Studi Kelayakan Investasi Pembangunan Perkebunan Karet Di Sumatera Selatan

Teks penuh

(1) '$3& 5 6)$378$9: !" # $% & !' ( )*.

(2)

(3)

(4)

(5)

(6)

(7) !""#$$ %&'''$ ()*+ , -../. 0)&0 '$&102)$% '$3104) & '$3. . ; ;= = = .< < = < . <;=<;< /. < <=<<;

(8) = ==<=.?@ 1A < +. B 4== - / + 2 ;==< <&'''-<=- & <-> C 99;==<=.. $$D ==<==< 4 5?@6 ; '!3 E $:DE 1A $3&E< +. $$-$' 0=4;<=.< = =<-= - > C 3 ; = < == ;.<= 9D < =.< . </= ;. = - = <==. +" , + - . /

(9) + ++ , 0+ - / 1

(10)

(11) - + +

(12)

(13) ++ , 2 ,

(14) / + 3 + / + 4 $4%" $%" 5 3 $563 %" +. - /

(15)

(16) / # /

(17) #" + 7

(18) 8)) .," + + 9 / / 4 =/) =2;= :! ; *9; 563 !#; =; +.

(19) " + / + + )9 8 ! ., + + + )9" 0+ / + + < /) ;.<2.; 0 - = ; = ;= = = =;== <+= .- ;-8;- ;= = = 5>?6 ; </-= ; ;= = < = =.=..;=- < ; <== ;. = ; ;= = <== .- ;-

(20) = <4= = = = 2. .=<< <=< =- 5$!7'8 '$ 6 = / < ; 4< =.. < ;< - $!7'8 < = =..

(21) ;< - $!!%1$!!7=..<

(22) =. = <;= -<; = . ;< =- - ''7 - ;- - ''! F =- ;= =. = < = - $!7'8 '$ <;<-;<G$ . = < < 4= ;4 <;== = = 4 < ;- ;=.. < < = . $37.

(23)

(24) . G$==.=<$!7' '$ - / + " :' ? G- =. .=. - + -1- @. >/ 6 5I'''.6 5D6. $!7'. &%%'. $!!'. 9$7'. :&'. '''. %&3'. :!'. ''9. 7%39. &3!. '$'. $'%:3. 3$3. '$$. $'!!7. $9. '$ . $$'&&. '& . 5

(25) +6)

(26) ''9< F '$& . < -<; - ;=.. < ; < A- < . < H ;< ;- - =- - <;= ;- ; = /=; 5 ''&6 ;<= - ;- =. = = <; = =;=;- ;.<= 0;== ; = ;< - '&9 = /; = $9 4 . <= ;- ;.<= = ;< = D ; - - ;.<= = < - '&9 - /; = $&: 4 . B = 4< == ;.= = = - =- =.< <. = ; = 4<;.<<<. = = =.;+ < =.;+ - = <<= < 8 ; ; G-< < = - = - - < =4 /=; = <= ;== 0- = ; = ;= = = = ;= = <+=.-;-8 ;- ;= = = 5>?6 ; < / -=;;==. $3!. >= = = ; <;= +=. / <= - +=. = -<.=4;4+=. . =.. < = = . =.. ;= - < ; <== ;. = ; = <== .- ;- <= =. =.. <4= ;< =.< /. ;. - = < ; < =<==.< +. ) =.< - =< ;1 < = . =.. =.< <.+ < =< =4 .= < ; = -<; / ; ;= =. 4 <== ;=4 ;= =.. << ;= = ;< = <= = ;==0;==..= <== 2 = =; = <= - ; = = < = = = = ;- = = < ==.. 9-5&' -6

(27) = <4= = = = 2 ; ;= = <. B<4= = = = = 2 . / ;==.

(28)

(29) < . , . <

(30)

(31) . -=5G6< 9- -=5G6 <== ;< 3 ;. ==< ;-< '$& = .< < = <. < ;= 9 ;-=2;= ; - <;= 9D < < ; < /. . ; . ; = = : =;-<-9D < 2 ;- < ; <==4;<=< % - <; < = .< <;;

(32) 5 , % < ; = =2=; ' - < .< <=. = = =< =. $' 5F$!7:6) - $ ? = 4 5?@6 = = <- 7 G ; <; <= <. < <.== ;?@J' . + < 5 ! ;4= < 56 ; - <- <= G 3 @ 51A 6 5 < 2 G6 '$3 = = <-1A.J$ < = <= & G= = G 5G6 < .< 5 6 5 6 = = <- ; < ; = K - J = = =. 5A @ + < ; 04 4= ?. (8 1

(33)

(34) 6 7$11 ''7 3 .< .< 5 +. @ 6 ; $'4= ;- ;- 9D;-<;4= <- = = ; 5>>?.&:G- ''7 2=== 4=-5B6. 4 <== $$B 4 ;.<= <-= =<-!9D<-" 2 = 4 = ' < <;= = = 4= 4< 4.= =.. / =.2+ = > C = += < <= - 99;=5-8 4<

(35) 2 ; = ;< '$&6<= = <== -<; 2 ;$'''';> C << = ;- / + & -<;<=.8<=.= = $ B4= = ;&'''''81 & <$-L$'' 2 - = < # + + <;=$$D ;.<=02 < < =. =. ; <--=9D;=< +=. ; =.=<<- == ;.<= 9D < =.<.<+=. ; !

(36) = ==; =) $ G-;. =<- '$3 ;= = +=+ < = = <;= ;< ;= <-&'''- <==/ = - = 4 < < -; < -; = = = - '$39''-- -==4= '$9$'''-<- =; <; -=4 '$:$9''- ; <; <-=- & > =.. <- &' ; ;= = <; - 9 - <-;<G -=4 . $9'.

(37)

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

(39)

(40) < . , . <

(41)

(42) . G& = 2;-= - # + + . ?.. $ &. 2 G -<GB << ;=. G. 2. 1B;<-=8 3 6B 5 ;'''86 ' $ & 3 9 $!9&7 9$'& 3:$: 3!3 9':' 37 $ 7!3 9:'. :!3 $&. 7 9 7%. ' '. ' '. '!! :'$' 9% 7 3!3 9':'. $' : ' 973%. G. 33'7' &33' $':' 3797'. . G3=-<=-<= - !3 + + = 3 . 5 $6 A=;5 6 5 &6 G<=5G 6. 4 5 $6. A=; G<=. G-

(43) A=; C 5 6. A=; G<=. . ' "( G9 4=;- = ; = < < 2 - ; 5&' -6 0 G 9. D 5 &6 A=; A=; G<=. G<= 5G 6 G<= G<=. <;= - ;< =- = - ; = = -=-5-<;.. ;4=6 ;$ : <= ;--</;< G:. G9-=-= - ) ++ + + . ) 4= 4= = G. ) - <G;. -=2; F4<G4

(44) G. ";5;4=6 4= -5-<;..;4=6. ?5 ;'''6 &'''!:7%%9 !''''''' &'!'!:7%%9 &93:!'''' : 37:: :$ '!$9 '' $'$% '' $: & !%'' $! %$$'9 $$%$$'9' $$3:7:9 $3'9$' $7& $:797::9! 3 9'9%9$! $ :'7'!'%3. $9.

(45) . $9&. . & 3 9 : % 7 ! &' &$ &. & 3 9 : % 7 ! $' $$ $ $& $3 $9 $: $% $7 $! ' $. $ ' $. G- =8 = . . . '$3 '$9 '$: '$% '$7 '$! ' ' ' $ ' ' & ' 3 ' 9 ' : ' % ' 7 ' ! '&' '&$ '& '&& '&3 '&9 '&: '&% '&7 '&! '3' '3$ '3 '3& '33 '39 '3: . G- =. . % 99&77 &7%&%&7 9 3!99%9 :%$&!977 73%' %$& $'9'&!:'' $ %'% &7 $3%9$7$&7 $:$7%$39' $:!!' '&7 $%&9!:&9' $%&&3$!77 $%$$$& 77 $::%%%'$& $:'$%9%'' $9&'3$3&7 $39$9: '' $&% &3: 9 $ 7%7'$'' $$!9&7 :& $'!$'!3'' !! 9:'' 7!'9$$'' %!$99$77 :!3'3: 9 9$%'7 :& %:7!$%9 . $9'''''' &''''''' 39'''''' . + 4 4 = =. = '''6 5 ; & 3. . ' ' ' ' ' ' % 99&77 &7%&%&7 9 3!99%9 :%$&!977 73%' %$& $'9'&!:'' $ %'% &7 $3%9$7$&7 $:$7%$39' $:!!' '&7 $%&9!:&9' $%&&3$!77 $%$$$& 77 $::%%%'$& $:'$%9%'' $9&'3$3&7 $39$9: '' $&% &3: 9 $ 7%7'$'' $$!9&7 :& $'!$'!3'' !! 9:'' 7!'9$$'' %!$99$77 733'3: 9 7$%'7 :& % :7!$%9 9. . G. - . . . . : %&:' 33%'7'9 %::9&$7 7:!'73! !3&%:!& $'79$9% $ :'377' $3%&%79 $3%!!$:7 $3%!%3'9 $3%!9%$ $3:79&'& $3:3$ !& $3973$:9 $397 %!! $397$37% $397' % $39%!'$: $39%%79' $39%:% 7 $39%9:37 $33&9'! $3& 97!3 $3$!:&37 $3$!99!7 $3$!377$ $3$$'7&! $3'7' %' $3'& 7!: $3'& &%$ $&99'7% $ 93&:$7 $'7'3$$$ . ; 2 +. . . ' ' ' ' ' ' :3 $' 3 $!'&:3&' &7 7&3 & &79':7%3 &!77$$!! 3'$&$:37 3'&!&&:: 3'%'7 %' 3'9 !!93 3'9: 73: 3'%%9%7! 3'!'&$% 3$$'&9$3 3$$&& 7% 3$'&&7!$ 3'7 3%9 3':9'$73 3' 33'7$ 3'$&%&$! 3'$&'&&9 3''7%&!! 3'$ 77%& 3'&%&3% &7'373'' &&9&&'9% 9 ':&$ $&3%9&3!. 5 ; '''6 % . . 2 4 + . . .; E + . G:?/-;== - * @ + . . G. - . . 7 %&:' 33%'7'9 %::9&$7 7:!'73! !3&%:!& $'79$9% $!' 9!'3 &&%%3 7 9&'7 9!$ 9&&'3 %! 93:%:!$$ 937$:!9$ 99'&3::' 99 ! 3&3 99$$ %9& 99$33&&3 99&9:'$: 9937 $77 99:7$&:3 99%$''$9 99:'!9&! 99 9%9:% 93!%:'%7 9333'3 ! 93&& !$% 93& 9 $: 93$!7 &7 93 '!$3& 933':&:7 9 '7'%% 3%'7&!&' &9':3 9' 3 %!39!. ! 5 %&:'6 533%'7'96 5%::9&$76 57:!'73!6 5!3&%:!&6 5$'79$9% 6 5$$%%'9$:6 5!!''9396 597%'$:6 $&7&9&'! &'' 97' 9' :3! % '&%9%7 ! 9%'& $':%97:!% $$3%9%%'3 $$7 3'&&3 $$%79!%!! $$93&$! & $$$'::!!% $'39::$:$ !%%7&7%' !'$7'$ 7 %!3$!: %333%$7& :9 $&'3% 93!$$$: 39'$:39% &3:33%& %'%33$: &%& ':!9 3::33'$& 373'!%$: . $' 5 %&:'6 533%'7'96 5%::9&$76 57:!'73!6 5!3&%:!&6 5$'79$9% 6 5$$%%'9$:6 5!!''9396 597%'$:6 $&7&9&'! &'' 97' 9' :3! % '&%9%7 ! 9%'& $':%97:!% $$3%9%%'3 $$7 3'&&3 $$%79!%!! $$93&$! & $$$'::!!% $'39::$:$ !%%7&7%' !'$7'$ 7 %!3$!: %333%$7& :9 $&'3% 93!$$$: 39'$:39% &3:33%& %'%33$: &%& ':!9 3::33'$& 373'!%$: . . . ;4=. .; . 2 5 ; '''6 5 ; '''6 $$ ' ' ' ' ' ' ' ' 8 &$!3:: $'!!3'3 3%!&997 !:$&'&& $99&3 97 &'9:3 : ::7!:%3 7:7!3 : !9:''7& !3:3!9' 779%!7$ %%::%3! :$3$93' 3339!:7 939'&$ ':!793! $7:$$%!: $:&'& : %%!' $&% $$ 93$$3 7::$$7& :%:7:'3 !&&'$%3 $$::$''& $ $' 3 ! . B -2 5 ; '''6. . . $ 5 %&:'6 533%'7'96 5%::9&$76 57:!'73!6 5!3&%:!&6 5$'79$9% 6 5$$%%'9$:6 5!!''9396 $%& 39' $ %&9!'9 9 & 33 3':'!:$: 9:9'&&$! :!$:! %% '':!' 7 :':7 %7 7 7 7:7' 9' 7 7&!379' 7:9%&!3 7&&'' 37 %73 3: $ %&&&%!'& :%:&9'! : '!9:3% 997&9&7% 37!'!%79 3$$7&&%$ &&%: &3& 9!7&93! '&'97$ %!!'9 &3!7&'$' &:&'% 7% . 5 ; '''6. . . .

(46) .

(47) . $ ' $ & 3 9 : % 7 ! $' $$ $ $& $3 $9 $: $% $7 $! ' $ & 3 9 : % 7 ! &' &$ & . G- = = . '$3 '$9 '$: '$% '$7 '$! ' ' ' $ ' ' & ' 3 ' 9 ' : ' % ' 7 ' ! '&' '&$ '& '&& '&3 '&9 '&: '&% '&7 '&! '3' '3$ '3 '3& '33 '39 '3:. G- =. 5 ;'''6 3. 5 ;'''6 & $3$& $!' 37$$77' 3''9&9%' $3%3$9'' $3&!:''' $:37:9'' $ !7%''' 7$&$9'' . ' ' ' ' ' ' % 99&77 &7%&%&7 9 3!99%9 :%$&!977 73%' %$& $'9'&!:'' $ %'% &7 $3%9$7$&7 $:$7%$39' $:!!' '&7 $%&9!:&9' $%&&3$!77 $%$$$& 77 $::%%%'$& $:'$%9%'' $9&'3$3&7 $39$9: '' $&% &3: 9 $ 7%7'$'' $$!9&7 :& $'!$'!3'' !! 9:'' 7!'9$$'' %!$99$77 733'3: 9 7$%'7 :& % :7!$%9. +. 2 . = 3 . 5 ;'''6 9 $3$& $!' 37$$77' 3''9&9%' $3%3$9'' $3&!:''' $:37:9'' ' 3 &77 & ''9 &7 9 3!99%9 :%$&!977 73%' %$& $'9'&!:'' $ %'% &7 $3%9$7$&7 $:$7%$39' $:!!' '&7 $%&9!:&9' $%&&3$!77 $%$$$& 77 $::%%%'$& $:'$%9%'' $9&'3$3&7 $39$9: '' $&% &3: 9 $ 7%7'$'' $$!9&7 :& $'!$'!3'' !! 9:'' 7!'9$$'' %!$99$77 733'3: 9 7$%'7 :& % :7!$%9. G. - . . 2 +, 5 ;'''6 : $3$& $!' 37$$77' 3''9&9%' $3%3$9'' $3&!:''' $:37:9'' $ !7%''' 7$&$9''. G%. ==;== - F 3 / + = 3 .;. 4= E -2 + 5 ;'''6 5 ;'''6 % 7 %&:' ' 33%'7'9 ' %::9&$7 ' 7:!'73! ' !3&%:!& ' $'79$9% ' $!' 9!'3 ' &&%%3 7 ' 9&'7 9!$ 8 &$!3:: 9&&'3 %! $'!!3'3 93:%:!$$ 3%!&997 937$:!9$ !:$&'&& 99'&3::' $99&3 97 99 ! 3&3 &'9:3 : 99$$ %9& ::7!:%3 99$33&&3 7:7!3 : 99&9:'$: !9:''7& 9937 $77 !3:3!9' 99:7$&:3 779%!7$ 99%$''$9 %%::%3! 99:'!9&! :$3$93' 99 9%9:% 3339!:7 93!%:'%7 939'&$ 9333'3 ! ':!793! 93&& !$% $7:$$%!: 93& 9 $: $:&'& : 93$!7 &7 $&% %%!' 93 '!$3& $$ 93$$3 933':&:7 7::$$7& 9 '7'%% :%:7:'3 3%'7&!&' !&&'$%3 &9':3 9' $$::$''& 3 %!39! $ $' 3 ! 5 ;'''6 ! $:&9!99' ! 7 :79 3%%$7777 &3& &3! &7&&:!& %&&7'% & '$ !'3 3$!'9%7 9'%:&$ 9 933'&:7& 9!3%'3:7 :33 !!73 %'9:7!$7 %7&377:' 7$7' 3 7 7&7&&%:' 73!$:$'' 73!3%$&7 739&!&39 7&3%:%:9 7$%9$'%! %!%'&9&9 %%9 $$'7 %9$&7!%7 % !33%$& %': 73%% :%! :' ! :93:& 9% :&':%99$ 9773!&%: 9:3$3$'& 3:% 9 9& &:&7$777. G. - 5 ;'''6 $' 5 %&:'6 533%'7'96 5%::9&$76 57:!'73!6 5!3&%:!&6 5$'79$9% 6 5$$%%'9$:6 5!!''9396 $%& 39' $ %&9!'9 9 & 33 3':'!:$: 9:9'&&$! :!$:! %% 7'':!' 7:':7 %7 77:7' 9' 77&!379' 7:9%&!3 7&&'' 37 %73 3: $ %&&&%!'& :%:&9'! : '!9:3% 997&9&7% 37!'!%79 3$$7&&%$ &&%: &3& 9!7&93! '&'97$ %!!'9 &3!7&'$' &:&'% 7%.

(48) = - + /. 5 ;'''6 $$ 5 %&:'6 5::!7$:36 5$3&:&37 6 5 &'93&&$6 5& 3! ' 36 53&&3&9!:6 599$$3$$ 6 5:9'$3:9%6 5:& 7 ':6 59'93:&'$6 5 9&$3'9%6 $9 !999! %$%!77%7 $3'!:7$99 $'&%$%7 &'%$'939: &!9%79%': 373$7'99: 9%'%933!7 :93'93%3: %& 3%!&:% 7'97$% %' 7%&39 &: !&9937''! !!$&7&&!: $'3' !&$7$ $'7$3%:99 $$$9 &77!9 $$3$ 333 $$:$9 7 9: $$7!9$7%%% $ 39'$%7% $ :'7'!'%3. G.= - +.

(49) < . , . <

(50)

(51) . $93.

(52)

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

(54) 2;. =;== - :

(55) 0+ . ?.. $ & 3. $99. = =2 + . 4 8?@ 5<+L$$D65 ;'''6 5D6 5 3 81A +. 5-6. ?= =<=. + B= - > C 991=< = =4< ;.<=2$''D 9D > C 31=. + 7

(56) 8 + + ))6., + )9 + 7

(57) 8 !6., + 9 $!%99: '!3''!$' $7% !! :& !3 $: $9 $9 $3& $&! $3' $$-$' $ - $$- $$.

(58)

(59) < . , . <

(60)

(61) . . / + 2 ; = = < . &'''-<= - & < - '$3 = =<==< 4 5?@6 ; '!3 E $:DE1A $3&E< +. $$-$' 0= 4 ;< =.< ==<-= - > C 3 ; = < == ;.<= 9D < =.< . </= ;. = - =<==B = = . =.. =; ;==4<+.1=4 ;- B <= -;= === . -<;- ;===< =. <= 0 <=;=;= =<;4/<= = .;;-. * . . < F.; 5 F6 '$&

(62) +

(63) H

(64) . . < F.; ;.. B ''&- H - 3 + &

(65)

(66) + = K4 G-. ''7 G- < = >= G H . %5 6)&3833 K4 G ; + 0

(67) < ?

(68) - '$

(69) < . , B- < - + H < D < -, ;. .. .

(70) -<-.-. +<?

(71) - '$

(72) < D

(73) G. . ,, < < 5,." 5,. 5 , ;. ...

(74) A '': = < .;=

(75) <<. , D.. 5 - < <38:. ;)$' &. .

(76) -<GK< < + '$

(77) < D

(78) G. . ,, < " / 5 ;. F. . F $!7: @ G. .( . (<< >8=. + '$& (=; - . < =B@5$6)$38$7. $9:.

(79)