PT Surya Fajar Capital Tbk
dan Entitas Anak/and Its Subsidiaries
Laporan Keuangan Konsolidasian/
Consolidated Financial Statements Untuk Tahun-tahun yang Berakhir 31 Desember 2021 dan 2020/
For the Years Ended
December 31, 2021 and 2020
Surat Pernyataan Direksi tentang Tanggung Jawab atas Laporan Keuangan Konsolidasian PT Surya Fajar Capital Tbk dan Entitas Anak untuk Tahun-tahun yang Berakhir 31 Desember 2021 dan 2020/
The Directors’ Statement on the Responsibility for Consolidated Financial Statements of PT Surya Fajar Capital Tbk and Its Subsidiaries for the Years Ended December 31, 2021 and 2020 LAPORAN KEUANGAN KONSOLIDASIAN - Untuk Tahun-tahun yang Berakhir
31 Desember 2021 dan 2020/
CONSOLIDATED FINANCIAL STATEMENTS - For the Years Ended December 31, 2021 and 2020
Laporan Posisi Keuangan Konsolidasian/Consolidated Statements of Financial Position 1 Laporan Laba Rugi dan Penghasilan Komprehensif Lain Konsolidasian/Consolidated
Statements of Profit or Loss and Other Comprehensive Income 3 Laporan Perubahan Ekuitas Konsolidasian/Consolidated Statements of Changes in Equity 5 Laporan Arus Kas Konsolidasian/Consolidated Statements of Cash Flows 8 Catatan atas Laporan Keuangan Konsolidasian/Notes to Consolidated Financial Statements 10
Lihat catatan atas laporan keuangan konsolidasian yang merupakan bagian yang tidak terpisahkan dari laporan keuangan konsolidasian.
See accompanying notes to consolidated financial statements which are an integral part of the consolidated financial statements.
2021
Catatan/
Notes 2020
ASET ASSETS
Kas dan setara kas 48.745.352.714 5 31.095.569.021 Cash and cash equivalents
Deposito berjangka yang dibatasi
pencairannya 30.000.000.000 6 30.000.000.000 Restricted time deposits
Piutang lembaga kliring Receivable from clearing and
dan penjaminan 41.837.868.638 7 20.487.247.656 settlement guarantee institution
Piutang nasabah 8 Receivable from customers
Pihak berelasi - 28 1.768.933.305 Related party
Pihak ketiga 61.657.070.419 24.114.193.924 Third parties
Piutang kegiatan Receivable from
penjaminan emisi efek - 437.400.000 underwriting activities
Piutang lain-lain - Other accounts recevaible -
pihak ketiga 99.205.990 9 66.378.075.100 third parties
Uang muka dan biaya dibayar Advances and prepaid
dimuka 1.173.229.103 3.994.504.484 expenses
Pajak dibayar dimuka 5.390.487 10 - Prepaid tax
Investasi 11 Investments
Portofollio efek 87.532.793.635 33.398.342.320 Marketable securities
Investasi dalam saham 4.629.947.781 - Investments in shares of stock
Penyertaan pada Bursa Efek Participation in Indonesia
Indonesia 2.500.000.000 2.500.000.000 Stock Exchange
Aset pajak tangguhan 1.559.724.270 26 1.058.623.267 Deferred tax assets
Aset tetap - setelah dikurangi Property and equipment -
akumulasi penyusutan net of accumulated
masing-masing sebesar depreciation of
Rp 12.376.965.288 dan Rp 12,376,965,288 and
Rp 7.439.277.799 Rp 7,439,277,799 as of
pada tanggal 31 Desember 2021 December 31, 2021 and 2020,
dan 2020 11.882.848.446 12 15.752.300.999 respectively
Aset takberwujud - setelah Intangible assets -
dikurangi akumulasi amortisasi net of accumulated
masing-masing sebesar amortization of Rp 4,174,325,415
Rp 4.174.325.415 dan and Rp 1,963,140,834 as of
Rp 1.963.140.834 pada tanggal December 31, 2021 and 2020,
31 Desember 2021 dan 2020 7.382.004.585 3.068.339.166 respectively
Aset lain-lain 10.785.472.085 10.539.131.093 Other assets
JUMLAH ASET 309.790.908.153 244.592.660.335 TOTAL ASSETS
Lihat catatan atas laporan keuangan konsolidasian yang merupakan bagian yang tidak terpisahkan dari
See accompanying notes to consolidated financial statements which are an integral part of the 2021
Catatan/
Notes 2020
LIABILITAS DAN EKUITAS LIABILITIES AND EQUITY
LIABILITAS LIABILITIES
Utang lembaga kliring dan Payable to clearing and
penjaminan 38.085.333.168 7 26.110.675.565 settlement guarantee institution
Utang nasabah - pihak Payable to customers - third
ketiga 30.630.472.756 13 19.331.420.619 parties
Utang lain-lain 14 Other accounts payable
Pihak berelasi 917.346.968 28 - Related parties
Pihak ketiga 28.214.518.030 1.980.359.019 Third parties
Utang pajak 1.353.991.683 15 476.394.830 Taxes payable
Beban akrual 513.163.808 775.761.912 Accrued expenses
Liabilitas sewa 3.452.589.634 5.305.937.555 Lease liabilities
Liabilitas imbalan kerja jangka Long-term employee benefits
panjang 1.661.524.853 25 1.232.602.914 liability
Jumlah Liabilitas 104.828.940.900 55.213.152.414 Total Liabilities
EKUITAS EQUITY
Ekuitas yang Dapat Equity Attributable
Diatribusikan kepada to Owners of
Pemilik Entitas Induk the Company
Modal saham Capital stock
Modal dasar - 3.400.000.000 Authorized - 3,400,000,000
saham dengan nilai nominal shares with Rp 100
Rp 100 per saham pada tanggal par value per share as of
31 Desember 2021 dan 2020 December 31, 2021 and 2020
Modal ditempatkan dan disetor - Issued and paid-up -
1.359.934.021 saham 1,359,934,021 shares as of
pada tanggal 31 Desember 2021 December 31, 2021
dan 2020 135.993.402.100 17 135.993.402.100 and 2020
Tambahan modal disetor - bersih 57.025.100.130 18 24.748.394.130 Additional paid-in capital - net
Difference in value of restructuring
Selisih nilai transaksi restrukturisasi transactions among entities
entitas sepengendali (1.760.860.636) 19 (1.760.860.636 ) under common control
Keuntungan (kerugian) Unrealized gain (loss) on
belum direalisasi atas change in fair value
perubahan nilai yang diukur pada through other comprehensive
nilai wajar melalui komprehensif lain 430.407.134 11 (1.052.986.901 ) income
Saldo laba Retained earnings
Ditentukan penggunaannya 3.000.000.000 20 3.000.000.000 Appropriated
Tidak ditentukan penggunaannya 8.604.423.868 25.280.878.457 Unappropriated
Jumlah Ekuitas yang Dapat Total Equity Attributable
Diatribusikan kepada to Owners of
Pemilik Entitas Induk 203.292.472.596 186.208.827.150 the Company
Kepentingan Nonpengendali 1.669.494.657 21 3.170.680.771 Non-controlling interests
Jumlah Ekuitas 204.961.967.253 189.379.507.921 Total Equity
JUMLAH LIABILITAS DAN TOTAL LIABILITIES AND
EKUITAS 309.790.908.153 244.592.660.335 EQUITY
Lihat catatan atas laporan keuangan konsolidasian yang merupakan bagian yang tidak terpisahkan dari laporan keuangan konsolidasian.
See accompanying notes to consolidated financial statements which are an integral part of the consolidated financial statements.
2021
Catatan/
Notes 2020
PENDAPATAN USAHA 11.782.784.714 22 19.298.087.169 OPERATING REVENUES
BEBAN POKOK COST OF OPERATING
PENDAPATAN (128.500.000) 23 (193.930.000 ) REVENUES
LABA KOTOR 11.654.284.714 19.104.157.169 GROSS PROFIT
BEBAN USAHA OPERATING EXPENSES
Gaji dan tunjangan (11.574.014.487) 24 (10.153.420.093 ) Salaries and allowances
Pemasaran (10.694.193.100) (1.872.906.024 ) Marketing
Penyusutan (5.340.922.342) 12 (4.342.322.280 ) Depreciation
Utilitas (2.830.157.552) (1.617.782.820 ) Utilities
Amortisasi (2.211.184.581) (963.140.834 ) Amortization
Jasa profesional (1.565.070.171) (1.248.972.364 ) Professional fees
Umum dan perlengkapan kantor (1.457.433.466) (1.591.814.553 ) General and office supplies
Perijinan (933.113.458) (773.259.715 ) Licenses
Pajak (307.426.162) (381.165.547 ) Tax
Sewa (123.889.851) (107.987.541 ) Rental
Lain-lain (448.357.138) (536.426.321 ) Others
Jumlah Beban Usaha (37.485.762.308) (23.589.198.092 ) Total Operating Expenses
RUGI USAHA (25.831.477.594) (4.485.040.923 ) OPERATING LOSS
PENGHASILAN (BEBAN) OTHER INCOME
LAIN-LAIN (EXPENSES)
Keuntungan direalisasi dari penjualan Realized gain on sale of
investasi 10.712.608.746 1.974.657.968 investment
Pendapatan bunga 2.047.711.995 2.713.750.690 Interest income
Keuntungan belum terealisasi
dari kenaikan nilai wajar efek Unrealized gain on change in
yang diukur pada nilai wajar fair value of marketable
melalui laba rugi 756.128.360 4.608.807.594 securities at FVPL
Efek kurtailmen 177.920.278 25 - Effect of curtailment
Beban bunga dan keuangan lainnya (489.986.909) (473.503.648 ) Interest and other financial charges
Bagian penghasilan (rugi) Share in net income (loss) of
bersih entitas asosiasi (6.263.265.968) 671.929.673 associate
Lain-lain - bersih (85.238.735) 267.250.787 Others - net
Penghasilan Lain-lain - Bersih 6.855.877.767 9.762.893.064 Other Income - Net
LABA (RUGI) SEBELUM PAJAK (18.975.599.827) 5.277.852.141 PROFIT (LOSS) BEFORE TAX
PENGHASILAN PAJAK - Bersih 515.414.801 26 608.753.039 TAX BENEFIT - Net
LABA (RUGI) SETELAH PAJAK (18.460.185.026) 5.886.605.180 PROFIT (LOSS) AFTER TAX
Lihat catatan atas laporan keuangan konsolidasian yang merupakan bagian yang tidak terpisahkan dari
See accompanying notes to consolidated financial statements which are an integral part of the 2021
Catatan/
Notes 2020
RUGI PRA-AKUISISI PRE-ACQUISITION LOSS
DARI DAMPAK ARISING FROM BUSINESS
TRANSAKSI COMBINATION TRANSACTION
KOMBINASI BISNIS AMONG ENTITIES UNDER
ENTITAS SEPENGENDALI - 10.732.785 COMMON CONTROL
LABA (RUGI) TAHUN BERJALAN (18.460.185.026) 5.897.337.965 PROFIT (LOSS) FOR THE YEAR
PENGHASILAN (RUGI) OTHER COMPREHENSIVE
KOMPREHENSIF LAIN INCOME (LOSS)
Pos yang tidak akan Item that will not be reclassified
direklasifikasikan ke laba rugi subsequently to profit and loss
Keuntungan (kerugian) Unrealized gain (loss) on
belum direalisasi atas perubahan change in fair value through
nilai yang diukur melalui other comprehensive income
penghasilan komprehensif lain 1.665.469.635 11 (1.052.986.901 ) investments
Pengukuran kembali liabilitas Remeasurement of defined
imbalan pasti - bersih 110.631.272 25 430.386.614 benefit liability
Pajak terkait (14.313.797) 26 (92.249.361 ) Related tax
Bagian penghasilan komprehensif Share in other comprehensive
entitas asosiasi 4.151.248 4.345.932 income of an associate
PENGHASILAN (RUGI) OTHER COMPREHENSIVE
KOMPREHENSIF LAIN - INCOME (LOSS) -
SETELAH PAJAK 1.765.938.358 (710.503.716 ) NET OF TAX
JUMLAH PENGHASILAN (RUGI) TOTAL COMPREHENSIVE
KOMPREHENSIF (16.694.246.668) 5.186.834.249 INCOME (LOSS)
JUMLAH LABA (RUGI) TAHUN TOTAL PROFIT (LOSS) FOR
BERJALAN YANG DAPAT THE YEAR
DIATRIBUSIKAN KEPADA: ATTRIBUTABLE TO:
Pemilik entitas induk (16.957.361.660) 7.284.525.397 Owners of the Company
Kepentingan nonpengendali (1.502.823.366) (1.387.187.432 ) Non-controlling Interests
(18.460.185.026) 5.897.337.965
JUMLAH PENGHASILAN (RUGI) TOTAL COMPREHENSIVE
KOMPREHENSIF YANG DAPAT INCOME (LOSS)
DIATRIBUSIKAN KEPADA: ATTRIBUTABLE TO:
Pemilik entitas induk (15.193.060.554) 6.572.309.858 Owners of the Company
Kepentingan nonpengendali (1.501.186.114) (1.385.475.609 ) Non-controlling Interests
(16.694.246.668) 5.186.834.249
LABA (RUGI) PER SAHAM (12) 27 6 EARNINGS (LOSS) PER SHARE
Lihat catatan atas laporan keuangan konsolidasian yang merupakan
bagian yang tidak terpisahkan dari laporan keuangan konsolidasian. See accompanying notes to consolidated financial statements which are
an integral part of the consolidated financial statements.
Modal Ditempatkan dan
Disetor/
Issued and Paid-up Capital
Tambahan Modal Disetor - Bersih/Additional
Paid-in Capital - Net
Selisih Nilai Transaksi Rekturkturisasi
Entitas Sepengendali/
Difference in Value of Restructuring
Transactions Among Entities Under Common
Control
Kerugian Belum Direalisasi
Atas Perubahan Nilai
yang Diukur pada Nilai Wajar Melalui
Penghasilan Komprehensif
Lain/
Unrealized Loss on Change
in Fair Value through
Other Comprehensive
Income
Akumulasi Keuntungan yang Belum Direalisasi Investasi Tersedia
untuk Dijual/Cumulative
Unrealized Gain on AFS Investments
Saldo Laba/Retained Earnings
Proforma Ekuitas dari Transaksi Kombinasi Bisnis
Entitas Sepengendali/
Proforma Capital Arising From
Business Combination Transactions Among Entities Under Common
Control
Jumlah/
Total
Proforma Kepentingan Nonpengendali
dari Transaksi Kombinasi Bisnis
Entitas Sepengendali/
Proforma Non-controlling Interest Arising From Business Combination Transactions Among Entities Under Common Control
Kepentingan Nonpengendali/
Non-Controlling Interests
Jumlah Ekuitas/
Total Equity Ditentukan
Penggunaannya/
Appropriated
Tidak ditentukan Penggunaannya/
Unappropriated
Saldo pada tanggal 31 Desember 2019 - sebelum
dampak penyesuaian/Balance as of
December 31, 2019 - before adjustment 106.250.010.000 16.868.061.200 - - 310.364.400 3.000.000.000 17.444.507.255 602.554.951 144.475.497.806 1.207.525 1.448.345.335 145.925.050.666
Penyesuaian dampak penerapan: /
Impact of initial adoption of:
PSAK No. 73 - - - - - - (99.289.957) - (99.289.957) - (2.912.470) (102.202.427)
Saldo pada tanggal 1 Januari 2020 - setelah
dampak penyesuaian/Balance as of
January 1, 2020 - after adjustment 106.250.010.000 16.868.061.200 - - 310.364.400 3.000.000.000 17.345.217.298 602.554.951 144.376.207.849 1.207.525 1.445.432.865 145.822.848.239
Penghasilan (rugi) komprehensif/
Comprehensive income (loss)
Laba tahun berjalan/Profit for the year - - - - - - 7.284.525.397 - 7.284.525.397 - (1.387.187.432) 5.897.337.965
Penghasilan (rugi) komprehensif lain/Other
comprehensive income (loss)
Pengukuran kembali liabilitas
imbalan pasti - bersih/Remeasurement of
defined benefits liability - net - - - - - - 336.425.430 - 336.425.430 - 1.711.823 338.137.253
Bagian penghasilan komprehensif entitas
asosiasi/Share in other comprehensive
income of associate company - - - - - - 4.345.932 - 4.345.932 - - 4.345.932
Kerugian yang belum direalisasi atas perubahan
nilai wajar aset keuangan yang diukur pada
nilai wajar melalui penghasilan komprehensif lain/
Unrealized loss on change in fair value of investments measured at fair value through
other comprehensive income - - - (1.052.986.901) - - - - (1.052.986.901) - - (1.052.986.901)
Keuntungan yang direalisasi atas penjualan
investasi yang diukur pada nilai wajar melalui
penghasilan komprehensif lain/
Realized gain on sale of
investments measured at fair value through
other comprehensive income - - - - (310.364.400) - 310.364.400 - - - - -
Jumlah penghasilan komprehensif/
Total comprehensive income - - - (1.052.986.901) (310,364,400) - 7.935.661.159 - 6.572.309.858 - (1.385.475.609) 5.186.834.249
Modal Ditempatkan dan
Disetor/
Issued and Paid-up Capital
Tambahan Modal Disetor - Bersih/Additional
Paid-in Capital - Net
Selisih Nilai Transaksi Rekturkturisasi
Entitas Sepengendali/
Difference in Value of Restructuring
Transactions Among Entities Under Common
Control
Kerugian Belum Direalisasi
Atas Perubahan Nilai
yang Diukur pada Nilai Wajar Melalui
Penghasilan Komprehensif
Lain/
Unrealized Loss on Change
in Fair Value through
Other Comprehensive
Income
Akumulasi Keuntungan yang Belum Direalisasi Investasi Tersedia
untuk Dijual/Cumulative
Unrealized Gain on AFS Investments
Saldo Laba/Retained Earnings
Proforma Ekuitas dari Transaksi Kombinasi Bisnis
Entitas Sepengendali/
Proforma Capital Arising From
Business Combination Transactions Among Entities Under Common
Control
Jumlah/
Total
Proforma Kepentingan Nonpengendali
dari Transaksi Kombinasi Bisnis
Entitas Sepengendali/
Proforma Non-controlling Interest Arising From Business Combination Transactions Among Entities Under Common Control
Kepentingan Nonpengendali/
Non-Controlling Interests
Jumlah Ekuitas/
Total Equity Ditentukan
Penggunaannya/
Appropriated
Tidak ditentukan Penggunaannya/
Unappropriated Transaksi dengan pemilik/
Transactions with owners
Pelaksanaan Waran Seri I (Catatan 17)/
Implementation of Series I Warrants (Note 17) 29.743.392.100 40.153.579.335 - - - - - - 69.896.971.435 - - 69.896.971.435
Selisih nilai transaksi dengan kepentingan nonpengendali (Catatan 18)/
Difference in value due to transactions
with non-controlling interest (Note 18) - 3.459.595 - - - - - - 3.459.595 - (3.459.595) -
Setoran modal saham entitas anak dari
kepentingan nonpengendali/Paid-up capital of
a subsidiary from non-controlling interest - - - - - - - - - - 2.404.150.000 2.404.150.000
Kepentingan nonpengendali dalam
akuisisi entitas anak/Non-controlling
interest in acquired subsidiary - - - - - - - - - - 647.533.110 647.533.110
Pengalihan modal ditempatkan dan disetor yang
menjadi bagian kepentingan nonpengendali/
Diversion in issued and paid-up capital by
non-controlling interests - - - - - - - - - - 62.500.000 62.500.000
Jumlah transaksi dengan pemilik/
Total transactions with owners 29.743.392.100 40.157.038.930 - - - - - - 69.900.431.030 - 3.110.723.515 73.011.154.545
Pembelian saham entitas induk oleh
entitas anak (Catatan 18)/Purchase of shares
of the parent by subsidiaries (Note 18) - (32.276.706.000) - - - - - - (32.276.706.000) - - (32.276.706.000)
Pembalikan proforma kepentingan nonpengendali
dari transaksi restrukturisasi entitas sepengendali/
Reversal of proforma non-controlling interests
arising from restructuring transactions
among entities under common control - - - - - - - (602.554.951) (602.554.951) (1.207.525) - (603.762.476)
Selisih nilai transaksi restrukturisasi
entitas sepengendali (Catatan 19)/Difference in
value of restructuring transactions among
entities under common control (Note 19) - - (1.760.860.636) - - - - - (1.760.860.636) - - (1.760.860.636)
Saldo pada tanggal 31 Desember 2020/
Balance as of December 31, 2020 135.993.402.100 24.748.394.130 (1.760.860.636) (1,052,986,901) - 3.000.000.000 25.280.878.457 - 186.208.827.150 - 3.170.680.771 189.379.507.921
Lihat catatan atas laporan keuangan konsolidasian yang merupakan
bagian yang tidak terpisahkan dari laporan keuangan konsolidasian. See accompanying notes to consolidated financial statements which are
an integral part of the consolidated financial statements.
Modal Ditempatkan dan
Disetor/
Issued and Paid-up Capital
Tambahan Modal Disetor - Bersih/Additional
Paid-in Capital - Net
Selisih Nilai Transaksi Rekturkturisasi
Entitas Sepengendali/
Difference in Value of Restructuring
Transactions Among Entities Under Common
Control
Keuntungan (Kerugian)
Belum Direalisasi Atas
Perubahan Nilai yang Diukur
pada Nilai Wajar Melalui Penghasilan Komprehensif
Lain/
Unrealized Gain (Loss) on Change
in Fair Value through
Other Comprehensive
Income
Saldo Laba/Retained Earnings
Jumlah/
Total
Kepentingan Nonpengendali/
Non-Controlling Interests
Jumlah Ekuitas/
Total Equity Ditentukan
Penggunaannya/
Appropriated
Tidak ditentukan Penggunaannya/
Unappropriated
Saldo pada tanggal 31 Desember 2020/Balance as of December 31, 2020 135.993.402.100 24.748.394.130 (1.760.860.636) (1,052,986,901) 3.000.000.000 25.280.878.457 186.208.827.150 3.170.680.771 189.379.507.921
Rugi komprehensif/Comprehensive loss
Rugi tahun berjalan/Loss for the year - - - - - (16.957.361.660) (16.957.361.660) (1.502.823.366) (18.460.185.026)
Penghasilan (rugi) komprehensif lain/Other comprehensive income (loss)
Pengukuran kembali liabilitas imbalan pasti - bersih/Remeasurement of defined benefits liability - net - - - - - 94.680.223 94.680.223 1.637.252 96.317.475
Bagian penghasilan komprehensif entitas asosiasi/Share in other comprehensive income of associate company - - - - - 4.151.248 4.151.248 - 4.151.248
Keuntungan yang belum direalisasi atas perubahan nilai wajar aset keuangan yang diukur pada nilai wajar melalui penghasilan komprehensif lain/ Unrealized gain on change in fair value of
investments measured at fair value through other comprehensive income - - - 1.665.469.635 - - 1.665.469.635 - 1.665.469.635
Keuntungan yang direalisasi atas penjualan investasi yang diukur pada nilai wajar melalui
penghasilan komprehensif lain/Realized gain on sale of investments measured at fair value
through other comprehensive income - - - (182.075.600) - 182.075.600 - - -
Jumlah rugi komprehensif/Total comprehensive loss - - - 1.483.394.035 - (16.676.454.589) (15.193.060.554) (1.501.186.114) (16.694.246.668)
Penjualan saham entitas induk oleh entitas anak (Catatan 18)/Sale of shares of the parent by subsidiaries (Note 18) - 32.276.706.000 - - - - 32.276.706.000 - 32.276.706.000
Saldo pada tanggal 31 Desember 2021/Balance as of December 31, 2021 135.993.402.100 57.025.100.130 (1.760.860.636). 430.407.134. 3.000.000.000 8.604.423.868. 203.292.472.596 1.669.494.657 204.961.967.253
Lihat catatan atas laporan keuangan konsolidasian yang merupakan bagian yang tidak terpisahkan dari
See accompanying notes to consolidated financial statements which are an integral part of the 2021
Catatan/
Notes 2020
ARUS KAS DARI CASH FLOWS FROM
AKTIVITAS OPERASI OPERATING ACTIVITIES
\
Penerimaan dari jasa Proceeds from management
manajemen 1.560.000.000 4.789.500.000 services
Penerimaan penghasilan dividen Interest and
dan bunga 2.268.944.328 2.977.302.080 dividend received
Penerimaan dari (pembayaran Proceeds from (payment to)
kepada) nasabah - bersih (24.474.891.053 ) 10.516.125.179 customers - net
Penerimaan komisi perantara Brokerage commissions
perdagangan efek 1.056.495.556 4.530.533.138 received
Penerimaan jasa penjamin emisi Proceeds from underwriting and
dan penjualan efek 8.273.450.000 3.648.908.000 selling fees
Penerimaan dari (pembayaran Proceeds from (payment to)
kepada) lembaga kliring dan clearing and settlement
penjaminan - bersih (9.375.963.379) 3.962.354.665 guarantee institution - net
Pembayaran kepada karyawan (11.574.014.487) (9.370.534.429 ) Payment to employees Pembayaran lainnya - bersih (4.982.532.328) (27.149.654.387 ) Payment for others - net
Kas Bersih Digunakan untuk Net Cash Used in
Aktivitas Operasi (37.248.511.363) (6.095.465.754 ) Operating Activities
ARUS KAS DARI CASH FLOWS FROM
AKTIVITAS INVESTASI INVESTING ACTIVITIES
Penerimaan (pemberian) Receipt from (provided to)
pihak ketiga - pinjaman 38.430.000.000 (45.880.000.000 ) third parties - loans
Perolehan: Acquisition of:
Portofolio efek - diukur pada Marketable securities - fair
nilai wajar melalui laba rugi (30.668.075.800) (119.832.403.679 ) value through profit or loss
Portofolio efek - diukur pada nilai Marketable securities - fair
wajar melalui penghasilan value through other
komprehensif lain (51.413.459.800) (7.113.749.750 ) comprehensive income
Investasi dalam saham (7.101.562.500) - Investments in shares of stock
Penjualan: Proceeds from sale of:
Portofolio efek - diukur pada nilai Marketable securities - fair
wajar melalui laba rugi 25.457.976.800 82.455.809.097 value through profit or loss
Portofolio efek - diukur pada nilai Marketable securities - fair
wajar melalui penghasilan value through other
komprehensif lain 56.744.956.400 15.418.496.108 comprehensive income
Perolehan aset Acquisitions of property
tetap (1.818.740.079) 12 (5.843.764.450 ) and equipment
Penjualan aset Proceeds of property
tetap - 12 254.708.126 and equipment
Perolehan aset takberwujud (49.850.000) (2.031.480.000 ) Acquisition of intangible assets
Pembayaran jaminan (3.654.000) (42.898.533 ) Payment for security deposits
Kas Bersih Diperoleh dari Net Cash Provided by
(Digunakan untuk) (Used in)
Aktivitas Investasi 29.577.591.021 (82.615.283.081 ) Investing Activities
Lihat catatan atas laporan keuangan konsolidasian yang merupakan bagian yang tidak terpisahkan dari laporan keuangan konsolidasian.
See accompanying notes to consolidated financial statements which are an integral part of the consolidated financial statements.
2021
Catatan/
Notes 2020
ARUS KAS DARI CASH FLOWS FROM
AKTIVITAS PENDANAAN FINANCING ACTIVITIES
Penerimaan Receipts from related parties
pihak berelasi dan pihak ketiga 27.151.505.979 - and third parties
Pembayaran liabilitas sewa (1.830.801.944 ) (2.057.638.699) Lease liabilities paid
Penerimaan sehubungan Proceeds in relation to
dengan Waran - 69.896.971.435 Warrant
Penerimaan atas pengalihan modal Proceeds from diversion of
saham entitas anak yang menjadi shares of subsidiaries to
bagian kepentingan nonpengendali - 62.500.000 non-controlling interest
Penerimaan dari kepentingan Proceeds from non-controlling
Non-pengendali pada entitas interest in established
anak yang didirikan - 2.404.150.000 subsidiaries
Kas Bersih Diperoleh dari Net Cash Provided by
Aktivitas Pendanaan 25.320.704.035 70.305.982.736 Financing Activities
KENAIKAN (PENURUNAN) NET INCREASE (DECREASE)
BERSIH KAS DAN IN CASH AND CASH
SETARA KAS 17.649.783.693 (18.404.766.099 ) EQUIVALENTS
CASH AND CASH
KAS DAN SETARA KAS EQUIVALENTS AT THE
AWAL TAHUN 31.095.569.021 49.500.335.120 BEGINNING OF THE YEAR
CASH AND CASH
KAS DAN SETARA KAS EQUIVALENTS AT THE END
AKHIR TAHUN 48.745.352.714 31.095.569.021 OF THE YEAR
Tambahan Informasi Laporan Supplemental Consolidated
Arus Kas Konsolidasian Statements of Cash Flows
diungkapkan dalam Catatan 34 information is presented in Note 34
1. Umum 1. General
a. Pendirian dan Informasi Umum a. Establishment and General Information PT Surya Fajar Capital Tbk (Perusahaan)
didirikan berdasarkan Akta No. 12 tanggal 5 April 2016 yang dibuat di hadapan Humberg Lie, S.H., S.E., M.Kn., notaris di Jakarta Utara. Akta Pendirian tersebut telah memperoleh persetujuan dari Menteri Hukum dan Hak Asasi Manusia Republik Indonesia dalam Surat Keputusannya No. AHU-0017288.AH.
01.01.Tahun 2016 tanggal 5 April 2016 dan telah diumumkan dalam Berita Negara Republik Indonesia No. 63 tanggal 5 April 2016, Tambahan No. 62036.
PT Surya Fajar Capital Tbk (the Company) was established based on Notarial Deed No. 12 dated April 5, 2016 of Humberg Lie, S.H., S.E., M.Kn., a public notary in North Jakarta. The Deed of Establishment was approved by the Minister of Law and Human Rights of the Republic of Indonesia in his Decision Letter No. AHU-0017288.AH.01.01.Tahun 2016 dated April 5, 2016 and published in the State Gazette No. 63 dated April 5, 2016, Supplement No. 62036.
Anggaran Dasar Perusahaan telah mengalami beberapa kali perubahan, terakhir dengan Akta No. 61 tanggal 14 Februari 2019 dari Humberg Lie, S.H., S.E., M.Kn., notaris di Jakarta mengenai penyesuaian dengan Peraturan Bapepam &
LK No. IX.J.1 tentang pokok Anggaran Dasar Perseroan yang Melakukan Penawaran Umum Efek Bersifat Ekuitas dan Perusahaan Publik dan Peraturan Otoritas Jasa Keuangan No. 32/POJK.04/2014 tentang Rencana dan Penyelenggaraan Rapat Umum Pemegang Saham Perusahaan Terbuka serta Peraturan Otoritas Jasa Keuangan No. 33/POJK/
04/2014 tentang Direksi dan Dewan Komisaris atau Perusahaan Publik.
Perubahan Anggaran Dasar tersebut telah disahkan oleh Menteri Hukum dan Hak Asasi Manusia Republik Indonesia dalam Surat Keputusan No. AHU-0008052.AH.01.02.Tahun 2019 tanggal 14 Februari 2019.
The Articles of Association have been amended several times, most recently by Notarial Deed No. 61 dated February 14, 2019 of Humberg Lie, S.H., S.E., M.Kn., a public notary in Jakarta, concerning with Bapepam & LK Regulation No. IX.J.1 on the subject matter of the Company's Articles of Association Conducting a Public Offering of Equity Securities and Public Companies and Financial Services Authority Regulation No. 32/POJK.04/2014 concerning Plans and Organizing of a Public Company Shareholders General Meeting and Financial Services Authority Regulation No. 33/POJK/
04/2014 concerning Directors and Board of Commissioners or Public Companies. This amendment was approved by the Minister of Law and Human Rights of the Republic of Indonesia in his Decision Letter No. AHU-0008052.AH.01.02.Tahun 2019 dated February 14, 2019.
Sesuai dengan pasal 3 anggaran dasar Perusahaan, ruang lingkup kegiatan Perusahaan terutama bergerak di bidang jasa konsultasi.
In accordance with article 3 of the Company’s Articles of Association, the scope of its activities is to engage mainly in consultancy services.
Perusahaan dan Entitas Anak disebut sebagai Grup. Perusahaan mulai beroperasi secara komersial pada tahun 2016. Perusahaan berdomisili di Jakarta.
Kantor pusat Perusahaan beralamat di Satrio Tower Lt. 14 Unit 5, Jl. Prof. Dr. Satrio Kav. 11-4 Blok C4, Karet Kuningan, Setiabudi, Jakarta Selatan 12950.
The Company and its Subsidiaries are herein referred to as the Group. The Company commenced its commercial operations in 2016. The Company is domiciled in Jakarta. Its head office is located at Satrio Tower Lt. 14 Unit 5, Jl. Prof. Dr. Satrio Kav. 11-4 Blok C4, Karet Kuningan, Setiabudi, Jakarta Selatan 12950.