• Tidak ada hasil yang ditemukan

Monthly projections of expenditure (operating and capital) and revenue for each vote:

N/A
N/A
Protected

Academic year: 2025

Membagikan "Monthly projections of expenditure (operating and capital) and revenue for each vote:"

Copied!
2
0
0

Teks penuh

(1)

Monthly projections of expenditure (operating and capital) and revenue for each vote :

WC041 Kannaland - Supporting Table SA28 Budgeted monthly capital expenditure

(municipal vote)

Description R

ef Budget Year 2020/21 Medium Term Revenue and

Expenditure Framework

R thousand July August Sept. October Nov. Dec. January Feb. March April May June Budget

Year 2020/21

Budget Year +1 2021/22

Budget Year +2 2022/23 Multi-year expenditure to be

appropriated 1

Vote 1 - MUNICIPAL MANAGER

7

7

7

7

7

7

7

7

7

7

7

7

80

– –

Vote 2 - CORPORATE SERVICES

– –

Vote 3 - FINANCIAL SERVICES

– –

Vote 4 - TECHNICAL SERVICES

234

234

234

234

234

234

234

234

234

234

234

234 2

810

790 1

160

Vote 5 - CALITZDORP SPA

– – Vote 6 - CORPORATE SERVICES

(Continued)

– –

Vote 7 - [NAME OF VOTE 7]

– –

Vote 8 - [NAME OF VOTE 8]

– –

Vote 9 - [NAME OF VOTE 9]

– –

Vote 10 - [NAME OF VOTE 10]

– –

Vote 11 - [NAME OF VOTE 11]

– –

Vote 12 - [NAME OF VOTE 12]

– –

Vote 13 - [NAME OF VOTE 13]

– –

Vote 14 - [NAME OF VOTE 14]

– –

Vote 15 - [NAME OF VOTE 15]

– – Capital multi-year expenditure sub-

total 2

241

241

241

241

241

241

241

241

241

241

241

241 2

890

790 1 160

(2)

WC041 Kannaland - Supporting Table SA28 Budgeted monthly capital expenditure

(municipal vote)

Description R

ef Budget Year 2020/21 Medium Term Revenue and

Expenditure Framework

R thousand July August Sept. October Nov. Dec. January Feb. March April May June Budget

Year 2020/21

Budget Year +1 2021/22

Budget Year +2 2022/23 Single-year expenditure to be

appropriated

Vote 1 - MUNICIPAL MANAGER

7

7

7

7

7

7

7

7

7

7

7

7

80

– –

Vote 2 - CORPORATE SERVICES

392

392

392

392

392

392

392

392

392

392

392

392 4

704 – – Vote 3 - FINANCIAL SERVICES 162 162 162 162 162 162 162 162 162 162 162 162 1

949 – – Vote 4 - TECHNICAL SERVICES 4

861 4

861 4

861 4

861 4

861 4

861 4

861 4

861 4

861 4

861 4

861 4

861 58

333 36

948 33

499 Vote 5 - CALITZDORP SPA – – – – – – – – – – – – – – – Vote 6 - CORPORATE SERVICES (Continued) – – – – – – – – – – – – – – – Vote 7 - [NAME OF VOTE 7] – – – – – – – – – – – – – – – Vote 8 - [NAME OF VOTE 8] – – – – – – – – – – – – – – – Vote 9 - [NAME OF VOTE 9] – – – – – – – – – – – – – – – Vote 10 - [NAME OF VOTE 10] – – – – – – – – – – – – – – – Vote 11 - [NAME OF VOTE 11] – – – – – – – – – – – – – – – Vote 12 - [NAME OF VOTE 12] – – – – – – – – – – – – – – – Vote 13 - [NAME OF VOTE 13] – – – – – – – – – – – – – – – Vote 14 - [NAME OF VOTE 14] – – – – – – – – – – – – – – – Vote 15 - [NAME OF VOTE 15] – – – – – – – – – – – – – – – Capital single-year expenditure sub- total 2 5

422 5

422 5

422 5

422 5

422 5

422 5

422 5

422 5

422 5

422 5

422 5

422 65

066 36

948 33

499 Total Capital Expenditure 2 5

663 5

663 5

663 5

663 5

663 5

663 5

663 5

663 5

663 5

663 5

663 5

663 67

956 37

738 34 659

Referensi

Dokumen terkait

The effect of original LG revenue, balancing fund, and capital expenditure on LG financial performance in regencies in East Java Province Firmansyah Thalib*, Diah Ekaningtias STIE

The Effect of Local Original Revenue, General Allocation Fund, and Number of Population on Capital Expenditure Based on the results of research obtained in simultaneous test f,

ANALYSIS OF E-TOLL IMPLEMENTATION TOWARDS REVENUE Page 81 of 114 AND CAPITAL EXPENDITURE AT PT.. JASA MARGA Kanza Furqaniqisti REFERENCES Bibliography Bank

Revenues in the Regional Revenue & Expenditure Budget can be grouped into: a Regional original revenue PAD consisting of: regional taxes, regional levies, output of regionally owned

Detail of Repairs and Maintenance by Asset Class provided in Table SC13c 4.. Must reconcile to total capital expenditure on Budgeted Capital Expenditure

Page 46 of 81 2.2 OVERVIEW OF ALIGNMENT OF ANNUAL BUDGET WITH THE IDP FS205 Mafube - Supporting Table SA36 Consolidated detailed capital budget Municipal Vote/Capital project Ref

3 LIST OF TABLES Table A1 Consolidated Budget Summary 43 Table A2 Consolidated Budget Financial Performance Revenue & Expenditure by Std Classification 46 Table A3

31 16 Schedule SA 3 - Supporting detail to 'Budgeted Financial Position' 32 17 Schedule SA 4 - Reconciliation of IDP strategic objectives and budget revenue 33 18 Schedule SA 5 -