Contoh RAB INterior-1

(1)

REKAPITULASI

Pekerjaan Interior & Furniture

K

Ko

on

nttrra

ak

k

G

Ga

am

mb

ba

ar

r B

Ba

arru

u

II

P

PE

EK

KE

ER

RJJA

AA

AN

N L

LA

AN

NT

TA

AI

I D

DA

AS

SA

AR

R

A

P

Pe

ek

ke

errjja

aa

an

n IIn

ntte

erriio

or

r

3

35 5,,5

51

10 0,,3

34

45

5

3

39 9,,5

51

18 8,,8

84

45

5 B

B

F

Fu

urrn

niittu

urre

e

1

11

12 2,,6

63

36 6,,0

00

0

1

11

17 7,,5

54

47 7,,0

00

0 IIII

P

PE

EK

KE

ER

RJJA

AA

AN

N L

LA

AN

NT

TA

AI

I 2

2 A

A

P

Pe

ek

ke

errjja

aa

an

n IIn

ntte

erriio

or

r

3

38 8,,6

64

48 8,,9

98

86

6

3

39 9,,2

25

56 6,,1

18

86

6 B

B

F

Fu

urrn

niittu

urre

e

2

27 7,,5

57

74 4,,0

00

0

9

95 5,,6

63

36 6,,5

50

00

0 IIIIII

P

PE

EK

KE

ER

RJJA

AA

AN

N L

LA

AN

NT

TA

AI

I 



A

P

Pe

ek

ke

errjja

aa

an

n IIn

ntte

erriio

or

r

1

16 6,,2

24

42 2,,3

34

45

5

59 9,,1

19

91 1,,4

40

00

0 B

B

F

Fu

urrn

niittu

urre

e

-

1

18

81 1,,1

15

57 7,,2

20

00

0 II!

!

B

BIIA

A"

"A

A L

LA

AIIN

N L

LA

AIIN

N

11,400,000

18,300,000

Sub

Sub T

Tota

ota

242,01

242,011,676

1,676

550,607,131

Pe!buatan

242,000,000

550,600,000

PP" 10#

24,200,000

55,060,000

T

T #

# T

T A

A L

L

2$$%2%

$'%$$%

$%T%&A"'A" (

--

)

)a

arr*

*a

a +

+u

u

a

a

 tte

err!

!a

a+

+u

uk

k P

P. .n

n 1

10 0 #

#

--

/

/a

arra

a .

.e

e!

!b

ba

a

a

arra

an

n ((

- an* !uka +ebe+ar 30 # ibaarkan .aa +aat kontrak P itana tan*ani

- Pe!baaran k

- Pe!baaran keua +ebe+ar 50 # ibaarkan

eua +ebe+ar 50 # ibaarkan .aa +aat baran* +ia. ikiri!

.aa +aat baran* +ia. ikiri!

- Pe!baaran keti*a +ebe+ar 15 # ibaarkan .aa +aat .ekerjaan +ee+ai 100#

- Peuna+an +ebe+ar 5 # ibaarkan .aa +aat +ee+aina !a+a .e!eiaraan

--



a

a+

+a

a .

.e

e!

!e

eii

a

arra

aa

an

n 3

30 0 

a

arrii

(2)

(3)

Per(itun)an An))aran Bia*a

Pekerjaan Interior & Furniture

K#NTRAK GA+BAR BARU

No,

Jeni- Pekerjaan

.r) Sat

!o/ume

Jum/a(

Rea/i-a-i Jum/a( Rea/

I PEKERJAAN LANTAI DASAR A Pekerjaan Interior

1 Pint kau n !ea!ik, in a+te 36,800 16766 6,169,829 16766 6,169,829 2 $u+en .intu *eon*  Aritra:e $-3 n 1,631,000 - b - 100 1,631,000

- kaa 5 !!  +tiker +anbat -

-3 $u+en .intu *eon*  Aritra:e $-3; 1,896,600 - b - -

-- kaa 5 !!  +tiker +anbat -

-4 $u+en .intu +in*e  Aritra:e $-4 1,028,025 500 b 5,140,125 300 3,084,075 5 $u+en .intu +in*e  Aritra:e $-5 1,028,025 200 b 2,056,050 200 2,056,050 6 $u+en .intu +in*e  Aritra:e $-6 1,028,025 - b - 200 2,056,050 7 $u+en .intu +in*e  Aritra:e $-8 1,028,025 - b - - -8 <aun .intu $-3 1,620,000 - b - 100 1,620,000 9 <aun .intu $-3; 1,620,000 - b - - -10 <aun .intu $-4 1,620,000 500 b 8,100,000 300 4,860,000 11 <aun .intu +in*e  jau+i $-5 1,755,000 200 b 3,510,000 200 3,510,000 12 <aun .intu +in*e  jau+i $-6 1,755,000 - b - 200 3,510,000 13 <aun .intu +in*e  kaa  jau+i $-8 1,890,000 - b - - -14 Porta kau 1,470,000 - b - - -15 )ane = kuni e> ?o*o 487,500 700 b 3,412,500 800 3,900,000 16 <oor o+er e> or!a 343,000 200 b 686,000 200 686,000 17 Bo> .ane i+trik 639,650 200 b 1,279,300 200 1,279,300 18 &aiin* kau tan**a @ 2 +i+i  143,350 3172 4,547,134 3172 4,547,134 19 Para.et 50,250 1213 609,407 1213 609,407

Sub tota/ 0ek, Interior /t, 1 '%'1%' 3%'14%4' B Furniture Banking Hall : 1 eja Sat.a! 1,638,000 100 b 1,638,000 100 1,638,000 2 Ben 1,505,000 200 b 3,010,000 200 3,010,000 R. Customer Service : - -1 eja kerja 2,900,000 600 b 17,400,000 500 14,500,000 2 eja Sa!.in* 1,885,000 600 b 11,310,000 500 9,425,000 3 Bakro. 1,540,000 600 b 9,240,000 500 7,700,000 4 Po+ter 1,960,000 300 b 5,880,000 200 3,920,000 5 $oo! kau 900,000 - b - - -6 <i+.a 5,500,000 200 b 11,000,000 200 11,000,000 7 Pa.an .en*u!u!an 810,000 100 b 810,000 200 1,620,000 R. Teller : -

-1 eja teer  i+t 3,900,000 600 b 23,400,000 600 23,400,000 2 /reen+a teer 4,750,000 100 unit 4,750,000 200 9,500,000 3 Bakro. Teer 2,750,000 100 unit 2,750,000 100 2,750,000 4 /abinet teer 4,692,000 200 unit 9,384,000 - -5 /ek e+k 3,000,000 100 +et 3,000,000 200 6,000,000

- <ro. eiin* ek e+k -

-R. Kerja -

-1 )an*in* ab o.ier 2,484,000 100 b 2,484,000 100 2,484,000

R. Tunggu Tamu - -1 Soa 1 Seater 2,170,000 100 b 2,170,000 - -2 Soa 2 Seater 3,500,000 100 b 3,500,000 - -3 "ie 1,500,000 - b - - -4 eja +uut 910,000 100 b 910,000 - - ATM - -1 Boot AT 6,000,000 b - 200 12,000,000 R. FORE -

-1 e ja $erja Fore> uk 120 > >60 > 75 2,900,000 b 200 5,800,000 2 Fa> = Printer <e+k uk 50 > 70 > 60 1,400,000 b 100 1,400,000 3 /P or 'ra.i <e+k 1,400,000 b 100 1,400,000

!1

(4)

No,

Jeni- Pekerjaan

.r) Sat

!o/ume

Jum/a(

Rea/i-a-i Jum/a( Rea/

Sub Tota/ Furniture Lt,1 555 116%'6% II PEKERJAAN LANTAI 2

A Pekerjaan Interior

1 Pint kau n !ea!ik 36,800 17356 6,387,023 19006 6,994,223 2 $u+en .intu *eon*  Aritra:e $-3 1,631,000 200 b 3,262,000 200 3,262,000

-- kaa 5 !!  +tiker +anbat -

-4 $u+en .intu +in*e  Aritra:e $-4 1,028,025 - b - - -5 $u+en .intu +in*e  Aritra:e $-5 1,028,025 200 b 2,056,050 200 2,056,050 6 $u+en .intu +in*e  Aritra:e $-6 1,028,025 200 b 2,056,050 200 2,056,050 7 $u+en .intu +in*e  Aritra:e $-8 1,028,025 100 b 1,028,025 100 1,028,025 8 <aun .intu $-3 1,620,000 200 b 3,240,000 200 3,240,000 9 <aun .intu $-3; 1,620,000 - b - - -10 <aun .intu $-4 1,620,000 - b - - -11 <aun .intu +in*e  jau+i $-5 1,755,000 200 b 3,510,000 200 3,510,000 12 <aun .intu +in*e  jau+i $-6 1,755,000 200 b 3,510,000 200 3,510,000 13 <aun .intu +in*e  kaa  *ri $-8 1,890,000 100 b 1,890,000 100 1,890,000 14 Porta kau n !ea!ik 1,470,000 100 b 1,470,000 100 1,470,000 15 )ane = kuni 487,500 700 b 3,412,500 700 3,412,500 16 <oor o+er e> or!a 343,000 - b - - -17 Bo> .ane i+trik 639,650 200 b 1,279,300 200 1,279,300 18 &aiin* kau tan**a @ 2 +i+i  143,350 3172 4,547,134 3172 4,547,134 19 Para.et 50,250 1992 1,000,905 1992 1,000,905

Sub tota/ 0ek, Interior /t, 2 4%$4%34$ 3%2'$%14$ B Furniture R. !inca" : 1 Soa 1 Seater 2,170,000 100 b 2,170,000 100 2,170,000 2 Soa 2 Seater 3,500,000 100 b 3,500,000 100 3,500,000 3 /oCe tabe 1,120,000 100 b 1,120,000 100 1,120,000 4 eja +uut 910,000 100 b 910,000 100 910,000 5 Foto !oDaik 2,100,000 100 b 2,100,000 100 2,100,000 6 eja kerja 3,100,000 100 unit 3,100,000 100 3,100,000 7 eja Sa!.in* 1,885,000 100 unit 1,885,000 100 1,885,000 8 /reen+a 2,600,000 100 unit 2,600,000 100 2,600,000 R. Tunggu Tamu - -1 Soa 1 Seater 2,170,000 - b - 200 4,340,000 2 Soa 2 Seater 3,500,000 - b - 100 3,500,000 3 "ie 1,500,000 - b - 100 1,500,000 4 eja +uut 910,000 - b - 200 1,820,000 R. Meeting - -1 'a++ boar 1,650,000 100 b 1,650,000 100 1,650,000 R. Kerja -

-1 )an*in* ab o.ier 2,484,000 100 b 2,484,000 100 2,484,000 2 Fiin* /abinet <eaer 3,888,000 unit - 1500 58,320,000

!antr# $ R. Makan -

-1 ..er abinet 2,660,000 100 b 2,660,000 100 2,660,000 2 ?oer abinet .antr @.intu +aja 560,000 100 b 560,000 100 560,000 - Tk ter!a+uk in+taa+i air, +ink = keran air - -3 eja !akan 1,417,500 200 b 2,835,000 100 1,417,500

Sub Tota/ Furniture Lt,2 26%'6% 3'%$$%' III PEKERJAAN LANTAI 

A Pekerjaan Interior

1 Pint kau n !ea!ik 36,800 9463 3,482,369 27263 10,032,769 2 $u+en .intu *eon*  Aritra:e $-3 1,631,000 - b - 300 4,893,000

-- kaa 5 !!  +tiker +anbat -

-4 $u+en .intu +in*e  Aritra:e $-4 1,028,025 - b - - -5 $u+en .intu +in*e  Aritra:e $-5 1,028,025 200 b 2,056,050 200 2,056,050 6 $u+en .intu +in*e  Aritra:e $-6 1,028,025 100 b 1,028,025 700 7,196,175

!1

(5)

No,

Jeni- Pekerjaan

.r) Sat

!o/ume

Jum/a(

Rea/i-a-i Jum/a( Rea/

7 $u+en .intu +in*e  Aritra:e $-8 1,028,025 - b - 100 1,028,025 8 <aun .intu $-3 1,620,000 - b - 300 4,860,000 9 <aun .intu $-3; 1,620,000 - b - - -10 <aun .intu $-4 1,620,000 - b - - -11 <aun .intu +in*e  jau+i $-5 1,755,000 200 b 3,510,000 200 3,510,000 12 <aun .intu +in*e  jau+i $-6 1,755,000 100 b 1,755,000 700 12,285,000 13 <aun .intu +in*e  kaa  *ri $-8 1,890,000 - b - 100 1,890,000 14 Porta kau n !ea!ik 1,470,000 - b - 100 1,470,000 15 )ane = kuni 487,500 300 b 1,462,500 1300 6,337,500 16 <oor o+er e> or!a 343,000 - b - - -17 Bo> .ane i+trik 639,650 100 b 639,650 100 639,650 18 &aiin* kau tan**a @ 2 +i+i  143,350 912 1,307,847 912 1,307,847 19 Para.et 50,250 1992 1,000,905 1992 1,000,905 20 To. +eten*a .arti+i 47,250 !1 - 1240 684,480 Sub tota/ 0ek, Interior /t,  1$%22%' '3%131% B Furniture

+EGA INSURAN7E -

-1 eja &e+e.+ioni+ 5,197,500 unit - 100 5,197,500 2 Bakro. /abinet 11,664,000 +et - 100 11,664,000 3 /reen+a &e+e.+ioni+ 3,240,000 +et - 100 3,240,000 4 eja +uut 60>60>40 910,000 unit - 100 910,000 5 Soa 1 +eater 2,170,000 unit - 200 4,340,000 6 /abinet /o.ier 2,484,000 unit - 100 2,484,000 7 /abinet Pantr  +oi +urae 10,764,325 +et - 100 10,764,325

-

-R. !inca" : -

-1 eja kerja 3,100,000 unit - 100 3,100,000 2 eja Sa!.in* 1,885,000 unit - 100 1,885,000 3 /reen+a 2,600,000 unit - 100 2,600,000 4 Fiin* /abinet 3,888,000 unit - 200 7,776,000

-

-+EGA 7APITAL -

-1 eja &e+e.+ioni+ 3,150,000 unit - 100 3,150,000 2 Bakro. re+e.+ioni+ 2,827,500 unit - 100 2,827,500 3 /oCee Tabe @kaki !een*kun* 1,350,000 unit - 100 1,350,000 4 eja +uut 60>60>40 910,000 unit - 100 910,000 5 Soa 1 +eater 2,170,000 unit - 200 4,340,000 6 Soa 2 +eater 3,500,000 unit - 100 3,500,000 7 /abinet /o.ier 2,484,000 unit - 100 2,484,000 8 /abinet Pantr  +oi +urae 12,490,875 +et - 100 12,490,875 9 $oo! kau 900,000 b - 300 2,700,000 10 Batu2an ibaa koo! .a+u 60,000 unit - 100 60,000 11 eja $erja 2,900,000 +et - 100 2,900,000 12 ?e!ari <i+.a 5,500,000 b - 200 11,000,000

-

-Ruang %alleri : -

-1 eja kerja @ 6 or*   uukan 2,835,000 unit - 600 17,010,000 2 /reen++a 2,632,500 unit - 100 2,632,500

-

-Ruang &ealer: -

-1 eja kerja @ 6 or*   uukan 2,835,000 unit - 600 17,010,000 2 Fiin* /abinet 3,888,000 unit - 300 11,664,000

-

-Ruang e'uit# tra(ing manager: -

-1 eja kerja 2,900,000 unit - 100 2,900,000 2 eja +a!.in* 1,885,000 unit - 100 1,885,000 3 /reen+a 2,632,500 unit - 100 2,632,500

!1

(6)

No,

Jeni- Pekerjaan

.r) Sat

!o/ume

Jum/a(

Rea/i-a-i Jum/a( Rea/

4 eja buat &80 2,025,000 unit - 100 2,025,000

-

-Ruang asset M%MT manager: -

-1 eja kerja 2,900,000 unit -

-2 eja +a!.in* 1,885,000 unit - -3 /reen++a 2,632,500 unit - 100 2,632,500

-

-Ruang ra)at: -

-1 eja buat &80 2,025,000 unit - 100 2,025,000 2 'a++boar 1,650,000 unit - 100 1,650,000

!antr# $ R. Makan -

-1 ..er abinet 2,660,000 b - 100 2,660,000 2 ?oer abinet .antr @.intu +aja 560,000 b - 100 560,000 - Tk ter!a+uk in+taa+i air, +ink = keran air - -3 eja !akan 1,417,500 b - 100 1,417,500

-

-R.Tunggu Tamu *sam)ing tangga+ -

-1 eja Ta!u 1,120,000 unit - 100 1,120,000 2 eja +uut 60>60>40 910,000 unit - 200 1,820,000 3 Soa 1 +eater 2,170,000 unit - 200 4,340,000 4 Soa 2 +eater 3,500,000 unit - 100 3,500,000

Sub Tota/ Furniture Lt, 8 141%1'6%2 I! BIA"A LAIN LAIN

1 Tran+.ort .ekerja 500,000 500 or* 2,500,000 700 3,500,000 2 Pen*iri!an baran* 2,950,000 200 truk 5,900,000 400 11,800,000 3 Su.er:i+i, ),  3,000,000 100 + 3,000,000 100 3,000,000