LAMPIRAN
Hasil Tabulasi Data
Market Capitalization
Tahun 2009 – 2013
(Dalam Jutaan Rupiah)
Working Capital Turnover
Tahun 2009 – 2013
2009 2010 2011 2012 2013
1 ADHI Adhi Karya (Persero) Tbk. 739,000 1,639,000 1,045,000 3,170,000 2,720,000 2 ANTM Aneka Tambang (Persero) Tbk. 93,422,000 23,369,000 15,452,000 12,209,000 10,397,000 3 BBNI Bank Negara Indonesia (Persero) Tbk. 29,940,000 71,541,000 70,156,000 68,310,000 72,926,000 4 BBRI Bank Rakyat Indonesia (Persero) Tbk. 93,422,000 128,278,000 164,852,000 169,736,000 177,063,000 5 BBTN Bank Tabungan Negara (Persero) Tbk. 7,244,000 14,142,000 10,582,000 14,863,000 9,099,000 6 BMRI Bank Mandiri (Persero) Tbk. 97,573,000 135,112,000 155,925,000 187,110,000 181,335,000 7 GIAA Garuda Indonesia (Persero) Tbk. - - 10,754,000 14,943,000 11,320,000 8 INAF Indofarma (Persero) Tbk. 257,000 248,000 505,000 1,023,000 474,000 9 JSMR Jasa Marga (Persero) Tbk. 12,308,000 23,290,000 28,560,000 37,060,000 32,130,000 10 KAEF Kimia Farma (Persero) Tbk. 705,000 883,000 1,888,000 4,110,000 3,277,000 11 KRAS Krakatau Steel (Persero) Tbk. - 18,930,000 13,251,000 10,096,000 7,809,000 12 PGAS Perusahaan Gas Negara (Persero) Tbk. 94,542,000 107,269,000 76,967,000 111,511,000 108,481,000 13 PTBA Tambang Batubara Bukit Asam (Persero) Tbk. 39,746,000 52,880,000 39,977,000 34,792,000 23,502,000 14 PTPP PP (Persero) Tbk. - 3,874,000 2,349,000 4,019,000 5,617,000
15 SMBR Semen Baturaja (Persero) Tbk. - - - - 3,246,000
16 SMGR Semen Indonesia (Persero) Tbk. 44,783,000 56,053,000 67,916,000 94,015,000 83,931,000 17 TINS Timah (Persero) Tbk. 10,066,000 13,841,000 8,405,000 7,751,000 8,053,000 18 TLKM Telekomunikasi Indonesia (Persero) Tbk. 190,512,000 160,272,000 142,128,000 182,448,000 216,720,000 19 WIKA Wijaya Karya (Persero) Tbk. 1,900,000 4,062,000 3,677,000 9,031,000 9,701,000 20 WSKT Waskita Karya (Persero) Tbk. - - - 4,335,000 3,901,000
No Kode Perusahaan Market Cap (Mill Rp)
2009 2010 2011 2012 2013
1 ADHI Adhi Karya (Persero) Tbk. 26.81 11.51 10.98 5.23 3.83
2 ANTM Aneka Tambang (Persero) Tbk. 1.86 1.57 1.25 2.27 3.5
3 BBNI Bank Negara Indonesia (Persero) Tbk. 0.68 0.44 0.4 0.35 0.32 4 BBRI Bank Rakyat Indonesia (Persero) Tbk. 0.71 0.76 0.65 0.55 0.56 5 BBTN Bank Tabungan Negara (Persero) Tbk. 0.36 0.35 0.31 0.26 0.33
6 BMRI Bank Mandiri (Persero) Tbk. 0.59 0.55 0.27 0.28 0.26
7 GIAA Garuda Indonesia (Persero) Tbk. - - 29.62 -29.52 -22.55
8 INAF Indofarma (Persero) Tbk. 5.51 5.06 4.87 2.84 7.52
9 JSMR Jasa Marga (Persero) Tbk. 7.96 2.72 21.74 -4.28 -8.77
10 KAEF Kimia Farma (Persero) Tbk. 5.6 4.75 4.33 3.84 4.08
11 KRAS Krakatau Steel (Persero) Tbk. - 2.77 4.47 14.74 -48.56 12 PGAS Perusahaan Gas Negara (Persero) Tbk. 3.26 2.01 1.75 1.71 3.35 13 PTBA Tambang Batubara Bukit Asam (Persero) Tbk. 1.66 1.44 1.52 1.67 2.66
14 PTPP PP (Persero) Tbk. - 2.93 4.04 3.71 3.73
15 SMBR Semen Baturaja (Persero) Tbk. - - - - 0.61
16 SMGR Semen Indonesia (Persero) Tbk. 2.43 -8.04 3.44 5.75 5.24
17 TINS Timah (Persero) Tbk. 3.6 2.94 2.73 2.63 2
18 TLKM Telekomunikasi Indonesia (Persero) Tbk. -6.13 -39.39 -77.25 19.95 9.6 19 WIKA Wijaya Karya (Persero) Tbk. 4.32 4.07 10.88 14.9 17.08
20 WSKT Waskita Karya (Persero) Tbk. - - - 3.53 4.11
Working Capital Turnover (WCT)
Economic Value Added (EVA)
Tahun 2009 – 2013
(Dalam Jutaan Rupiah)
Market Value Added (MVA)
Tahun 2009 – 2013
(Dalam Jutaan Rupiah)
2009 2010 2011 2012 2013
1 ADHI Adhi Karya (Persero) Tbk. 113,132.60 114,117.46 135,833.00 146,565.41 254,675.43 2 ANTM Aneka Tambang (Persero) Tbk. 9,526.57 260,461.11 92,446.70 309,520.83 226,371.87 3 BBNI Bank Negara Indonesia (Persero) Tbk. 1,174,994.43 2,197,792.81 3,443,236.16 4,270,931.82 5,506,336.26 4 BBRI Bank Rakyat Indonesia (Persero) Tbk. 4,397,698.29 8,187,653.64 10,548,280.04 13,517,652.13 15,105,268.97 5 BBTN Bank Tabungan Negara (Persero) Tbk. -283,086.61 -38,800.06 -31,630.12 179,066.86 159,215.97 6 BMRI Bank Mandiri (Persero) Tbk. 4,311,933.51 5,986,546.79 5,692,004.48 8,226,174.35 9,454,702.86 7 GIAA Garuda Indonesia (Persero) Tbk. - - 252,665.46 534,332.73 -4,926.71 8 INAF Indofarma (Persero) Tbk. -1,760.36 -1,027.49 6,846.67 3,292.09 -40,891.28 9 JSMR Jasa Marga (Persero) Tbk. -326,883.32 -369,872.46 -234,227.90 -88,253.85 -348,725.10 10 KAEF Kimia Farma (Persero) Tbk. 9,630.74 31,346.26 37,362.10 47,918.74 59,981.19 11 KRAS Krakatau Steel (Persero) Tbk. - 299,726.41 -15,262.67 -114,431.54 -99,361.15 12 PGAS Perusahaan Gas Negara (Persero) Tbk. 458,063.81 586,466.24 311,135.12 1,055,484.05 2,212,839.74 13 PTBA Tambang Batubara Bukit Asam (Persero) Tbk. 408,514.53 156,064.09 400,699.76 286,528.47 247,920.71 14 PTPP PP (Persero) Tbk. - 129,063.48 149,405.43 183,380.26 254,415.01
15 SMBR Semen Baturaja (Persero) Tbk. - - - - 22,247.73
16 SMGR Semen Indonesia (Persero) Tbk. 582,010.37 574,957.80 562,903.56 827,183.76 703,249.31 17 TINS Timah (Persero) Tbk. 47,920.37 194,331.74 180,124.62 50,512.71 152,134.85 18 TLKM Telekomunikasi Indonesia (Persero) Tbk. 3,274,774.23 2,121,448.43 2,378,153.61 4,514,142.01 2,965,778.98 19 WIKA Wijaya Karya (Persero) Tbk. 112,261.06 177,661.88 -47,172.54 297,563.42 354,185.49 20 WSKT Waskita Karya (Persero) Tbk. - - - 126,258.39 204,476.32
Economic Value Added (EVA) (mill Rp) Perusahaan
Kode No
2,009 2,010 2,011 2,012 2,013 1 ADHI Adhi Karya (Persero) Tbk. 334,335 2,239,245 985,920 18,509,830 12,510,225 2 ANTM Aneka Tambang (Persero) Tbk. 19,858,650 19,289,975 17,400,960 11,661,940 15,102,945 3 BBNI Bank Negara Indonesia (Persero) Tbk. 79,742,646 147,553,000 47,763,338 114,486,400 28,060,175 4 BBRI Bank Rakyat Indonesia (Persero) Tbk. 34,343,925 109,183,500 71,256,250 176,779,500 131,694,500 5 BBTN Bank Tabungan Negara (Persero) Tbk. 71,664,665 72,719,916 52,471,231 26,027,625 4,446,660 6 BMRI Bank Mandiri (Persero) Tbk. 682,052,616 692,624,662 106,046,875 180,363,200 143,038,350 7 GIAA Garuda Indonesia (Persero) Tbk. - - -6,777,267 32,487,278 1,448,210 8 INAF Indofarma (Persero) Tbk. -49,028 -24,680 2,689,596 2,608,890 6,572 9 JSMR Jasa Marga (Persero) Tbk. 7,250,195 27,806,513 8,596,950 49,596,525 17,711,200 10 KAEF Kimia Farma (Persero) Tbk. 9,194 26,196 1,078,920 7,164,480 565,950 11 KRAS Krakatau Steel (Persero) Tbk. - 55,338,850 1,718,020 1,055,250 -11,233 12 PGAS Perusahaan Gas Negara (Persero) Tbk. 40,800,600 100,318,375 33,303,788 102,744,000 35,207,813 13 PTBA Tambang Batubara Bukit Asam (Persero) Tbk. 37,360,875 58,089,375 24,584,150 20,410,800 10,776,700 14 PTPP PP (Persero) Tbk. - 4,236,750 4,761,488 6,499,555 8,768,850
15 SMBR Semen Baturaja (Persero) Tbk. - - - - 745,545
16 SMGR Semen Indonesia (Persero) Tbk. 28,093,950 41,055,850 61,295,675 93,673,125 83,780,150 17 TINS Timah (Persero) Tbk. 66,326,674 28,435,926 3,416,899 6,536,019 3,848,459 18 TLKM Telekomunikasi Indonesia (Persero) Tbk. 131,901,100 71,951,300 63,127,200 170,726,400 111,010,200 19 WIKA Wijaya Karya (Persero) Tbk. 1,509,075 4,944,210 3,201,780 23,571,090 14,506,950 20 WSKT Waskita Karya (Persero) Tbk. - - - 7,579,775 4,750,985
Hasil Uji Normalitas Sebelum Logaritma Natural
One-Sample Kolmogorov-Smirnov Test
Unstandardized
Residual
N
89
Normal Parameters
a,bMean
.0000000
Std. Deviation
3.57260448E7
Most Extreme Differences
Absolute
.194
Positive
.194
Negative
-.163
Kolmogorov-Smirnov Z
1.832
Asymp. Sig. (2-tailed)
.002
a. Test distribution is Normal.
Hasil Uji Normalitas Setelah Logaritma natural (Ln)
One-Sample Kolmogorov-Smirnov Test
Unstandardized
Residual
N
89
Normal Parameters
a,bMean
.0000000
Std. Deviation
.83219267
Most Extreme Differences
Absolute
.088
Positive
.088
Negative
-.073
Kolmogorov-Smirnov Z
.832
Asymp. Sig. (2-tailed)
.493
a. Test distribution is Normal.
Hasil Uji Multikolienaritas
Coefficients
aModel
Collinearity Statistics
Tolerance
VIF
1
Ln_WCT
.827
1.210
Ln_EVA
.474
2.110
Ln_MVA
.436
2.295
a. Dependent Variable: Ln_MC
Coefficient Correlations
aModel
Ln_MVA
Ln_WCT
Ln_EVA
1
Correlations
Ln_MVA
1.000
.285
-.688
Ln_WCT
.285
1.000
.024
Ln_EVA
-.688
.024
1.000
Covariances
Ln_MVA
.003
.001
-.002
Ln_WCT
.001
.005
.000
Ln_EVA
-.002
.000
.004
Hasil Uji Autokorelasi
Uji Durbin-Watson
Model Summary
bModel
R
R Square
Adjusted R
Square
Std. Error of the
Estimate
Durbin-Watson
dimension0
1
.908
a
