DAFTAR LAMPIRAN
LAMPIRAN 01:
Total Aktiva Perusahaan Properti
No Nama Perusahaan TOTAL AKTIVA
2010 2011 2012 2013
1 Adhi Karya Tbk. 4.927.696.202.275 6.112.953.591.126 7.872.073.635.468 9.720.961.764.422
2 Bekasi Asri Pemula Tbk. 136.358.827.789 148.084.624.723 159.093.151.873 175.635.233.972
3 Bumi Citra Permai Tbk. 191.717.227.775 237.541.563.214 341.565.287.503 432.216.712.637
4 Bhuwanatala Indah Permai Tbk. 191.368.442.289 197.342.817.672 178.403.632.950 561.406.598.837
5 Bukit Darmo Property Tbk. 1.017.544.318.408 976.488.666.616 899.948.360.908 845.487.178.846
6 Sentul City Tbk. 4.814.315.153.733 5.290.382.916.872 6.154.231.305.371 10.665.713.361.698
7 Bumi Serpong Damai Tbk. 11.694.747.901.551 12.787.376.914.156 16.756.718.027.575 22.572.159.491.478
8 Ciputra Development Tbk. 9.378.342.136.927 11.524.866.822.316 15.023.391.727.244 20.114.871.381.857
9 Ciputra Property Tbk. 3.823.458.770.185 4.314.646.971.261 5.933.874.601.626 7.653.881.472.162
10 Ciputra Surya Tbk. 2.609.229.793.505 3.529.028.283.751 4.428.210.643.555 5.770.169.834.673
11 Duta Anggada Realty Tbk 2.561.931.438.242 4.103.893.859.060 4.293.161.447.000 4.768.449.638.000
12 Intiland Development Tbk. 4.599.239.260.454 5.691.909.741.708 6.091.751.240.542 7.526.470.401.005
No Nama Perusahaan TOTAL AKTIVA
2010 2011 2012 2013
14 Bakriland Development Tbk. 17.064.195.774.257 17.707.949.598.417 15.235.632.983.194 12.301.124.419.066
15 Megapolitan Development Tbk. 681.206.698.582 920.627.561.553 886.378.756.878 938.536.950.089 16 Gowa Makassar Tourism
Development Tbk. 358.990.245.785 487.193.845.496 900.597.066.316 1.307.846.871.186 17 Jakarta Internasional Hotel &
Development Tbk. 4.776.300.970.000 4.362.366.221.000 4.454.535.086.000 6.463.220.155.000
18 Jaya Real Property Tbk. 3.295.717.307.000 4.084.414.957.000 4.998.260.900.000 6.163.177.866.000
19 Lamicitra Nusantara Tbk. 604.528.491.000 591.979.523.000 598.919.130.000 612.074.767.000
20 Laguna Cipta Griya Tbk. 170.698.531.956 169.796.417.571 173.798.341.733 1.652.514.522.490
21 Lippo Cikarang Tbk. 1.670.033.142.093 2.041.958.524.823 2.832.000.551.101 3.854.166.345.345
22 Lippo Karawaci Tbk. 16.155.384.919.926 18.259.171.414.884 24.869.295.733.093 31.300.362.430.266
23 Metro Realty Tbk. 110.799.166.772 106.382.062.708 108.481.953.974 98.129.812.821
24 Indonesia Prima Property Tbk. 767.521.532.196 738.221.345.249 774.036.052.884 822.190.160.767
25 Danayasa Arthatama Tbk. 3.475.736.555.000 3.478.445.408.000 3.558.903.785.000 5.550.429.288.000
LAMPIRAN 02 :
Neraca Perusahaan Properti
No Nama Perusahaan NERACA
2010 2011 2012 2013
1 Adhi Karya Tbk. 4.927.696.202.275 6.112.953.591.126 7.872.073.635.468 9.720.962.764.422
2 Bekasi Asri Pemula Tbk. 138.358.827.789 148.084.624.723 159.093.151.873 175.635.233.972
3 Bumi Citra Permai Tbk. 191.717.227.775 237.541.563.214 341.565.287.503 432.216.712.637
4 Bhuwanatala Indah Permai Tbk. 191.368.442.289 197.342.817.672 178.403.632.950 561.406.598.837
5 Bukit Darmo Property Tbk. 1.017.544.318.408 978.488.666.616 899.948.360.908 845.487.178.846
6 Sentul City Tbk. 4.814.315.153.733 5.290.382.916.872 6.154.231.305.371 10.665.713.361.698
7 Bumi Serpong Damai Tbk. 11.694.747.901.551 12.787.376.914.156 16.756.718.027.575 22.572.159.491.478
8 Ciputra Development Tbk. 9.378.342.136.927 11.524.866.822.316 15.023.391.727.244 20.114.871.381.857
9 Ciputra Property Tbk. 3.823.458.770.185 4.314.866.822.316 5.933.874.601.626 7.653.881.472.162
10 Ciputra Surya Tbk. 2.609.229.793.505 3.529.028.283.751 4.428.210.643.555 5.770.169.834.674
11 Duta Anggada Realty Tbk 2.561.931.438.242 4.103.893.859.060 4.293.161.447.000 4.768.449.638.000
12 Intiland Development Tbk. 4.599.239.260.454 5.691.909.741.708 6.091.751.290.542 7.526.470.401.005
13 Duta Pertiwi Tbk. 4.723.365.274.851 5.188.186.444.790 6.592.254.980.112 7.473.596.509.696
No Nama Perusahaan NERACA
2010 2011 2012 2013
14 Bakriland Development Tbk. 17.064.195.774.257 17.707.949.598.417 15.235.632.983.194 12.301.124.419.066
15 Megapolitan Development Tbk. 681.206.698.582 920.627.561.553 886.378.756.878 938.536.950.089 16 Gowa Makassar Tourism
Development Tbk. 358.990.245.785 487.193.845.496 900.597.066.316 1.307.846.871.186 17 Jakarta Internasional Hotel &
Development Tbk. 4.776.300.970.000 4.362.366.221.000 4.454.535.086.000 6.463.220.155.000
18 Jaya Real Property Tbk. 3.295.717.307.000 4.084.414.957.000 4.998.260.900.000 6.163.177.866.000
19 Lamicitra Nusantara Tbk. 604.528.491.000 591.979.523.000 598.919.130.000 612.074.767.000
20 Laguna Cipta Griya Tbk. 170.698.531.956 169.796.417.571 173.798.341.733 1.652.514.522.490
21 Lippo Cikarang Tbk. 1.670.033.142.093 2.041.958.524.823 2.832.000.551.101 3.854.166.345.345
22 Lippo Karawaci Tbk. 16.155.384.919.926 18.259.171.414.884 24.869.295.733.093 31.300.362.430.266
23 Metro Realty Tbk. 110.799.166.772 106.382.062.708 108.481.953.974 98.129.812.821
24 Indonesia Prima Property Tbk. 767.521.532.169 738.221.345.249 774.036.052.884 822.190.160.767
25 Danayasa Arthatama Tbk. 3.475.736.555.000 3.478.445.408.000 3.558.903.785.000 5.550.429.288.000
LAMPIRAN 03 :
Kewajiban Perusahaan Properti
No Nama Perusahaan
KEWAJIBAN
2010 2011 2012 2013
1 Adhi Karya Tbk. 4.059.941.228.781 5.122.585.800.538 6.691.154.665.776 8.172.498.971.851
2 Bekasi Asri Pemula Tbk. 61.454.215.438 67.278.760.287 71.619.026.162 83.135.962.299
3 Bumi Citra Permai Tbk. 38.142.735.472 54.508.596.786 148.933.499.856 206.894.862.462
4 Bhuwanatala Indah Permai Tbk. 96.882.028.170 123.039.162.721 93.735.575.350 126.968.794.620
5 Bukit Darmo Property Tbk. 288.574.630.835 268.302.945.015 250.158.812.786 254.836.207.890
6 Sentul City Tbk. 690.153.913.712 695.846.681.418 1.337.823.358.974 3.785.870.536.508
7 Bumi Serpong Damai Tbk. 4.279.479.007.171 4.530.152.109.517 6.225.013.628.292 9.156.861.204.571
8 Ciputra Development Tbk. 2.347.107.988.227 3.877.432.633.502 6.542.646.764.992 10.349.358.292.156
9 Ciputra Property Tbk. 260.103.444.698 707.681.803.226 1.945.164.225.980 3.081.045.626.268
10 Ciputra Surya Tbk. 923.159.325.377 1.580.085.122.032 2.213.625.546.722 3.274.505.037.053
11 Duta Anggada Realty Tbk 1.822.921.411.078 1.860.457.475.509 1.455.444.731.000 1.841.771.878.000
12 Intiland Development Tbk. 975.083.341.729 1.892.907.650.386 2.140.815.833.510 3.430.425.895.884
No Nama Perusahaan KEWAJIBAN
2010 2011 2012 2013
14 Bakriland Development Tbk. 6.582.727.429.196 6.805.878.160.103 6.071.418.710.164 5.135.730.903.278
15 Megapolitan Development Tbk. 324.264.427.303 376.799.481.929 362.440.053.575 380.595.770.404 16 Gowa Makassar Tourism
Development Tbk. 230.775.653.290 313.753.011.628 666.641.585.555 904.423.011.764
17 Jakarta Internasional Hotel &
Development Tbk. 2.031.153.042.000 1.050.554.569.000 1.076.060.487.000 1.434.769.104.000
18 Jaya Real Property Tbk. 101.501.824.000 2.184.096.658.000 2.776.832.018.000 3.479.530.351.000
19 Lamicitra Nusantara Tbk. 375.632.796.000 308.265.963.000 288.892.894.000 253.450.327.000
20 Laguna Cipta Griya Tbk. 12.945.266.989 13.607.823.795 17.537.299.922 26.911.508.799
21 Lippo Cikarang Tbk. 1.106.266.652.673 1.220.511.284.273 1.603.531.402.254 2.035.080.266.357
22 Lippo Karawaci Tbk. 7.975.967.598.988 8.850.153.220.430 13.399.189.342.618 17.122.789.125.041
23 Metro Realty Tbk. 32.235.061.663 22.204.338.562 20.131.368.051 15.557.789.815
24 Indonesia Prima Property Tbk. 360.168.924.536 235.932.319.585 231.833.886.315 283.967.210.735
25 Danayasa Arthatama Tbk. 943.112.298.000 873.061.390.000 902.353.473.000 1.255.256.029.000
LAMPIRAN 04 :
Pendapatan Bersih Perusahaan Properti
No Nama Perusahaan PENDAPATAN BERSIH
2010 2011 2012 2013
1 Adhi Karya Tbk. 5.674.980.407.618 6.695.112.327.923 7.627.702.794.424 9.799.598.396.362
2 Bekasi Asri Pemula Tbk. 54.492.641.149 30.644.388.574 25.179.996.061 40.154.840.297
3 Bumi Citra Permai Tbk. 84.192.319.546 55.368.904.547 104.857.964.996 179.872.005.359
4 Bhuwanatala Indah Permai Tbk. 29.952.546.757 25.431.706.905 30.129.322.906 59.305.118.887
5 Bukit Darmo Property Tbk. 44.770.782.701 17.718.809.789 13.399.169.622 11.385.096.413
6 Sentul City Tbk. 443.547.589.878 457.832.705.353 622.705.425.776 961.988.029.182
7 Bumi Serpong Damai Tbk. 2.477.202.549.758 2.806.339.356.563 3.727.811.859.978 5.741.264.172.193
8 Ciputra Development Tbk. 1.692.687.370.087 2.178.331.003.289 3.322.669.123.181 5.077.062.064.784
9 Ciputra Property Tbk. 355.667.588.781 439.841.775.753 826.474.506.998 1.447.736.761.478
10 Ciputra Surya Tbk. 593.300.319.788 804.768.631.805 1.048.459.429.865 1.261.563.139.632
11 Duta Anggada Realty Tbk 348.907.476.419 418.674.256.293 845.718.621.000 829.383.362.000
12 Intiland Development Tbk. 842.715.805.156 939.161.250.098 1.262.035.941.211 1.510.005.415.515
No Nama Perusahaan PENDAPATAN BERSIH
2010 2011 2012 2013
14 Bakriland Development Tbk. 1.367.555.681.767 2.017.319.021.475 2.949.585.801.725 3.324.852.984.839
15 Megapolitan Development Tbk. 162.370.634.513 99.585.429.829 109.022.049.506 225.134.645.500 16 Gowa Makassar Tourism
Development Tbk. 118.479.352.068 189.240.721.933 239.910.571.770 301.085.455.287
17 Jakarta Internasional Hotel &
Development Tbk. 1.352.104.734.000 955.254.985.000 1.001.519.247.000 3.109.196.019.000
18 Jaya Real Property Tbk. 773.528.772.000 893.170.154.000 1.101.821.376.000 1.315.860.488.000
19 Lamicitra Nusantara Tbk. 128.970.729.000 159.633.209.000 132.245.488.000 123.722.737.000
20 Laguna Cipta Griya Tbk. 11.005.548.488 5.058.948.712 12.215.577.426 11.126.061.498
21 Lippo Cikarang Tbk. 404.660.239.328 902.455.446.998 1.013.069.147.506 1.327.909.165.616
22 Lippo Karawaci Tbk. 3.125.312.604.025 4.189.580.354.855 6.160.214.023.204 6.666.214.436.739
23 Metro Realty Tbk. 23.840.347.437 24.859.280.733 23.082.164.615 39.096.387.619
24 Indonesia Prima Property Tbk. 380.208.336.908 356.344.278.906 297.872.638.598 252.660.725.868
25 Danayasa Arthatama Tbk. 1.111.782.389.000 688.935.681.000 684.916.111.000 2.730.844.761.000
LAMPIRAN 05 :
Laba Bersih Setelah Pajak Perusahaan Properti
No Nama Perusahaan LABA BERSIH SETELAH PAJAK
2010 2011 2012 2013
1 Adhi Karya Tbk. 189.483.638.611 182.692.722.038 213.317.532.467 408.437.913.454
2 Bekasi Asri Pemula Tbk. 12.680.878.136 5.901.252.085 4.488.128.775 5.025.737.151
3 Bumi Citra Permai Tbk. 18.642.602.250 2.387.664.125 9.491.018.470 32.690.007.526
4 Bhuwanatala Indah Permai Tbk. (5.171.080.343) (20.191.933.879) (15.132.023.671) 103.956.124.199
5 Bukit Darmo Property Tbk. (14.712.409.166) (20.783.965.972) (58.396.173.479) (59.138.577.166)
6 Sentul City Tbk. 83.159.621.021 136.450.036.260 220.926.021.026 605.095.613.999
7 Bumi Serpong Damai Tbk. 394.403.204.755 1.012.033.822.150 1.478.858.784.945 2.905.648.505.498
8 Ciputra Development Tbk. 257.959.577.688 494.011.087.830 849.382.875.816 1.413.388.450.323
9 Ciputra Property Tbk. 155.371.099.329 168.558.779.854 319.151.767.553 442.124.140.880
10 Ciputra Surya Tbk. 87.178.005.009 199.327.063.606 273.913.555.964 412.809.066.465
11 Duta Anggada Realty Tbk 26.907.902.980 63.812.321.829 180.828.252.000 180.800.291.000
12 Intiland Development Tbk. 350.491.922.129 147.404.782.398 200.435.726.378 329.608.541.861
No Nama Perusahaan LABA BERSIH SETELAH PAJAK
2010 2011 2012 2013
14 Bakriland Development Tbk. 178.704.601.860 74.749.903.688 (1.102.086.243.270) (232.249.751.768)
15 Megapolitan Development Tbk. 24.253.424.306 2.519.903.628 4.172.791.951 34.002.416.382 16 Gowa Makassar Tourism
Development Tbk. 27.572.486.921 49.084.685.373 64.373.090.893 91.845.276.661
17 Jakarta Internasional Hotel &
Development Tbk. 61.417.164.000 69.907.320.000 85.363.150.000 1.766.477.716.000
18 Jaya Real Property Tbk. 264.923.460.000 346.698.745.000 427.924.997.000 546.269.619.000
19 Lamicitra Nusantara Tbk. 28.685.636.000 54.817.865.000 39.253.958.000 54.340.019.000
20 Laguna Cipta Griya Tbk. (539.379.812) (1.564.671.190) (677.551.965) (6.271.879.370)
21 Lippo Cikarang Tbk. 65.307.482.748 257.680.751.130 407.021.908.297 590.616.930.141
22 Lippo Karawaci Tbk. 594.520.918.780 814.094.348.926 1.322.847.018.938 1.592.491.214.696
23 Metro Realty Tbk. 1.975.748.448 4.750.061.932 4.162.706.957 (2.074.924.553)
24 Indonesia Prima Property Tbk. 106.072.961.890 90.842.360.964 39.913.140.905 (23.884.469.677)
25 Danayasa Arthatama Tbk. 76.489.042.000 72.759.761.000 69.466.498.000 1.754.524.211.000
LAMPIRAN 06 :
Beban Karyawan Perusahaan Properti
No Nama Perusahaan BEBAN KARYAWAN
2010 2011 2012 2013
1 Adhi Karya Tbk. 127.474.653.109 142.278.858.588 148.773.789.493 208.316.201.353
2 Bekasi Asri Pemula Tbk. 2.016.401.238 2.223.131.862 3.009.013.510 2.634.382.209
3 Bumi Citra Permai Tbk. 8.796.411.937 8.474.968.190 10.228.400.815 19.333.419.388
4 Bhuwanatala Indah Permai Tbk. 4.455.569.761 4.530.963.471 5.734.664.939 5.372.672.398
5 Bukit Darmo Property Tbk. 8.842.523.641 12.943.786.656 11.005.591.781 8.531.345.862
6 Sentul City Tbk. 27.190.673.112 35.793.570.628 40.557.290.528 92.679.065.822
7 Bumi Serpong Damai Tbk. 217.276.819.922 271.299.425.107 326.993.193.591 449.190.242.906
8 Ciputra Development Tbk. 177.363.855.475 217.171.753.999 282.564.545.394 371.181.034.220
9 Ciputra Property Tbk. 42.633.990.722 49.599.508.053 54.415.638.611 69.428.176.751
10 Ciputra Surya Tbk. 54.213.963.612 60.274.941.562 77.677.513.934 94.695.437.610
11 Duta Anggada Realty Tbk 40.511.186.971 41.258.382.954 41.799.571.000 45.247.355.000
12 Intiland Development Tbk. 53.674.362.972 65.439.134.779 73.636.777.759 109.377.751.960
No Nama Perusahaan BEBAN KARYAWAN
2010 2011 2012 2013
14 Bakriland Development Tbk. 203.474.912.522 331.339.116.524 415.055.732.869 333.130.476.887
15 Megapolitan Development Tbk. 21.979.582.787 20.951.671.833 22.171.089.352 29.193.173.333 16 Gowa Makassar Tourism
Development Tbk. 20.077.565.069 16.213.248.728 22.301.110.062 22.329.299.217
17 Jakarta Internasional Hotel &
Development Tbk. 8.614.232.000 13.439.922.000 15.183.808.000 20.307.260.000
18 Jaya Real Property Tbk. 78.612.190.000 96.235.693.000 107.200.766.000 136.498.080.000
19 Lamicitra Nusantara Tbk. 17.812.392.000 17.730.910.000 21.040.396.000 20.746.433.000
20 Laguna Cipta Griya Tbk. 1.477.835.476 1.469.170.846 1.921.960.521 1.972.431.080
21 Lippo Cikarang Tbk. 21.432.396.707 24.447.091.678 23.845.086.960 27.974.446.446
22 Lippo Karawaci Tbk. 271.199.333.422 318.817.580.384 425.910.725.313 560.561.064.493
23 Metro Realty Tbk. 1.336.644.104 1.436.288.968 1.347.409.592 1.541.935.158
24 Indonesia Prima Property Tbk. 22.919.151.051 29.274.538.137 72.383.847.686 86.474.050.672
25 Danayasa Arthatama Tbk. 74.317.223.000 82.352.574.000 85.006.745.000 103.597.001.000
LAMPIRAN 07 :
Beban Operasional Perusahaan Properti
No Nama Perusahaan BEBAN OPERASIONAL
2010 2011 2012 2013
1 Adhi Karya Tbk. 90.801.277.576 100.765.998.462 102.049.733.598 120.644.546.611
2 Bekasi Asri Pemula Tbk. 4.688.150.965 5.350.259.414 6.166.947.604 12.035.480.443
3 Bumi Citra Permai Tbk. 10.253.000.832 8.283.541.125 14.863.993.044 20.962.387.304
4 Bhuwanatala Indah Permai Tbk. 4.032.566.876 5.594.741.086 10.977.335.058 11.569.822.065
5 Bukit Darmo Property Tbk. 20.520.819.055 17.444.440.586 13.854.047.526 13.255.493.958
6 Sentul City Tbk. 48.505.127.442 52.982.943.479 71.812.499.895 216.580.774.223
7 Bumi Serpong Damai Tbk. 448.941.988.769 553.206.181.352 622.437.492.078 806.999.530.973
8 Ciputra Development Tbk. 215.519.051.671 326.370.804.361 429.498.391.335 622.453.987.218
9 Ciputra Property Tbk. 69.317.292.268 96.476.597.421 135.018.159.275 185.212.979.859
10 Ciputra Surya Tbk. 117.657.718.464 104.890.852.677 126.283.032.507 160.910.451.241
11 Duta Anggada Realty Tbk 180.791.944.186 223.731.809.646 30.556.023.000 38.817.949.000
12 Intiland Development Tbk. 94.506.796.398 107.812.675.601 118.897.768.281 196.177.747.481
No Nama Perusahaan BEBAN OPERASIONAL
2010 2011 2012 2013
14 Bakriland Development Tbk. 224.084.968.920 394.019.519.914 416.896.984.776 345.883.037.249
15 Megapolitan Development Tbk. 20.531.467.729 18.341.113.915 23.790.998.068 21.821.481.317 16 Gowa Makassar Tourism
Development Tbk. 6.484.679.443 22.525.345.156 39.507.480.159 29.744.809.000
17 Jakarta Internasional Hotel &
Development Tbk. 12.186.054.000 12.246.556.000 12.990.142.000 16.959.177.000
18 Jaya Real Property Tbk. 60.438.091.000 63.473.373.000 72.879.893.000 88.862.847.000
19 Lamicitra Nusantara Tbk. 19.902.676.000 21.587.569.000 21.980.622.000 22.894.693.000
20 Laguna Cipta Griya Tbk. 1.045.033.882 601.780.792 1.707.604.510 3.859.626.354
21 Lippo Cikarang Tbk. 44.084.029.493 59.892.984.560 59.586.474.076 80.853.888.870
22 Lippo Karawaci Tbk. 531.211.659.993 968.323.966.017 918.027.971.584 973.670.138.324
23 Metro Realty Tbk. 1.777.754.535 2.014.249.606 2.107.331.756 4.381.238.384
24 Indonesia Prima Property Tbk. 44.171.133.327 47.460.436.625 22.240.006.582 28.731.194.966
25 Danayasa Arthatama Tbk. 262.858.065.000 284.754.440.000 294.643.092.000 634.100.516.000
LAMPIRAN 08 :
Market Value of Common Stock Perusahaan Properti
No Nama Perusahaan MARKET VALUE OF COMMON STOCK
2010 2011 2012 2013
1 Adhi Karya Tbk. 1.639.201.200.000 1.044.765.000.000 3.170.323.200.000 2.719.993.200.000
2 Bekasi Asri Pemula Tbk. 16.250.005.000 96.200.002.960 91.988.048.280 43.677.778.320
3 Bumi Citra Permai Tbk. 294.260.680.000 885.939.700.000 357.478.881.250 650.611.563.875
4 Bhuwanatala Indah Permai Tbk. 81.910.912.950 81.910.912.950 192.106.048.484 272.901.528.450
5 Bukit Darmo Property Tbk. 848.542.581.232 841.227.558.980 643.721.958.176 585.201.780.160
6 Sentul City Tbk. 3.111.176.646.090 8.320.179.827.650 5.934.015.046.890 4.929.314.086.570
7 Bumi Serpong Damai Tbk. 15.747.296.932.800 17.147.056.660 19.421.666.217.120 22.571.125.603.680
8 Ciputra Development Tbk. 5.308.035.597.000 8.189.540.636.760 12.312.652.795.200 11.374.361.995.500
9 Ciputra Property Tbk. 2.706.000.000.000 3.013.500.000.000 3.690.000.000.000 3.813.000.000.000
10 Ciputra Surya Tbk. 1.365.416.375.460 1.721.612.405.580 4.452.445.876.500 2.592.312.935.540
11 Duta Anggada Realty Tbk 532.218.718.932 1.244.705.068.470 2.230.387.583.020 1.397.918.978.000
12 Intiland Development Tbk. 4.405.487.784.250 2.643.292.670.550 3.472.561.151.975 3.262.244.068.275
No Nama Perusahaan MARKET VALUE OF COMMON STOCK
2010 2011 2012 2013
14 Bakriland Development Tbk. 6.267.404.108.230 4.750.452.899.535 2.350.183.303.026 2.176.095.650.950
15 Megapolitan Development Tbk. 502.500.000.000 536.000.000.000 469.000.000.000 371.850.000.000 16 Gowa Makassar Tourism
Development Tbk. 16.753.770.000 67.015.080.000 67.015.080.000 842.765.400.000
17 Jakarta Internasional Hotel &
Development Tbk. 1.524.730.968.000 1.444.005.098.840 1.630.328.337.400 3.097.623.841.060
18 Jaya Real Property Tbk. 3.575.000.000.000 6.050.000.000.000 8.525.000.000.000 11.000.000.000.000
19 Lamicitra Nusantara Tbk. 222.793.092.000 258.394.050.000 246.909.870.000 203.269.986.000
20 Laguna Cipta Griya Tbk. 70.375.000.000 83.042.500.000 239.275.000.000 1.604.550.000.000
21 Lippo Cikarang Tbk. 274.920.000.000 1.245.840.000.000 2.244.600.000.000 3.393.000.000.000
22 Lippo Karawaci Tbk. 14.706.828.940.920 15.231.275.148.540 23.077.689.619.000 21.000.697.553.290
23 Metro Realty Tbk. 52.390.800.000 149.022.720.000 162.993.600.000 160.665.120.000
24 Indonesia Prima Property Tbk. 296.950.000.000 462.425.000.000 584.575.000.000 593.300.000.000
25 Danayasa Arthatama Tbk. 1.661.046.000.000 1.661.046.000.000 2.757.336.360.000 8.969.648.400.000
LAMPIRAN 09 :
Value Added (VA) Perusahaan Properti
No Nama Perusahaan VA = Output - Input
2010 2011 2012 2013
1 Adhi Karya Tbk. 5.674.980.409.628 6.635.859.189.587 7.572.377.116.721 10.007.914.597.715
2 Bekasi Asri Pemula Tbk. 145.293.916.715 22.167.001.608 15.855.114.363 42.789.222.506
3 Bumi Citra Permai Tbk. (1.920.805.055) 47.276.790.487 85.358.379.723 199.205.424.747
4 Bhuwanatala Indah Permai Tbk. 126.318.672.190 18.773.188.204 13.909.317.729 64.677.791.285
5 Bukit Darmo Property Tbk. (47.562.775.856) (4.226.284.727) (3.303.333.649) 19.916.442.275
6 Sentul City Tbk. 556.401.967.490 387.660.389.023 519.637.716.514 1.054.667.095.004
7 Bumi Serpong Damai Tbk. 2.412.853.299.588 1.971.226.418.966 2.809.930.069.413 6.190.454.415.099
8 Ciputra Development Tbk. 2.205.978.609.026 1.742.761.148.566 2.746.236.885.905 5.448.243.099.004
9 Ciputra Property Tbk. 57.895.401.513 296.488.088.964 610.853.827.059 1.517.164.938.229
10 Ciputra Surya Tbk. 960.389.799.324 655.261.868.013 873.570.878.785 1.356.258.577.242
11 Duta Anggada Realty Tbk 99.475.715.347 12.469.019.955 826.406.146.000 874.630.717.000
12 Intiland Development Tbk. 1.272.939.510.414 788.975.033.675 1.097.877.182.408 1.619.383.167.475
No Nama Perusahaan VA = Output - Input
2010 2011 2012 2013
14 Bakriland Development Tbk. 1.975.193.051.212 1.560.619.098.171 2.530.847.565.042 3.657.983.461.726
15 Megapolitan Development Tbk. (221.181.766.012) 83.854.873.832 83.611.142.722 254.327.818.833 16 Gowa Makassar Tourism
Development Tbk. 522.563.220.322 160.403.280.349 183.196.721.514 323.414.754.504 17 Jakarta Internasional Hotel &
Development Tbk. 954.505.545.189 944.201.795.000 990.722.771.000 3.129.503.279.000
18 Jaya Real Property Tbk. 1.183.314.014.811 862.459.101.000 1.063.262.356.000 1.452.358.568.000
19 Lamicitra Nusantara Tbk. 146.783.121.000 177.364.119.000 153.285.884.000 144.469.170.000
20 Laguna Cipta Griya Tbk. 12.483.383.964 6.528.119.558 14.137.537.947 13.098.492.578
21 Lippo Cikarang Tbk. 426.092.636.035 926.902.538.676 1.036.914.234.466 1.355.883.612.062
22 Lippo Karawaci Tbk. 3.396.511.937.447 4.508.397.935.239 6.586.124.748.517 7.226.775.501.232
23 Metro Realty Tbk. 25.176.991.541 26.295.569.701 24.429.574.207 40.638.322.777
24 Indonesia Prima Property Tbk. 403.127.487.959 385.618.817.043 370.256.486.284 339.134.776.540
25 Danayasa Arthatama Tbk. 1.186.099.612.000 771.288.255.000 769.922.856.000 2.834.441.762.000
LAMPIRAN 10 :
Capital Employed (CE) Perusahaan Properti
No Nama Perusahaan Capital Employed = Total Aktiva - Kewajiban
2010 2011 2012 2013
1 Adhi Karya Tbk. 867.754.973.494 990.367.790.588 1.180.918.969.692 1.548.462.792.571
2 Bekasi Asri Pemula Tbk. 74.904.612.351 80.805.864.436 87.474.125.711 92.499.271.673
3 Bumi Citra Permai Tbk. 153.574.492.303 183.032.966.428 192.631.787.647 225.321.850.175
4 Bhuwanatala Indah Permai Tbk. 94.486.414.119 74.303.654.951 84.668.057.600 434.437.804.217
5 Bukit Darmo Property Tbk. 728.969.687.573 708.185.721.601 649.789.548.122 590.650.970.956
6 Sentul City Tbk. 4.124.161.240.021 4.594.536.235.454 4.816.407.946.397 6.879.842.825.190
7 Bumi Serpong Damai Tbk. 7.415.268.894.380 8.257.224.804.639 10.531.704.399.283 13.415.298.286.907
8 Ciputra Development Tbk. 7.031.234.148.700 7.647.434.188.814 8.480.744.962.252 9.765.513.089.701
9 Ciputra Property Tbk. 3.563.355.325.487 3.606.965.168.035 3.988.710.375.646 4.572.835.845.894
10 Ciputra Surya Tbk. 1.686.070.468.128 1.948.943.161.719 2.214.585.096.833 2.495.664.797.620
11 Duta Anggada Realty Tbk 739.010.027.164 2.243.436.383.551 2.837.716.716.000 2.926.677.760.000
12 Intiland Development Tbk. 3.624.155.918.725 3.799.002.091.322 3.950.935.407.032 4.096.044.505.121
No Nama Perusahaan Capital Employed = Total Aktiva - Kewajiban
2010 2011 2012 2013
14 Bakriland Development Tbk. 10.481.468.345.061 10.902.071.438.314 9.164.214.273.030 7.165.393.515.788
15 Megapolitan Development Tbk. 356.942.271.279 543.828.079.624 523.938.703.303 557.941.179.685 16 Gowa Makassar Tourism
Development Tbk. 128.214.592.495 173.440.833.868 233.955.480.761 403.423.859.422
17 Jakarta Internasional Hotel &
Development Tbk. 2.745.147.928.000 3.311.811.652.000 3.378.474.599.000 5.028.451.051.000
18 Jaya Real Property Tbk. 3.194.215.483.000 1.900.318.299.000 2.221.428.882.000 2.683.647.515.000
19 Lamicitra Nusantara Tbk. 228.895.695.000 283.713.560.000 310.026.236.000 358.624.440.000
20 Laguna Cipta Griya Tbk. 157.753.264.967 156.188.593.776 156.261.041.811 1.625.603.013.691
21 Lippo Cikarang Tbk. 563.766.489.420 821.447.240.550 1.228.469.148.847 1.819.086.078.988
22 Lippo Karawaci Tbk. 8.179.417.320.938 9.409.018.194.454 11.470.106.390.475 14.177.573.305.225
23 Metro Realty Tbk. 78.564.105.109 84.177.724.146 88.350.585.923 82.572.023.006
24 Indonesia Prima Property Tbk. 407.352.607.660 502.289.025.664 542.202.166.569 538.222.950.032
25 Danayasa Arthatama Tbk. 2.532.624.257.000 2.605.384.018.000 2.656.550.312.000 4.295.173.259.000
LAMPIRAN 11 :
Structural Capital (SC) Perusahaan Properti
No Nama Perusahaan Structural Capital = VA - HC
2010 2011 2012 2013
1 Adhi Karya Tbk. 5.547.505.756.519 6.493.580.330.999 7.423.603.327.228 9.799.598.396.362
2 Bekasi Asri Pemula Tbk. 143.277.515.477 19.943.869.746 12.846.100.853 40.154.840.297
3 Bumi Citra Permai Tbk. (10.717.216.992) 38.801.822.297 75.129.978.908 179.872.005.359
4 Bhuwanatala Indah Permai Tbk. 121.863.102.429 14.242.224.733 8.174.652.790 59.305.118.887
5 Bukit Darmo Property Tbk. (56.405.299.497) (17.170.071.383) (14.308.925.430) 11.385.096.413
6 Sentul City Tbk. 529.211.294.378 351.866.818.395 479.080.425.986 961.988.029.182
7 Bumi Serpong Damai Tbk. 2.195.576.479.666 1.699.926.993.859 2.482.936.875.822 5.741.264.172.193
8 Ciputra Development Tbk. 2.028.614.753.551 1.525.589.394.567 2.463.672.340.511 5.077.062.064.784
9 Ciputra Property Tbk. 15.261.410.791 246.888.580.911 556.438.188.448 1.447.736.761.478
10 Ciputra Surya Tbk. 906.175.835.712 594.986.926.451 795.893.364.851 1.261.563.139.632
11 Duta Anggada Realty Tbk 58.964.528.376 (28.789.362.999) 784.606.575.000 829.383.362.000
12 Intiland Development Tbk. 1.219.265.147.442 723.535.898.896 1.024.240.404.649 1.510.005.415.515
No Nama Perusahaan Structural Capital = VA - HC
2010 2011 2012 2013
14 Bakriland Development Tbk. 1.771.718.138.690 1.229.279.981.647 2.115.791.832.173 3.324.852.984.839
15 Megapolitan Development Tbk. (243.161.348.799) 62.903.201.999 61.440.053.370 225.134.645.500 16 Gowa Makassar Tourism
Development Tbk. 502.485.655.253 144.190.031.621 160.895.611.452 301.085.455.287 17 Jakarta Internasional Hotel &
Development Tbk. 945.891.313.189 930.761.873.000 975.538.963.000 3.109.196.019.000
18 Jaya Real Property Tbk. 1.104.701.824.811 766.223.408.000 956.061.590.000 1.315.860.488.000
19 Lamicitra Nusantara Tbk. 128.970.729.000 159.633.209.000 132.245.488.000 123.722.737.000
20 Laguna Cipta Griya Tbk. 11.005.548.488 5.058.948.712 12.215.577.426 11.126.061.498
21 Lippo Cikarang Tbk. 404.660.239.328 902.455.446.998 1.013.069.147.506 1.327.909.165.616
22 Lippo Karawaci Tbk. 3.125.312.604.025 4.189.580.354.855 6.160.214.023.204 6.666.214.436.739
23 Metro Realty Tbk. 23.840.347.437 24.859.280.733 23.082.164.615 39.096.387.619
24 Indonesia Prima Property Tbk. 380.208.336.908 356.344.278.906 297.872.638.598 252.660.725.868
25 Danayasa Arthatama Tbk. 1.111.782.389.000 688.935.681.000 684.916.111.000 2.730.844.761.000
Lampiran 12: Olah Data Penelitian Sam pe l Nama Perusahaan T AH UN VACA X1 VAH U X2 S T
VA X3 M/B
rat io RO A Y 2 ( %) AT O Y3
1 Adhi Karya Tbk. 2010 6.54 6.81 0.98 0.33 3.85 1.15
2 Bekasi Asri Pemula Tbk. 1.94 37.15 0.99 0.12 9.30 0.40
3 Bumi Citra Permai Tbk. -0.01 17.46 5.58 1.53 9.72 0.44 4 Bhuwanatala Indah Permai
Tbk. 1.34 21.21 0.96 0.43 -2.70 0.16
5 Bukit Darmo Property Tbk. -0.07 82.44 1.19 0.83 -1.45 0.04
6 Sentul City Tbk. 0.13 151.68 0.95 0.65 1.73 0.09
7 Bumi Serpong Damai Tbk. 0.33 34.13 0.91 1.35 3.37 0.21
8 Ciputra Development Tbk. 0.31 39.64 0.92 0.57 2.75 0.18
9 Ciputra Property Tbk. 0.02 83.58 0.26 0.71 4.06 0.09
10 Ciputra Surya Tbk. 0.57 31.10 0.94 0.52 3.34 0.23
11 Duta Anggada Realty Tbk 0.13 18.24 0.59 0.21 1.05 0.14
12 Intiland Development Tbk. 0.35 67.52 0.96 0.96 7.62 0.18
13 Duta Pertiwi Tbk. 0.21 27.17 0.82 0.82 5.65 0.21
14
Bakriland Development
Tbk. 0.19 51.51 0.90 0.37 1.05 0.08
15
Megapolitan Development
Tbk. -0.62 16.24 1.10 0.74 3.56 0.24
16 Gowa Makassar Tourism
Development Tbk. 4.08 6.39 0.96 0.05 7.68 0.33
17 Jakarta Internasional Hotel
& Development Tbk. 0.35 318.68 0.99 0.32 1.29 0.28
18 Jaya Real Property Tbk. 0.37 40.63 0.93 1.08 8.04 0.23
19 Lamicitra Nusantara Tbk. 0.64 12.85 0.88 0.37 4.75 0.21
20 Laguna Cipta Griya Tbk. 0.08 106.75 0.88 0.41 -0.32 0.06
21 Lippo Cikarang Tbk. 0.76 26.30 0.95 0.16 3.91 0.24
22 Lippo Karawaci Tbk. 0.42 30.16 0.92 0.91 3.68 0.19
23 Metro Realty Tbk. 0.32 58.78 0.95 0.47 1.78 0.22
24
Indonesia Prima Property
Sam pe l Nama Perusahaan T AH UN VACA X1 VAH U X2 S T VA X3 M/ B rat io RO A Y 2 ( %) AT O Y3
25 Danayasa Arthatama Tbk. 0.47 34.08 0.94 0.48 2.20 0.32
26
Suryamas Dutamakmur
Tbk. 0.10 70.52 0.86 0.20 -0.09 0.08
27 Adhi Karya Tbk. 2011 6.70 6.96 0.98 0.17 2.99 1.10
28 Bekasi Asri Pemula Tbk. 0.27 36.35 0.90 0.65 3.99 0.21
29 Bumi Citra Permai Tbk. 0.26 21.60 0.82 3.73 1.01 0.23
30
Bhuwanatala Indah Permai
Tbk. 0.25 16.40 0.76 0.42 10.23 0.13
31 Bukit Darmo Property Tbk. -0.01 54.71 4.06 0.86 -2.13 0.02
32 Sentul City Tbk. 0.08 128.36 0.91 1.57 2.58 0.09
33 Bumi Serpong Damai Tbk. 0.24 30.44 0.86 0.00 7.91 0.22
34 Ciputra Development Tbk. 0.23 35.21 0.88 0.71 4.29 0.19
35 Ciputra Property Tbk. 0.08 72.72 0.83 0.70 3.91 0.10
36 Ciputra Surya Tbk. 0.34 32.33 0.91 0.49 5.65 0.23
37 Duta Anggada Realty Tbk 0.01 54.38
-2.31 0.30 1.55 0.10
38 Intiland Development Tbk. 0.21 58.05 0.92 0.46 2.59 0.16
39 Duta Pertiwi Tbk. 0.20 24.50 0.80 0.64 8.14 0.22
40
Bakriland Development
Tbk. 0.14 32.90 0.79 0.27 0.42 0.11
41
Megapolitan Development
Tbk. 0.15 25.96 0.75 0.58 0.27 0.11
42 Gowa Makassar Tourism
Development Tbk. 0.92 10.70 0.90 0.14 10.07 0.39
43 Jakarta Internasional Hotel
& Development Tbk. 0.29 246.42 0.99 0.33 1.60 0.22
44 Jaya Real Property Tbk. 0.45 19.75 0.89 1.48 8.49 0.22
45 Lamicitra Nusantara Tbk. 0.63 16.00 0.90 0.44 9.26 0.27
46 Laguna Cipta Griya Tbk. 0.04 106.31 0.77 0.49 -0.92 0.03
47 Lippo Cikarang Tbk. 1.13 33.60 0.97 0.61 12.62 0.44
48 Lippo Karawaci Tbk. 0.48 29.51 0.93 0.83 4.46 0.23
Sam pe l Nama Perusahaan T AH UN VACA X1 VAH U X2 S T VA X3 M/ B rat io RO A Y 2 ( %) AT O Y3 50
Indonesia Prima Property
Tbk. 0.77 17.16 0.92 0.63 12.31 0.48
51 Danayasa Arthatama Tbk. 0.30 31.64 0.89 0.48 2.09 0.20
52
Suryamas Dutamakmur
Tbk. 0.15 62.55 0.89 0.21 1.42 0.11
53 Adhi Karya Tbk. 2012 6.41 7.94 0.98 0.40 2.71 0.97
54 Bekasi Asri Pemula Tbk. 0.18 29.07 0.81 0.58 2.82 0.16
55 Bumi Citra Permai Tbk. 0.44 18.83 0.88 1.05 2.78 0.31
56
Bhuwanatala Indah Permai
Tbk. 0.16 14.76 0.59 1.08 -8.48 0.17
57 Bukit Darmo Property Tbk. -0.01 59.04 4.33 0.72 -6.49 0.01
58 Sentul City Tbk. 0.11 118.76 0.92 0.96 3.59 0.10
59 Bumi Serpong Damai Tbk. 0.27 32.21 0.88 1.16 8.83 0.22
60 Ciputra Development Tbk. 0.32 30.01 0.90 0.82 5.65 0.22
61 Ciputra Property Tbk. 0.15 73.30 0.91 0.62 5.38 0.14
62 Ciputra Surya Tbk. 0.39 28.51 0.91 1.01 6.19 0.24
63 Duta Anggada Realty Tbk 0.29 67.89 0.95 0.52 4.21 0.20
64 Intiland Development Tbk. 0.28 53.65 0.93 0.57 3.29 0.21
65 Duta Pertiwi Tbk. 0.21 36.59 0.87 0.86 9.30 0.24
66
Bakriland Development
Tbk. 0.28 22.08 0.84 0.15 -7.23 0.19
67
Megapolitan Development
Tbk. 0.16 23.63 0.73 0.53 0.47 0.12
68 Gowa Makassar Tourism
Development Tbk. 0.78 10.49 0.88 0.07 7.15 0.27
69 Jakarta Internasional Hotel
& Development Tbk. 0.29 222.51 0.98 0.37 1.92 0.22
70 Jaya Real Property Tbk. 0.48 20.72 0.90 1.71 8.56 0.22
71 Lamicitra Nusantara Tbk. 0.49 14.73 0.86 0.41 6.55 0.22
72 Laguna Cipta Griya Tbk. 0.09 81.30 0.86 1.38 -0.39 0.07
73 Lippo Cikarang Tbk. 0.84 51.52 0.98 0.79 14.37 0.36
Sam pe l Nama Perusahaan T AH UN VACA X1 VAH U X2 S T VA X3 M/ B rat io RO A Y 2 ( %) AT O Y3
75 Metro Realty Tbk. 0.28 65.57 0.94 1.50 3.84 0.21
76
Indonesia Prima Property
Tbk. 0.68 7.49 0.80 0.76 5.16 0.38
77 Danayasa Arthatama Tbk. 0.29 31.25 0.89 0.77 1.95 0.19
78
Suryamas Dutamakmur
Tbk. 0.15 53.34 0.87 0.29 1.76 0.10
79 Adhi Karya Tbk. 2013 6.46 7.43 0.98 0.28 4.20 1.01
80 Bekasi Asri Pemula Tbk. 0.46 35.11 0.94 0.25 2.86 0.23
81 Bumi Citra Permai Tbk. 0.88 11.65 0.90 1.51 7.56 0.42
82
Bhuwanatala Indah Permai
Tbk. 0.15 80.86 0.92 0.49 18.52 0.11
83 Bukit Darmo Property Tbk. 0.03 69.23 0.57 0.69 -6.99 0.01
84 Sentul City Tbk. 0.15 74.23 0.91 0.46 5.67 0.09
85 Bumi Serpong Damai Tbk. 0.46 29.87 0.93 1.00 12.87 0.25
86 Ciputra Development Tbk. 0.56 26.31 0.93 0.57 7.03 0.25
87 Ciputra Property Tbk. 0.33 65.86 0.95 0.50 5.78 0.19
88 Ciputra Surya Tbk. 0.54 26.35 0.93 0.45 7.15 0.22
89 Duta Anggada Realty Tbk 0.30 64.68 0.95 0.29 3.79 0.17
90 Intiland Development Tbk. 0.40 37.45 0.93 0.43 4.38 0.20
91 Duta Pertiwi Tbk. 0.29 34.63 0.90 1.11 10.13 0.21
92
Bakriland Development
Tbk. 0.51 21.51 0.91 0.18 -1.89 0.27
93
Megapolitan Development
Tbk. 0.46 19.11 0.89 0.40 3.62 0.24
94 Gowa Makassar Tourism
Development Tbk. 0.80 18.07 0.93 0.64 7.02 0.23
95 Jakarta Internasional Hotel
& Development Tbk. 0.62 247.62 0.99 0.48 27.33 0.48
96 Jaya Real Property Tbk. 0.54 19.66 0.91 1.78 8.86 0.21
97 Lamicitra Nusantara Tbk. 0.40 17.29 0.86 0.33 8.88 0.20
98 Laguna Cipta Griya Tbk. 0.01 824.16 0.85 0.97 -0.38 0.01
100 Lippo Karawaci Tbk. 0.51 25.29 0.92 0.67 5.09 0.21
101 Metro Realty Tbk. 0.49 53.55 0.96 1.64 -2.11 0.40
102
Indonesia Prima Property
Tbk. 0.63 6.22 0.75 0.72 -2.90 0.31
103 Danayasa Arthatama Tbk. 0.66 41.46 0.96 1.62 31.61 0.49
104
Suryamas Dutamakmur
One-Sample Kolmogorov-Smirnov Test 104 .0000000 .33528591 .124 .122 -.124 1.259 .084 N Mean Std. Deviation
Normal Parametersa,b
Absolute Positive Negative Most Extreme Differences Kolmogorov-Smirnov Z As ymp. Sig. (2-tailed)
Unstandardized Residual
Test distribution is Normal. a.
Calculated from data. b.
Estimated Distribution Parameters
.0000000 .33528591 Location
Scale Normal Dis tribution
Unstandardiz ed Res idual
The cases are unweighted.
Lampiran 13: Analisis Deskriptif Penelitian
1. Pengujian Hipotesis Pertama
A. Hasil Uji Normalitas NPar Tests Hipotesis Pertama (Y1) Descriptive Statistics
104 -.62 6.70 .6418 1.27769
104 6.22 824.16 56.1696 91.51758
104 -2.31 5.58 .9711 .72807
104 .00 3.73 .6937 .50933
104 -10.23 31.61 4.5380 5.98930
104 .01 1.15 .2445 .19582
104 VACA VAHU STVA M/B ROA ATO
Valid N (listwise)
Observed Cum Prob 1.0 0.8 0.6 0.4 0.2 0.0 E xpect ed C um P rob 1.0 0.8 0.6 0.4 0.2 0.0 Normal P-P Plot of Unstandardized Residual
Collinearity Diagnosticsa
2.409 1.000 .04 .05 .05 .05
.882 1.653 .00 .47 .36 .00
.540 2.112 .02 .38 .48 .21
.169 3.781 .94 .10 .11 .75
Di mension 1 2 3 4 Model 1 Eigenvalue Condition
Index (Constant) VACA VAHU STVA Variance Proportions
Dependent Vari able: M/B a.
Hasil Uji Autokorelasib
a 2.244 Model 1 Durbin-Watson
Predictors: (Constant), STVA, VAHU, VACA a.
Dependent Vari able: M/B b.
B. Unstandardized Residual
C. Hasil Uji Multikolinieritas Hipotesis Pertama
D. Hasil Uji Autokorelasi Hipotesis pertama Coefficientsa .972 1.029 .972 1.028 .999 1.001 VACA VAHU STVA Model 1 Tolerance VIF Collinearity Statistics
Coefficientsa
1.376 .899 1.531 .000
1.241 .337 .350 3.682 .752
.004 .005 .072 .761 .449
.387 .655 .055 .592 .555
(Constant) VACA VAHU STVA Model 1
B Std. Error
Unstandardized Coefficients Beta Standardized Coefficients t Sig.
Dependent Vari able: abs _res 4 a.
Variables Entered/Removedb
STVA, VAHU, VACAa . Enter Model 1 Variables Entered Variables Removed Method
All requested variables entered. a.
Dependent Variable: M/B b.
Model Summaryb
.673a .454 .437 .34028
Model 1
R R Square
Adjusted R Square
Std. Error of the Estimate
Predictors: (Constant), STVA, VAHU, VACA a.
Dependent Vari able: M/B b.
ANOV Ab
9.609 3 3.203 27.661 .000a
11.579 100 .116
21.187 103 Regres sion Residual Total Model 1 Sum of
Squares df Mean S quare F Sig.
Predic tors: (Constant), STV A, V AHU, VA CA a.
Dependent Variable: M/ B b.
Coefficientsa
.160 .064 2.481 .015
.053 .024 -.165 2.205 .030
.000 .000 -.043 -.576 .566
.411 .047 .647 8.751 .000
(Constant) VACA VAHU SCVA Model 1
B Std. Error
Unstandardized Coefficients Beta Standardized Coefficients t Sig.
Dependent Vari able: M/B a.
E. Hasil Uji Heterokedastisitas Hipotesis Pertama
Residuals Statisticsa
-.8024 2.4506 .5077 .30543 104
-1.20734 2.07942 .00000 .33529 104
-4.289 6.361 .000 1.000 104
-3.548 6.111 .000 .985 104
Predicted Value Residual
Std. Predicted Value Std. Residual
Minimum Maximum Mean Std. Deviati on N
Dependent Vari able: M/B a.
Regression Standardized Predicted Value
8 6 4 2 0 -2 -4 R egressi on S tandardi zed R esi dual 7.5 5.0 2.5 0.0 -2.5 Scatterplot
Dependent Variable: M/B
G. Charts
Regression Standardized Residual
7.5 5.0 2.5 0.0 -2.5 Frequency 40 30 20 10 0 Histogram Dependent Variable: M/B
One-Sample Kolmogorov-Smirnov Test 104 .0000000 2.03432614 .083 .083 -.068 .842 .478 N Mean Std. Deviation
Normal Parametersa,b
Absolute Positive Negative Most Extreme Differences Kolmogorov-Smirnov Z As ymp. Sig. (2-tailed)
Unstandardized Residual
Test distribution is Normal. a.
Calculated from data. b.
Observed Cum Prob
1.0 0.8 0.6 0.4 0.2 0.0 E xpect ed C um P rob 1.0 0.8 0.6 0.4 0.2 0.0
Normal P-P Plot of Unstandardized Residual
Model Summar yb
2.030a
Model 1
Durbin-Watson
Predictors: (Constant), STVA, VAHU, VACA a.
Dependent Vari able: ROA b.
2. Pengujian Hipotesis Kedua
A. Hasil Uji Normalitas NPar Tests Hipotesis Kedua (Y2)
B.Unstandardized Residual
Coefficientsa .972 1.029 .972 1.028 .999 1.001 VACA VAHU STVA Model 1 Tolerance VIF Collinearity Statistics
Dependent Vari able: abs _res 8 a.
Collinearity Diagnosticsa
2.409 1.000 .04 .05 .05 .05
.882 1.653 .00 .47 .36 .00
.540 2.112 .02 .38 .48 .21
.169 3.781 .94 .10 .11 .75
Di mension 1 2 3 4 Model 1 Eigenvalue Condition
Index (Constant) VACA VAHU STVA
Variance Proportions
Dependent Vari able: abs _res 8 a.
Coefficientsa
-.487 7.892 -.062 .951
33.860 2.959 .764 11.444 .223
.079 .048 .111 1.659 .100
1.625 5.748 .019 .283 .778
(Constant) VACA VAHU STVA Model 1
B Std. Error
Unstandardized Coefficients Beta Standardized Coefficients t Sig.
Dependent Vari able: abs _res 8 a.
Residuals Statisticsa
-18.4035 296.2428 30.8614 46.96611 104
-106.538 200.08832 .00000 41.02965 104
-1.049 5.650 .000 1.000 104
-2.559 4.805 .000 .985 104
Predicted Value Residual
Std. Predicted Value Std. Residual
Minimum Maximum Mean Std. Deviati on N
Dependent Vari able: abs _res 8 a.
D. Hasil Uji Multikolinieritas Hipotesis Kedua
Regression Standardized Residual 6 4 2 0 -2 -4 Frequency 60 50 40 30 20 10 0 Histogram Dependent Variable: abs_res8
Mean =1.28E-16 Std. Dev. =0.985N =104
Regression Standardized Predicted Value
6 4 2 0 -2 Regressi on Standardi zed Residual 6420-2-4
ScatterplotDependent Variable: abs_res8
Model Summaryb
.730a .533 .519 2.06462
Model 1
R R Square
Adjusted R Square
Std. Error of the Estimate
Predictors: (Constant), STVA, VAHU, VACA a.
Dependent Vari able: ROA b.
ANOV Ab
487.165 3 162.388 38.096 .000a
426.264 100 4.263
913.429 103 Regres sion Residual Total Model 1 Sum of
Squares df Mean S quare F Sig.
Predic tors: (Constant), STV A, V AHU, VA CA a.
Dependent Variable: ROA b.
E. Charts
Coefficientsa
2.041 .391 5.216 .000
1.366 .147 .645 9.314 .000
-.005 .002 -.139 -2.001 .048
1.161 .285 .279 4.074 .000
(Constant) VACA
VAHU STVA Model
1
B Std. Error
Unstandardized Coefficients
Beta Standardized
Coefficients
t Sig.
Dependent Vari able: ROA a.
Residuals Statisticsa
-.8856 15.0331 3.9630 2.17480 104 -7.77034 7.15349 .00000 2.03433 104
-2.229 5.090 .000 1.000 104
-3.764 3.465 .000 .985 104
Predicted Value Residual
Std. Predicted Value Std. Residual
Minimum Maximum Mean Std. Deviati on N
Dependent Vari able: ROA a.
Regression Standardized Residual
4 2
0 -2
-4
Frequency
30
20
10
0
Histogram Dependent Variable: ROA
Mean =-1.03E-15 Std. Dev. =0.985
One-Sample Kolmogorov-Smirnov Test 104 .0000000 .07582187 .098 .081 -.098 1.001 .269 N Mean Std. Deviation
Normal Parametersa,b
Absolute Positive Negative Most Extreme Differences Kolmogorov-Smirnov Z As ymp. Sig. (2-tailed)
Unstandardized Residual
Test distribution is Normal. a.
Calculated from data. b.
Observed Cum Prob 1.0 0.8 0.6 0.4 0.2 0.0 Expected Cum Prob 1.00.80.60.40.20.0
Normal P-P Plot of Unstandardized Residual
Model Summar yb
1.737a
Model 1
Durbin-Watson
Predictors: (Constant), STVA, VAHU, VACA a.
Dependent Vari able: ATO b.
3. Pengujian Hipotesis Ketiga
A. Hasil Uji Normalitas Hipotesis Ketiga (Y3)
B. Unstandardized Residual
C. Hasil Uji Autokorelasi Hipotesis Ketiga
Coeffic ientsa
.97 2 1.0 29
.97 2 1.0 28
.99 9 1.0 01
VACA VAHU STVA Mo del
1
To leran ce VIF
Co lline arity Statistics
De pen dent Vari able: abs _res 15 a.
Collinearity Diagnosticsa
2.409 1.000 .04 .05 .05 .05
.882 1.653 .00 .47 .36 .00
.540 2.112 .02 .38 .48 .21
.169 3.781 .94 .10 .11 .75
Di mension 1 2 3 4 Model 1 Eigenvalue Condition
Index (Constant) VACA VAHU STVA
Variance Proportions
Dependent Vari able: abs _res 15 a.
Residuals Statisticsa
-.7109 12.6206 1.4923 2.00597 104
-7.52422 30.62300 .00000 3.65165 104
-1.098 5.548 .000 1.000 104
-2.030 8.263 .000 .985 104
Predicted Value Residual
Std. Predicted Value Std. Residual
Minimum Maximum Mean Std. Deviati on N
Dependent Vari able: abs _res 15 a.
Coefficientsa
.050 .702 .071 .944
1.437 .263 .485 5.457 .100
.006 .004 .134 1.503 .136
.024 .512 .004 .047 .963
(Constant) VACA VAHU STVA Model 1
B Std. Error
Unstandardized Coefficients Beta Standardized Coefficients t Sig.
Dependent Vari able: abs _res 15 a.
Residuals Statisticsa
-.7109 12.6206 1.4923 2.00597 104
-7.52422 30.62300 .00000 3.65165 104
-1.098 5.548 .000 1.000 104
-2.030 8.263 .000 .985 104
Predicted Value Residual
Std. Predicted Value Std. Residual
Minimum Maximum Mean Std. Deviati on N
Dependent Vari able: abs _res 15 a.
E. Hasil Uji Heterokedastisitas Hipotesis Ketiga
Variables Entered/Removedb STVA, VAHU, VACAa . Enter Model 1 Variables Entered Variables Removed Method
All requested variables entered. a.
Dependent Variable: ATO b.
Model Summar yb
.826a .683 .673 .07695
Model 1
R R Square
Adjusted R Square
Std. Error of the Estimate
Predictors: (Constant), STVA, VAHU, VACA a.
Dependent Vari able: ATO b.
ANOV Ab
1.275 3 .425 71.761 .000a
.592 100 .006
1.867 103 Regres sion Residual Total Model 1 Sum of
Squares df Mean S quare F Sig.
Predic tors: (Constant), STV A, V AHU, VA CA a.
Dependent Variable: ATO b.
Coefficientsa
.126 .015 8.664 .000
.076 .005 .795 13.915 .000
.000 .000 -.114 -1.998 .048
.021 .011 .114 2.018 .046
(Constant) VACA VAHU STVA Model 1
B Std. Error
Unstandardized Coefficients Beta Standardized Coefficients t Sig.
Dependent Vari able: ATO a.
Residuals Statisticsa
-.0002 .8081 .1959 .11125 104
-.34248 .19784 .00000 .07582 104
-1.763 5.503 .000 1.000 104
-4.451 2.571 .000 .985 104
Predicted Value Residual
Std. Predicted Value Std. Residual
Minimum Maximum Mean Std. Deviati on N
Regression Standardized Residual
4 2
0 -2 -4
-6
Frequency
30
20
10
0
Histogram Dependent Variable: ATO
Mean =-7.05E-16 Std. Dev. =0.985N =104
Regression Standardized Predicted Value0246 -2
Regressi
on
Standardi
zed
Residual
4
20
-2-4 -6
