FRENCH SECRETARIAT

•lo

-er, a ¥&i1Si&~. ~ . .,._ ~~i"-~~~ -·-

·- ,.-.-~·.::·~~;L~!:'·':;;~~~~· .. •

Gl967-l BUDGET SPREADSHEET DEPT 15 KEY CLUB (NON-SUBS IDIZE0) 4/25/84 ^PAGE 55

• ~:1

⁸²¹⁸³ --- CURRENT YEAR 83-84 --- 84/85

@·

,;~ ____ ..:..:-::..:..:-.:.:.::.:.·:.:.::.:..:.:..:-:=-=-==---=.:.:-::...-:--·---·----~£!UAL _ _ euQqJ:l=A~J BUD ACT YTD: MAR PROJ /.lNNUAl _BUDGET______ 1

• I - : - - - - - - - - - - -

•

Ji. 101 SALARY_ ALLOCA_TION _______________________ _

• •

•i:':

90 FROM OFFICE SERVICES-GEN MAIL - -• 91 F~OM O~FICE SERVICES-OTHER

.oo .oo

ACCT. TOTALS . .00

1?1 103 STAHONERY_AND SUP_P_L_I_E_S _ _ _ _ _ _ _ _ _

I.I

• 11,1 lo

• • In

01 MEMBER CARDS 02 MEMBER FORMS

_9131. 02 4001~ 98

7640.00 813 (). 00---:---:

16370.00

5000.00 3635.00

4646. 00 2820. 00

.oo 7466. 00

5000.00 3635.00

20L.50CR -.

821.10

.oo

5000.00 3635.00

6/.

1901•

- - - ---- - ---f21

.oo

----·----• - - - -

5300.00 3855.00

IB --- Q3_ OFFICERS ST ATI ONE RV 752. ~7 _ ---~J 70_!,_Q_9 ______ looo.oo 340 .96

.oo

305.00

-~l.000.0 Q ______ • _______ ---~06_Q._OO _ _ _ _ _ ~

. ^,:~,

⁰⁴OFFSET PAPER 26.46

. ^,:~

21 ⁰⁵OFFitER INFORMATION CARDS 325.25

1150.00 315.00

1150.00 305.00

1220.00

.325.00 ²⁹

301•

31 14 ~~ __ HAJLING LABELS _-Q,9 ______ 1200.00 po0._QQ. • OQ ______ 12 00.0 O ____________ 12 PQ.O 0 _ _ _ _ ~ 3 2

.,::.

⁰⁷MAILING ENVELOPES .oo ,7

2D 08 LETTEiCENVE-LOPES .oo

.,29i

Jo~---- _09_ PAP E_R _ _ _ _ _ _ _ .,---...,.--..,.---,-...,,.,---,-,-__,..,..-

•

~

¹⁰BUSlNES~ CARDS-PRESIDENt

• 00

.• c,

⁹⁰OFFICE SUPPLY AllOCATlriN

:11,1

.,::,

--- ACCT. rofiTs

.ln

3,;IJ

⁰⁴^~gST^~f~- ~~N-~--~~P_l~_E~~

• 141 ⁰¹BOARD POSTAGE REIMBURSEMENT

•12

•14, 13

·oz-

GENERAL HAILING

• 00

.oo

14837. 26

4680. 07 20713.09

4~, 0_3_ P.LJ~q c:.~U.QtLP_Q.?_!~fiE _______ i30_15. 31

ei:;

04 EXPRESS 194. 00

90 POST AGE ALL OCH ION • 00

---·-

3720.00 3720.00 .oo 372~-00 3120.00

~!1.

~40~00_,_. -· _340~cio ³⁷

~:I•

.oo 340.00

_ _ _ _ _ _ _ _ _ _ _ _ __,,36'

340.00

1765.00 _7Jl!~:-0Q • 00 _ 77 8 5. 0 0 11 8 5. 0 0 .

. -- ··- - .

:;, .

so.oo ^50.00 .oo 50.00

• oo -.-· _1650.00 1205.96 1650.00 25365.00 25835.00 ___ _ _2471.₅₂ _25835.00

4675.00 4675.00 2145.49 4675.00

·1.e2s5. 00 _____ iioof.oo·-·--- i3260~ 58·----21000.00 -- 22860._00

200.00

.. oo

17500. 00 370.00

.oo.

7130~ 30 176. 47

.oo

11500.00 370.00

.oo

50.00 43

-441

1730.0~-

---·1::i •

----;~;;;~~~. l\.

51 52

---~::;_-_::_ ^~-~ C

~ j5l

19600.00 .. ,---~ ::

t--3 6!

62,.

~ 163

400.00

________ 6-1

.oo ^,65

661•

"Cl 67

[it

--- ---

o[

^ACCT. ^TOTALS ^48632-47 46020.O0 ·-.. 43 545. 00 2 2732. 6~

'.·ti 105 TELEPHONE_ ANO T_El EGRAPH ____________ _

.,:;,'

01 LONG DISTANCE 121. 34 .oo 100. 00 87 -25

43545.00 48245.00

100.00 115.00

---769

.. ~ 101•

71 - - - 1 7 3 72

--· 741 •

75, 76

•

GL967-l BUDGET SPREADSHEET D~PT 15

-~,.,;·j~?.; Jr- -~·-··

KEY CLUB (NON-SUBSIDIZED)

- - - ... - - - -... ~,~~~':tl~f'.J~i!~$~.Jii:,\,-':£J:.:.'·~Jli,il'

4/25/84 PAGE 56

• l,·1 82/83 ---:--- CURRENT YEAR 83-84 - - - - 84-/65 1·1 ••

-~;1---· - --- .

--·---:-··----··---A<=I!..!~l __ Jlll[)G~I_ ADJ BUD ACT no: MAR PROJ ANNUAL _ _ _ _ ----· .BUDGET_ -· - - - ti::l __ :'i,

~,~

---~----~---@ ~\.

H J

. --- .. b;j __ •I

H 5

t-3 ~\ •

•

JI 105 TELEPH01'JE _ ANO _IJ:[_ l:G,~_~f_H ___________ _

02 TELEGRAPH 3.02 180.00 .oo ^180.00 ^100.00

(• 1,, 63 BOARD REIMBURSHENT .oo

90 TELEPHONE_BASIC S_ERVICE_ALLOC __________ .oo

C 10 TELEPHONE LONG DISTANCE ALLOC • 00

ACCT. TOTALS l 30. 36

l!•i

( d

¹⁰⁶MISCELLANEOUS OFFICE

lC,l 02 PHOTO' FILM, PROC PRODUCTS ... ^{A -}

1n\ ·· · ·

f

~ ⁰³EDUC~TION MATERIALS-MEETINGS

?l'.19.21 67.50 f:· Im

:~1

⁰⁴MISC OFFICE SUPPLIES 829.40

r· - --- ---

05 SPECIAL AWARDS

- - -

,. ^(:~

271

06 PROMOTIONAL MATERIALS

948.~l 2553. 30 d_:_[-01 KEv_·-cLU-B-EMBLEM, _THEME LOGO

~ __ 90 PRINTING AND_PHOTOCOPY AL~L~□-C~----

1:~ ---

3·1_ ____________ A_CJ;.L_..:.IP.T...ALS 65_n.__52

.oo .oo

J-i

( ) 135 108 LITERATURE

l(.1

c

₁^.lfi

01 BKLT-KEY CLUB BLD l YOUR COMUN

O~_ INFO ___ INTEREST _2ND _SCHL_PR1NC _________ 656.80 1058.52

1:~

03 CONSTITUTION ANO BYLAWS 1285.86

~ ,::r··-·-·04--sriNDARO FORM CLUB BYLAWS 788.42

05 YOUTH SERVES --~1-~Wf.J5

<t,

ft Iii 06 THEME BOOK 7349.55

·-- ---·---··~---·---- ^- {t \,,n\ 07 RESOLUTIONS

I •

225.87

'''t

^{O 8} KEY CLUB MANUAL

• \ l-.

09. Y~AR ENO REPORT~---~ - - .

• ~I ____

^,o^.LT ^oov^MANUAL

..,

^--- ^. ^. ^- ^- --- ··---·--·-

_ 2191.75

• 00 ---·~. --- -·• - ...

2059.45

180.00

-220:00- _1500.00

________ !'_Q_Q____ _ __ 2110. 00 7200. 00 4330. 00

7600.00 8880.00

l.2!.>_Q~ ___ _l560.oo

110.00 175.00

1655.~- -1655.00 _ 2680.00 _ _ 2660.00 1655.00 2500. 00 500.()() - 500. 00 5187!; ._QQ ___ -2) 815. 00

474-.61 1386 .24 _

697 .64

2645. 74

1500.00 -- 2110.00 4330.00

8880.00

915 .06 ______ -- 1560.00

152 .40 175.00

331.51 1655.00

768.92 _·-· 2680-0 0

2913 .21 2500.00

.oo -- 500.00 . 79 69. 86 _ --- --- 51615.00

60_035.00 __ -~0945.00 13070.98 .. 60945-00.

-·--- --·---

1155.00 _____ -1155. 00 .oo 1155.00

6f!5.0Q._ ---~631. 00 630.62 ----·-- 631.00

1315.00 834.00 834. 31 834.00

-·-------

1Jo.·oo ---

^{--T3o. oo} ^.oo ^130.00

~ooo. o_o _____ 3000. oo 125. 25 3000.00

4410.00 17000.00 .oo 17000.00

-. ---- ---- -- ---

---- ·--•·--·-

430. 00 250.00 • oo 250.00

7200.0Q _______ 2234-.00 ______ n3le5't: ________ 22~4.00

840.00 840.00 .oo 840.00

---··· ^----~-- ---·---·-

2100.00 2100.00 2374. 50 2100.00

3000.00 _ 2110.00 4960.00

---~--l8 _______ ;1 ___ 1f~l •

1::1•

11045.00

::1.

---P

j;i1•

__________ 1640.00 - - - - 24

115.00

~~I•

- - - - - - - - - - · - ______ 181

1735.00 '⁹1

1~:.

---. 2815• 0 0 ____ - - - - l

~!1.

1750.00 J5

525.00

~!IO

- --- ____ 51875.00 ^. _ _ _

j40

^'1

---~·-_,. - ·_ ;~I e

60515. 0 Q _______________ H

,s,- :!. •

:~1

1225.00

-··---

-- 670.00 ________ 152 53

541 &\

-· --- - - ---,56 55, ₅₇'Ill!

::I•

.13 95.00 130.00

_______ ... 3180.00 _ _ _ _ _ _ _

1

l3o5o.oo

:!I•

___ - - - · 65

265.00 661 t)

i67

________ 2~ oo .• o o_

090.00·

---- - - ; 72

2225.00 ⁷³

'::I•

16,

---·-·. --- -

-. ~:~~~-1- ---

BUDGET SPREADSHEET DEPT 15 KEV CLUB (NON-SUBSIDIZEOt 4/25/84 ~-GE---~-;

-:'e \· 1 82/83 --- CURRENT VEAR 83-84 --- 84 /85

"'.._-n~~.il, .ft~ l.·, .E~i -::~ ;·.,~m; A·S:· fiiU5ii'&7Vii½t#idPi¥#4Fd!R !!!!!!

ii.

·- _.- ·\) _ ·---·--- _ _ _ _ _ _ _ ACT.UAL ___ BUDGET --- ADJ BUD ACT YTO: MAR ___ PROJ ANNUAL BUDGET._

1-,r·- --- --- --- --- --- - --- ---- --- --- ^{11 •}^~ 1' 1,1

:11

. _ 108 LITERATURE ________ ,. _____ ~---

-1

• I·, 11 ECAS BOOKLETS

6,--- - - .-·-·---- --- - - - -

.oo

e1a

/ ACCT. TOTALS 23589.97

• i:~,-

^iio^TRAVEL

I,'--- _Q l __ L,O\:AL ---"7~3=3 .. _23

tos6. 46

.• i::

.,:;

"1,~1

JO 31

f ^IJ,'

1-

f '::1_

#•'3,1 371 j39

, 141

02 DIST CONV (AOMIN)

03 CON\/ SURVEY-CURR. YR-ASST ADM __ o~ EQtIQR __ ~QVER CONVJ.!n ION

05 CONOVAC-STAFF_

06 BOARD MTG STAFF TO VLY FORGE

819.40 35_9.00 1029.65 661. 35 07 ~EGll:J_!i~L~Q_Nf __ HM:f __ !M.ILfJ!f:S 1n~ .. 93 OB CONOVETf.K-FAM CONF-PRESIDENT 1266.90

09 DIST. CONV. (PRES) ·- 1423.00

__ l O OTHER._ T!lAY~l,._LJ ~!{~~ !_ __ _ 11 DISTRICT CONVENTION BOARD

1.5-~. 00 4834.80 12 BOARD MEETING-INT~L CciNVENTION 3255.06 _ 13 CONF_E R_t~~E__::VM:-_"°-_ey _ _f_QR_~L

14 EXEC.COMM.MTG-DECEMBER l~ BOARD MEETING-FEBRUARY

--~3-'-9~1 ~ ~ 64 927.85 3938.20

4111

,12 _____ 16_ADMJN_CONV SURV_EY____________ 1068.55

•· I,,

1!··1

•H

.1:ii_ :ri

• I.:,; ,~1

:,,,

.,::i

:•11_

•l:•1

~.1J -

17 DISTRtCt BOARD MEETING BOARD 8494. 40 1~ DIST CONV (ASST. ADMIN) . - 990. 60 . 19 __ TRAVEL-BOARD _______________________________________ 322. 63 20 OTHER TRAVELS-STAFF

21 BOARD MEETING --- □CTOBER 22 BOARD TRAINING ~ONF~RENCE

ACCT:-. TOTALS_

227.88 .00

• 00

38009. 53

1000.00

222.\5.00

_ 690. O{t 920.00 .\00.00 __ 420.0Q 1180.00 1325.00

- -

1000.00

29174.00

_ 690.00 110.00 298.00 420.00 842.00 1325.00 2f,7Q,.J)_O_

--4

^{_2000 .00}

950.00 - 820.00 1070.00 2283.00 __ 610.00 ---- _ 610.00 5750.00 5750.00 ---,,_ - --·---

5060.00 5060.00 5925._00 -·-- ^5100.00

161 o. 00 1786. 00

----·---- ---'

4890.00 3785.00 1420.00 - - 1420.00 5875.00 5875- 00 ---·-. - · - ·

690.00 690.00

__ 575._00 _--- 575.00

.oo ^400.00

.oo ^.oo

:-0Q 5000.00

.oo

6196 .22

. 3 84 • 80 ·--- _

.oo

1000.00

291 74.00

690.00 770.00

356.82 298.00

.oo ___________ 420.00 __

842 .37 842.00

---- ---

309 .oo '1325.0.0

.oo __ _2000.00

127 .29 820.00

---

2283.00 2283.00

502 • 59 _:___ _ 610.00 5750.00

•

1000.00

•

26430.00

:~1

... 795.00 ____ _ 1060.00

350.00

_ _______ 485.00__

724 ~I•

910.00 .

!~I•

15 25.-oo·---1l2e 29

~~I •

--- ___ 3070.00 _ _ _ _ _ _,32 JJ

950.00

;~1.

- - ____ J36!

2000.00 ^JI

~:I•

---- 700.00 ______ _ 40

3645. 20

.oo

110 .oo

1786. 00 4133 .97

6600.00

:;I•

5100.00 ^. 5820.0. 0 ··· -

···-J

^¼

n••·•• ··· .

^.5865.oo

:l •

⁴⁸

5060.00

:~1.

3785 .. 00 1951 .38 -- __ ... \.420.00 1593.20

.oo

18. 00 339 .03

.oo .oo

5875.00 690.00 515.00 400.00

.oo

5000.0_0

2055.00 ₅₁

- - - l 1 52

5105.00

::1.

₅₅

- ______ 16 35. 0 Q _ _ _ _ --,56 [rj 6755.00 >::

' ::d

-- ---· ---·H·

8 00.00 bj H 575.00 ·--- t--3

1400.00 ^~

5105.00 --- '"Cl 1"⁹

;~I

5750.00. --- w 72

--- ---

⁷³

42030.00 45499.00 18384.65 45499.00

593 70.00

~:1

^"4.)

1 •

1

^--GL967-l BUDGET SPREADSHEET DEPT 15 KEY CLUB (NON-SUBSIDIZED) 4/25/84 PAGE 58

e:1-I

82/83 --- CURRENT YEAR 83-84 - - - - 84/85 trj 11 •

A.CTUA.l BUDGET fll)J BUD ~CT no: MAR . P.ROJ ANNUAL.. ___ BUDGET.. _ _ _ _ _ __.~~

e1:i

- - - - p:f"1

~1:1

^pl⁰^AUDITI~G^l ANNUAL AUD IT • 00

1 f"'

l:i

¹¹² MAINTENANCE - EQU(PMENT

l(lf-

,~ 111

12,

0 l MAINTENANCE CON TRACTS • 00

01^u/ ¹¹⁹ BOARD MEETINGS ,_. 141

"j---

^_01BOAR!>_ ~H=f:Trn~ :f:)~e..!;N~f~:-!!9!RQ _________ UHhn

(' ,:~I

^0_2 BOARD MEETING EXP EN SES-ST AH H5. 29

r-1:f.

ld ⁰⁵BOARD MEETING·s·uPPL.iEs· 23.40

1000.00

800.00

U?.Q!Q0 425. 00 235.00

21 __ 06 HSG(BO MTG-80/STAFF-OCJ HTGI __ ~---· 1240.00 _____ }235.00

(.• 1:: 07 HSGjEXEC.COMH.-BD!SlAFF-DEC) 448.12 480.00

(_,

,::

⁰⁸^HSG ⁽⁸⁰MTG-BO ANO STAFF FEB) .oo 1700.00

21 ()~ H~G. I ~o t-1IG:-!3P __ ~NQ __ H~f.f CQ!tVL --- - __ rnei~ ^~~-.. ---HiQ. Q0

('·1::

~-,::

1:1

( ' 11~

10 HSG-BO ANO STAFF-TRAINING CONF 11 HEALS l BO MTG- -o"croBER I 12 Hl;AL,~-EH<;: ~Q~~ _M_!~-:.Q~~

13 MEALS tBD MTG-FEBRUARY)

!f· ,;;~· _ 14 MEALS ( BO rlTG:..:.-coN-V.)

Ju _ _ 15 M!:~!:-S-:'.T~A!NlN!i_~O~F~!.!~N!;~ __

~

1::

1 _ 16 BO REGISTRATION FEES (INT CON) 42r

2330.14 863. 00 __________ 2 36. 30_ --

2423. 40 1019.42

!~9~.!~!-

782.00

14101.14

~ ,::t

ACCT. TOTALS

~· 1:; . i. 50 REG IO--. N. A.l TR .. A.IN .•N_G ___ CON f--E-R. ENCE ______________ , -

ii _____ OJ ~TAFF_ E~P~~~~-~--- __ _. ___ _ ~~l!!.H~

• ':~ 49~ --- 02 HOUSING-PAR TI CI p-~-N_r_s -A~O STAFF

* ,::

⁰³TRAIN ING MATERIALS ANO EQUIPT s, Q'!: M~~!,.~ _

4400.48 893-~37

. '!~~,.~-~

57 _ _______ ACCT_.

YOT

AL S _______ _ _ __ l 0349. 66

3935.00 975.00

?~?.~ QO 1180.00

.oo tt:a!t5 .. 0Q

no.oo

18145.00

~?0!QQ 5110.0-0 950.00 _ 3J'!:5~()0

!Q?.75~ 09

1000.00

800.00 T--'1

-- _Lu

~Q.!!._Qg_ __

250.00 - r-235.00

~!I•

---~H'---'-'s 4

.• oo 1000.00 ----· ·-·-. -~--,.-·--1000.00

---- •

.oo 800.00

~-~--:---~_:=i_J1r!1

_.j:::--13

~

;:I ,_,

950.00 ---·--- --·-·-·· ----•

----,---

537 .1s 1120..oo___ _____ ____,__c.. _ _ _ _ _ _ 3_oo_ .. .o.o _ _ _ _ ^---i

156 .47 250.00 2 75.00

u \

1-1-5. a5·---2-3s_~-oo- --- --·--- 2_,._5,oo ~

1 - )

__ :.:__JQ~_!_Q_0£.fL.__ 3()~!QQCR 30f,!Q.Q.CR. _ _ _ _ _ _ _ _ ~5.60.~oo ²⁸

I 9

310. 00 310.22 310.00 340.00

301,.i

1·

U60.oo ^33,

' - 34, "\)

:J5

! 00 _ _ _ ~l 201!H! ____________ - - · -~5 ~D. O.D :,.

1 , 31

~:I ··.,)

:: 1420:00_______ ^1420.³³ 1420·:-oq ___ --

____ 4-120 ~_oo _ _

3935.00 .oo 2000.00 2200.00

- - - ~ '40

~oo .oo .oo uoo.oo . .

[i .

. _ _________i6~~oo _ _ ~6~!90 46~QQ _ _ _ _ _ _ _ _ ~_lll.OO - : ~ , .

1180.00 966. 51 1180.00 1300.00 '::1 '1)

.QO , --- 1685.00 _ _ _ _

• oo -

~-o-o - ---- ---.-0-Q---,---tll~~i \ ';

!QQ 168~!9.0 l 6 S . 2 - ~ Q s 2

156.00 .oo ^756.00 665.00

--··-·---··-~-~---t

--- --- ---~

1~200.00 3665.43 )3265.00 p84o.oQ

•W•><-r-• • _ o o __________ _ .QQ _ _ _ _ _. o o __________ . _______________________ ._o o _____ _

.oo .oo .oo ~oo

.oo .oo .oo .oo

~~I \ ..!

• 00 ·--- _ .oq ~---·-- ^-~QO ---~--- ---- -·--··----!!.g_Q _______ 112 ---lnl

;;Iv

! QP ---- .00 ____________ .OQ

GL967-l BUDGET SPREADSHEET DEPT 15 KEY CLUB (NON-SUBSIDIZED) 4/25/84 PAGE 59

• ,- 82/83 - - - - CURRENT YEAR 83-84 ---,--- 84/85

I'

^{l •}

\; ACT!)~!- 6!.JQGET ~OJ BUD ... ACT YTD: MAR__ . PROJ. ANNUAL .. _ _ _ _____ 8UQGET _______ ---~

• + ~----~---~-. ---"--- --- -.. --

^{1\1 •}

JI 1 ~3 cqNvi;~r rnN 14

e1; 21879.00 16000.00 16000. 00

24000.00

---· ------

9200. 00 16000.00 .oo •I·

.

e1e

^,:~'

^1,

w,

It,!

,. ^,:;

f' 1::

n f..• 1,3 ,.,i

. ,,t

o lj

'"!

, c;i \'.,

.ll.l

••--

I :~

.,5

• 1:~

.t:,1

(w ,:;

~ ~l

- Is{

~,:,,

,➔

[!

l:L __ _

•

0 l Kl CKO FF BRUNCH

02 FAREWELL LUNCHEON ^24570.00 ^24000.00

03 BOARD LUN<;,tH;O~--- _ --· -·-· ~Q~ .. ~HL _______ ftOO. QO

04 BrJARD DINNER .oo ^1500.00

---

---·-----· --- -- ^-.

05 AWARDS ^4170.46 ^4500.00

06 PRO~RA/1 H1'TERIALS ____________ _ ____ 6336._68 _____ 1600.00 07 ENTERTAINMENT

- - , . ·---·---·-·/.-\ ..

06 STAFF EXPENS~S I

6000. 00 10666. 72

2000.00 15000.00

.. ~

:~I•

.oo ^24000.00 .oo

-- 40Q" QQ_ _____ _ 1500.00

.0Q _ _ ,, ____ ftQ0.QQ ______________________ ._QJL...:_ _ _ _ ---112

131 '"'

14 15 •"---

.oo ^1500.00 ^'·..oo

.soo.oo .oo •soo.oo .. . . .oO

r,-

• , 0 :~ .y

___ .UOOtfilL___ 516., 45 _ _ _ 3.6.00. Q 0 . - - - • o o ~ o l

2000.00 .oo ^2000.00 .oo

,

--· ·----

\5000.()Q .30CR 15()00~~0 .oo

09 f9R~~ ~NO BADGES __________________ 2890.39 3200.00 _____ _3200.00_

--~oo

3200. ..

oq

^_^_____• .o_o~---1

10 PRINTED PROGRAM ^{3126. 75} ^3400.00 ^3400.00

----~-·---.

11 HOT El CHARGES ^8001.66 ^8000.00 ^8000.00

l~ POSIAGLAt•m:_J;~f_li!;SL _______________________ f!~Z.~39 lOOQ .. QQ __ ---'-lQ~Q,. QlL....:__

13 THEME AND OBJECTIVES 14 OFFICE SUPPLIES

l~ TEL~PHONE ~NQ Jfi~§~4P~

16 HOST EXPENSES . 17 JUDGES LUNCHES

\8 R!=Cf:!>TlQijL - ·--- -- . -- ·--

19 SPEAKERS (FEES ANO EXPENSESI

----·•---··

20 DECORATIONS - GIFTS

2l 11lSC .. __ ----- --- - ----- 22 UNCOLLECTI8LES

• • ~-••· --- •• • . --

23 WALK-A-THON TRANSPORTATION

24 CONY!; NT lo.r'LCJ:~H~ CHARGES ___

25 CONVENTION SECURITY 26 AWARDS BREAKFAST

2310.64 2500.00

-·---p---

2297.42 2500.00

495. 38 - - - - _ 600.00 7437 .26 7000.00

---·-

395. 50 250.00

--· ! ll6.

u __ : , ..

1000~00 ..

6593. 6 7 5000.00 --- ------

_

^_.^___^.

519. 04 500.00

_____ .. lQQl.- ~L __________ 25Q~ QO _

.oo

• 00

500.00 1500.00

2500. 00 --- -----. -.--·

· · 2500.,00 __ 600.'.IOO ___ _

7000. 00 250. 00 __ _ j 009.LQQ __ _

5000.00 50Q~OQ _. --~-25Jh_QQ._-_. _

500 .. 00

iso!>, oo

---~- --·--- - -- • OQ . ___ 10 77 5 .J.>O _____ UH.LL.ill>--

• 00

1400. 00 760. 00

1400.00

---·1·w.~

.oo 3400.00 .oo

---

60 .oo 8()00 .. 00 .oo .)

,. QQ lQQQ.,._Q_,,_ _ _ _ _ _ _ _ _ _ _ _ __.Jl-0'---1

.oo 2500.00 .oo

2500.0()

,~;1 )

.,QQ 60Q~Qg ·-- 00 144

112.55 7000.00 .oo :!1 ')

46 . ---~---

.oo _-00

---. ~----1:~

.oo

_,.0Q lQQO.OQ ____ -

.oo

250.00

5000.00

30~.0I! 2.20,. QQ _____

,,QO

sol · _.._o_o s1 _52; J

153¹ 1541 ',

---· 55 , . )

~00 ~---~-~:~

..0. H ;ul J

0 b:!

!~

.• oo · · ~oo.oo -- ---

.oo

.oo 500.00 .oo t-3 1:1 0

- ~ - - · · - •· < - - - ~ •

.oo 15,00.00

.QQ lQll.S.,JHl

.oo- _1400.00

~ o ~ . ___ ,~

_ · • -· 66

...o. . • . '"Cl .. · 61,l _v··_

• 68'

.oo \J1 6~1 . _II_',.J

.oo 760.00 .oo /2

~~

, c ' < ' ~ , - J ;

• -· i.

_{·· ,.1}

e;·

I,.

..,)": I:

_•:1

I

^I.I

. , 1:1

/'::

•:.H

_i1:,:

i\1•1

£1,,1 w;

,,1

t:, /J

211

., '2, i{

.

^''"^'!.12!,

• 12~

3,}

J

• b1I

I J:j

• 1::1 Jt,i

•1 ^c3

^r·

•,'.~!

1:·,1

• i,)

a 1:~:

••

BUDGET SPREADSHEET DEPT 15

KEY CLUB (NON-SUBSIDIZED) 4/25/84 PAGE: 60 ~

/ _\ 82/83 ----- CURRENT YEAR 83-84 --- 84/85 p:::

(1 •

_ , ACTUA --- H 1

---=---~UOG=~- ADJ ~~~~-~CT ^)'TO:_HAR ____ P.ROJ_ ANNUAL _____________ --BUO~ET _ _:-_: ___

_:··f¼~1

153 CONVENT ION 27 PRINTING

ACCT. TOTALS 116 MAGAZINE MAILING ENVELOPES

Ql BULK MAI~ fNVS K~YNOT~~

l 17 TYPESETTING

01 TYPESETTING KEYNOTER l 80 EDITOR I AL

. - - - -

01 PURCHASE ARTICLES-KEYNOTER

0~ PUR~HASf-PHQTQS

_ ACCI_! I!HAlS._. __

181 ART

01 PURCHASE ORIGINAL ART 182 HAN~FiCT~~iN~-

Ol KEYNOT~R. PAPER 02 PRINT KEYNOTER

ACCT. TOT AL S 184 EDITORIAL SERVICES

. ,. ^.

O! ~~LOC.K.I!HAG ASST ED ~AkA~!

~~6. C_OHH!SSIONS

01 COHHISSION-KEYNOTER 199 EMPLOYEE EDUCATION

02 EMPLOYEE SEMINAR FEES

• 00 noo.oo

---

^,. _110609.₆₇

---

118435. 00

·--·- -· ·---·---

1ZQ2Q~ ~l ___ ~2~Q.QO

------

2706.38 3240. 00

4222.61 5200.00 633. ,n_ __ _l6Ul.QO

- - --- ---

---

~, -

1300.00 .oo 1300.00

··•·-- ---·-·--- -·--····

--- ---

116435.0,p 10214-. 78 118435.00 ---·- ^{· - - ·}^--·--·-- 52~0 .. 9Q .. ·-- ... - ,00 . 5250.00

3240.00 2940. 29 3240.00

3523.00 1772. 53 3523.00

... _20Q, OQ ... _.--~ 76Q. 27 -·---· 20Q.00. ______ . ··•·-·-

---

- - - ~ 4

y 5

.oo 'd

~I•

u 9

.oo

°' 1:~1.

::I•

13 IL

5515. 00 ---··--·--j d

4900.00

l•I•

19 20

~~, -

'"I ,.

·u "-'.

5200.00

E, J

_ _ _ _ 0

••••• lOQO.OQ _ _ _ .. _.., 121

~!I

^.1

2Q2~~ ~Q ________ .(~1370,.QQ _______ Hz:t .. o ~ 2532 .eo ___ !t~23 .. 00. _ _ _ _ _ _ _ _ _ _ _ _ 200 •. ^{. . .} ^{' '}^,,o ~ - - - , ^. ³⁵¹^J!)•

11'

4906. 14 ~000.00

~4~~4-!5 ~Q~0Q.Q0 46654.81 50000.00

-- --- ---

91108.96 96500.00

~fn~~oo 7200.00

• 00 .oo

• 00 • 00

llil )

~~!

sooorqq · 2765.60 5000.00 · · 1a15.oo ⁴¹

- - - _ _ _ _ _ _ .,c._ _ _ _ _ _ _.:._ _ _

_J:~I

. 48500.00 ____ 30l90.15_ _ . :,85QO~QQ_

50000.oq 4 3586. 03 50000.00

98500.00 73816.78 98500.00

.oo____ 3102 .oo _______ .oo ___ _

.oo

.oo .oo .oo

44 45

1461}

147

. ·-·---·-·----~2.() 2 2 .. o...__ _ _ _ - - 1

'!-0100~00

82725.00

__..o ______ ....,.

::!I\)

-· -· . --. --···- . --. ---• ---·i~~!

164 ^i;}

,,j

-100.00 --~ ⁷⁴ ~

/5 --- ---···------- 7G

, . ''5:"'•~:.~'.~

---~

^,_^..

___

^,,

--

^..

~·-•·--- •

GL967-l BUDGET SPREADSHEET DEPT 15 KEY CLUB (NON-SUBSIDIZEDI 4/25/84 PAGE 61

• r.- 82/ 83 - - - - CURRENT YEAR 8 3-84 ----;--- 64/85

f: ,".

~ 1

;

1.!._ ---ACTUAL ________ BUDGET ___ ADJ_ suo _ACT no:_ MAR ___ P.ROJ_ ANNUAL ________ - ___ suoGET---·---==---1

e

l~l --- . . .· :I "'

10 11

1:r·:-··

isl

'-.)11 16

'--

~ In, 22,

\oa.12b

27,

~

^1::1

~ 13: 31 } j 3.1 '-. 1is,

( i:~

IJs 40

"-- 141

14._1

43 '-. .. 144 4>' 4o

(;.; 147,

j,rnl

<.)

:,J

ls~

¹ t.1 lsi 52 54

( J 57

AL~OCATJON TQ BALAN~~ S.~EEJ 15 CLOSEOUT-EXPENSE KEY CLUB

QEeT~ TOTAI...S

390063.00CR 494360.00CR 465726.00CR l72667.63CR

_ __ _ ·---. _ • O!L_ . .QQ _ _ _ _ _

.oo .oo

---••---~---• -•---•-· -•-•-•--•-•- - • .~.•~:~- M - - " - - - -

463791.00CR 359895.00CR ^{61 ...}1

- - - · • - - - - 10

11 12 d

.oo

·---- - - - _ -· - - .. ---j16 14 15

.oo

17 1B 19

---- ^. -···

,,

-~-~ ---

)

--- - - )

49'

)

~---

- - - , - , - - - - .

)

l•I

68¹

Y709

70 71 --.J

172 ₇₃

,.

15 ,_)

-- . , , ~ ~ 7 - ~ ~ ~ i ~ .. '-- 1!11

.".'m~ ·';:;,,,,,

^~·

..

. --~~4-,~*-®fliWl~lJ -~

,, ¼l,;~;1:.

:·•~t~~-~;~~'-·· '

•

GL967-l BUDGET SPREADSHEET DEPT 95 KEY CLUB 4/25/84 PAGE 83

\I ^82/83 - - - - CURRENT YEAR 63-84 - - - -

}--- - --- _________________ -=::..·.==..:=-~ACTUAL ___ _:,:_,::-·BUQ~H. --~-OJ .BUD __ ACT_ YTO: _ MAR ____ PROJ _ANNUAL __ _

84/8S _r;g.

BUDGET_ · -- >:I

31 ___ 926_ lN(OME _-_ KEV __ CLUB _______ _

Ol KEY CLUB REIMBURSEMENT 02 MAGAZINE ADVERTISlNG

03_,MAGAZ INE SlJBSCR IPT IONS 04 LITERATURE SALES ---os-·MEMBER DUES .

3803l0.90CR 980~00CR

- ~ - - ---~1~2~~~.00CR

1;1 _______ 06 __ K_I __ SUB=-S~IO~Y,__--'----'----'-~~;,__-~-'--

1423.04CR

.oo

~OQ

.oo

07 INTEREST

.oo .oo .oo .oo

:on--

2940.-00CR 2100.oocR --- i'940.00CR - ___ 150. OOCR_...:,,, __ 75.0QCR 45.00CR _____ _7_!;i.OOCR

1350.00CR 1168.00CR 5ll.l4CR 1168.00CR

::i::

--- --t:,a-H ⁵

~ :I

e

.oo

---29i;o~oocR---~-1:

:~I•

100.00CR 1168.00CR

:--g.

37.400 .. 0 .• ooc.R . 353290.00C·R· °:3B663.38CR·- 3.-5329·0.oocR·--·-· ----~---:f60L50~00CR ___ , _______

J:!.

31500~.!)0CR_. n~B3.QOCR 32482.50Cf! ______ .324_8_3.00C~ _____ . ____ ,,, ____ 22034.00CR _______ ~:

.oo i1000.oocR l0898.80CR 11000.oocR 11000.00CR ~~.

- - - < i ,

OB CONVENTION • 00 118435. OOCR · 118435. OOCR 66 .oo'cR--Tia435.00CR .oo

26.

. ACCT. TOTALS

-.-'---

382842.94CR

---

525435. 00CR 519391. OOCR 389768 .82CR 5l 939l~OOCR

---==~-9-1-,;;~o~CR ---~ e

241 928 .... H:'COHE - ALLOC TO BALANCE SHUT _ _ _ _ _ _ _ _ _ _ _ _ _ ____,32

95 CLOSEOUT tNco~E ^KEYCLUB 382842. 94 525435.0.0 519391.00 389768 .82

---· ---^519391.00 ^{3973 92.}---⁰⁰----·-·- . . . .

. _•

_ _ _ _ _ .,--=D;.;E'-'-PT. TO,._.;...T'--'-Al=<=-S~--- • 00

.do • 00 _.oo--- ___ .oo _______ - - - -

---~0·0---7~~\ •

45,

3~.

________

^...

---,---,--

--- ---

:: .

::10

--- - - - t ⁶⁰₆₉

11071

10 ::I•

73 76,

PROPOSED AMENDMENT NO. _l_

TO THE INTERNATIONAL BYLAWS

Submitted by the Board of Trustees of Kiwanis International.

This amendment proposes to amend the bylaws of Kiwanis-International to provide for life member status on payment of a fee of 15 times the annual membership dues to Kiwanis International.

Amen4, effective October 1, 1984, Article II, -Section Sa, of the bylaws of Kiwanis International by deleting

the entire present section and substituting a new Section Sa as follows:

a. Any Kiwanian in good standing holding act.ive, privileged, or senior membership may be granted life member status on payment of a fee which is fifteen (15) times the annual membership dues to Kiwanis International as s-,,,ecified irt ~, Article XII, Section 2, of the Con- stitution of Kiwanis International.

The payment shall be made in not more than threP (3) annual installments.

Life member status shall not become

effective until said fee is p~id in full.

EXHI_BI'l' L, p. 1

PRESENT PROVISIONS BYLAWS

Article II, Section Sa a. Any Kiwanian in good

. standing holding activa,

· privileged, or senior membership may be granted life member status on payment of a fee of one hundred fifty dollars ($150.00) to Kiwanis International in not more than three (3) annual installments.

No life member status shall become effective until said

fee is paid in full.

EXHIBIT L, p. 2

PROPOSED AMENDMENT NO. _2_

TO THE INTERNATIONAL CONSTITUTION Submi~ted by the Board of Trustees

of the California-Nevada-Hawaii District of Kiwanis International in Sacramento, California, on February 10, 1984, and co-sponsored by the following districts:

Andean and Central America , Australia, California-Nevada-Hawaii, Capital, Carolinas, Eastern Canada and the Caribbean, Florida, Georgia, Indiana, Michigan, Montana, Nebraska-Iowa,

New Jersey, New Zealand, Pacific Northwest, Philippine Luzon, Rocky Mountain, South- west, Switzerland-Liechtenstein, Utah-Idaho, Wester~ Canada, West Virginia, Austria- Germany, and Provisional District of Korea.

This amendment proposes to amend' the Constitution of Kiwanis International to provide for one (1) regular meeting each -year of the International Council, which shall be held before March 1

as called by the Board of Trustees.

Amend Article IX, Section 1, of the Constitution of Kiwanis International by deleting the entire present section and substituting a new Section 1, as follows:

Section 1. There is hereby created the International Council, which shall hold one (1) regular meeting each year, which shall be held before March 1 as called by the Board of Trustees. A written notice of the time and place of the meeting of the International Council shall be mailed to each member thereof by the Secretary not less than thirty (30) days prior to the meeting.

PRESENT PROVISIONS CONSTITUTION Article IX, Section 1 Section 1. There is hereby

created the International Council, which shall hold one (1) regular meeting each year as called by the Board of Trustees. A written notice of the time and place of the meeting of the International Council shall be mailed to each member thereof by the Secretary not

less than thirty (30) days prior to the meeting.

Dalam dokumen Board Minutes, 1984-05 (Halaman 154-165)

·- ,.-.-~·.::·~~;L~!:'·':;;~~~~· .. •

• ~:1

@·

•

• •

•i:':

6/.

. ,:~,

. ,:~

.,::.

.,29i

~

.• c,

.,::,

3,;IJ

·oz-

ei:;

~!1.

~:I•

:;, .

---·1::i •

----;~;;;~~~. l\.

---~::;_-_::_ ~-~ C

~ j5l

62,.

661•

--- ---

o[

.,:;,'

•

-~;1---· - --- .

---~----~---@ ~\.

•

( d

f

:~1

r· - --- ---

- - -

,. (:~

1:~ ---

c

1:~

'''t

• \ l-.

• ~I ____

..,

1Jo.·oo ---

1::1•

::1.

j;i1•

~~I•

1~:.

~!1.

j40

---~·-_,. - ·_ ;~I e

:~1

::I•

1

:!I•

'::I•

-. ~:~~~-1- ---

e1a

• i:~,-

.• i::

.,:;

1-

•H

.,::i

•l:•1

- -

--4

•

•

:~1

724 ~I•

!~I•

;~1.

~:I•

:;I•

. ^,:~,

. ^,:~

---~::;_-_::_ ^~-~ C

,. ^(:~

^,:~'

,. ^,:;

u __ : , ..