Analisis Produksi Dan Pendapatan Usahatani Belimbing (Averrhoa carambola L.) di Deli Serdang (Studi Kasus : Desa Namoriam Kecamatan Pancur Batu)

Lampiran 1. Karakteristik Petani Sampel Usahatani Belimbing (lanjutan)

67 _{0.15 69} 9 2 60 _0.15 - - ₇₅

68 _{0.2 31} 12 1 1 _0.2 - - ₁₀₀

69 0.7 61 0 1 61 0.7 - - 350

70 _{0.2 30} 16 1 30 _0.2 - - ₁₀₀

71 _{1.1 44} 12 2 16 ₁ - 0.1 ₅₀₀

72 _{0.6 42} 12 3 13 _0.6 - - ₃₀₀

73 _{0.25 26} 12 2 26 _0.25 - - ₁₂₅

74 _{0.8 62} 9 1 52 _0.8 - - ₄₀₀

75 _{0.2 34} 9 1 34 _0.2 - - ₁₀₀

76 0.5 45 12 2 45 0.5 - - 250

Total 3410 773 146 2039 30.95 0.35 0,057 _15,325

Lampiran 2. Jumlah dan Harga Alat Pertanian Usahatani Belimbing Desa Namoriam

Jumlah Alat Pertanian (Unit) Harga Alat Pertanian Biaya

per Cangkul Gunting Parang

(Pisau) Semprot Sprayer Cangkul Gunting

Parang

(Pisau) Semprot Sprayer

Lampiran 2. Jumlah dan Harga Alat Pertanian Usahatani Belimbing Desa Namoriam (lanjutan)

67 0.15 1 1 1 1 0 45,000 40,000 0 300,000 0 385,000 9,625

68 0.2 1 1 1 1 0 65,000 40,000 50,000 420,000 0 575,000 10,849

69 0.7 1 1 1 1 0 70,000 50,000 0 275,000 0 395,000 2,124

70 0.2 1 1 1 1 0 65,000 40,000 0 420,000 0 525,000 9,906

71 1.1 1 1 0 1 0 60,000 0 50,000 420,000 0 530,000 1,060

72 0.6 1 1 1 1 0 80,000 0 40,000 430,000 0 550,000 3,438

73 0.25 1 1 1 1 0 65,000 45,000 50,000 455,000 0 615,000 9,318

74 0.8 1 1 1 1 0 68,000 45,000 80,000 370,000 0 563,000 2,643

75 0.2 1 1 1 1 0 70,000 40,000 50,000 420,000 0 580,000 10,943

76 0.5 1 1 0 1 0 50,000 90,000 0 100,000 0 240,000 1,200

Total 78 75 71 71 5 4,843,000 3,020,000 2,225,000 23,525,000 12,000,000 45,193,000 493,132

Lampiran 3. Umur Ekonomis Alat Pertanian (lanjutan)

75 0.2 10 10 10 10 -

76 0.5 10 10 - 10 -

Total 726 501 421 685 41

Lampiran 4. Biaya Penyusutan Alat Pertanian

No. Sampel Luas Lahan (Ha)

Biaya Penyusutan Alat Pertanian (Rp)

Biaya per Petani (Rp)

Biaya per Batang (Rp) Cangkul Gunting Parang

(Pisau) Semprot Sprayer

Lampiran 4. Biaya Penyusutan Alat Pertanian (lanjutan)

65 0.3 6,500 8,500 0 45,000 0 60,000 750

66 0.2 6,500 4,000 5,000 42,000 0 57,500 1,085

67 0.15 4,500 4,000 0 30,000 0 38,500 963

68 0.2 65,000 40,000 50,000 420,000 0 575,000 10,849

69 0.7 7,000 5,000 0 27,500 0 39,500 212

70 0.2 6,500 4,000 0 42,000 0 52,500 991

71 1.1 6,000 0 5,000 42,000 0 53,000 106

72 0.6 8,000 0 4,000 43,000 0 55,000 344

73 0.25 6,500 4,500 5,000 45,500 0 61,500 932

74 0.8 6,800 4,500 8,000 37,000 0 56,300 264

75 0.2 10,000 5,714 7,142 60,000 0 82,856 1,563

76 0.5 5,000 9,000 0 1,000 0 15,000 75

Total 619,473 409752 305,426 2,761,500 4,240,000 8,414,436 69,348

Lampiran 5. Penggunaan Tenaga Kerja Per Musim Panen

Pemupukan Penyemprotan Pembungkusan Panen

Lampiran 5. Penggunaan Tenaga Kerja Per Musim Panen (lanjutan)

66 0.2 0.8 0 1 0 3 3 1 0.8 9.6 0.096

67 0.15 0.8 0 0.5 0 3 0.7 0.9 0.4 6.3 0.084

68 0.2 1.5 0 0.9 0 3 3 0.9 0.9 10.2 0.102

69 0.7 0.8 0.8 0 0.5 0 18.5 0.5 1.8 22.9 0.065

70 0.2 0.8 0 0.5 0 3 0.7 0.9 0.5 6.4 0.064

71 1.1 1.6 0 1 1 2.3 12 1 1.8 20.7 0.041

72 0.6 1.5 0 0.5 0 3 11.2 0.9 1.3 18.4 0.061

73 0.25 0.7 0 0.5 0 3 0.7 0.9 0.4 6.2 0.049

74 0.8 1.5 0 0.9 0 1.5 1.9 0.9 1.8 8.5 0.021

75 0.2 1.5 0.7 0.9 0 0.7 2.8 0.4 0.4 7.4 0.074

76 0.5 1.5 0 0.9 0.5 0.7 11.6 0.9 0 16.1 0.064

Total 95,9 10,3 48.3 12 184.9 441.4 68 62.6 929.9 6.054

Lampiran 6. Biaya Penggunaan Tenaga Kerja Per Musim Panen

Pemupukan Penyemprotan Pembungkusan Panen

Lampiran 6. Biaya Penggunaan Tenaga Kerja Per Musim Panen (lanjutan)

67 0.15 150,000 0 3 600,000 0 12 400000 800,000 1 150,000 150,000 1 2,250,000 30,000 68 0.2 300,000 0 3 1,200,000 0 12 800,000 800,000 1 300,000 0 1 3,400,000 34,000 69 0.7 180,000 180,000 3 0 900,000 12 0 6,720,000 1 0 900,000 1 8,880,000 25,371 70 0.2 150,000 0 3 600,000 0 12 800000 800,000 1 300,000 0 1 2,650,000 26,500 71 1.1 300,000 0 3 1,200,000 1,200,000 12 2,880,000 7,200,000 1 900,000 900,000 1 14,580,000 29,160 72 0.6 360,000 0 3 900,000 0 12 1,760,000 5,280,000 1 500,000 750,000 1 9,550,000 31,833 73 0.25 150,000 0 3 600,000 0 12 800000 800,000 1 300,000 300,000 1 2,950,000 23,600 74 0.8 360,000 0 3 1,800,000 0 12 960,000 6,720,000 1 300,000 1,200,000 1 11,340,000 28,350 75 0.2 300,000 150,000 3 1,440,000 720,000 12 400,000 1,200,000 1 150,000 300,000 1 4,660,000 46,600 76 0.5 120,000 0 1 1,800,000 0 12 2,880,000 3,840,000 1 900,000 600,000 1 10,140,000 40,560

Total 18,750,000 1800000 214 85,180,000 26580000 912 94020000 199,280,000 76 33,450,000 32750000 76 491,810,000 2,776,115

Lampiran 7. Biaya Tenaga Kerja Keluarga per Musim Panen (lanjutan)

67 0.15 150,000 600,000 400,000 150,000 1,300,000

68 0.2 300,000 1,200,000 800,000 300,000 2,600,000

69 0.7 180,000 0 0 0 180,000

70 0.2 150,000 600,000 800,000 300,000 1,850,000

71 1.1 300,000 1,200,000 2,880,000 900,000 5,280,000

72 0.6 360,000 900,000 1,760,000 500,000 3,520,000

73 0.25 150,000 600,000 800,000 300,000 1,850,000

74 0.8 360,000 1,800,000 960,000 300,000 3,420,000

75 0.2 300,000 1,440,000 400,000 150,000 2,290,000

76 0.5 120,000 1,800,000 2,880,000 900,000 5,700,000

Total 19,110,000 86,280,000 95,040,000 33,450,000 233,880,000

Lampiran 8. Biaya Penggunaan Pupuk Usahatani Belimbing Per Musim Panen (lanjutan)

75 0.2 60 240,000 2,400

76 0.5 28 112,000 448

Total 3343 13,372,000 110,008

Lampiran 9. Biaya Penggunaan Obat-obatan Per Musim Panen

Lampiran 9. Biaya Penggunaan Obat-obatan Per Musim Panen (lanjutan)

Total 33,166,630 13,311,000 11,052,000 57,511,130 370,394

Lampiran 10. Kebutuhan Plastik Untuk Usahatani Belimbing (lanjutan)

Total 1992.25 57,775,250 286,520

Lampiran 11. Total Saprodi per Petani Pada Usahatani Belimbing Per Musim Panen (lanjutan)

75 _{0.2 240,000 549,750 377,000 1,166,750 11,668}

76 _{0.5 112,000 858,000 942,500 1,912,500 7,650}

Total 13,372,000 57,511,130 56,361,500 127,246,630 763,271

Lampiran 12. Total Biaya Produksi Per Petani Per Musim Panen (lanjutan)

73 _{0.25 1,152,342 2,950,000 61,500 7,000 0 4,170,842} 74 _{0.8 2,802,250 11,340,000 56,500 21,600 0 14,220,350}

75 _{0.2 1,166,750 4,660,000 82,856 5,500 0 5,915,106}

76 _{0.5 1,912,500 10,140,000 15,000 88,500 0 12,156,000}

Lampiran 13. Pendapatan Bersih Usahatani Belimbing Per Musim Panen (lanjutan)

67 0.15 6,450,000.00 3,145,092 3,304,908 2.05 86,000 41,935 44,065

68 0.2 8,600,000.00 5,147,250 3,452,750 1.67 86,000 51,473 34,528

69 0.7 30,100,000.00 11,442,500 18,657,500 2.63 86,000 32,693 53,307

70 0.2 8,600,000.00 3,874,250 4,725,750 2.22 86,000 38,743 47,258

71 1.1 32,250,000.00 18,186,250 14,063,750 1.77 64,500 36,373 28,128

72 0.6 25,800,000.00 12,048,750 13,751,250 2.14 86,000 40,163 45,838

73 0.25 10,750,000.00 4,170,842 6,579,158 2.58 86,000 33,367 52,633

74 0.8 25,800,000.00 14,220,350 11,579,650 1.81 64,500 35,551 28,949

75 0.2 8,600,000.00 5,915,106 2,684,894 1.45 86,000 59,151 26,849

76 0.5 21,500,000.00 12,156,000 9,344,000 1.77 86,000 48,624 37,376

Total 1,215,287,500.00 634,486,722 580,800,778

144 6,557,500 3,625,322 2,932,178

Rata-rata 15,990,625.00 8,348,509.50 7,642,115.50

Lampiran 14. Pendapatan Keluarga (Family Income) per Musim Panen (lanjutan)

66 0.2 3,650,250 3,240,000 6,890,250 68,903

67 0.15 3,304,908 1,300,000 4,604,908 61,399

68 0.2 3,452,750 2,600,000 6,052,750 60,528

69 0.7 18,657,500 180,000 18,837,500 53,821

70 0.2 4,725,750 1,850,000 6,575,750 65,758

71 1.1 14,063,750 5,280,000 19,343,750 38,688

72 0.6 13,751,250 3,520,000 17,271,250 57,571

73 0.25 6,579,158 1,850,000 8,429,158 67,433

74 0.8 11,579,650 3,420,000 14,999,650 37,499

75 0.2 2,684,894 2,290,000 4,974,894 49,749

76 0.5 9,344,000 5,700,000 15,044,000 60,176

Total 580,800,778 233,880,000 814,680,778 4,554,173.74