008 -.004 .001 a. Dependent Variable: PBV Collinearity Diagnosticsa Model Dimensi
on Eigenvalue Condition Index
Variance Proportions
(Constant) PER DER DPR
1 1 3.421 1.000 .01 .01 .01 .02
2 .355 3.106 .03 .00 .14 .65
3 .133 5.075 .01 .70 .43 .32
4 .092 6.096 .95 .29 .41 .00
86 13. Uji Heteroskedastisitas Gambar Uji Heteroskesdastisitas 14. Uji Autokolerasi Tabel Uji Durbin-Watson Model Summaryb Model Durbin-Watson 1 .879a a. Predictors: (Constant), DPR, DER, PER b. Dependent Variable: PBV
87
15. Determinasi, Uji F dan Uji T, Regresi Linear Berganda Taebel
Uji Determinasi
Model Summaryb
Model R R Square Adjusted R Square
Std. Error of the Estimate
1 .548a .300 .260 1.39106
a. Predictors: (Constant), DPR, DER, PER
b. Dependent Variable: PBV
Tabel Uji F
ANOVAb
Model Sum of Squares df Mean Square F Sig.
1 Regression 43.905 3 14.635 7.563 .000a
Residual 102.558 53 1.935
Total 146.463 56
a. Predictors: (Constant), DPR, DER, PER
88
Tabel
Uji T dan Regresi Linear Berganda
Coefficientsa Model Unstandardized Coefficients Standardized Coefficients t Sig. B Std. Error Beta 1 (Constant) .169 .499 .338 .737 PER .102 .026 .525 3.945 .000 DER 1.142 .838 .160 1.762 .017 DPR -.454 .701 -.084 -.647 .042 a. Dependent Variable: PBV
Sumber: data sekunder yang telah