Analisis Pengaruh Rasio Modal Kerja Dan Rasio Hutang Terhadap Profitabilitas Pada Perusahaan Property Dan Real Estate Yang Terdaftar Di Bursa Efek Indonesia

(1)

APPENDIX 1

DAFTAR POPULASI DAN SAMPEL TAHUN 2011-2013

No Nama Perusahaan Kode Kriteria 1

Kriteria 2

Kriteri a 3

Kriteria 4

Sampel

1. Agung Podomoro Land Tbk

APLN √ √ √ ×

2. Alam Sutera Reality Tbk

ASRI √ √ √ ×

3. Bekasi Asri Pemula Tbk

BAPA √ √ √ ×

4. Bumi Citra Permai Tbk

BCIP √ √ √ ×

5. Bekasi Fajar

Industrial Estate Tbk

BEST √ √ √ ×

6. Bhuawanatala Indah Permai Tbk

BIPP √ √ √ ×

7. Bukit Darmo

Property Tbk

BKDP √ √ × ×

8. Sentul City Tbk BKSL √ √ √ √ 1

9. Bumi Serpong Damai Tbk

BSDE √ √ × ×

10. Cowell Development Tbk

COWL √ √ √ ×

11. Ciputra Development Tbk

CTRA √ √ √ ×

12. Ciputra Property Tbk CTRP √ √ √ ×

13. Ciputra Surya Tbk CTRS √ √ √ ×

14. Duta Anggada Realty Tbk

DART √ √ √ ×

15. Duta Pertiwi Tbk DUTI √ √ √ √ 2

16. Intiland Development Tbk

DILD √ √ √ √ 3

17. Bakrieland Development Tbk

ELTY √ √ √ ×

18. Megapolitan Development Tbk

EMDE √ √ √ √ 4

19. Fortune Mate

Indonesia Tbk

FMII √ √ √ √ 5

20. Gading Development Tbk

GAMA √ √ × ×

21. Gowa Makassar

Tourism

Development Tbk

GMTD √ √ √ √ 6

22. Perdana Gapura

Prima Tbk

(2)

25. Kawasan Industri Jababeka Tbk

KIJA √ √ × ×

26. MNC LandTbk KPIG √ √ × ×

27. Lamicitra Nusantara Tbk

LAMI √ √ × ×

28. Laguna Cipta Griya Tbk

LCGP √ √ × ×

29. Lippo Cikarang Tbk LPCK √ √ √ √ 10

30. Lippo Karawaci Tbk LPKR √ √ √ √ 11

31. Modernland Realty Tbk

MDLN √ √ √ √ 12

32. Metropolitan Kentjana Tbk

MKPI √ √ × ×

33. Metropolitan Land Tbk

MTLA √ √ √ ×

34. Metro realty Tbk MTSM √ √ × ×

35. Nirvana

Development Tbk

NIRO √ √ × ×

36. Indonesia Prima

Property Tbk

MORE √ √ √ ×

37. Plaza Indonesia

Realty Tbk

PLIN √ √ √ ×

38. PudjiatiPrestige Tbk PUDP √ √ √ ×

39. Pakuwon Jati Tbk PWON √ √ √ ×

40. Rista Bintang

Mahkota Sejati Tbk

RBMS √ √ √ ×

41. Roda Vivatex Tbk RDTX √ √ √ ×

42. Pikko Land

Development Tbk

RODA √ √ √ √ 13

43. Danayasa Arthatama Tbk

SCBD √ √ × ×

44. Suryamas Duta

Makmur Tbk

SMDM √ √ × ×

45. Summarecon Agung Tbk

SMRA √ √ × √

(3)

APPENDIX 2

Working Capital Turnover

NO KODE NAMA PERUSAHAAN WCT

2011 2012 2013

1 DUTI Duta Pertiwi Tbk 0.81 0.51 0.70

2 FMII Fortune Mate Indonesia Tbk -0.51 - 5.93 3.80

3 GMTD Gowa Makassar Tourism DevelopmentTbk 7.73 1.83 27.85

4 GWSA Greenwood Sejahtera Tbk 0.35 1.14 0.11

5 DILD Intiland Development Tbk 1.07 - 2.60 - 4.25

6 JRPT Jaya Real Property Tbk 12.78 -3.74 - 1.45

7 LPCK Lippo Cikarang Tbk 2.12 1.17 1.10

8 LPKR Lippo Karawaci Tbk 0.37 0.39 0.35

9 EMDE Megapolitan Development Tbk 0.49 0.55 0.92

10 MDLN Modernland Realty Tbk -2.79 2.44 - 4.29

11 GPRA Perdana Gapura Prima Tbk 0.56 0.51 0.63

12 RODA Pikko Land Development Tbk 0.24 0.35 1.28

13 BKSL Sentul City Tbk 0.40 0.44 0.18

Receivable Turnover

NO KODE NAMA PERUSAHAAN RI

2011 2012 2013

2 FMII Fortune Mate Indonesia Tbk 1.872 0.782 1.153

5 DILD Intiland Development Tbk 0.894 0.406 1.186

6 JRPT Jaya Real Property Tbk 0.955 0.933 1.581

10 MDLN Modernland Realty Tbk 1.001 1.239 1.317

(4)

Inventory Turnover

NO KODE NAMA PERUSAHAAN IT

2011 2012 2013

Debt to Asset Ratio

NO KODE NAMA PERUSAHAAN DAR

2011 2012 2013

(5)

Debt to Equity Ratio

NO KODE NAMA PERUSAHAAN DER

2011 2012 2013

Return on Asset

NO KODE NAMA PERUSAHAAN ROA

2011 2012 2013

2 FMII Fortune Mate Indonesia Tbk -0.002 0.003 -0.019

(6)

APPENDIX 3

OUTPUT SPSS 22 Descriptives

Descriptive Statistics

N Minimum Maximum Mean Std. Deviation

ROA 39 -15.430 20.930 5.51026 5.713970

WCT 39 -12.780 27.850 1.36385 5.302590

RI 39 .160 1.870 1.04718 .362230

IT 39 .100 8.000 .77256 1.297325

DAR 39 .120 .780 .42462 .155222

DER 39 .130 3.560 .89667 .682138

Valid N (listwise) 39

Regression

Variables Entered/Removeda

Model

Variables

Entered

Variables

Removed Method

1 DER, IT, RI,

WCT, DARb . Enter

a. Dependent Variable: ROA

b. All requested variables entered.

Model Summaryb

Model R R Square

Adjusted R

Square

Std. Error of the

Estimate Durbin-Watson

1 .472a .223 .105 5.404412 2.337

a. Predictors: (Constant), DER, IT, RI, WCT, DAR

(7)

ANOVAa

Model Sum of Squares df Mean Square F Sig.

1 Regression 276.826 5 55.365 1.896 .122b

Residual 963.853 33 29.208

Total 1240.679 38

a. Dependent Variable: ROA

b. Predictors: (Constant), DER, IT, RI, WCT, DAR

Charts

Collinearity Diagnosticsa

Model

Dime

nsion Eigenvalue

Condition

Index

Variance Proportions

(Constant) WCT RI IT DAR DER

1 1 4.058 1.000 .00 .00 .00 .01 .00 .00

2 1.036 1.980 .00 .30 .00 .12 .00 .00

3 .639 2.521 .00 .13 .00 .71 .00 .00

4 .216 4.334 .02 .22 .13 .13 .01 .06

5 .042 9.881 .45 .03 .86 .02 .01 .07

6 .010 20.450 .53 .32 .00 .00 .99 .86

(8)

NPar Tests

One-Sample Kolmogorov-Smirnov Test

Unstandardized

Residual

N 39

Normal Parametersa,b Mean .0000000

Std. Deviation 5.03632381

Most Extreme Differences Absolute .096

Positive .086

Negative -.096

Test Statistic .096

Asymp. Sig. (2-tailed) .200c,d

a. Test distribution is Normal.

b. Calculated from data.

c. Lilliefors Significance Correction.