Bank Rakyat Indonesia Agro Niaga Tbk

(1)

LAMPIRAN 1

Daftar Sampel Perusahaan Perbankan

No

Kode

Emiten

Nama Emiten

Tanggal IPO

1 AGRO

Bank Rakyat Indonesia Agro Niaga Tbk

08-Aug-2003

2 BABP

Bank ICB Bumi Putra Tbk

15-Jul-2002

3 BACA

Bank Capital Indonesia Tbk

08-Oct-2007

4 BAEK

Bank Ekonomi Raharja Tbk

08-Jan-2008

5 BBCA

Bank Central Asia Tbk

31-May-2000

6 BBKP

Bank Bukopin Tbk

10-Jul-2006

7 BBNI

Bank Negara Indonesia (Persero) Tbk

25-Nov-1996

8 BBNP

Bank Nusantara Parahyangan Tbk

10-Jan-2001

9 BBRI

Bank Rakyat Indonesia (Persero) Tbk

10-Nov-2003

10 BBTN

Bank Tabungan Negara (Persero) Tbk

17-Dec-2009

11 BCIC

Bank Mutiara Tbk

25-Jun-1997

12 BDMN

Bank Danamon Indonesia Tbk

06-Dec-1989

13 BEKS

Bank Pundi Indonesia Tbk

13-Jul-2001

14 BJBR

Bank Jabar Banten Tbk

08-Jul-2010

15 BKSW

Bank Kesawan Tbk

21-Nov-2002

16 BMRI

Bank Mandiri (Persero) Tbk

14-Jul-2003

17 BNBA

Bank Bumi Arta Tbk

31-Dec-1999

18 BNGA

Bank CIMB Niaga Tbk

29-Nov-1989

19 BNII

Bank Internasional Indonesia Tbk

21-Nov-1989

20 BNLI

Bank Permata Tbk

15-Jan-1990

21 BSIM

Bank Sinar Mas Tbk

13-Dec-2010

22 BSWD

Bank Swadesi Tbk

01-May-2002

23 BTPN

Bank Tabungan Pensiunan Nasional

Tbk

12-Mar-2008

24 BVIC

Bank Victoria International Tbk

30-Jun-1999

25 INPC

Bank Artha Graha International Tbk

29-Aug-1990

26 MAYA

Bank Mayapada International Tbk

29-Aug-1997

27 MCOR

Bank Windu Kentjana International Tbk

03-Jul-2007

28 MEGA

Bank Mega Tbk

17-Apr-2000

29 NISP

Bank NISP OCBC Tbk

20-Oct-1994

(2)

LAMPIRAN 2

Data Variabel Penelitian

Data Variabel ROE Tahun 2011-2013

(dalam jutaan rupiah, kecuali ROE)

No

Kode

Emiten Tahun NOPAT Total Ekuitas

ROE= NOPAT/Total

Ekuitas

1 _AGRO ₂₀₁₁ _32.856.381 _347.616.163 _0,094519141

2 ₂₀₁₂ _33.026.578 _371.924.556 _0,088799133

3 ₂₀₁₃ _52.439.708 _836.906.513 _0,062658979

4 _BABP ₂₀₁₁ _-95.326.879 _623.093.081 _-0,152989789

5 ₂₀₁₂ _1.036.435 _713.839.761 _0,001451915

13 _BBCA ₂₀₁₁ _10.817.798 _42.027.340 _0,257399065

14 ₂₀₁₂ _11.718.460 _51.897.942 _0,225798164

22 _BBNP ₂₀₁₁ _68.145.768 _582.910.554 _0,116906046

23 ₂₀₁₂ _85.429.831 _661.259.661 _0,129192564

24 ₂₀₁₃ _105.234.027 _{1.052.398.335} _0,099994483

25 _BBRI ₂₀₁₁ _15.087.996 _49.820.329 _0,302848181

(3)

33 ₂₀₁₃ _-1.136.045 _1.375.050 _-0,826184502

46 _BMRI ₂₀₁₁ _12.695.885 _62.654.408 _0,202633548

47 ₂₀₁₂ _16.043.618 _75.755.589 _0,211781312

70 _BVIC ₂₀₁₁ _187.402.442 _{1.212.113.645} _0,15460798

71 ₂₀₁₂ _205.571.047 _{1.469.192.278} _0,139921132

72 ₂₀₁₃ _262.636.430 _{1.644.776.036} _0,159679144

(4)

Data Variabel EVA Tahun 2011-2013

(dalam jutaan rupiah kecuali ROE)

74 ₂₀₁₂ _133.349 _1.937.327 _0,068831436

75 ₂₀₁₃ _225.937 _2.611.823 _0,086505479

76 _MAYA ₂₀₁₁ _171.275.436 _{1.663.595.794} _0,102954959

77 ₂₀₁₂ _263.289.326 _{1.845.739.034} _0,142647103

Total ekuitas x (ROE-Biaya Ekuitas) 1

AGRO 2011 347.616.163 0,094519141 0,078644068 5518431,91 2

2012 371.924.556 0,088799133 0,061689189 10082853,7

3

2013 836.906.513 0,062658979 0,085254237 -18910118,45 4

BABP 2011 623.093.081 -0,152989789 -0,108625 -27643393,08 5

2012 713.839.761 0,001451915 0,001583333 -93811,28825 6

2013 763.877.334 -0,107007232 -0,169318182 47597922,33 7

BACA 2011 608.788 0,045675999 0,057830189 -7399,324906 8

2012 657.788 0,072537048 0,070469799 1359,812081

9

(5)

10

BAEK 2011 2.542.772 0,095390778 0,044390244 129682,7307 11

2012 2.683.102 0,071434481 0,040677966 82522,8678

12

2013 2.966.188 0,081331662 0,052941176 84211,51765

13

BBCA 2011 42.027.340 0,257399065 0,0555 8485280,63

14

2012 51.897.942 0,225798164 0,049740933 9137007,963

15

2013 63.966.678 0,222869773 0,0603125 10398248,73

16

BBKP 2011 4.374.094 0,16951579 0,163224138 27520,27762 17

2012 4.996.742 0,167052652 0,155671642 56867,96925

18

2013 6.213.369 0,150421132 0,187983871 -233391,1564

19

BBNI 2011 37.843.024 0,153481868 0,082105263 2701106,556 20

2012 43.525.291 0,16193716 0,096305732 2856626,969

21

2013 47.683.505 0,189959631 0,123037975 3191059,119

22

BBNP 2011 582.910.554 0,116906046 0,126153846 -5390640,351 23

2012 661.259.661 0,129192564 0,157692308 -18845730,93 24

2013

1.052.398.33

5 0,099994483 0,12027027 -21338205,18 25

BBRI 2011 49.820.329 0,302848181 0,093171852 10446143,69 26

2012 64.881.779 0,288022004 0,09525283 12507206,92

27

2013 79.327.422 0,269192285 0,11934069 11887340,75

28

BBTN 2011 7.321.643 0,152788247 0,109200344 319135,0662 29

2012 10.278.871 0,132695702 0,091358025 424904,6494

30

2013 11.556.753 0,135173002 0,170114943 -403815,3724 31

BCIC 2011 1.001.898 0,259951612 0,00771 252720,3664

32

2012 1.243.946 0,117042862 0,000004 145590,0242

33

2013 1.375.050 -0,826184502 -0,000034 -1135998,248

34

BDMN 2011 2.583.6501 0,133494586 0,092385366 1062118,403 35

2012 28.733.311 0,143288325 0,068618033 2145524,724

36

2013 31.552.983 0,131820183 0,111703311 634747,3188

37

BEKS 2011 463.241 -0,317875577 -0,186724138 -60754,72362 38

2012 654.184 0,071638866 0,04 20697,64

39

2013 717.916 0,134099254 0,106547619 19779,75952

40

BJBR 2011 5.387.099 0,178703788 0,109054945 375205,2145 41

(6)

42

2013 6.718.265 0,204872389 0,159089888 307578,976

43

BKSW 2011 892.573 0,006926044 0,002619718 3843,710169

44

2012 863.068 -0,03417923 -0,009614286 -21201,21766

45

2013 1.513.028 0,00221873 0,0014 1238,7608

46

BMRI 2011 62.654.408 0,202633548 0,078419259 7782572,735 47

2012 75.755.589 0,211781312 0,073420994 10481567,32

48

2013 88.790.596 0,212071265 0,099383439 10005619,18

49

BNBA 2011 476.131 0,089521581 0,132733813 -20574,68309 50

2012 522.505 0,109309959 0,14377907 -18010,28285

51

2013 564.402 0,099569101 0,154968153 -31267,33541

52

BNGA 2011 18.369.491 0,172947634 0,103909836 1268189,202 53

2012 22.651.912 0,187615995 0,142745763 1016396,545

54

2013 25.886.687 0,165959862 0,185217391 -498513,6357 55

BNII 2011 7.954.003 0,084372108 0,028571429 443838,7714 56

2012 9.667.493 0,12527767 0,0525 703577,6175

57

2013 12.408.401 0,126552648 0,083870968 529611,4

58

BNLI 2011 9.136.208 0,12662562 0,096385542 276279,6386 59

2012 12.495.534 0,109489678 0,105633803 48181,22535

60

2013 14.126.644 0,12217148 0,128571429 -90409,8

61

BSIM 2011 1.294.968 0,086990567 0,050518519 47230,13511 62

2012 1.825.608 0,12483841 0,102478261 40820,86713

63

2013 2.754.260 0,080275646 0,074458333 16022,39083

64

BSWD 2011 346.488 0,138740736 0,091666667 16310,6

65

2012 373.769 0,147139008 0,040384615 39901,48269

66

2013 454.861 0,179164624 0,144615385 15715,10154

67

BTPN 2011 5.617.198 0,249245798 0,072647059 991990,0865 68

2012 7.733.927 0,255883719 0,068888889 1446204,362

69

2013 9.907.865 0,215091849 0,084883721 1290084,552

70

BVIC 2011

1.212.113.64

5 0,15460798 0,273255814 -143814658,7 71

2012

1.469.192.27

8 0,139921132 0,262941176 -180740099 72

2013

1.644.776.03

(7)

73

INPC 2011

1.154.341.09

4 0,087002444 0,121979167 -40375068,7 74

2012 1.937.327 0,068831436 0,141363636 -140518,5895

75

2013 2.611.823 0,086505479 0,18967033 -269448,3295

76

MAYA 2011

1.663.595.79

4 0,102954959 0,03997114 104779615,7 77

2012

1.845.739.03

4 0,142647103 0,023122455 220611309,1 78

2013

2.412.324.12

1 0,159742837 0,040287273 288165539,2 79

MCOR 2011 557.634 0,064942238 0,05106383 7739,07234

80

2012 755.665 0,124500936 0,11795122 4949,391707

81

2013 1.035.379 0,075630276 0,142519685 -69255,88898

82

MEGA 2011 4876.388 0,220112099 0,089714286 635870,3337 83

2012 6.262.821 0,219934755 0,062857143 983748,9657

84

2013 6.118.505 0,085769318 0,036585366 300932,2561

85

NISP 2011 6.590.379 0,114204965 0,100814815 88246,16156 86

2012 8.951.476 0,102268721 0,07758 221000,4919

87

2013 13.496.552 0,084667625 0,104626016 -269369,469

88

PNBN 2011 15.888.131 0,129223192 0,097423077 505244,3914 89

2012 17.647.765 0,129100484 0,132560606 -61063,42402 90

2013 19.958.433 0,122979344 0,142151515 -382646,491

91

SDRA 2011 473.174 0,190295747 0,176727273 6420,249455

92

2012 537.907 0,220935961 0,081444444 75033,46322

93

(8)

(9)

(10)

(11)

LAMPIRAN 3

Data Variabel EVA, ROE, DAN EPS

No

4 BABP 2011 -27643393,08 -0,152989789 -17,37614358 160

5 2012 -93811,28825 0,001451915 0,188920938 120

6 2013 47597922,33 -0,107007232 -14,89960569 88

7 BACA 2011 -7399,324906 0,045675999 6,135701677 106

8 2012 1359,812081 0,072537048 10,48659341 149

9 2013 -26840,66316 0,077755712 11,01719556 133

10 BAEK 2011 129682,7307 0,095390778 90,84531835 2050

11 2012 82522,8678 0,071434481 71,78501873 1770

12 2013 84211,51765 0,081331662 90,35393258 1700

13 BBCA 2011 8485280,63 0,257399065 438,7669033 8000

14 2012 9137007,963 0,225798164 479,1650311 9650

15 2013 10398248,73 0,222869773 578,2291219 9600

16 BBKP 2011 27520,27762 0,16951579 93,20905091 580

17 2012 56867,96925 0,167052652 104,7326223 670

18 2013 -233391,1564 0,150421132 109,9555294 620

19 BBNI 2011 2701106,556 0,153481868 311,4660017 3800

20 2012 2856626,969 0,16193716 377,9687902 3925

21 2013 3191059,119 0,189959631 485,7325719 3950

22 BBNP 2011 -5390640,351 0,116906046 163,6101826 1300

23 2012 -18845730,93 0,129192564 205,1072379 1300

24 2013 -21338205,18 0,099994483 155,4800475 1480

25 BBRI 2011 10446143,69 0,302848181 611,6176578 6750

26 2012 12507206,92 0,288022004 757,5248287 7950

(12)

28 BBTN 2011 319135,0662 0,152788247 126,6026483 1163

29 2012 424904,6494 0,132695702 131,707416 1620

30 2013 -403815,3724 0,135173002 147,8758993 870

31 BCIC 2011 252720,3664 0,259951612 0,385123265 50

32 2012 145590,0242 0,117042862 0,21529314 50

33 2013 -1135998,248 -0,826184502 -1,679883891 50

34 BDMN 2011 1062118,403 0,133494586 359,8740609 4100

35 2012 2145524,724 0,143288325 429,5855593 6100

36 2013 634747,3188 0,131820183 433,9858097 3775

37 BEKS 2011 -60754,72362 -0,317875577 -15,90548715 116

38 2012 20697,64 0,071638866 4,357508136 120

39 2013 19779,75952 0,134099254 8,951371455 84

40 BJBR 2011 375205,2145 0,178703788 1685,980736 910

41 2012 577397,9 0,198591409 123,0717822 1200

42 2013 307578,976 0,204872389 141,9541048 890

43 BKSW 2011 3843,710169 0,006926044 1,736029205 710

44 2012 -21201,21766 -0,03417923 -8,283909014 700

45 2013 1238,7608 0,00221873 0,545144527 450

46 BMRI 2011 7782572,735 0,202633548 544,1171302 6750

47 2012 10481567,32 0,211781312 687,5934513 9050

48 2013 10005619,18 0,212071265 807,0087001 7850

49 BNBA 2011 -20574,68309 0,089521581 18,45194805 139

50 2012 -18010,28285 0,109309959 24,72510823 172

51 2013 -31267,33541 0,099569101 24,32770563 157

52 BNGA 2011 1268189,202 0,172947634 126,4159803 1220

53 2012 1016396,545 0,187615995 169,1083124 1180

54 2013 -498513,6357 0,165959862 170,9502606 920

55 BNII 2011 443838,7714 0,084372108 11,92402409 420

56 2012 703577,6175 0,12527767 21,51918054 400

57 2013 529611,4 0,126552648 25,75470708 310

58 BNLI 2011 276279,6386 0,12662562 128,086581 1328

(13)

60 2013 -90409,8 0,12217148 161,6742857 1260

61 BSIM 2011 47230,13511 0,086990567 12,40912095 270

62 2012 40820,86713 0,12483841 22,16337645 230

63 2013 16022,39083 0,080275646 16,85727356 240

64 BSWD 2011 16310,6 0,138740736 55,38248848 600

65 2012 39901,48269 0,147139008 63,359447 1560

66 2013 15715,10154 0,179164624 93,88824885 650

67 BTPN 2011 991990,0865 0,249245798 247,2299135 3400

68 2012 1446204,362 0,255883719 338,8674658 4950

69 2013 1290084,552 0,215091849 364,9145548 4300

70 BVIC 2011 -143814658,7 0,15460798 28,62124114 129

71 2012 -180740099 0,139921132 31,12664134 119

A 2011 104779615,7 0,102954959 441,1404743 1386

77 2012 220611309,1 0,142647103 85,15624881 3683

78 2013 288165539,2 0,159742837 110,7867363 2750

79 MCOR 2011 7739,07234 0,064942238 9,641640043 188

80 2012 4949,391707 0,124500936 21,97127511 205

81 2013 -69255,88898 0,075630276 13,24974619 127

82 MEGA 2011 635870,3337 0,220112099 294,472428 3500

83 2012 983748,9657 0,219934755 377,8908093 3150

84 2013 300932,2561 0,085769318 75,36693954 2050

85 NISP 2011 88246,16156 0,114204965 106,8958955 1080

86 2012 221000,4919 0,102268721 107,0959289 1500

87 2013 -269369,469 0,084667625 99,60957113 1230

88 PNBN 2011 505244,3914 0,129223192 85,2374725 780

89 2012 -61063,42402 0,129100484 94,58774443 660

90 2013 -382646,491 0,122979344 101,9004027 660

(14)

Keterangan:

Data outlier

92 2012 75033,46322 0,220935961 51,31390328 630

(15)

LAMPIRAN 4

Analisis Deskriptif

Descriptive Statistics

N Minimum Maximum Mean Std. Deviation

EVA 63 -498513.64 2701106.56 267219.0367 5.73508E5

ROE 63 -.03 .26 .1269 .06216

EPS 63 -8.28 429.59 97.9101 107.48143

MV 63 50.00 6100.00 1142.8889 1316.81055

Valid N (listwise) 63

(16)

One-Sample Kolmogorov-Smirnov Test

Unstandardi

zed Residual

N 63

Normal Parametersa,,b Mean .0000000

Std. Deviation 4.28623767

E2

Most Extreme Differences Absolute .171

Positive .171

Negative -.096

Kolmogorov-Smirnov Z 1.355

Asymp. Sig. (2-tailed) .051

a. Test distribution is Normal.

(17)

Uji Multikolinearitas

Coefficientsa

Model

Collinearity Statistics

Tolerance VIF

1 (Constant)

EVA .478 2.092

ROE .689 1.451

EPS .396 2.526

Uji Heteroskedastisitas

Coefficientsa

Model

Unstandardized Coefficients

Standardized

(18)

Uji Autokorelasi

Model Summaryb

Model R R Square Adjusted R Square

Std. Error of the

Estimate

Durbin-Watson

1 .946a _.894 _.889 _439.38587 _1.964

a. Predictors: (Constant), EPS, ROE, EVA

b. Dependent Variable: MV

Analisis Regresi Linier Berganda

Coefficientsa

Model

Unstandardized Coefficients

Standardized

a. Dependent Variable: MV

Uji Statistik F

ANOVAb

Model Sum of Squares Df Mean Square F Sig.

1 Regression 9.612E7 3 3.204E7 165.953 .000a

Residual 1.139E7 59 193059.944

Total 1.075E8 62

a. Predictors: (Constant), EPS, ROE, EVA

(19)

Uji Statistik t

Collinearity Statistics

B Std. Error Beta Tolerance VIF

1 (Constant) 390.578 128.685 3.035 .004

EVA .001 .000 .224 3.647 .001 .478 2.092

ROE -3152.024 1081.438 -.149 -2.915 .005 .689 1.451

EPS 10.369 .825 .846 12.566 .000 .396 2.526

(20)

LAMPIRAN 5

(21)

(22)

Residuals Statisticsa

Minimum Maximum Mean Std. Deviation N

Predicted Value 30.83 54.29 47.00 2.564 93

Std. Predicted Value -6.308 2.844 .000 1.000 93

Standard Error of Predicted

Value