Daftar Isi Halaman/ Page
Table of Contents
Laporan Posisi Keuangan Konsolidasian Interim Consolidated Statement of
Interim ... 1 - 2 ... Financial Position Laporan Laba Rugi dan Penghasilan Interim Consolidated Statement of Profit or Loss
Komprehensif Lain Konsolidasian Interim ... 3 - 4 ... and Other Comprehensive Income
Laporan Perubahan Ekuitas Interim Consolidated Statement of
Konsolidasian Interim... 5 ... Changes in Equity Laporan Arus Kas Konsolidasian Interim ... 6 - 7 ... Interim Consolidated Statement of Cash Flows
Catatan Atas Laporan Keuangan Notes to the Interim Consolidated
Konsolidasian Interim... 8 - 140 ... Financial Statements
Catatan atas laporan keuangan konsolidasian terlampir The accompanying notes to the consolidated financial
ASET ASSETS
ASET LANCAR CURRENT ASSETS
2e,2p,2u,4,
Kas dan setara kas 38,39,40 5.835.801.309 2.915.431.718 Cash and cash equivalents
2e,2p,2u,3,5,
Aset keuangan lancar lainnya 38,39,40 Other current financial assets
Pihak ketiga 16,20 830.932.403 3.207.058.076 Third parties
Pihak berelasi 2f,36 15.104.609 14.563.414 Related party
Piutang usaha 2p,2u,3,6 Trade receivables
Pihak ketiga - neto 16,38,39,40 1.845.968.289 1.700.690.141 Third parties - net
Pihak berelasi 2f,36 32.143.048 9.852.149 Related parties
Piutang lain-lain 2u,38,39,40 Other receivables
Pihak ketiga - neto 154.607.589 267.206.425 Third parties - net
Pihak berelasi - neto 2f,36 1.028.157 8.642.250 Related parties - net
Persediaan 2g,3,7,16 1.156.337.874 966.145.801 Inventories
Biaya dibayar di muka 2h,2m,8,13 79.600.229 63.404.629 Prepaid expenses
Uang muka 9 130.146.235 167.629.857 Advances
Pajak dibayar di muka 19 160.445.921 228.557.553 Prepaid taxes
Piutang pihak berelasi 36 2.377.184 4.150.000 Due from related party
Total Aset Lancar 10.244.492.847 9.553.332.013 Total Current Asset
ASET TIDAK LANCAR NON-CURRENT ASSETS
2k,2l,3
Aset tetap - neto 10,16,20 2.296.445.840 2.367.423.231 Fixed assets - net
Goodwill danaset takberwujud - neto 2b,2d,2j,12 5.700.530.778 5.242.724.503 Goodwill and intangible assets - net
Aset pajak tangguhan 2q,3,24 183.270.076 181.408.368 Deferred tax assets
Klaim atas pengembalian pajak 19 82.728.915 47.826.188 Claims for tax refund
Biaya sewa dibayar di muka
jangka panjang 2h,2m,8,13 141.067.240 147.672.055 Prepaid long-term rent
Investasi pada entitas asosiasi 2f,2i,11 908.965.785 779.204.065 Investment in associated companies
Investasi jangka panjang 2u,3,14 2.071.844.651 1.876.544.659 Long-term investments
2j,2l,2u,
Aset tidak lancar lainnya 15,38,39,40 428.785.733 180.232.756 Other non-current assets
Total Aset Tidak Lancar 11.813.639.018 10.823.035.825 Total Non-current Assets
TOTAL ASET 22.058.131.865 20.376.367.838 TOTAL ASSETS
Catatan atas laporan keuangan konsolidasian terlampir merupakan bagian yang tidak terpisahkan dari laporan
The accompanying notes to the consolidated financial statements form an integral part of these consolidated financial
LIABILITAS DAN EKUITAS LIABILITIES AND EQUITY
LIABILITAS LIABILITIES
LIABILITAS JANGKA PENDEK CURRENT LIABILITIES
2u,6,7
Pinjaman jangka pendek 16,39,40 58.612.529 58.556.776 Short-term loans
Utang usaha 2u,17,38,39,40 Trade payables
Pihak ketiga 569.863.644 530.923.304 Third parties
Pihak berelasi 36 9.601.563 - Related party
Utang dividen 2u,28,39,40 10.733.726 10.733.726 Dividends payable
Utang lain-lain 2u,37,39,40 Other payables
Pihak ketiga - neto 186.396.451 186.176.100 Third parties - net
Pihak berelasi - neto 36 2.008.619 4.884.835 Related parties - net
Utang pajak 2q,3,19 87.895.086 130.477.813 Taxes payable
Beban akrual 2o,18,39,40 232.249.442 240.458.781 Accrued expenses
Liabilitas imbalan kerja Short-term employee benefits
jangka pendek 2r,2u,18 134.791.809 185.944.941 liabilities
Uang muka pelanggan 2o 80.026.382 100.134.724 Advances from customers
Bagian lancar dari pinjaman 2u,10,20, Current maturities of long-
jangka panjang: 39,40 term payables:
Pinjaman bank 12.250.000 70.000.000 Bank loans
Utang sewa pembiayaan 2m 988.675 1.346.018 Finance lease payables
Bagian lancar dari utang Current maturities of other
jangka panjang lainnya 21 388.860.083 361.591.365 long-term payable
Total Liabilitas Jangka Pendek 1.774.278.009 1.881.228.383 Total Current Liabilities
LIABILITAS JANGKA PANJANG NON-CURRENT LIABILITIES
Obligasi konversi Convertible bonds
Pihak ketiga 2u,23,39,40 - 17.094.283 Third parties
Pihak berelasi 2f,36 44.464.665 41.499.737 Related parties
Pinjaman jangka panjang - setelah 2u,10,20 Long-term payables - net of
dikurangi bagian lancar: 39,40 current maturities:
Pinjaman bank 52.500.000 - Bank loans
Utang sewa pembiayaan 2m 3.534.431 1.073.456 Finance lease payables
Liabilitas pajak tangguhan 2q,24 449.150.361 379.670.578 Deferred tax liabilities
Liabilitas imbalan kerja 2r,3,22 251.537.270 219.199.189 Employee benefits liabilities
Utang jangka panjang lainnya - Other long-term payable - net of
setelah dikurangi bagian lancar 21 1.692.280.283 2.030.774.774 current maturities
Total Liabilitas Jangka Panjang 2.493.467.010 2.689.312.017 Total Non-current Liabilities
TOTAL LIABILITAS 4.267.745.019 4.570.540.400 TOTAL LIABILITIES
EKUITAS EQUITY
Ekuitas yang dapat diatribusikan Equityattributable to Owners
kepada Pemilik Entitas Induk ofthe ParentEntity
Share capital - Rp200 (full amount)
Modal saham - nilai nominal par value per share
Rp200 (angka penuh) per saham Authorized - 12,567,018,000
Modal dasar - 12.567.018.000 saham shares
Modal ditempatkan dan disetor Issued and fully paid -
penuh - 5.640.032.442 saham 26 1.128.006.488 1.128.006.488 5,640,032,442 shares
Tambahan modal disetor - neto 2n,2d,27 2.068.557.276 2.068.557.276 Additional paid-in capital - net
Selisih nilai transaksi dengan pihak Difference in value of transactions
nonpengendali 1c,1d,2c,28 10.154.481.565 8.947.469.939 with non-controlling interests
Saldo laba Retained earnings
Telah ditentukan penggunaannya 29 11.000.000 10.000.000 Appropriated
Belum ditentukan penggunaannya 1.301.210.041 1.314.073.558 Unappropriated
Penghasilan komprehensif lainnya 543.914.260 507.571.121 Other comprehensive income
Total 15.207.169.630 13.975.678.382 Total
Kepentingan nonpengendali 2b,2c,25 2.583.217.216 1.830.149.056 Non-controlling interests
TOTAL EKUITAS 17.790.386.846 15.805.827.438 TOTAL EQUITY
TOTAL LIABILITAS DAN EKUITAS 22.058.131.865 20.376.367.838 TOTAL LIABILITIES AND EQUITY
Catatan atas laporan keuangan konsolidasian terlampir The accompanying notes to the consolidated financial Periode Sembilan Bulan yang Berakhir
pada Tanggal 30 September/
Nine-month Periods Ended September 30
Catatan/
Notes 2017 2016
PENDAPATAN - NETO 2f,2o,30,36 6.106.906.510 5.354.491.388 REVENUES - NET
BEBAN POKOK PENDAPATAN 2o,31 (3.734.859.169) (2.900.882.063) COST OF REVENUES
LABA KOTOR 2.372.047.341 2.453.609.325 GROSS PROFIT
Beban penjualan 2o,32 (168.337.521) (116.879.380) Selling expenses
General and administrative
Beban umum dan administrasi 2o,33 (1.601.409.163) (1.070.811.526) expenses
Rugi penjualan Loss on sale of
aset tetap - neto 2k,2o,10 (384.314) (2.941.117) fixed assets - net
Gain (loss) on foreign
Laba (rugi) selisih kurs - neto 2p,2o 91.453.349 (269.833.939) exchange - net
Pendapatan (biaya) operasi Other operating income
lain-lain - neto 2o (4.010.281) 7.399.173 (expenses) - net
LABA USAHA 689.359.411 1.000.542.536 OPERATING PROFIT
Pendapatan keuangan - neto 2o 113.294.889 171.872.527 Finance income - net
Laba atas investasi 1c 191.283.103 184.885.223 Gain on investments
Pendapatan dividen 4.067.353 9.574.459 Dividend income
Biaya keuangan 2o (42.219.899) (22.931.063) Finance costs
Bagian rugi dari Share of loss from
entitas asosiasi - neto 2i,11 (143.387.930) (237.445.013) associated companies - net
Laba sebelum pajak penghasilan 812.396.927 1.106.498.669 Profit before income tax
Beban pajak penghasilan - neto 2q,24 (348.380.808) (375.406.576) Income tax expense - net
`
LABA PERIODE BERJALAN 464.016.119 731.092.093 PROFIT FOR THE PERIOD
Penghasilan komprehensif lain Other comprehensive income
Pos yang akan direklasifikasi ke Items to be reclassified to profit
laba rugi: or loss:
Perubahan atas nilai wajar aset 2f,2u,5, Changes in fair value of
keuangan tersedia untuk dijual - 14,36 available-for-sale financial
setelah pajak 33.796.425 (268.942.795) assets - net of tax
Difference in foreign currency
Selisih kurs karena penjabaran translation of financial
laporan keuangan 2p 2.736.427 (16.150.672) statement
Pos yang tidak akan direklasifikasi ke Item not to be reclassified to
laba rugi: profit or loss:
Pengukuran kembali atas liabilitas Remeasurement of employee
imbalan kerja - setelah pajak 2r,3,22 (627.642) (2.797.389) benefitsliability -net of tax
Total penghasilan komprehensif Total other comprehensive
lain 35.905.210 (287.890.856) income
TOTAL PENGHASILAN KOMPREHENSIF TOTAL COMPREHENSIVE
PERIODE BERJALAN 499.921.329 443.201.237 INCOMEFOR THE PERIOD
Catatan atas laporan keuangan konsolidasian terlampir merupakan bagian yang tidak terpisahkan dari laporan
The accompanying notes to the consolidated financial statements form an integral part of these consolidated financial Periode Sembilan Bulan yang Berakhir
pada Tanggal 30 September/
Nine-month Periods Ended September 30
Catatan/
Notes 2017 2016
Laba periode berjalan yang dapat
diatribusikan kepada: Profit for the period attributable to:
Pemilik Entitas Induk 100.937.132 331.163.964 Owners of the Parent Entity
Kepentingan Nonpengendali 363.078.987 399.928.129 Non-controlling Interests
464.016.119 731.092.093
Total penghasilan komprehensif periode berjalan Total comprehensiveincome
yang dapat diatribusikan kepada: for the period attributable to:
Pemilik Entitas Induk 137.280.271 43.932.536 Owners of the Parent Entity
Kepentingan Nonpengendali 362.641.058 399.268.701 Non-controlling Interests
499.921.329 443.201.237
Laba per Saham yang Dapat Earnings per Share
Diatribusikan kepada Pemilik Attributable toOwners of the
Catatan atas laporan keuangan konsolidasian terlampir merupakan bagian yang tidak The accompanying notes to the consolidated financial statements form an integral part of these
Transaksi
dengan Pihak Saldo Laba/
Modal Saham Nonpengendali/ Retained Earnings Pendapatan Ditempatkan dan Difference in value Komprehensif
Disetor Penuh/ Tambahan of Transactions Telah Belum Lainnya/ Kepentingan Issued and Modal Disetor/ with Non- Ditentukan Ditentukan Other Nonpengendali/
Catatan/ Fully Paid Additional Controlling Penggunaannya/ Penggunaannya/ Comprehensive Total/ Non-controlling Jumlah Ekuitas/ Notes Share Capital Paid-in Capital Interests Appropriated Unappropriated Income Total Interests Total Equity
Saldo 31 Desember 2015 1.128.006.488 2.068.557.276 8.488.732.655 9.000.000 1.324.753.697 703.167.630 13.722.217.746 1.666.913.440 15.389.131.186 Balance as of December 31, 2015
Penerbitan modal saham - entitas anak - - (122) - - - (122) 122 - Issuance of share capital - subsidiaries Penjualan sebagian kepemilikan pada
entitas anak yang Partial disposal of interest tidak mengakibatkan in subsidiaries without hilangnya pengendalian 28 - - 651.051.745 - - - 651.051.745 63.356.616 714.408.361 loss of control Kepentingan nonpengendali dari Non-controlling interests from
akuisisi entitas anak 28 - - - - - - - 14.736.714 14.736.714 acquisition of subsidiaries Pembagian dividen kas - Perusahaan 29 - - - - (282.001.622) - (282.001.622 ) - (282.001.622 ) Cash dividends declared - Company Pembagian dividen kas - Entitas anak - - - - - - - (157.394.522 ) (157.394.522 ) Cash dividends declared - Subsidiaries
Kepentingan nonpengendali - - - - - - - (2.176.000) (2.176.000 ) Non-controlling interests
Pembentukan cadangan umum 29 - - - 1.000.000 (1.000.000) - - - - Appropriation for general reserve Total laba periode berjalan - - - - 331.163.964 (287.231.428 ) 43.932.536 399.268.701 443.201.237 Total income for the period
Saldo 30 September 2016 1.128.006.488 2.068.557.276 9.139.784.278 10.000.000 1.372.916.039 415.936.202 14.135.200.283 1.984.705.071 16.119.905.354 Balance as of September 30, 2016
Saldo 31 Desember 2016 1.128.006.488 2.068.557.276 8.947.469.939 10.000.000 1.314.073.558 507.571.121 13.975.678.382 1.830.149.056 15.805.827.438 Balance as of December 31, 2016
Penerbitan modal saham - entitas anak 1c - - 1.263.014.688 - - - 1.263.014.688 506.313.140 1.769.327.828 Issuance of share capital - subsidiaries Pembagian dividen kas - Perusahaan 29 - - - - (112.800.649) - (112.800.649 ) - (112.800.649 ) Cash dividends declared - Company Pembagian dividen kas - Entitas anak - - - - - - - (105.134.636 ) (105.134.636 ) Cash dividends declared - Subsidiaries Kepentingan nonpengendali - - (56.003.062 ) - - - (56.003.062 ) (10.751.402 ) (66.754.464 ) Non-controlling interests Pembentukan cadangan umum 29 - - - 1.000.000 (1.000.000) - - - - Appropriation for general reserve Total laba periode berjalan - - - - 100.937.132 36.343.139 137.280.271 362.641.058 499.921.329 Total income for the period
Saldo 30 September 2017 1.128.006.488 2.068.557.276 10.154.481.565 11.000.000 1.301.210.041 543.914.260 15.207.169.630 2.583.217.216 17.790.386.846 Balance as of September 30, 2017
Catatan atas laporan keuangan konsolidasian terlampir merupakan bagian yang tidak terpisahkan dari laporan
keuangan konsolidasian secara keseluruhan.
The accompanying notes to the consolidated financial statements form an integral part of these consolidated financial
statements taken as a whole.
Nine-month Periods Ended September 30
Catatan/
Notes 2017 2016
ARUS KAS DARI AKTIVITAS CASH FLOWS FROM
OPERASI OPERATING ACTIVITIES
Penerimaan kas dari pelanggan 5.943.437.377 4.968.705.944 Cash receipts from customers
Pembayaran kepada pemasok Payments to suppliers
dan karyawan (4.950.636.364) (3.927.795.335) and employees
Kas yang dihasilkan dari operasi 992.801.013 1.040.910.609 Cash generated from operations
Pendapatan keuangan 115.131.942 175.022.416 Finance income
Pembayaran pajak penghasilan - neto (350.367.390) (477.724.718) Payment of income tax - net
Kas Neto yang Diperoleh dari Net Cash Provided by
Aktivitas Operasi 757.565.565 738.208.307 Operating Activities
ARUS KAS DARI AKTIVITAS CASH FLOWS FROM
INVESTASI INVESTING ACTIVITIES
Penerimaan dividen kas - neto 4.066.288 9.574.460 Cash dividend received - net
Penerimaan pelunasan Repayment of
pinjaman pihak ketiga - 5.500.000 loan from third party
Hasil penjualan aset tetap 10 8.123.348 1.467.712 Proceeds from sale of fixed assets
Penerimaan dari investasi Proceeds from long-term
jangka panjang 297.908.728 95.734.192 investments
Perolehan aset tetap 10 (157.392.139) (146.272.504) Acquisition of fixed assets
Investasi pada entitas asosiasi Investment in associated company
dan investasi jangka panjang (453.361.312) (624.791.639) and long-term investments
Uang muka perolehan Advances for acquisition
aset tetap (52.624.349) (43.059.668) of fixed assets
Perolehan perangkat lunak Acquisition of software
dan aset takberwujud (777.506.467) (466.908.186) and intangible assets
Pemberian pinjaman kepada
pihak berelasi - (4.150.000) Providing loan to related party
Hasil investasi jangka pendek 2.398.554.280 (4.010.015.244) Proceeds in short-term investment
Investasi pada entitas anak, Investment in subsidiaries,
setelah dikurangi kas dan setara kas net of cash and cash equivalents
yang diperoleh (563.144.425) (109.195.853) acquired
Kas Neto yang Diperoleh dari Net Cash Provided by
(Digunakan untuk) Aktivitas Investasi 704.623.952 (5.292.116.730) (Used in)Investing Activities
ARUS KAS DARI AKTIVITAS CASH FLOWS FROM
PENDANAAN FINANCING ACTIVITIES
Penambahan setoran modal dari Paid-in capital from non-controlling
nonpengendali entitas anak 1.769.327.828 - interest of subsidiaries
Penjualan kepemilikan saham Sale of ownership interest
tanpa hilangnya pengendalian - 714.408.361 without loss of control
Penerimaan pinjaman 61.252 27.237.014 Proceeds from loans
Pembayaran dividen kas kepada Payments of cash dividends to
pemegang saham Perusahaan the Company’s shareholders
dan pemegang saham and subsidiaries’
nonpengendali entitas anak (217.935.285) (440.866.136) non-controlling shareholders
Pembayaran utang Payments of convertible
obligasi konversi (19.968.000) - bonds payable
Pembayaran pinjaman (64.250.000) (8.971.508) Payments of loans
Pembayaran bunga dan Payments of interest and
biaya keuangan (13.152.051) (18.235.386) financecharges
Pembayaran utang Payments of finance
sewa pembiayaan (2.327.524) (1.621.028) lease payable
Kas Neto yang Diperoleh dari Net Cash Provided by
Aktivitas Pendanaan 1.451.756.220 271.951.317 Financing Activities
Periode Sembilan Bulan yang Berakhir pada Tanggal 30 September/
Nine-month Periods Ended September 30
Catatan/
Notes 2017 2016
KENAIKAN (PENURUNAN) NETO NET INCREASE (DECREASE) IN
KAS DAN SETARA KAS 2.913.945.737 (4.281.957.106) CASH AND CASH EQUIVALENTS
Effect of changes in foreign
Efek perubahan kurs mata uang asing exchange rates on
terhadap kas dan setara kas 6.423.854 (241.978.272) cash and cash equivalents
KAS DAN SETARA KAS AWAL CASH AND CASH EQUIVALENTS
PERIODE 4 2.915.431.718 7.699.640.184 AT BEGINNING OF THE PERIOD
KAS DAN SETARA KAS AKHIR CASH AND CASH EQUIVALENTS
PERIODE 4 5.835.801.309 3.175.704.806 AT END OF THE PERIOD
Catatan atas laporan keuangan konsolidasian terlampir merupakan bagian yang tidak terpisahkan dari laporan
keuangan konsolidasian secara keseluruhan.
The accompanying notes to the consolidated financial statements form an integral part of these consolidated financial
1. UMUM 1. GENERAL
a. Pendirian Perusahaan a. Establishment of the Company
PT Elang Mahkota Teknologi Tbk
(“Perusahaan”) didirikan berdasarkan Akta
Notaris Soetomo Ramelan, S.H., No. 7 tanggal 3 Agustus 1983. Akta pendirian ini telah disahkan oleh Menteri Kehakiman Republik Indonesia dalam Surat Keputusan No. C2-1773.HT. 01.01.TH.84 tanggal 15 Maret 1984 serta diumumkan dalam Berita Negara No. 13 Tambahan No. 675 tanggal 14 Februari 1997.
PT Elang Mahkota Teknologi Tbk (the “Company”) was established based on Notarial Deed No. 7 dated August 3, 1983 of Soetomo Ramelan, S.H. The Deed of Establishment was approved by the Ministry of Justice of the Republic of Indonesia in its Decision Letter No. C2-1773.HT.01.01.TH.84 dated March 15, 1984 and was published in Supplement No. 675 of the State Gazette No. 13 dated February 14, 1997.
Anggaran Dasar Perusahaan telah mengalami beberapa kali perubahan. Perubahan terakhir adalah melalui Akta Notaris No. 18 tanggal 18 Mei 2015 yang dibuat dihadapan Chandra Lim, S.H., LL.M. dan telah disahkan oleh Menteri Hukum dan Hak Asasi Manusia Republik Indonesia dengan Surat Keputusan No. AHU-3506771.AH.01.11. Tahun 2015 tanggal 20 Mei 2015.
The Company’s Articles of Association have
been amended several times. The latest amendment is through Notarial Deed No. 18 dated May 18, 2015 of Chandra Lim, S.H., LL.M. and was approved by the Ministry of Law and Human Rights of the Republic of Indonesia in its Decision Letter No. AHU-3506771.AH.01.11. Tahun 2015 dated May 20, 2015.
Perusahaan berkedudukan di SCTV Tower lantai 18, Senayan City, Jl. Asia Afrika Lot 19, Jakarta. Kegiatan utama Perusahaan seperti tertera di dalam Anggaran Dasar adalah di bidang jasa (terutama dalam bidang penyediaan jasa teknologi, media dan telekomunikasi), perdagangan, pembangunan dan industri. Perusahaan memulai aktivitas secara komersial di tahun 1984. Saat ini aktivitas Perusahaan bergerak dalam segmen media, segmen solusi dan lain-lain melalui penyertaan saham pada beberapa entitas anak.
The Company is domiciled in SCTV Tower 18th floor, Senayan City, Jl. Asia Afrika Lot 19, Jakarta. In accordance with its Articles of Association, the Company is engaged in services (principally in providing technology, media, and telecommunication services), trading, construction and industry. The Company started its commercial operation in 1984. Currently, the Company is engaged in media, solution and other business segments through its investments in several subsidiaries.
b. Penawaran Umum Saham Perusahaan b. Public Offering of the Company’s Shares
Dalam rangka penawaran umum perdana saham Perusahaan, Perusahaan memperoleh Surat Pernyataan Efektif No. S-11110/BL/2009 tertanggal 30 Desember 2009 dari Ketua Badan Pengawas Pasar Modal dan Lembaga
Keuangan (“BAPEPAM-LK”) (sekarang Otoritas
Jasa Keuangan atau “OJK”) untuk melakukan penawaran umum perdana sebanyak 512.730.000 saham dengan nilai nominal Rp200 (angka penuh) per saham pada harga penawaran sebesar Rp720 (angka penuh) per saham.
In relation to the initial public offering of the Company’s shares, the Company obtained the Effective Statement Letter No. S-11110/BL/2009 dated December 30, 2009 from the Chairman of Capital Market and Financial Institutions Supervisory Agency
(“BAPEPAM-LK”) (currently the Financial
1. UMUM (lanjutan) 1. GENERAL (continued) saat penawaran umum perdana terdiri dari:
The shares offered to the public in the initial public offering consisted of: dimiliki para pemegang saham pendiri yaitu Rd. Eddy Kusnadi Sariaatmadja, Ir. Susanto Suwarto, Piet Yaury, Rd. Fofo Sariaatmadja, Budi Harianto dan Darwin W. Sariaatmadja.
256,365,000 shares offered from the shares owned by the founders i.e., Rd. Eddy Kusnadi Sariaatmadja, Ir. Susanto Suwarto, Piet Yaury, Rd. Fofo Sariaatmadja, Budi Harianto and Darwin W. Sariaatmadja.
Efektif tanggal 12 Januari 2010, saham Perusahaan telah dicatatkan di Bursa Efek Indonesia. Pada saat Penawaran Umum Perusahaan, waran yang disajikan sebagai uang muka pemesanan saham sebesar Rp1.536.678.188 telah dikonversi menjadi 1.729.182.720 saham.
Effective on January 12, 2010, the
Company’s shares have been listed on the
Indonesia Stock Exchange. At the Company’s Public Offering, the warrants presented as advance for future stock subscriptions amounting to Rp1,536,678,188 were converted to 1,729,182,720 shares.
Selanjutnya, pada tanggal 19 Desember 2011, Perusahaan telah melaksanakan Penambahan Modal Tanpa Hak Memesan Efek Terlebih Dahulu dengan mengeluarkan saham baru sebanyak 512.730.222 saham dengan harga pelaksanaan sebesar Rp1.603,98 (angka penuh) per saham.
Furthermore, on December 19, 2011, the Company conducted Non-Preemptive Rights Issue by issuing 512,730,222 shares with exercise price of Rp1,603.98 (full amount) per share.
c. Struktur Kelompok Usaha c. Group Structure
Rincian entitas anak pada tanggal 30 September 2017 dan 31 Desember 2016 adalah sebagai berikut:
The details of the subsidiaries as of September 30, 2017 and December 31, 2016 are as follows:
Online media 2012 99,99 99,99 6.594.699.139
3)
3.945.767.5373) PT Surya Citra Media
Tbk (SCM), Jakarta
Penyiaran televisi/
Television broadcasting 2002 60,83 60,67 5.647.521.318
3) 4.820.611.941 3)
1. UMUM (lanjutan) 1. GENERAL (continued)
c. Struktur Kelompok Usaha (lanjutan) c. Group Structure (continued)
Rincian entitas anak pada tanggal 30 September 2017 dan 31 Desember 2016 adalah sebagai berikut: (lanjutan)
The details of the subsidiaries as of September 30, 2017 and December 31, 2016 are as follows: (continued)
Kepemilikan Langsung (lanjutan)/Direct Ownership (continued) PT Elang Cakra Arena
(ECA), Jakarta
Jasa impresariat/
Impresario services 2) 99,93 99,93 195.940.023 188.470.838
PT Mediatama Anugrah
Trading and services 2015 99,99 99,99 112.599.112 111.538.437
PT Omni Intivision (Omni), Jakarta
Penyiaran televisi/
Television broadcasting 2004 99,99 99,99 92.333.632
3) 83.135.0993)
PT Binary Ventura
Indonesia (BVI), Jakarta Perdagangan/Trading
2) 99,99 98,04 78.839.3493) 66.080.1823)
Perdagangan dan jasa /Trading and service
2) 99,99 99,99 59.218.615 58.779.171
PT Elang Prima Retailindo (EPR), Jakarta
Perdagangan dan Jasa Teknologi
(EGP), Jakarta Perdagangan/Trading 2003 85,62 85,62 28.631.619 28.855.729
PT Elang Media Visitama
(EMV), Jakarta Perdagangan/Trading 2015 99,99 99,99 26.464.095 26.589.249
PT Ekaprasarana Primatel
PT Elang Pesona Triloka (EPTRI), Jakarta
Perdagangan dan jasa /Trading and service
2) 99,96 - 250.000 -
PT Elang Karya Persada (EKP), Jakarta
Kepemilikan Tidak Langsung Melalui SCM/Indirect Ownership Through SCM PT Surya Citra Televisi
(SCTV), Jakarta
Penyiaran televisi/
Television broadcasting 1993 99,99 99,99 2.334.357.292
3) 2.298.588.0373)
PT Indosiar Visual Mandiri (IVM), Jakarta
Penyiaran televisi/
Television broadcasting 1995 99,99 99,99 1.427.377.875
3) 1.282.928.3203)
2015 100,004) 100,004) 1.775.730.381 1.207.400.044
PT Indonesia Entertainmen
Perusahaan sudah tidak beroprasi/Dormant company 2) Dalam tahap pra-operasi/In pre-operating stage. 3)
Total aset konsolidasian/Consolidated total assets. 4)
1. UMUM (lanjutan) 1. GENERAL (continued)
c. Struktur Kelompok Usaha (lanjutan) c. Group Structure (continued)
Rincian entitas anak pada tanggal 30 September 2017 dan 31 Desember 2016 adalah sebagai berikut: (lanjutan)
The details of the subsidiaries as of September 30, 2017 and December 31, 2016 are as follows: (continued)
Kepemilikan Tidak Langsung Melalui SCM (lanjutan)/Indirect Ownership Through SCM (continued)
PT Indonesia Entertainmen
Production house 2015 51,00 51,00 32.832.371 24.594.244
PT Amanah Surga Produksi
Produksi (“VIP”) Multimedia dan konten/ Multimedia and content 2015 99,99 99,99 7.564.255 4.575.029 PT Surya Trioptima
Television broadcasting
2) 90,00 90,00 1.000.000 1.000.000
1. UMUM (lanjutan) 1. GENERAL (continued)
c. Struktur Kelompok Usaha (lanjutan) c. Group Structure (continued)
Rincian entitas anak pada tanggal 30 September 2017 dan 31 Desember 2016 adalah sebagai berikut: (lanjutan)
The details of the subsidiaries as of September 30, 2017 and December 31, 2016 are as follows: (continued)
Kepemilikan Tidak Langsung Melalui SCM (lanjutan)/Indirect Ownership Through SCM (continued) PT Indosiar Manado
PT Surya Citra Visi Media, Medan
PT Surya Citra Sentosa, Aceh
PT Surya Citra Gelora (SCG), Jakarta
Kepemilikan Tidak Langsung Melalui MAC/Indirect Ownership Through MAC PT Mediatama Citra Abadi
PT Mediatama Citra Medan (MCMedan), Medan
1. UMUM (lanjutan) 1. GENERAL (continued)
c. Struktur Kelompok Usaha (lanjutan) c. Group Structure (continued)
Rincian entitas anak pada tanggal 30 September 2017 dan 31 Desember 2016 adalah sebagai berikut: (lanjutan)
The details of the subsidiaries as of September 30, 2017 and December 31, 2016 are as follows: (continued)
Kepemilikan Tidak Langsung Melalui MAC (lanjutan)/Indirect Ownership Through MAC (continued) PT Mediatama Citra Dewata
Kepemilikan Tidak Langsung Melalui AP/Indirect Ownership Through AP
PT Indopay Merchant
Kepemilikan Tidak Langsung Melalui ACA/Indirect Ownership Through ACA
PT Rintis Lingkar Nusantara
Kepemilikan Tidak Langsung Melalui KMK/Indirect Ownership Through KMK Creative Media Works Pte.
Ltd., Singapura Portal web/Web portals 2016 100,00 100,00 2.834.339.253 2.989.528.985
PT Elang Andalan
Nusantara , Jakarta Trading and service
2) 61,00 99,96 2.416.485.577 485.957.311
PT Pariwara Digital Media,
Jakarta Trading and service
2) 99,75 99,75 437.567.310 465.457.652
PT Elang Sejahtera Mandiri,
Jakarta Trading and service
2) 99,96 99,96 220.462.073 20.249.759
PT Reservasi Global
Indonesia, Jakarta Portal web/Web portals 2017 51,00 - 133.430.519 -
PT Reservasi Global Digital,
Jakarta Pariwisata/Tourism 2015 99,99 99,99 62.040.411 39.549.213
PT Liputan Enam Dot Com,
Jakarta Portal web/Web portals 2017 99,96 - 29.677.811 -
PT Aplikasi Pesan
Indonesia, Jakarta Portal web/Web portals 2017 99,99 - 27.034.627 -
CMW Social Networking Ltd., Kanada
Jaringan sosial/ Social
Networking 2016 100,00 100,00 24.270.003 17.416.751
PT Karir Komunika Pratama, Jakarta
Portal lowongan kerja/Job
listing portal 2014 99,99 99,99 7.841.708 7.902.404
PT Hipermedia Kreatif Indonesia , Jakarta
Multimedia dan periklanan
digital/Multimedia and digital advertising
2015 - 51,00 - 567.121
Elang Social Networking FZ
LLC (“ESN”) Jaringan Networkingsosial/ Social
2) 100,00 - 592.750 -
PT Bintang Dot Com,
Jakarta Portal web/Web portals
2) 99,96 - 250.000 -
PT Vidio Dot Com, Jakarta Portal web/Web portals 2) 99,96 - 250.000 -
PT Bola Dot Com, Jakarta Portal web/Web portals 2) 99,96 - 250.000 -
Kepemilikan Tidak Langsung Melalui EMC/Indirect Ownership Through EMC PT Unggul Pratama Medika
services 2013 66,67 66,67 253.417.548
3) 273.247.5543)
Perusahaan sudah tidak beroprasi/Dormant company 2)
1. UMUM (lanjutan) 1. GENERAL (continued)
c. Struktur Kelompok Usaha (lanjutan) c. Group Structure (continued)
Rincian entitas anak pada tanggal 30 September 2017 dan 31 Desember 2016 adalah sebagai berikut: (lanjutan)
The details of the subsidiaries as of September 30, 2017 and December 31, 2016 are as follows: (continued)
Kepemilikan Tidak Langsung Melalui BVI/Indirect Ownership Through BVI PT Estha Yudha Ekatama
Kepemilikan Tidak Langsung Melalui OMNI/Indirect Ownership Through OMNI PT Omni Intivision (OMNI),
Banjarmasin Penyiaran/Broadcasting
2) 90,00 90,00 10.000.000 10.000.000
PT Omni Intivision (OMNI),
Kencana Penyiaran/Broadcasting
2) 90,00 90,00 10.000.000 10.000.000
PT Omni Intivision (OMNI),
Parahyangan Penyiaran/Broadcasting
2)
90,00 90,00 10.000.000 10.000.000
PT Omni Intivision (OMNI),
Polonia Penyiaran/Broadcasting
2) 90,00 90,00 250.000 250.000
Kepemilikan Tidak Langsung Melalui EKP/Indirect Ownership Through EKP PT Omni Intivision (OMNI),
Yogyakarta Penyiaran/Broadcasting
2) 94,80 94,80 250.000 250.000
PT Omni Intivision (OMNI),
Makasar Penyiaran/Broadcasting
2) 94,80 94,80 250.000 250.000
PT Omni Intivision (OMNI),
Semarang Penyiaran/Broadcasting
2) 94,80 94,80 250.000 250.000
PT Omni Intivision (OMNI),
Surabaya Penyiaran/Broadcasting
2) 94,80 94,80 250.000 250.000
PT Omni Intivision (OMNI),
Palembang Penyiaran/Broadcasting
2) 94,80 94,80 250.000 250.000
2)
Dalam tahap pra operasi/In pre-operating stage.
Kepemilikan Langsung Direct Ownership
PT Elang Pesona Triloka (“EPTRI”) PT Elang Pesona Triloka (“EPTRI”) Berdasarkan Akta Notaris Chandra Lim, S.H.,
LL.M., No. 36 tanggal 20 Januari 2017, Perusahaan mendirikan EPTRI dengan total penyertaan sebesar Rp249.900 melalui penerbitan 2.499 saham dengan kepemilikan sebesar 99,96%.
Based on Notarial Deed No. 36 dated January 20, 2017 of Chandra Lim, S.H., LL.M., the Company established EPTRI with a total investment of Rp249,900 through the issue of 2,499 shares representing 99.96% share ownership.
PT Elang Persada Teknologi (“EPT”) PT Elang Persada Teknologi (“EPT”) Berdasarkan Akta Notaris Chandra Lim, S.H.,
LL.M., No. 23 tanggal 10 Maret 2016, Perusahaan mendirikan EPT dengan total penyertaan sebesar Rp249.900 melalui penerbitan 2.499 saham dengan kepemilikan sebesar 99,96%.
Based on Notarial Deed No. 23 dated March 10, 2016 of Chandra Lim, S.H., LL.M., the Company established EPT with a total investment of Rp249,900 through the issue of 2,499 shares representing 99.96% share ownership.
Berdasarkan Akta Notaris Chandra Lim, S.H., LL.M., No. 39 tanggal 24 Mei 2016, Perusahaan mengambil 572.000 saham baru yang dikeluarkan oleh EPT sebesar Rp57.200.000, dimana jumlah saham EPT yang dimiliki oleh Perusahaan meningkat menjadi 574.499 saham setara dengan kepemilikan 99,99%.
1. UMUM (lanjutan) 1. GENERAL (continued)
c. Struktur Kelompok Usaha (lanjutan) c. Group Structure (continued)
Kepemilikan Langsung (lanjutan) Direct Ownership (continued) PT Elang Karya Persada (“EKP”) PT Elang Karya Persada (“EKP”) Berdasarkan Akta Notaris Chandra Lim, S.H.,
LL.M., No. 24 tanggal 10 Maret 2016, Perusahaan mendirikan EKP dengan total penyertaan sebesar Rp249.900 melalui penerbitan 2.499 saham dengan kepemilikan sebesar 99,96%.
Based on Notarial Deed No. 24 dated March 10, 2016 of Chandra Lim, S.H., LL.M., the Company established EKP with a total investment of Rp249,900 through the issue of 2,499 shares representing 99.96% share ownership.
PT Global Kriya Propertindo (“GKP”) PT Global Kriya Propertindo (“GKP”) Berdasarkan Akta Notaris Chandra Lim, S.H.,
LL.M., No. 32 tanggal 13 September 2016, Perusahaan mengambil 4.200 saham baru yang dikeluarkan oleh GKP sebesar Rp420.000, dimana jumlah saham GKP yang dimiliki oleh Perusahaan meningkat menjadi 711.199 saham setara dengan kepemilikan 99,99%.
Based on Notarial Deed No. 32 dated September 13, 2016 of Chandra Lim, S.H., LL.M., the Company subscribed for 4,200 new shares in GKP for an amount of Rp420,000, after which the number of GKP’s shares owned by the Company became 711,199 shares equivalent to 99.99% ownership.
PT Elang Medika Corpora (“EMC”) PT Elang Medika Corpora (“EMC”) Berdasarkan Akta Notaris Chandra Lim, S.H.,
LL.M., No. 102 tanggal 30 Desember 2016, Perusahaan mengambil 606.595 saham baru yang dikeluarkan oleh EMC sebesar Rp606.595.000, dimana jumlah saham EMC yang dimiliki oleh Perusahaan meningkat menjadi 726.394 saham setara dengan kepemilikan 99,99%.
Based on Notarial Deed No. 102 dated December 30, 2016 of Chandra Lim, S.H., LL.M., the Company subscribed for 606,595 new shares in EMC for an amount of Rp606,595,000, after which the number of
EMC’s shares owned by the Company
became 726,394 shares equivalent to 99.99% ownership.
Berdasarkan Akta Notaris Chandra Lim, S.H., LL.M., No. 60 tanggal 30 Juni 2016, Perusahaan mengambil 16.800 saham baru yang dikeluarkan oleh EMC sebesar Rp16.800.000, dimana jumlah saham EMC yang dimiliki oleh Perusahaan meningkat menjadi 119.799 saham setara dengan kepemilikan 99,99%.
Based on Notarial Deed No. 60 dated June 30, 2016 of Chandra Lim, S.H., LL.M., the Company subscribed for 16,800 new shares in EMC for an amount of Rp16,800,000, after which the number of
EMC’s shares owned by the Company
became 119,799 shares equivalent to 99.99% ownership.
PT Elang Media Visitama (“EMV”) PT Elang Media Visitama (“EMV”) Berdasarkan Akta Notaris Chandra Lim, S.H.,
LL.M., No. 90 tanggal 29 Desember 2016, Perusahaan mengambil 901 saham baru yang dikeluarkan oleh EMV sebesar Rp901.000, dimana jumlah saham EMV yang dimiliki oleh Perusahaan meningkat menjadi 26.063 saham setara dengan kepemilikan 99,99%.
1. UMUM (lanjutan) 1. GENERAL (continued)
c. Struktur Kelompok Usaha (lanjutan) c. Group Structure (continued)
Kepemilikan Langsung (lanjutan) Direct Ownership (continued) PT Bitnet Komunikasindo (“BK”) PT Bitnet Komunikasindo (“BK”) Berdasarkan Akta Notaris Chandra Lim, S.H.,
LL.M., No. 91 tanggal 29 Desember 2016, Perusahaan mengambil 950.000 saham baru yang dikeluarkan oleh BK sebesar Rp950.000, dimana jumlah saham BK yang dimiliki oleh Perusahaan meningkat menjadi 16.334.329 saham setara dengan kepemilikan 99,99%.
Based on Notarial Deed No. 91 dated December 29, 2016 of Chandra Lim, S.H., LL.M., the Company subscribed for 950,000 new shares in BK for a total amount of Rp950,000, after which the number of BK shares owned by the Company became 16,334,329 shares equivalent to 99.99% ownership.
PT Surya Citra Media Tbk (”SCM”) PT Surya Citra Media Tbk (”SCM”)
Pada tahun 2017, Perusahaan membeli sebanyak 22.931.000 saham SCM. Setelah pembelian tersebut, kepemilikan Perusahaan di SCM pada tanggal 30 September 2017 menjadi 8.893.873.351 saham atau 60,83% (Catatan 28).
In 2017, the Company acquired 22,931,000 shares in SCM. After the purchase, the
Company’s ownership interest in SCM as of
September 30, 2017 was 8,893,873,351 shares or 60.83% (Note 28).
Pada tahun 2016, Perusahaan menjual sebagian kepemilikannya atas saham SCM sebanyak 214.588.700 saham dan membeli sebanyak 49.558.300 saham. Setelah penjualan dan pembelian tersebut, kepemilikan Perusahaan pada tanggal 31 Desember 2016 di SCM menjadi 8.870.942.351 saham atau 60,67% (Catatan 28).
In 2016, the Company sold a portion of its ownership interests in SCM amounting to 214,588,700 shares and acquired 49,558,300 shares. After the sale and the purchase, the
Company’s ownership interests as of
December 31, 2016 in SCM became 8,870,942,351 shares or 60.67% (Note 28).
PT Kreatif Media Karya (”KMK”) PT Kreatif Media Karya (“KMK”)
Berdasarkan Akta Notaris Chandra Lim, S.H., LL.M No. 61 tanggal 30 Juni 2016, Perusahaan menambahkan setoran modal di KMK sebesar Rp715.714.000 untuk 7.157.140 saham, sehingga jumlah saham KMK yang dimiliki oleh Perusahaan meningkat menjadi 13.282.544 saham atau setara dengan kepemilikan 99,99%.
Based on Notarial Deed No.61 dated June 30, 2016 of Chandra Lim, S.H,. LL.M., the Company has subscribed additional capital to KMK amounting to Rp715,714,000 for 7,157,140 shares, thus the number of KMK shares owned by the Company became 13,282,544 shares or equivalent to 99.99% ownership.
Berdasarkan Akta Notaris Chandra Lim, S.H., LL.M No. 93 tanggal 30 September 2016, Perusahaan menambahkan setoran modal di KMK sebesar Rp218.055.400 untuk 2.180.554 saham, sehingga jumlah saham KMK yang dimiliki oleh Perusahaan meningkat menjadi 15.463.098 saham atau setara dengan kepemilikan 99,99%.
Based on Notarial Deed No. 93 dated September 30, 2016 of Chandra Lim, S.H,. LL.M., the Company has subscribed additional capital to KMK amounting to Rp218,055,400 for 2,180,554 shares, thus the number of KMK shares owned by the Company became 15,463,098 shares or equivalent to 99.99% ownership.
Berdasarkan Akta Notaris Chandra Lim, S.H., LL.M No. 70 tanggal 23 Desember 2016, Perusahaan menambahkan setoran modal di KMK sebesar Rp559.507.500 untuk 5.595.075 saham, sehingga jumlah saham KMK yang dimiliki oleh Perusahaan meningkat menjadi 21.058.173 saham atau setara dengan kepemilikan 99,99%.
1. UMUM (lanjutan) 1. GENERAL (continued)
c. Struktur Kelompok Usaha (lanjutan) c. Group Structure (continued)
Kepemilikan Langsung (lanjutan) Direct Ownership (continued)
PT Binary Ventura Indonesia (“BVI”) PT Binary Ventura Indonesia (“BVI”)
Berdasarkan Akta Notaris Chandra Lim, S.H., LL.M No. 89 tanggal 29 Desember 2016, Perusahaan menambahkan setoran modal di BVI sebesar Rp45.400.000 untuk 454.000 saham, sehingga jumlah saham BVI yang dimiliki oleh Perusahaan meningkat menjadi 454.500 saham atau setara dengan kepemilikan 99,99%.
Based on Notarial Deed No. 89 dated December 29, 2016 of Chandra Lim, S.H,. LL.M., the Company has subscribed additional capital to BVI amounting to Rp45,400,000 for 454,000 shares, thus the number of BVI shares owned by the Company became 454,500 shares or equivalent to 99.99% ownership.
Kepemilikan Tidak Langsung Indirect Ownership
PT Aliansi Teknologi Indoneisa (“ATI”) PT Aliansi Teknologi Indonesia (“ATI”)
Pada tanggal 10 Maret 2017, EAN mendirikan
PT Aliansi Teknologi Indonesia (“ATI”) dengan
pemilikan 999 saham. Berdasarkan Akta Notaris Chandra Lim, S.H., LL.M., No. 1 tanggal 2 Juni 2017, EAN mengambil 1.248.901 saham baru yang dikeluarkan oleh ATI. EAN memiliki penyertaan di ATI sebesar Rp124.990.000 untuk 1.249.900 saham dengan kepemilikan 99,99%.
On March 10, 2017, EAN established PT
Aliansi Teknologi Indonesia (“ATI”) with
ownership of 999 shares. Based on Notarial Deed No. 1 dated June 2, 2017 of Chandra Lim, S.H. LL.M., EAN acquired 1,248,901 new shares issued by ATI. EAN invested Rp124,990,000 for 1,249,900 shares representing 99.99% share ownership.
PT Reservasi Global Indonesia (“RGI”) PT Reservasi Global Indonesia (“RGI”)
Berdasarkan Akta Notaris Chandra Lim, S.H., LL.M., No. 17 tanggal 11 April 2017, KMK dan Interpak Corporation mendirikan RGI dengan total penyertaan masing-masing sebesar Rp67.978.920 dengan kepemilikan 51% dan Rp65.313.080 dengan kepemilikan 49%.
Based on Notarial Deed No. 17 dated April 11, 2017 of Chandra Lim, S.H,. LL.M., KMK and Interpark Corporation established RGI with a total investment of Rp67,978,920 representing 51% share ownership and Rp65,313,080 representing 49% share ownership, respectively.
PT Liputan Enam Dot Com (“LEC”) PT Liputan Enam Dot Com (“LEC”)
Berdasarkan Akta Notaris Chandra Lim, S.H., LL.M., No. 34 tanggal 14 Maret 2016, KMK
mendirikan PT Liputan Enam Dot Com (“LEC”)
dengan total penyertaan sebesar Rp249.900 untuk 2.499 saham dengan kepemilikan 99,96%.
Based on Notarial Deed No.34 dated March 14, 2016, of Chandra Lim, S.H.,LL.M., KMK established PT Liputan Enam Dot Com
(“LEC”) with total investment of Rp249,900 for
2,499 shares representing 99.96% ownership.
PT Aplikasi Pesan Indonesia (“API”) PT Aplikasi Pesan Indonesia (“API”)
Berdasarkan Akta Notaris Chandra Lim, S.H., LL.M., No. 06 tanggal 05 September 2016, KMK
mendirikan PT Aplikasi Pesan Indonesia (“API”)
dengan total penyertaan sebesar Rp2.499.900 atas 24.999 saham dengan kepemilikan 99,99%.
1. UMUM (lanjutan) 1. GENERAL (continued)
c. Struktur Kelompok Usaha (lanjutan) c. Group Structure (continued)
Kepemilikan Tidak Langsung (lanjutan) Indirect Ownership (continued)
Elang Social Networking FZ LLC (“ESN”) Elang Social Networking FZ LLC (“ESN”) Pada tanggal 30 Maret 2017 CMW mendirikan
Elang Social Networking FZ LLC („ESN”) di
Dubai, Uni Emirat Arab dengan penyertaan modal sebesar AED50.000 untuk kepemilikan 100%.
On March 30, 2017 CMW established Elang
Social Networking FZ LLC (“ESN”) in Dubai,
United Arab Emirates with investment of AED50,000 for 100% ownership.
PT Sinemart Indonesia (“SNI”) PT Sinemart Indonesia (“SNI”)
Pada bulan Januari 2017, IEG mengakuisisi PT
Sinemart Indonesia (“SNI”) dari pihak ketiga,
dengan harga akuisisi sebesar Rp500 miliar untuk 440.000 lembar saham atau setara dengan kepemilikan 80%.
In January 2017, IEG acquired PT Sinemart
Indonesia (“SNI”) from a third party, with an
acquisition price of Rp500 billion for 440,000 shares in total or equal to an 80% ownership interest.
PT Espay Debit Indonesia Koe (“EDIK”) PT Espay Debit Indonesia (“EDIK”)
Pada tanggal 20 Januari 2017, PT Elang
Sejahtera Mandiri (“ESM”) melakukan
pembayaran sebesar Rp89.400.000 ke PT
Espay Debit Indonesia Koe (“EDIK”) untuk
89.400 saham baru EDIK yang diambil oleh ESM, dengan demikian kepemilikan ESM menjadi 90,00% atau 90.000 saham. Peningkatan modal EDIK sehubungan dengan saham baru ini disahkan oleh Menteri Hukum dan Hak Asasi Manusia Republik Indonesia pada tanggal 30 Januari 2017 dalam Surat Keputusan No. AHU-0002385.AH.01.02.Tahun 2017. Atas kepemilikan saham tersebut timbul goodwill sebesar Rp24.968.050.
On January 20, 2017, PT Elang Sejahtera
Mandiri (“ESM”) paid Rp89,400,000 to PT
Espay Debit Indonesia Koe (“EDIK”) to
subscribe for 89,400 new shares in EDIK, as a result of which ESM owns 90,000 shares for an ownership interest of 90.00%. The
increase in EDIK’s share capital relating to the
new share subscription was approved by the Ministry of Law and Human Rights of the Republic of Indonesia on January 30, 2017 based on its Decision Letter No. AHU-0002385.AH.01.02. Tahun 2017. Upon the acquisition, there is goodwill amounting to Rp24,968,050.
PT Surya Cipta Medika (“SCMed”) PT Surya Cipta Medika (“SCMed”) Berdasarkan Akta Notaris Chandra Lim, S.H.
LL.M., No.84 tanggal 30 September 2016 EMC mengakuisisi 39.000 saham atau 33,33% kepemilikan PT Surya Cipta Medika (“SCMed”) dari PT Mensa Mitra Medika. Setelah akuisisi tersebut, kepemilikan EMC di SCMed meningkat dari 33,33% menjadi 66,67%.
Based on Notarial Deed No.84 dated September 30, 2016 of Chandra Lim, S.H. LL.M., EMC acquired 39,000 shares or 33.33% ownership of PT Surya Cipta Medika (“SCMed”) from PT Mensa Mitra Medika. After the acquisition, the ownership of EMC in SCMed increase from 33.33% to 66.67%.
Berdasarkan hasil penilai independen KJPP Jennywati, Kusnanto & Rekan, atas akuisisi tersebut timbul goodwill sebesar Rp169.171.868. Penilaian kembali atas kepemilikan 33,33% sebelumnya adalah Rp109,50 miliar dan laba atas penilaian tersebut sebesar Rp97,68 miliar disajikan sebagai “Laba atas investasi” pada laporan laba rugi dan penghasilan komprehensif lain konsolidasian untuk tahun yang berakhir pada tanggal 31 Desember 2016.
Based on the result of the independent appraisal by KJPP Jennywati, Kusnanto & Rekan, upon the acquisition, there is goodwill amounting to Rp169,171,868. Remeasurement of the previous 33.33% share ownership was Rp109.50 billion and the gain on the remeasurement amounting to Rp97.68 billion is presented as “Gain on
investments” in the consolidated statement of
1. UMUM (lanjutan) 1. GENERAL (continued)
c. Struktur Kelompok Usaha (lanjutan) c. Group Structure (continued)
Kepemilikan Tidak Langsung (lanjutan) Indirect Ownership (continued)
PT Surya Cipta Medika (“SCMed”) (lanjutan) PT Surya Cipta Medika (“SCMed”) (continued) Berdasarkan Akta Notaris Chandra Lim, S.H.,
LL.M No. 103 tanggal 30 Desember 2016, EMC menambahkan setoran modal di SCMed sebesar Rp91.000.000 untuk 91.000 saham, sehingga jumlah saham SCMed yang dimiliki oleh EMC menjadi 169.000 saham atau setara dengan kepemilikan 66,67%.
Based on Notarial Deed No. 103 dated December 30, 2016 of Chandra Lim, S.H,. LL.M., EMC subscribed additional capital to SCMed amounting to Rp91,000,000 for 91,000 shares, thus the number of SCMed shares owned by EMC became 169,000 shares or equivalent to 66.67% ownership.
Nilai wajar dari aset dan liabilitas teridentifikasi SCMed pada tanggal akuisisi adalah:
The fair values of the identifiable assets and liabilities of SCMed as of the date of acquisition is as follow:
Nilai Wajar Diakui pada Akuisisi/
Fair Value Recognized on Acquisition
Aset Assets
Kas dan setara kas 3.113.006 Cash and cash equivalents
Piutang Usaha 21.069.681 Trade Receivables
Piutang Lain-lain 6.347.964 Other Receivables
Persediaan 3.677.210 Inventories
Uang muka dan biaya dibayar dimuka 180.362 Advances and prepaid expenses
Pajak dibayar dimuka 20.635.691 Prepaid tax
Aset pajak tangguhan 1.915.648 Deferred tax assets
Aset tetap 233.988.005 Fixed assets
Aset tidak lancar lainnya 764.884 Other non-current assets - net
Total Aset 291.692.451 Total assets
Liabilitas Liabilities
Liabilitas jangka pendek 210.046.898 Current liabilities
Liabilitas jangka panjang 7.659.514 Non-current liablities
Total Liabilitas 217.706.412 Total liablities
Total nilai wajar aset neto teridentifikasi 73.986.039 Total identifiable net assets at fair values
Nilai wajar kepentingan nopengendali (24.662.013) Fair value of non-controlling interests
49.324.026
Goodwill atas akuisisi 169.171.868 Goodwill arising on acquisition
Nilai wajar investasi
yang dimiliki sebelumnya (109.495.894) Fair value of initial investment
Imbalan yang dibayarkan 109.000.000 Consideration paid
PT Graha Mitra Insani (“GMI”) PT Graha Mitra Insani (“GMI”)
Berdasarkan Akta Notaris Chandra Lim, S.H., LL.M No. 104 tanggal 30 Desember 2016, SCMed menambahkan setoran modal di GMI sebesar Rp48.342.000 untuk 48.342 saham, sehingga jumlah saham GMI yang dimiliki oleh SCMed menjadi 123.341 saham atau setara dengan kepemilikan 99,99%.
1. UMUM (lanjutan) 1. GENERAL (continued)
c. Struktur Kelompok Usaha (lanjutan) c. Group Structure (continued)
Kepemilikan Tidak Langsung (lanjutan) Indirect Ownership (continued) PT Utama Pratama Medika (“UTPM”) (Dahulu
PT Surya Mitra Insani (“SMI”)) PT (Formerly PT Surya Mitra Insani (“SMI”))Utama Pratama Medika (“UTPM”)
Berdasarkan akta Notaris Chandra Lim, S.H. LL.M. No. 48 tanggal 28 Februari 2017, PT Surya Mitra Insani berubah nama menjadi PT Utama Pratama Medika. Perubahan tersebut telah disetujui oleh Menteri Kehakiman dan Hak Asasi Manusia dengan Surat Keputusan No. AHU-0005409.AH.01.02.Tahun 2017 tanggal 3 Maret 2017.
Based on Notarial Deed No. 48 dated February 28, 2017 of Chandra Lim, S.H. LL.M., PT Surya Mitra Insani has changed its name to PT Utama Pratama Medika. The amendment was approved by the Ministry of Law and Human Rights in its Decision Letter No. AHU-0005409.AH.01.02.Tahun 2017 dated March 3, 2017.
Berdasarkan Akta Notaris Chandra Lim, S.H., LL.M No. 105 tanggal 30 Desember 2016, SCMed menambahkan setoran modal di SMI sebesar Rp79.390.000 untuk 79.390 saham, sehingga jumlah saham GMI yang dimiliki oleh SCMed menjadi 97.089 saham atau setara dengan kepemilikan 99,99%.
Based on Notarial Deed No. 105 dated December 30, 2016 of Chandra Lim, S.H,. LL.M., SCMed has subscribed additional capital to SMI amounting to Rp79,390,000 for 79,390 shares, thus the number of SMI shares owned by SCMed became 97,089 shares or equivalent to 99.99% ownership.
PT Estha Yudha Ekatama (“EYE”) PT Estha Yudha Ekatama (“EYE”)
Berdasarkan Akta Notaris Chandra Lim, S.H., LL.M., No. 53 tanggal 18 Agustus 2016, PT Binary Ventura Indonesia (“BVI”) mengambil 2.000 saham baru seri B PT Estha Yudha Ekatama (“EYE”) atau setara 66,67% kepemilikan.
Based on Notarial Deed No.53 dated August 18, 2016 of Chandra Lim, S.H., LL.M., PT Binary Ventura Indonesia (“BVI”) subscribed for 2,000 new B series shares of PT Estha
Yudha Ekatama (“EYE”) or equivalent to
66.67% ownership interest.
Atas investasi penyertaan tersebut timbul goodwill sebesar Rp5.753.852.
Upon the investment, there is goodwill amounting to Rp5,753,852.
Nilai wajar dari aset dan liabilitas teridentifikasi EYE pada tanggal akuisisi adalah:
The fair values of the identifiable assets and liabilities of EYE as of the date of acquisition are as follow:
Nilai Wajar Diakui pada Akuisisi/
Fair Value Recognized on Acquisition
Aset Assets
Kas dan setara kas 75.457 Cash and cash equivalents
Piutang Usaha 29.155.352 Trade Receivables
Uang muka dan biaya dibayar dimuka 103.600 Advances and prepaid expenses
Pajak dibayar dimuka 1.210.155 Prepaid tax
Aset pajak tangguhan 242.003 Deferred tax assets
Aset tetap 31.274.246 Fixed assets
Aset tidak lancar lainnya 14.051.865 Other non-current assets - net
Total Aset 76.112.678 Total assets
Liabilitas Liabilities
Liabilitas jangka pendek 36.376.140 Current liabilities
Liabilitas jangka panjang 23.317.316 Non-current liablities
1. UMUM (lanjutan) 1. GENERAL (continued)
c. Struktur Kelompok Usaha (lanjutan) c. Group Structure (continued)
Kepemilikan Tidak Langsung (lanjutan) Indirect Ownership (continued)
PT Estha Yudha Ekatama (“EYE”) (lanjutan) PT Estha Yudha Ekatama (“EYE”) (continued) Nilai wajar dari aset dan liabilitas teridentifikasi
EYE pada tanggal akuisisi adalah: (lanjutan)
The fair values of the identifiable assets and liabilities of EYE as of the date of acquisition are as follow: (continued)
Nilai Wajar Diakui pada Akuisisi/
Fair Value Recognized on Acquisition
Total nilai wajar aset neto teridentifikasi 16.419.222 Total identifiable net assets at fair values
Kepentingan nopengendali (5.473.074) Non-controling interests
Aset neto yang diakuisisi 10.946.148 Net assets acquired
Goodwill atas akuisisi 5.753.852 Goodwill arising on acquisition
Imbalan pembelian yang dialihkan 16.700.000 Purchase consideration transferred
Creative Media Works Pte. Ltd. (“CMW”) Creative Media Works Pte. Ltd. (“CMW”)
Pada tanggal 12 April 2016, KMK mendirikan CMW di Singapura dengan penyertaan modal sebesar SGD10.000 untuk 10.000 saham dengan kepemilikan 100%.
On April 12, 2016, KMK established CMW in Singapore with an investment of SGD10,000 for 10,000 shares representing 100% share ownership.
Pada tanggal 15 Juli 2016, KMK mengambil 35.000.000 saham baru dengan setoran sebesar $AS35.000.000.
On July 15, 2016, KMK subscribed for 35,000,000 new shares for US$35,000,000.
CMW Social Networking Ltd. (“CMWSN”) CMW Social Networking Ltd. (“CMWSN”)
Pada tanggal 6 Juli 2016, Creative Media Works
Pte. Ltd. (“CMW”) mendirikan CMWSN di
Kanada dengan penyertaan modal kepemilikan 100%.
On July 6, 2016, Creative Media Works Pte.
Ltd. (“CMW”) established CMWSN in Canada
with capital investment of 100% share ownership.
PT Elang Andalan Nusantara (“EAN”) PT Elang Andalan Nusantara (“EAN”)
Berdasarkan Akta Notaris Chandra Lim, S.H., LL.M., No. 51 tanggal 19 Desember 2016, PT
Kreatif Media Karya (“KMK”) memiliki
penyertaan di EAN sebesar Rp249.900 untuk 2.499 saham dengan kepemilikan 99,96%.
Based on Notarial Deed No. 51 dated December 19, 2016 of Chandra Lim, S.H., LL.M., PT Kreatif Media Karya (“KMK”), invested Rp249,900 for 2,499 shares representing a 99.96% share ownership.
Pada tanggal 10 April 2017, KMK dengan API
(Hong Kong) Investment Limited (“API”)
membentuk usaha patungan melalui EAN. EAN menerbitkan 39% saham ke API sehingga kepemilikan KMK di EAN menjadi 61%. EAN sebagai usaha patungan akan meluncurkan platform mobile untuk pembayaran dan layanan transaksi keuangan lainnya dan meningkatkan aksesibilitas jasa keuangan digital di Indonesia. EAN akan membawa solusi pembayaran dan teknologi terkemuka dunia di Indonesia dengan menggandeng dan bekerjasama dengan API.
On April 10, 2017, KMK and API (Hong Kong)
Investment Limited (“API”) established a joint
venture through EAN. EAN issued shares to API equal to 39% of the shares on issue, and
KMK’s shares ownership in EAN is 61%. EAN