\
.,
'· \ .
·r ,..'-
11 l\T A g r G M」 ᄋMセQカAe BG ゥGイt@. ⦅Lオ イオセ@ . .i.:,.l...t.'. ャNセ@
•
A ••.• .1. • ·r· 11 •
·r·
• . ioan. ·No. ...,.
119r·r'-K ...
o.13
( .rl.lU:. .. !I 1vn:;i1,ro· セN@ A -- .... rp セ I@l\R-,/' .J. it ., gQセ :r :\. ᄋQ[GQQェGQQ@ Gjャセ Q ャBAャ Aii'l\TfTi . GN Q ャGj@ .. I. 1·.ro Nセ@ - It .·1 )
REI)1JBLIC OF Il'lIJONESI.A
acセen Ncy@ FO.R. iャ|ヲttセャセj|tjゥt ZicInaiQ@ JJEVE:LOPMET'JT
A.I.D. Loan No .
497- K- 013
_AlVfE:NDArI.1
0R-Y agrヲセeエ NQ ヲeiGjt@ NO. 1
=• '*• • 1 ·e e-....a;a,, ' ' 'il ·a e '>' Qll §• · p s a r 1
WHEREAS,
the
RE.PUBLIC OF INDOTu'ESIA(hereina:fter
c alled·the "Borr·ower") and tl1e AGENCY F'OR i i セ ᄋte rn a tional@ :DEVEliOPMENT
(r1ereinafter called " A. I. D. 0 ) , an age n cy of the Governmertt. C)f tr:1e
Ur1ited Stat,es of A1ne1h ica, executed thi s Loan Agreernent ("The T11)a r111 )
or1 Marc:h
·7,
1963,
5 n the pI·incipal amount of not to exceed SC!°'/ enteerLMiJ_lion Ur1i.ted s ゥNセ。エ」ウ@ Dollars
($17 ,000, 000),
to be repaid. i11a.ccordance vr:L th ·the ter·ms of repayme nt and i.ntere s t as set f"ortl1 ir1
Article II of tl1e Loan , arid ;
WHEREAS, the final principal amount disbur sed a11d owing
ur1der tl1e I.i0a.n is li1ourt een Million Eight Hundred Sixte en
·r11olJ.sand
Four Hundred Se·ven·ty Eight 1Jni ted States DoJ_lars and Fo·lir. Cents
($14 , 816 , 478 . 04) ,
and ;
WHEREAS , the Bor·rower· and the Government o f the United States
• l1ave ent e r ed into a res cheduli.ng agreement or1 certa.in det)ts of エjMQeセ@
Bor·rower i n arr·ears or d11e l1e·tween tTuly 1 ,
1966
and Dece1r1ber31, 1967 ,
i ncluding the debt owing on this Loan , all as effected by an AIDE
ME:MOIRE transmi t·ted ·by the Goverr.unent of the United States on
May
19 , 1967 ,
anc.1 a ccepted. by the Borrower on ,June16 , 1967,
·togeth erivtIEREAS,
tr1e
Bo:rrower· a.nd A., I . D. , i_rL 。N」」ッイHQ セ Qョ」」 セ@wj_t·.r1
thepro·visions of paragr·a_ph
8
C>t· su.i.d AIDE meスZQP セijサヲゥZ[エ@ cJ.<;·sir-e tc) <J.ppJ_y QセャQ・@general terms and cor1di tions of· said AIDE "M}."'MOIRE t o the debt owing
1.lnder ·this Loan; and
iVHERE.AS, in a.ccordance with the terms of said Iiaan a ァイ・・ イイ セeセ イQエ@
an<l said AIDE セQt セ moireL@ ·the Conso.lidated Amount o-f paymer1ts o C
prir1cipal arid inte:r·est totals
$5 ,
934 , 604 . 72
as set f ort ·h inAri:ne:xes 1\ and B attacl1ed l1ereto .
It i.s there:for· e agreed
that the der>t
owing by t'he 1301·row·Err·u..n.der ·tr1is I,c)ar1 , ir1cluding bo·th the debt in
ar·rea.rs
or dueb etw<.;en
tTllly 1,
1966
art\i fiecembe r31, 1967
andthe
balance due ther·eaf't(··r,shall be repaid in accordance with the terms and co.ndi tions of
said A.I:DE memo セiiセeL@ arid base cl o:n said ·t erms and co:ndit ゥ ッZイ セNウL@ s·b.E1l.J.
be r'epaid as se·t forth i n ·the Revised Schedule of· Paymer1ts fo·r tr1is
iセ。ョ@ set forth
in
AnnexA
attached h ereto ;It is f·urther agr·e ed that in all other respects, the セ・イ ᄋ ュウ@
artd condi·tions o :t ' ᄋ エjセQゥウ@ :Loan s:hal.l . r·emain ·i n f·l11.l. for·ce and €:..f':f'e(; '(; .
Dorie 。Q セ@ d ェ。ォ。イᄋゥ セ 。L@ lndor1esia this
thirtieth
Ja:yr o:f·
December
' 1967 .
REPU'BTJIC OF Il\JDONESIA
By :
Signed
agャ セ セncxBG@ FOR inQt fセiM|ャ|ヲaN Gャ Q
ioj|ia N l@ DEV1:'[10PMENrr.
)
COW-'IODITY ASSISTANCE LOAN (MARCH 7, 1963)
LOAN NO . 497-K-013 I NDONESIA
REVISED SCHEDULE OF PAYMENTS
(AS OF JAI\TUARY 1, 1968)
)
ANNEX A
oイゥセゥョ。ャ@ Contractual Payments :\epay::::2nt :)f ··Consoli dated An1ou.."1.t" as of December 31, 1967
セョjN@ ?ay:nent or, "Consolidation Inter est" (From June .11, 1968 to Final Maturity Date at S セ@ P. A. )
'
_,, ... ,_.
-
r::. - セ@M M MセMM
, -
-'"' - _ f ... ...
... -· ... ...
-,.
-.- - ... ""
1,,_ - - 0 _,
-..._
--,,,,. - - ,,.. ....,
0 - . .
-
--- ov /,... Mセ@ ... ,,,. ....
-c:-.LL- c:::
,. -- 70
C -
--
-l.c -,.... -- 70 - _;_l.
-V M Qセ MWQ@
12-11-71
,. 1- W セ@
o - J_ - c:
12- 11-72 6- 11-73
12-11-73
6- ll-7L
1 ,... 1 , 7'
セM
-
-c_ .J... - '
,,. 11 ·7c·
r-. -
-
- ,, ... 12-11- 75/' l l 7"'
-:i - - c
12-11-76 6- 11-77 12-11-77 6- 11-78 QR M QQ M W セ@ セPGWG alセ@
-
-
"
(1) (2) (3) (4)
Payr.ient of
-"'-.-.,,,,,...,.::.n"- セMB@ 11"'onso1i· riati· on
.. ' ... .t"' -"'I ... -- ""' ... l. 'v u
-".::'onsoli.iated Interest"
GセB G ᄋョエ QQ@
01"'
セMMMMN@
:>ri n"' l. n!O l '·
.... - - . ... .t-- ...,_ ...
Interest (a)
セ@
14c3 . 365 . 12
-,
,_
,
l!..-8 ,365 .12 296 '·730. 24
セYV@ '730 . RQNセ@
296, 730 .21.i. 296 ,730.24 296' 73(). 24
;;r ,. GWセ@ J 24
-- )'b ' f _j •
L45 ,095.35 1...45 , 095 .35 445 , 095, 35 445 ,095,35 445, 095 .35 445 , 095 ,35 593 , 460 .47 593, 460 .47
,35 , .»..___:___ セST@ , 604. 72
-Accrueli @3% p. a . 1968-1970
•
in
(b )
$ 13 , 3 5 [Zセ@ . 86
13, 352 .86 26 , 705 .72 26 ,705 .72 26 , 705 .72 26 ,705.72 26 ,705 .72 26 , 705.72 40 ,058 . 58 40 , 058 . 58 40 ,058.58 40 ,058 . 58 40,058 . 58 40,058 . 58 53 , 411 .45 53 , 411 .45
1234,114. 42
Payment of "Consolidation
Interest"
@3°/o p .a. Of Balance of "Consolidated
Ainount "
•• <::
M ᄋセ@
per Colurnn 1
(c) (a)
--$
88 ,775.18 87 , 031 . 38 84, 336 .42 80,336 .66 75 , 458 . 91 71,410.37 66 , 581,39 62 , 484 .0·7 57,703. 87 51 ,326. 20 44 , 387. 59 37 '936 .'76 31 , 071. 31 24 ' 547' . 31.17,755 .04 8, 926 . 30
i890 , 068 .76
Total Payments Due
(1+2+3)
$ 250, 493 .16 248 ,749. 36 407 ,772 . 38 403 ,772.62
398 ,894 .87 394 ,846 .33 390, 017 . 35 385,920 .03 542 , 857 .80 536 ,480 .13 529, 541 . 52 523,090 .69 516 , 225. 24 509, 701 . 24 664 , 626 . 96 655 ,798 . 22
!_7) 358' 787 . 90
(5)
(6)
(7)
(8)
Principal _!nterest (d)
$ 925 , 606 .97 $ 157,188 . 35
925, 606 .97 162,425 . 00
925, 606 .97 145 ,383 .69
925 , 606 .97 129,940. 00
925 , 606 .97 113, 076 .20
925 , 606 .97 97 ,455 .00
925, 606 .97 80 ,768 .72
925, 606 .97 64 , 970 .00
925 , 606 .97 48 , 461 .23
925 , 606 .97 32,485 .00
925, 606 . 93 16, 153 .74
$10,181,676.63 $1,048 ,306 .93
Total
$ 1,082 , 79) .32 1,088 , 031 . 97 l,0'70 , 990 . 66 l,055 , 54fi .97 1,038 , 683 .17 1, 023 ,061 .97 1, 006,375.69
990 , 576 . 97 974,068 .20 958 ,091 .97 941,760 .67
$11, 229, 983 . 56
Grand Total (4+7)
$ 1, 082 .795 . 32 1,. 088,031 .97 1;070, 990 .66 1,055, 546 .97 1,038 , 683.17 1,023, 061. 97 1,256, 868 .85 1,239, 326 . 33 1,381,840 . 58 1,361,864 . 59 1,340, 655. 54 394 , 846 .33 390,017 .35 385,920.03 542 , 857.80 536,480 . 13 529, 541 .52 523,090 . 69 516,225 . 24 509 ,701 . 24 664,626 .96 655 , 798.22
$18 , 588 ,771.46
Prepared b y: C/.4.CC/IIB
f ッ L セャGN ェ| t H IGtャGヲ_ qL@ WPセ@ •
V ..i.. .i'i .J -..LJU - J:'\. •
)
COMMODITY ASSISTi\.NCE
loaゥセ@(MARCH
7, 1963)
LOAI'T !'JO.
497- K- 013
II'IDOI\TESIA
REVISED SCHEDULE OF PAYMENTS
· (AS OF J_,\NUARY 1.,
1968)
.
\
(a) Column
1:
Represents payments in arrears on due date s of
12/11/65
and
6/11/66
totalling
$1,857,305 .16
principal
Fセ、@$521,107 .45
interest, and payments
due in the consolidation period on
12/11/66, 6/11/67
and
12/11/67
totalling $2 ,
77,..( , 496.
25
on princip_al and
$778, 695 . 86
interest .
Totals
equal
$4 ,634,801.41
principal and
$1,299,803 . 31
interest, or
$5 ,934,604. 72
nconsolidated Amount . rt
(b)
Colurri...n
2:
Represents "Consolidation Interest" of
3
percent per annum of
$5 ,934,604 .72
11
Consolidated .Amountr' accrued in ·CY
1968-1970 .
-The aggregate accrual of
$534,114. 42
is due in semi- annual payments of
Rセ@.percent in
1971;
5
percent
each in
1972- 1974-;
Wセ@percent each in
1975-1977;
and
10
percent in
1978.
( c )-
Column
3:
Represents ''Cons.olidation Interest n of
3
percent per annum payable
semi-annually in
1971-1978
based on the outstanding balance of the "Consolidated
Amount" declining in accordance with Column 1 .
(d)
Interest computed on
365
day , number- of- days bas is.
"
.
.
• •
セ@
, ...
セi@
Contractually Due for Consolidation
Date
Dece1nber 11 i96c::
'
.),Jurie
11, 1966
Totq.1.
。イ jセ ᄋ・。 イウ@June 30, 1966
December 11. , 1966
Jur1e
11,
1967
De cember
11 ,
1.967
Total Consolidation Period July 1 ,
1966- December 31, 1967
Totals
' 2 2 ' '
Principal Due
$
928 , 652 .58
928 , 652 . 58
• 0
D セNL ⦅XU⦅QN R⦅ S ⦅P ⦅ セ@
·
1:s
$
926,282 . 3.1
925,606 . 97
925 , 606 .97
$2 2.777. ..
2496
ᄋN セZゥ@
$4.
,_6
SNセR
Nセ NqNャZ セ@ N T Nセ@
Int e:ce st
DlLe... ,_+-ME· $ , =,..,. ··•i I . •p
$
2 i::; C) . r:;C)8
r76
... , / セBG@ ' • • • ,,,. .,_ (t (
'
26
·1 ,_' ) l ' r')8
960
- ) 7$
521
セlYGWN@ 4), · セ@ ,.2.- ,c.,·e s · t t '
-..
259
S)98 . 74 .
... 1·=2 . .• ld Qt . . _ . . . · ·
-$
-· ....'?78
• 2.t695 . 86
I t p ! • -·
. .
• 0
$1
セQ@299
8(J3.
31
. .. . . Mᄋセ ᄋ M OllU-'fO.lT ... セ@
"* """ 1 nt .+#' rd.JM"'t·tr> ·=· • - · • .. NNNN⦅M セャ^B@
'