100
Lampiran 1. Output SPSS Persamaan Regresi 1
Case Processing Summary Cases
Valid Missing Total
N Percent N Percent N Percent
Unstandardized Residual 160 100.0% 0 0.0% 160 100.0%
Descriptives
Statistic Std. Error
Unstandardized Residual
Mean 0E-7 10.27254578
95% Confidence Interval for Mean
Lower Bound -20.2882390
Upper Bound 20.2882390
5% Trimmed Mean 13.1129887
Median 13.5461456
Variance 16884.031
Std. Deviation 129.93856811
Minimum -1572.32114
Maximum 24.98741
Range 1597.30855
Interquartile Range 7.40605
Skewness -11.502 .192
Kurtosis 137.699 .381
Extreme Values
Case Number Value
Unstandardized Residual
Highest
1 79 24.98741
2 111 24.77508
3 92 23.87620
4 124 23.14486
5 156 22.71131
Lowest
1 66 -1572.32114
2 133 -422.72653
3 160 -24.82353
4 157 -22.92672
5 159 -14.76843
Tests of Normality
Kolmogorov-Smirnova Shapiro-Wilk
Statistic Df Sig. Statistic df Sig.
Unstandardized Residual .448 160 .000 .101 160 .000
101
Case Processing Summary Cases
Valid Missing Total
N Percent N Percent N Percent
Unstandardized Residual 140 100.0% 0 0.0% 140 100.0%
Descriptives
Statistic Std. Error
Unstandardized Residual
Mean 0E-7 .00577020
95% Confidence Interval for Mean
Lower Bound -.0114087
Upper Bound .0114087
5% Trimmed Mean .0000043
Median -.0016328
Variance .005
Std. Deviation .06827391
Minimum -.19068
Maximum .17120
Range .36188
Interquartile Range .09121
Skewness -.033 .205
Kurtosis .490 .407
Extreme Values
Case Number Value
Unstandardized Residual
Highest
1 1 .17120
2 2 .16729
3 3 .16645
4 4 .14758
5 5 .14221
Lowest
1 140 -.19068
2 139 -.18118
3 138 -.17323
4 137 -.16086
5 136 -.15433
Tests of Normality
Kolmogorov-Smirnova Shapiro-Wilk
Statistic Df Sig. Statistic df Sig.
Unstandardized Residual .047 140 .200* .986 140 .168
102
Variables Entered/Removeda Model Variables Entered Variables
Removed
Method
1 DeltaS_per_At_1,
St_per_At_1b . Enter
a. Dependent Variable: ABSRES b. All requested variables entered.
Model Summary
Model R R Square Adjusted R
Square
Std. Error of the Estimate
1 .163a .027 .012 .04219
a. Predictors: (Constant), DeltaS_per_At_1, St_per_At_1
ANOVAa
Model Sum of Squares df Mean Square F Sig.
1
Regression .007 2 .003 1.865 .159b
Residual .244 137 .002
Total .250 139
a. Dependent Variable: ABSRES
b. Predictors: (Constant), DeltaS_per_At_1, St_per_At_1
Coefficientsa
Model Unstandardized Coefficients Standardized Coefficients
t Sig.
B Std. Error Beta
1
(Constant) .037 .009 4.169 .000
St_per_At_1 .014 .008 .182 1.863 .065
DeltaS_per_At_1 -.008 .017 -.049 -.500 .618
a. Dependent Variable: ABSRES
Variables Entered/Removeda Model Variables Entered Variables
Removed
Method
1 DeltaS_per_At_1,
St_per_At_1b . Enter
a. Dependent Variable: CFOt_perAt_1 b. All requested variables entered.
Model Summaryb
Model R R Square Adjusted R
Square
Std. Error of the Estimate
Durbin-Watson
1 .121a .015 .000 .068770 1.957
103
ANOVAa
Model Sum of Squares df Mean Square F Sig.
1
Regression .010 2 .005 1.010 .367b
Residual .648 137 .005
Total .657 139
a. Dependent Variable: CFOt_perAt_1
b. Predictors: (Constant), DeltaS_per_At_1, St_per_At_1
Coefficientsa
Model Unstandardized
Coefficients
Standardized Coefficients
t Sig. Collinearity Statistics
B Std.
Error
Beta Tolerance VIF
1
(Constant) .046 .015 3.149 .002
St_per_At_1 .002 .013 .014 .141 .888 .746 1.341
DeltaS_per_At_1 .032 .028 .113 1.150 .252 .746 1.341
104
Lampiran 2. Output SPSS Persamaan Regresi 2
Case Processing Summary Cases
Valid Missing Total
N Percent N Percent N Percent
Unstandardized Residual 140 100.0% 0 0.0% 140 100.0%
Descriptives
Statistic Std. Error
Unstandardized Residual
Mean 0E-7 .00054900
95% Confidence Interval for Mean
Lower Bound -.0010855
Upper Bound .0010855
5% Trimmed Mean -.0001779
Median -.0001390
Variance .000
Std. Deviation .00649589
Minimum -.01720
Maximum .02873
Range .04593
Interquartile Range .00632
Skewness .917 .205
Kurtosis 4.592 .407
Extreme Values
Case Number Value
Unstandardized Residual
Highest
1 140 .02873
2 32 .02590
3 132 .02207
4 127 .01228
5 12 .01069
Lowest
1 53 -.01720
2 19 -.01668
3 100 -.01394
4 30 -.01362
5 65 -.01321
Tests of Normality
Kolmogorov-Smirnova Shapiro-Wilk
Statistic df Sig. Statistic df Sig.
Unstandardized Residual .106 140 .001 .916 140 .000
105
Case Processing Summary Cases
Valid Missing Total
N Percent N Percent N Percent
Unstandardized Residual 130 100.0% 0 0.0% 130 100.0%
Descriptives
Statistic Std. Error
Unstandardized Residual
Mean 0E-7 .00035372
95% Confidence Interval for Mean
Lower Bound -.0006998
Upper Bound .0006998
5% Trimmed Mean .0000491
Median .0004371
Variance .000
Std. Deviation .00403301
Minimum -.01322
Maximum .01009
Range .02331
Interquartile Range .00546
Skewness -.307 .212
Kurtosis .556 .422
Extreme Values
Case Number Value
Unstandardized Residual
Highest
1 2 .01009
2 1 .00944
3 3 .00935
4 4 .00740
5 5 .00709
Lowest
1 130 -.01322
2 126 -.01070
3 128 -.00868
4 129 -.00782
5 122 -.00772
Tests of Normality
Kolmogorov-Smirnova Shapiro-Wilk
Statistic df Sig. Statistic df Sig.
Unstandardized Residual .068 130 .200* .989 130 .373
106
Variables Entered/Removeda Model Variables Entered Variables
Removed
Method
1
KA, CR, KM, PL, MVBVA, KI, TATO, ROA, KIns, SIZE, DARb
. Enter
a. Dependent Variable: ABSRES2 b. All requested variables entered.
Model Summary
Model R R Square Adjusted R
Square
Std. Error of the Estimate
1 .288a .083 -.003 .00253
a. Predictors: (Constant), KA, CR, KM, PL, MVBVA, KI, TATO, ROA, KIns, SIZE, DAR
ANOVAa
Model Sum of Squares df Mean Square F Sig.
1
Regression .000 11 .000 .967 .480b
Residual .001 118 .000
Total .001 129
a. Dependent Variable: ABSRES2
b. Predictors: (Constant), KA, CR, KM, PL, MVBVA, KI, TATO, ROA, KIns, SIZE, DAR
Coefficientsa
Model Unstandardized Coefficients Standardized Coefficients
t Sig.
B Std. Error Beta
1
(Constant) .009 .005 1.749 .083
MVBVA 6.609E-005 .000 .017 .165 .869
CR .000 .000 -.106 -.866 .388
DAR .001 .002 .114 .858 .393
TATO .001 .001 .146 1.382 .170
ROA -.001 .004 -.032 -.255 .799
SIZE .000 .000 -.162 -1.269 .207
PL 2.612E-005 .000 .066 .714 .477
KI -.003 .003 -.101 -1.064 .289
KM -.002 .003 -.076 -.602 .548
KIns 9.711E-005 .001 .007 .065 .948
KA 4.958E-006 .001 .001 .007 .994
107
Variables Entered/Removeda Model Variables Entered Variables
Removed
Method
1
KA, CR, KM, PL, MVBVA, KI, TATO, ROA, KIns, SIZE, DARb
. Enter
a. Dependent Variable: REM b. All requested variables entered.
Model Summaryb
Model R R Square Adjusted R
Square
Std. Error of the Estimate
Durbin-Watson
1 .785a .615 .580 .004217 2.126
a. Predictors: (Constant), KA, CR, KM, PL, MVBVA, KI, TATO, ROA, KIns, SIZE, DAR b. Dependent Variable: REM
ANOVAa
Model Sum of Squares df Mean Square F Sig.
1
Regression .003 11 .000 17.170 .000b
Residual .002 118 .000
Total .005 129
a. Dependent Variable: REM
b. Predictors: (Constant), KA, CR, KM, PL, MVBVA, KI, TATO, ROA, KIns, SIZE, DAR
Coefficientsa
Model Unstandardized
Coefficients
Standardized Coefficients
t Sig. Collinearity Statistics
B Std. Error Beta Tolerance VIF
1
(Constant) .050 .009 5.804 .000
MVBVA .002 .001 .165 2.435 .016 .713 1.402
CR -.009 .000 -.031 -2.356 .026 .522 1.915
DAR .008 .003 .261 3.040 .003 .443 2.259
TATO .007 .001 .458 6.676 .000 .692 1.444
ROA .033 .007 .386 4.804 .000 .505 1.979
SIZE -.000 .000 -.106 -2.382 .023 .475 2.107
PL -.000 .000 -.415 -6.943 .000 .913 1.095
KI -.003 .005 -.035 -.562 .575 .865 1.156
KM -.004 .005 -.066 -2.377 .021 .488 2.051
KIns -.001 .003 -.017 -2.434 .016 .590 1.695
KA -.004 .001 -.022 -2.350 .027 .846 1.182
108
Descriptive Statistics
N Minimum Maximum Mean Std. Deviation
REM 130 .019 .077 .05062 .006504
MVBVA 130 .333 4.906 1.15710 .656536
CR 130 .010 13.350 2.64801 2.402844
DAR 130 .051 1.407 .43290 .213427
TATO 130 .297 2.958 1.00431 .428609
ROA 130 -.279 .321 .04223 .076051
SIZE 130 25.194 33.134 27.91451 1.942944
PL 130 -18.912 67.003 .51778 6.365364
KI 130 .250 .750 .37349 .079346
KM 130 .00001 .70003 .0665980 .10114192
KIns 130 .078 .996 .65506 .193198
KA 130 2 4 3.02 .362
Valid N (listwise) 130
One-Sample Statistics
N Mean Std. Deviation Std. Error Mean
REM 130 .05062 .006504 .000570
One-Sample Test Test Value = 0
t df Sig. (2-tailed) Mean
Difference
95% Confidence Interval of the Difference
Lower Upper
109
Lampiran 3. Data Sampel Perusahaan 2011-2015
Sampel Perusahaan Tahun 2011
No.
Kode Saham
Nama Perusahaan
1
ARGO
Argo Pantes Tbk.
2
ASII
Astra International Tbk.
3
BRAM
Indo Kordsa Tbk.
4
BRNA
Berlina Tbk.
5
BRPT
Barito Pacific Tbk.
6
BTON
Betonjaya Manunggal Tbk.
7
DPNS
Duta Pertiwi Nusantara Tbk.
8
ETWA
Eterindo Wahanatama Tbk.
9
GGRM
Gudang Garam Tbk.
10
GJTL
Gajah Tunggal Tbk.
11
IKAI
Intikeramik Alamasri Industri
Tbk.
12
INDF
Indofood Sukses Makmur Tbk.
13
INDS
Indospring Tbk.
14
JPRS
Jaya Pari Steel Tbk.
15
KDSI
Kedawung Setia Industrial Tbk.
16
KICI
Kedaung Indah Can Tbk.
17
KRAS
Krakatau Steel Tbk.
18
LION
Lion Metal Works Tbk.
19
LMPI
Langgeng Makmur Industri Tbk.
20
LMSH
Lion Mesh Prima Tbk.
21
MBTO
Martina Berto Tbk.
22
NIKL
Pelat Timah Nusantara Tbk.
23
NIPS
Nipress Tbk.
24
PSDN
Prasidha Aneka Niaga Tbk.
25
PYFA
Pyridam Farma Tbk.
26
SRSN
Indo Acidatama Tbk.
27
SSTM
Sunson Textile Manufacture Tbk.
28
SULI
Sumalindo Lestari Jaya Tbk.
29
TBMS
Tembaga Mulia Semanan Tbk.
30
TCID
Mandom Indonesia Tbk.
31
ULTJ
Ultra Jaya Milk Tbk.
110
Sampel Perusahaan Tahun 2012
No.
Kode Saham
Nama Perusahaan
1
ALDO
Alkindo Naratama Tbk.
2
ARGO
Argo Pantes Tbk.
3
ASII
Astra International Tbk.
4
AUTO
Astra Otoparts Tbk.
5
BTON
Betonjaya Manunggal Tbk.
6
DPNS
Duta Pertiwi Nusantara Tbk.
7
ETWA
Eterindo Wahanatama Tbk.
8
GDST
Gunawan Dianjaya Steel Tbk.
9
GGRM
Gudang Garam Tbk.
10
GJTL
Gajah Tunggal Tbk.
11
IKAI
Intikeramik Alamasri Industri Tbk.
12
INDF
Indofood Sukses Makmur Tbk.
13
INDS
Indospring Tbk.
14
JPRS
Jaya Pari Steel Tbk.
15
KBRI
Kertas Basuki Rachmat Ind. Tbk.
16
KDSI
Kedawung Setia Industrial Tbk.
17
KICI
Kedaung Indah Can Tbk.
18
LION
Lion Metal Works Tbk.
19
LMSH
Lion Mesh Prima Tbk.
20
MBTO
Martina Berto Tbk.
21
MLIA
Mulia Industrindo Tbk.
22
NIPS
Nipress Tbk.
23
PICO
Pelangi Indah Canindo Tbk.
24
PSDN
Prasidha Aneka Niaga Tbk.
25
PYFA
Pyridam Farma Tbk.
26
SRSN
Indo Acidatama Tbk.
27
SSTM
Sunson Textile Manufacture Tbk.
28
SULI
Sumalindo Lestari Jaya Tbk.
29
TCID
Mandom Indonesia Tbk.
30
TRST
Trias Sentosa Tbk.
31
ULTJ
Ultra Jaya Milk Tbk.
111
Sampel Perusahaan Tahun 2013
No.
Kode Saham
Nama Perusahaan
1
ALDO
Alkindo Naratama Tbk.
2
ARGO
Argo Pantes Tbk.
3
ASII
Astra International Tbk.
4
AUTO
Astra Otoparts Tbk.
5
BTON
Betonjaya Manunggal Tbk.
6
DPNS
Duta Pertiwi Nusantara Tbk.
7
ETWA
Eterindo Wahanatama Tbk.
8
GDST
Gunawan Dianjaya Steel Tbk.
9
GGRM
Gudang Garam Tbk.
10
GJTL
Gajah Tunggal Tbk.
11
IKAI
Intikeramik Alamasri Industri Tbk.
12
INDF
Indofood Sukses Makmur Tbk.
13
INDS
Indospring Tbk.
14
JPRS
Jaya Pari Steel Tbk.
15
KBRI
Kertas Basuki Rachmat Ind. Tbk.
16
KDSI
Kedawung Setia Industrial Tbk.
17
KICI
Kedaung Indah Can Tbk.
18
LION
Lion Metal Works Tbk.
19
LMSH
Lion Mesh Prima Tbk.
20
MBTO
Martina Berto Tbk.
21
MLIA
Mulia Industrindo Tbk.
22
NIPS
Nipress Tbk.
23
PICO
Pelangi Indah Canindo Tbk.
24
PSDN
Prasidha Aneka Niaga Tbk.
25
PYFA
Pyridam Farma Tbk.
26
SRSN
Indo Acidatama Tbk.
27
SSTM
Sunson Textile Manufacture Tbk.
28
SULI
Sumalindo Lestari Jaya Tbk.
29
TCID
Mandom Indonesia Tbk.
30
TRST
Trias Sentosa Tbk.
31
ULTJ
Ultra Jaya Milk Tbk.
112
Sampel Perusahaan Tahun 2014
No.
Kode Saham
Nama Perusahaan
1
ALDO
Alkindo Naratama Tbk.
2
AMFG
Asahimas Flat Glass Tbk.
3
ASII
Astra International Tbk.
4
BTON
Betonjaya Manunggal Tbk.
5
DPNS
Duta Pertiwi Nusantara Tbk.
6
ETWA
Eterindo Wahanatama Tbk.
7
GDST
Gunawan Dianjaya Steel Tbk.
8
GGRM
Gudang Garam Tbk.
9
GJTL
Gajah Tunggal Tbk.
10
IKAI
Intikeramik Alamasri Industri Tbk.
11
INAI
Pelangi Indah Canindo Tbk.
12
INDF
Indofood Sukses Makmur Tbk.
13
INDS
Indospring Tbk.
14
JPRS
Jaya Pari Steel Tbk.
15
KDSI
Kedawung Setia Industrial Tbk.
16
KICI
Kedaung Indah Can Tbk.
17
APLI
Asiaplast Industries Tbk.
18
LION
Lion Metal Works Tbk.
19
LMSH
Lion Mesh Prima Tbk.
20
MBTO
Martina Berto Tbk.
21
NIPS
Nipress Tbk.
22
PICO
Pelangi Indah Canindo Tbk.
23
PRAS
Prima Alloy Steel Universal Tbk.
24
PSDN
Prasidha Aneka Niaga Tbk.
25
PYFA
Pyridam Farma Tbk.
26
SRSN
Indo Acidatama Tbk.
27
SSTM
Sunson Textile Manufacture Tbk.
28
SULI
Sumalindo Lestari Jaya Tbk.
29
TCID
Mandom Indonesia Tbk.
30
TRST
Trias Sentosa Tbk.
31
ULTJ
Ultra Jaya Milk Tbk.
113
Sampel Perusahaan Tahun 2015
No.
Kode Saham
Nama Perusahaan
1
ALDO
Alkindo Naratama Tbk.
2
AMFG
Asahimas Flat Glass Tbk.
3
APLI
Asiaplast Industries Tbk.
4
ASII
Astra International Tbk.
5
BTON
Betonjaya Manunggal Tbk.
6
DPNS
Duta Pertiwi Nusantara Tbk.
7
ETWA
Eterindo Wahanatama Tbk.
8
GDST
Gunawan Dianjaya Steel Tbk.
9
GGRM
Gudang Garam Tbk.
10
GJTL
Gajah Tunggal Tbk.
11
IKAI
Intikeramik Alamasri Industri Tbk.
12
INAI
Pelangi Indah Canindo Tbk.
13
INDF
Indofood Sukses Makmur Tbk.
14
INDS
Indospring Tbk.
15
JPRS
Jaya Pari Steel Tbk.
16
KDSI
Kedawung Setia Industrial Tbk.
17
KICI
Kedaung Indah Can Tbk.
18
LION
Lion Metal Works Tbk.
19
LMSH
Lion Mesh Prima Tbk.
20
MBTO
Martina Berto Tbk.
21
NIPS
Nipress Tbk.
22
PICO
Pelangi Indah Canindo Tbk.
23
PRAS
Prima Alloy Steel Universal Tbk.
24
PSDN
Prasidha Aneka Niaga Tbk.
25
PYFA
Pyridam Farma Tbk.
26
SRSN
Indo Acidatama Tbk.
27
SSTM
Sunson Textile Manufacture Tbk.
28
TCID
Mandom Indonesia Tbk.
29
TRST
Trias Sentosa Tbk.
30
ULTJ
Ultra Jaya Milk Tbk.
114
Lampiran 4A. Data untuk Perhitungan 2010
ARGO 335.557.450 211.904.038.000 1.428.233.566.000 1.196.201.884.000 197.513.887.000 324.297.485.000 1.216.329.528.000 -125.015.964.000 664.257.009.000 ASII 4.048.355.314 58.689.000.000.000 112.857.000.000.000 22.141.000.000.000 46.843.000.000.000 36.482.000.000.000 54.168.000.000.000 17.004.000.000.000 129.038.000.000.000 BRAM 450.000.000 1.208.877.015.000 1.492.727.607.000 724.663.338.000 725.929.796.000 180.688.108.000 283.850.592.000 144.774.646.000 1.805.359.612.000 BRNA 138.000.000 223.963.615.000 550.907.477.000 246.845.965.000 294.286.285.000 221.002.430.000 326.943.862.000 37.947.137.000 568.328.198.000
BRPT 6.979.892.784 5.859.051.000.000 16.015.188.000.000 9.175.086.000.000 5.915.459.000.000 4.101.017.000.000 8.142.729.000.000 -558.630.000.000 16.965.228.000.000 BTON 180.000.000 73.150.226.644 89.780.541.701 7.088.476.952 53.401.699.735 14.845.255.861 16.630.315.057 8.393.401.472 127.918.509.530 DPNS 331.129.952 127.340.511.472 175.682.792.596 10.738.026.214 117.483.126.665 24.128.310.036 48.342.281.124 14.033.568.032 97.283.942.857 ETWA 968.297.000 302.994.435.628 533.380.349.067 40.951.655.518 256.195.762.657 223.775.974.085 230.385.913.439 38.160.372.699 810.859.291.874 GGRM 1.924.088.000 21.320.276.000.000 30.741.679.000.000 7.406.632.000.000 22.908.293.000.000 8.481.933.000.000 9.421.403.000.000 4.214.789.000.000 37.691.997.000.000
GJTL 3.484.800.000 3.526.597.000.000 10.371.567.000.000 4.075.764.000.000 4.489.184.000.000 2.647.203.000.000 6.844.970.000.000 830.624.000.000 9.853.904.000.000 IKAI 791.383.786 339.874.932.669 643.787.995.738 418.347.946.033 221.985.946.352 297.106.588.180 303.913.063.069 -39.209.332.680 228.717.473.685 INDF 8.780.426.500 24.852.838.000.000 47.275.955.000.000 11.737.142.000.000 20.077.994.000.000 9.859.118.000.000 22.423.117.000.000 3.934.808.000.000 38.403.360.000.000 INDS 37.500.000 226.351.552.268 769.815.652.287 184.540.265.875 530.954.197.905 412.927.764.609 543.464.100.019 70.040.153.312 1.027.120.388.110 JPRS 750.000.000 300.134.260.861 411.281.598.196 17.618.852.275 285.524.089.280 103.140.872.892 111.147.337.335 28.445.580.508 427.792.535.324 KDSI 405.000.000 255.540.322.126 557.724.815.222 177.453.591.117 354.581.146.113 279.997.144.464 302.184.493.096 16.892.153.755 1.123.050.137.949
115
Lampiran 4B. Data untuk Perhitungan 2011
ARGO 335.557.450 1.034.225.000 1.452.870.714.000 1.139.366.938.000 298.332.010.000 290.767.961.000 1.349.448.214.000 -108.481.682.000 848.307.906.000 1.100 ASII 40.483.553.140 75.838.000.000.000 153.521.000.000.000 28.804.000.000.000 65.978.000.000.000 48.371.000.000.000 77.683.000.000.000 21.077.000.000.000 162.564.000.000.000 7.400 BRAM 450.000.000 1.201.725.440.000 1.660.119.065.000 712.670.223.000 845.266.650.000 303.092.111.000 458.393.625.000 71.039.628.000 1.900.212.056.000 2.150 BRNA 138.000.000 254.506.676.000 643.963.801.000 335.847.908.000 297.951.510.000 295.219.837.000 389.457.125.000 43.796.464.000 679.335.305.000 354
BRPT 6.979.892.784 9.767.695.259.000 18.936.940.043.000 11.084.087.798.000 6.923.735.889.000 3.478.853.742.000 9.169.244.784.000 -122.803.030.000 19.915.168.588.000 770 BTON 180.000.000 92.124.943.258 118.715.558.433 9.849.216.309 77.478.837.809 24.693.864.425 26.590.615.175 19.146.696.476 153.646.138.180 335 DPNS 331.129.952 131.169.188.261 172.322.620.690 11.162.623.619 115.051.347.797 22.170.811.806 41.153.432.429 -6.641.710.478 121.168.473.285 710 ETWA 968.297.000 375.955.480.827 620.709.452.075 64.534.772.161 234.484.526.149 232.929.885.801 244.753.971.248 72.961.045.199 904.236.103.280 430 GGRM 1.924.088.000 24.550.928.000.000 39.088.705.000.000 8.189.881.000.000 30.381.754.000.000 13.534.319.000.000 14.537.777.000.000 4.958.102.000.000 41.884.352.000.000 62.050
GJTL 3.484.800.000 4.430.825.000.000 11.554.143.000.000 4.588.389.000.000 5.073.477.000.000 2.900.317.000.000 7.123.318.000.000 683.629.000.000 11.841.396.000.000 3.000 IKAI 791.383.786 288.875.637.665 548.789.990.320 407.870.955.299 138.818.710.021 245.736.035.404 259.914.352.655 -50.623.037.636 210.970.407.747 142 INDF 8.780.426.500 31.610.225.000.000 53.585.933.000.000 12.921.013.000.000 24.501.734.000.000 12.831.304.000.000 21.975.708.000.000 4.891.673.000.000 45.332.256.000.000 4.600 INDS 225.000.000 632.249.053.230 1.139.715.256.754 340.926.079.186 793.906.608.943 330.238.723.110 507.466.203.524 120.415.120.240 1.234.986.291.420 2.576 JPRS 750.000.000 337.819.203.969 437.848.660.950 14.977.068.211 305.037.245.509 90.141.502.507 100.029.456.981 37.686.233.394 641.375.013.671 485 KDSI 405.000.000 279.169.054.586 587.566.985.478 180.174.436.949 382.029.527.030 281.284.788.312 308.397.930.892 23.628.732.460 1.180.506.128.191 245 KICI 138.000.000 64.297.602.391 87.419.114.499 7.984.973.765 56.090.130.027 7.726.190.144 23.121.512.108 356.739.464 87.517.382.578 360 KRAS 15.775.000.000 10.354.993.000.000 21.511.562.000.000 5.644.107.000.000 13.213.392.000.000 9.204.702.000.000 11.156.569.000.000 1.022.843.000.000 17.915.382.000.000 980 LION 520.016.000 302.060.465.373 365.815.749.593 18.552.158.660 327.815.305.997 46.152.721.642 63.755.284.220 52.535.147.701 268.414.285.432 525 LMPI 1.008.517.669 407.119.930.796 685.895.619.326 229.799.514.619 323.063.388.963 218.702.472.895 278.775.688.530 5.424.322.790 502.186.982.451 205 LMSH 9.600.000 57.202.680.156 98.019.132.648 20.218.277.600 74.303.798.104 31.552.465.802 40.816.452.492 10.897.341.682 207.522.581.381 5.000 MBTO 1.070.000.000 400.542.318.744 541.673.841.000 67.398.292.985 459.790.602.392 112.665.224.368 141.131.522.256 42.659.406.355 648.375.230.795 410
NIKL 2.523.350.000 444.095.591.000 921.277.510.000 201.947.021.000 653.979.251.000 431.883.936.000 477.181.919.000 -19.263.242.000 1.264.409.623.000 265 NIPS 20.000.000 165.997.722.727 446.668.457.381 175.431.326.084 266.367.154.401 245.828.355.992 280.690.734.654 17.831.046.421 579.224.436.320 3.973 PSDN 1.440.000.000 206.289.106.038 421.366.403.319 119.914.346.805 279.794.202.840 180.506.510.703 215.077.297.281 23.858.490.558 1.246.290.753.836 310 PYFA 535.080.000 82.397.251.515 118.033.602.852 55.114.227.514 61.889.104.989 24.366.695.170 35.636.351.337 5.172.045.680 151.094.461.045 176 SRSN 6.020.000.000 252.240.228.000 361.182.183.000 85.639.848.000 259.287.595.000 81.670.263.000 108.941.955.000 23.987.816.000 387.354.222.000 54 SSTM 1.170.909.181 299.075.459.700 843.450.156.961 373.271.702.153 469.277.014.808 256.793.923.076 544.374.697.261 -24.097.995.553 403.181.559.300 180
SULI 2.472.044.622 40.970.581.970 1.695.019.360.412 863.580.371.124 312.597.973.884 1.467.638.162.946 1.654.048.778.442 -314.850.544.330 408.728.907.592 134 TBMS 18.367.000 138.585.227.807 1.464.965.579.262 120.578.539.942 1.304.065.270.511 1.323.254.113.155 1.326.380.351.455 21.033.879.586 6.067.106.666.012 5.900
TCID 201.066.667 1.020.412.800.735 1.130.865.062.422 416.328.119.478 671.882.437.539 57.216.463.759 110.452.261.687 140.038.819.641 1.654.671.098.358 7.700 ULTJ 2.888.382.000 1.402.446.699.852 2.179.181.979.434 1.069.735.963.102 924.080.291.058 607.594.391.942 776.735.279.582 101.323.273.593 2.102.383.741.532 1.080 YPAS 668.000.089 148.117.142.340 223.509.413.900 112.512.961.530 104.594.171.723 70.565.595.366 75.392.271.560 16.621.158.688 373.047.761.804 680
116
Lampiran 4C. Data untuk Perhitungan 2012
ALDO 550.000.000 107.536.357.440 216.293.168.908 82.521.440.078 133.060.260.045 102.348.279.288 108.756.811.468 13.327.139.458 318.332.488.772 470 ARGO 335.557.450 221.466.284.000 1.809.813.835.000 1.403.820.236.000 392.895.040.000 498.084.668.000 1.588.347.551.000 -118.969.636.000 1.001.452.918.000 1.000
ASII 40.483.553.140 89.814.000.000.000 182.274.000.000.000 34.326.000.000.000 75.799.000.000.000 54.178.000.000.000 9.246.000.000.000 22.742.000.000.000 188.053.000.000.000 7.600 AUTO 3.855.786.400 5.485.099.000.000 8.881.642.000.000 2.084.184.000.000 3.205.631.000.000 2.751.766.000.000 3.396.543.000.000 1.135.914.000.000 8.277.485.000.000 3.548 BTON 180.000.000 113.178.956.244 145.100.528.067 14.720.052.295 98.049.613.997 29.749.033.028 31.921.571.823 24.761.627.150 155.005.683.770 700 DPNS 331.129.952 155.593.301.345 184.533.123.832 10.841.508.178 107.455.824.614 12.506.012.328 28.939.822.487 20.608.530.035 146.690.966.909 385 ETWA 968.297.000 437.749.233.845 960.956.808.384 240.977.632.596 295.904.056.307 383.478.950.310 523.207.574.539 38.599.793.625 1.002.231.896.868 310 GDST 8.200.000.000 792.924.462.467 1.163.971.056.842 320.878.076.916 825.948.822.141 356.946.246.804 371.046.594.375 46.591.042.719 1.647.928.004.308 108 GGRM 1.924.088.000 26.605.713.000.000 41.509.325.000.000 10.389.326.000.000 29.954.021.000.000 13.802.317.000.000 14.903.612.000.000 4.068.711.000.000 49.028.696.000.000 56.300
GJTL 3.484.800.000 5.478.384.000.000 12.869.793.000.000 6.121.783.000.000 5.194.057.000.000 3.020.030.000.000 7.391.409.000.000 1.132.247.000.000 12.578.596.000.000 2.225 IKAI 791.383.786 248.885.603.834 507.425.275.145 362.449.976.774 140.146.896.757 243.975.503.389 258.539.671.311 -39.675.848.691 201.204.079.453 142 INDF 8.780.426.500 34.140.237.000.000 59.389.405.000.000 15.805.224.000.000 26.235.990.000.000 12.805.200.000.000 25.249.168.000.000 4.779.446.000.000 50.201.548.000.000 5.850 INDS 315.000.000 1.136.572.861.829 1.664.779.358.215 756.098.496.460 877.635.915.018 371.743.866.089 528.206.496.386 134.068.283.255 1.476.987.701.603 3.091 JPRS 750.000.000 347.509.005.210 398.606.524.648 15.424.557.778 264.396.374.195 39.436.586.188 51.097.519.438 9.610.155.243 461.125.284.696 335 KBRI 8.687.995.242 711.457.094.758 740.753.171.392 702.271.149.737 35.556.230.959 15.460.305.339 29.296.076.634 36.545.690.733 44.640.183.225 50 KDSI 405.000.000 570.564.051.755 570.564.051.755 171.839.026.968 369.492.031.597 232.231.315.524 254.557.936.376 36.837.060.793 1.301.332.627.213 495 KICI 138.000.000 66.557.077.885 94.955.970.131 9.439.337.673 62.084.354.412 12.934.399.457 28.398.892.246 2.259.475.494 94.787.254.405 540 LION 520.016.000 371.829.387.027 433.497.042.140 30.423.508.490 394.802.917.573 42.249.381.295 61.667.655.113 85.373.721.654 333.921.950.207 1.040 LMSH 9.600.000 97.525.195.182 128.547.715.366 23.737.007.239 101.832.924.451 25.036.281.503 31.022.520.184 41.282.515.026 223.079.062.667 10.500 MBTO 1.070.000.000 434.562.913.348 609.494.013.942 81.063.310.104 510.202.547.117 137.512.947.804 174.931.100.594 45.523.078.819 717.788.399.047 380
MLIA 1.323.000.000 1.237.568.221.000 6.558.955.234.000 5.070.281.470.000 1.408.262.485.000 967.054.285.000 5.321.387.013.000 -30.363.959.000 4.580.710.119.000 235 NIPS 20.000.000 202.073.660.000 524.693.874.000 213.871.776.000 308.486.312.000 278.822.186.000 322.620.214.000 21.610.141.000 702.719.255.456 4.072 PICO 568.375.000 199.113.004.978 594.616.098.268 170.465.983.273 420.816.238.031 338.979.143.093 395.503.093.290 11.137.571.657 593.266.859.163 260 PSDN 1.440.000.000 409.577.291.829 682.611.125.989 283.052.836.745 380.247.694.632 236.667.625.895 273.033.834.160 25.623.404.271 1.305.116.747.447 205 PYFA 535.080.000 87.705.472.878 135.849.510.061 66.153.646.271 68.587.818.688 28.419.830.374 48.144.037.183 5.308.221.363 176.730.979.672 177 SRSN 6.020.000.000 269.204.143.000 402.108.960.000 80.470.546.000 306.887.345.000 111.511.056.000 132.904.817.000 16.956.040.000 384.145.388.000 50 SSTM 1.170.909.181 284.938.272.897 810.275.583.968 380.894.782.589 428.479.361.379 249.010.900.037 525.337.311.071 -14.137.186.803 554.471.435.919 134 SULI 2.472.044.622 -46.417.000.000 1.428.779.000.000 724.785.000.000 494.039.000.000 1.324.673.000.000 1.475.196.000.000 -150.684.000.000 303.056.401.434 108 TCID 201.066.667 1.096.821.575.914 1.261.572.952.461 440.132.920.673 768.615.499.251 99.477.347.026 164.751.376.547 150.373.851.969 1.851.152.825.559 11.000 TRST 2.808.000.000 1.352.992.459.388 2.188.129.039.119 1.266.886.998.455 838.465.235.358 643.329.849.780 835.136.579.731 61.453.058.755 1.949.153.201.410 345 ULTJ 2.888.382.000 1.676.519.113.422 2.420.793.382.029 979.511.601.619 1.196.426.603.843 592.822.529.143 744.274.268.607 353.431.619.485 2.809.851.307.439 1.330 YPAS 668.000.089 164.589.676.592 349.438.243.276 171.945.801.051 169.843.136.732 126.421.816.118 184.848.566.684 16.472.534.252 413.821.872.609 670
117
Lampiran 4D. Data untuk Perhitungan 2013
ALDO 550.000.000 139.883.299.162 301.479.232.221 105.216.294.418 195.585.658.856 150.482.940.928 161.595.933.059 22.589.101.552 399.345.658.763 660 ARGO 335.557.450 326.917.637.000 2.345.032.586.000 1.701.957.201.000 628.813.351.000 932.372.686.000 2.018.114.949.000 81.749.083.000 1.327.175.078.000 1.200
ASII 40.483.553.140 106.188.000.000.000 213.994.000.000.000 37.862.000.000.000 88.352.000.000.000 71.139.000.000.000 107.806.000.000.000 22.297.000.000.000 193.880.000.000.000 6.800 AUTO 4.819.733.000 9.558.754.000.000 12.617.678.000.000 3.182.962.000.000 5.029.517.000.000 2.661.312.000.000 3.058.924.000.000 1.058.015.000.000 10.701.988.000.000 3.650 BTON 180.000.000 138.817.413.794 176.136.296.407 14.893.545.834 126.889.991.199 34.947.792.874 37.318.882.613 25.882.922.986 113.547.870.414 550 DPNS 331.129.952 223.427.964.789 256.372.669.050 11.734.067.653 167.103.003 16.424.251.535 32.944.704.261 66.813.230.321 131.333.196.189 470 ETWA 968.297.000 445.660.434.849 1.291.711.270.379 227.661.565.764 552.148.749.153 525.233.987.715 846.050.835.530 7.911.201.004 1.206.066.005.447 365 GDST 8.200.000.000 884.412.519.018 1.191.496.619.152 309.819.502.723 865.831.610.675 289.689.021.437 307.084.100.134 91.885.687.801 1.410.117.393.010 86 GGRM 1.924.088.000 29.416.271.000.000 50.770.251.000.000 14.788.915.000.000 34.604.461.000.000 20.094.580.000.000 21.353.980.000.000 4.383.932.000.000 55.436.954.000.000 42.000
GJTL 3.484.800.000 5.724.343.000.000 15.350.754.000.000 6.415.815.000.000 6.843.853.000.000 2.964.235.000.000 9.626.411.000.000 120.330.000.000 12.352.917.000.000 1.680 IKAI 791.383.786 205.408.075.635 482.057.048.870 344.357.970.325 134.782.826.229 129.243.362.968 276.648.973.235 -43.088.205.688 211.523.292.543 140 INDF 8.780.426.500 38.373.129.000.000 78.092.789.000.000 23.027.913.000.000 32.464.497.000.000 19.471.309.000.000 39.719.660.000.000 3.416.635.000.000 57.731.998.000.000 6.600 INDS 525.000.000 1.752.865.614.508 2.196.518.364.473 1.061.634.892.140 1.086.590.779.051 281.799.219.289 443.652.749.965 147.608.449.013 1.702.447.098.851 2.675 JPRS 750.000.000 362.521.534.151 376.540.741.943 14.145.731.382 235.900.764.907 953.349.851 14.019.207.792 15.045.492.572 195.247.201.170 270 KBRI 8.687.995.734 693.236.233.039 788.749.190.752 706.919.287.138 77.239.832.992 55.576.171.175 95.512.957.713 -24.216.555.605 11.868.785.724 50 KDSI 405.000.000 352.008.887.573 850.233.842.186 342.883.472.236 490.442.425.485 339.511.722.996 498.224.954.613 36.002.772.194 1.386.314.584.485 345
KICI 138.000.000 73.976.578.603 98.295.722.100 8.717.131.863 66.863.972.844 11.580.043.353 24.319.143.497 7.419.500.718 99.029.696.717 540 LION 520.016.000 415.784.337.843 498.567.897.161 60.440.970.754 428.821.050.227 63.728.680.126 82.783.559.318 64.761.350.816 333.674.349.966 1.200 LMSH 9.600.000 110.468.094.376 141.697.598.705 23.305.792.882 115.485.009.525 27.518.969.110 31.229.504.329 14.382.899.194 256.210.760.822 8.000 MBTO 1.070.000.000 451.318.464.718 611.769.745.328 134.670.265.336 453.760.675.834 113.684.498.431 160.451.280.610 16.162.858.075 641.284.586.295 305
MLIA 1.323.000.000 1.190.112.351.000 7.189.899.445.000 5.556.239.354.000 1.504.650.594.000 1.332.135.012.000 5.999.787.094.000 -474.045.653.000 5.197.009.630.000 425 NIPS 760.000.000 235.945.772.000 798.407.625.000 256.657.122.000 534.840.333.000 508.836.644.000 562.461.853.000 33.872.112.000 911.064.069.000 323 PICO 568.375.000 215.034.932.281 621.400.236.614 161.999.379.636 458.864.458.682 349.346.473.393 406.365.304.333 15.439.372.429 684.448.835.916 155 PSDN 1.440.000.000 417.599.733.163 681.832.333.141 275.646.225.705 381.085.626.721 227.421.742.800 264.232.599.978 21.322.248.834 1.279.553.071.584 150 PYFA 535.080.000 93.901.273.216 175.118.921.406 97.554.474.825 74.973.759.491 48.785.877.103 81.217.648.190 6.195.800.338 192.555.731.180 147 SRSN 6.020.000.000 314.375.634.000 420.782.548.000 118.272.543.000 294.789.185.000 89.839.668.000 106.406.914.000 15.994.295.000 392.315.526.000 50 SSTM 1.170.909.181 271.710.137.179 801.866.397.035 385.911.640.643 415.053.316.392 315.809.046.109 530.156.259.856 -13.228.135.718 573.748.747.725 79 SULI 3.111.401.022 -371.996.000.000 941.141.000.000 459.264.000.000 244.245.000.000 845.368.000.000 1.313.137.000.000 -325.579.000.000 177.698.000.000 74 TCID 201.066.667 1.182.990.689.957 1.465.952.460.752 684.459.614.584 726.505.280.778 203.320.578.032 282.961.770.795 160.148.465.833 2.027.899.402.527 11.900 TRST 2.808.000.000 1.709.677.140.374 3.260.919.505.192 1.991.932.354.350 1.194.457.109.014 1.045.073.685.266 1.551.242.364.818 32.965.552.359 2.033.149.367.039 250 ULTJ 2.888.382.000 2.015.146.534.086 2.811.620.982.142 965.974.994.305 1.565.510.655.138 633.794.053.008 796.474.448.056 325.127.420.664 3.460.231.249.075 4.500 YPAS 668.000.089 170.811.389.395 613.878.797.683 192.525.166.868 414.043.404.100 351.973.723.283 443.067.408.288 6.221.712.803 439.680.589.423 660
118
Lampiran 4E. Data untuk Perhitungan 2014
ALDO 550.000.000 148.803.798.920 346.674.687.826 105.254.652.476 240.651.118.780 184.602.687.438 197.870.888.906 21.070.935.796 493.881.857.454 735 AMFG 434.000.000 3.101.440.000.000 3.946.125.000.000 1.530.836.000.000 2.263.728.000.000 446.447.000.000 844.685.000.000 464.152.000.000 3.672.186.000.000 8.050
ASII 40.483.553.140 120.187.000.000.000 236.027.000.000.000 41.250.000.000.000 97.241.000.000.000 74.241.000.000.000 115.840.000.000.000 22.131.000.000.000 201.701.000.000.000 7.425 BTON 180.000.000 146.882.061.921 174.088.741.855 14.238.319.647 125.563.722.796 24.837.582.186 27.206.679.934 7.536.835.958 96.008.496.750 540 DPNS 331.129.952 236.041.363.276 268.891.042.610 12.712.559.053 183.045.202.210 14.384.941.579 32.849.679.334 14.528.830.097 132.775.925.237 353 ETWA 968.297.000 295.993.843.340 1.334.406.441.488 306.874.976.839 307.070.732.116 647.373.381.555 1.038.412.598.148 -141.702.507.840 1.000.086.695.089 260 GDST 8.200.000.000 860.518.991.560 1.357.932.144.522 677.473.284.056 650.517.689.794 462.845.556.161 497.413.152.962 -13.563.964.940 1.215.611.781.842 103 GGRM 1.924.088.000 33.134.403.000.000 58.234.278.000.000 18.973.272.000.000 38.532.600.000.000 23.783.134.000.000 25.099.875.000.000 5.432.667.000.000 65.185.850.000.000 60.700
GJTL 3.484.800.000 5.637.004.000.000 16.122.036.000.000 7.611.453.000.000 6.283.252.000.000 3.116.223.000.000 10.485.032.000.000 283.016.000.000 13.070.734.000.000 1.425 IKAI 791.383.786 179.341.085.957 518.546.655.125 343.182.508.003 173.235.120.969 207.131.011.654 339.205.569.170 -26.157.472.796 262.321.356.543 118 INAI 316.800.000 121.742.186.500 893.663.745.450 103.335.945.534 644.378.101.805 595.335.758.497 771.921.558.950 22.415.476.342 933.462.438.255 350 INDF 8.780.426.500 40.274.198.000.000 86.077.251.000.000 21.982.095.000.000 41.014.127.000.000 22.658.835.000.000 45.803.053.000.000 5.229.489.000.000 63.594.452.000.000 6.750 INDS 656.249.710 1.822.667.471.833 2.282.666.078.493 1.247.324.580.729 975.954.232.621 335.123.443.361 459.998.606.660 127.819.512.585 1.866.977.260.105 1.600 JPRS 750.000.000 349.279.437.231 371.964.680.410 13.100.716.324 224.069.619.798 481.886.299 22.685.243.179 -6.680.363.456 313.636.426.234 242 KDSI 405.000.000 372.032.694.424 960.332.553.887 377.745.435.931 556.324.706.587 406.688.594.384 588.299.859.463 45.687.373.251 1.626.232.662.544 364 KICI 138.000.000 67.951.247.503 100.322.024.001 8.253.323.849 65.027.601.187 8.227.166.909 32.370.776.498 5.026.825.403 102.971.318.497 536 APLI 1.500.000.000 224.572.991.214 273.126.657.794 165.967.227.248 89.509.388.915 31.090.308.805 48.553.666.580 9.691.077.438 294.081.114.204 81 LION 520.016.000 425.933.669.395 605.165.911.239 101.606.366.543 487.363.953.548 132.155.047.281 179.232.241.844 48.712.977.670 377.622.622.150 930 LMSH 9.600.000 112.593.050.691 141.034.984.628 29.522.279.223 103.238.666.138 19.357.303.490 28.441.933.937 7.605.091.176 249.072.012.369 6.450 MBTO 1.070.000.000 442.892.078.920 623.002.100.394 148.954.451.135 442.121.631.299 111.683.722.179 180.110.021.474 4.209.673.280 671.398.849.823 200
NIPS 1.486.666.666 582.222.106.000 1.206.854.400.000 450.149.169.000 671.452.284.000 518.954.801.000 624.632.294.000 49.741.721.000 1.015.868.035.000 487 PICO 568.375.000 230.524.451.160 626.626.507.164 139.160.457.062 457.862.103.838 276.068.533.694 396.102.056.004 16.226.153.752 694.332.286.638 160 PRAS 701.043.478 685.821.589.456 1.286.827.899.805 705.792.134.066 566.779.211.419 564.899.086.298 601.006.310.349 11.340.527.608 445.664.542.004 204 PSDN 1.440.000.000 371.723.275.216 622.508.294.824 294.074.971.399 289.764.924.677 197.955.125.393 250.785.019.608 -27.665.669.917 975.081.057.089 143 PYFA 535.080.000 97.096.611.306 172.557.400.461 91.716.051.981 78.077.523.686 47.994.726.116 75.460.789.155 2.661.022.001 222.302.407.528 135 SRSN 6.020.000.000 324.030.213.000 464.949.206.000 122.183.633.000 335.892.150.000 116.994.521.000 140.918.993.000 14.600.316.000 472.834.591.000 50 SSTM 1.170.909.181 258.131.240.475 773.663.346.934 373.976.560.649 398.785.346.285 332.510.082.788 531.613.892.867 -14.048.178.774 519.854.661.831 103
SULI 3.111.401.022 -366.477.000.000 900.611.000.000 406.365.000.000 297.211.000.000 386.373.000.000 1.267.088.000.000 5.519.000.000 531.317.000.000 62 TCID 201.066.667 1.252.170.961.203 1.863.679.837.324 923.951.560.313 874.017.297.803 486.053.837.459 611.508.876.121 175.828.646.432 2.308.203.551.971 17.525 TRST 2.808.000.000 1.756.440.396.879 3.261.285.495.052 1.980.022.881.193 1.182.292.914.595 955.175.792.503 1.504.845.098.173 30.256.039.162 2.507.884.797.367 380 ULTJ 2.888.382.000 2.273.306.156.418 2.918.133.278.435 1.003.229.206.363 1.642.101.746.819 490.967.089.226 644.827.122.017 283.061.430.451 3.916.789.366.423 3.720 YPAS 668.000.089 160.715.750.028 320.882.480.510 180.149.137.587 130.490.593.485 94.377.062.611 160.166.730.482 -8.905.351.425 421.516.175.465 500
119
Lampiran 4F. Data untuk Perhitungan 2015
ALDO 550.000.000 170.929.026.813 366.010.819.198 117.612.199.760 247.659.994.988 184.214.469.035 195.081.792.385 24.079.122.338 538.363.112.800 735 AMFG 434.000.000 3.390.223.000.000 4.270.275.000.000 1.822.896.000.000 2.231.181.000.000 479.376.000.000 880.052.000.000 341.346.000.000 3.665.989.000.000 6.550
APLI 1.500.000.000 221.561.080.751 308.620.387.248 171.109.293.254 81.119.626.942 68.835.516.891 87.059.306.497 1.854.274.736 260.667.211.707 65 ASII 40.483.553.140 126.533.000.000.000 245.435.000.000.000 41.702.000.000.000 105.161.000.000.000 76.242.000.000.000 118.902.000.000.000 15.613.000.000.000 184.196.000.000.000 6.000 BTON 180.000.000 149.104.596.755 183.116.245.288 13.159.542.885 136.555.010.564 31.337.185.002 34.011.648.533 6.323.778.025 67.679.530.150 435 DPNS 331.129.952 241.296.079.044 274.483.110.371 12.324.438.849 185.099.466.179 13.865.122.841 33.187.031.327 9.859.176.172 118.475.319.120 387 ETWA 968.297.000 75.774.005.423 1.332.731.163.136 302.194.341.937 278.840.052.923 440.560.665.313 1.256.957.157.713 -224.231.055.302 395.798.115.446 78
GDST 8.200.000.000 804.409.999.977 1.183.934.183.257 711.868.978.631 414.761.913.939 341.082.784.842 379.524.183.280 -55.212.703.852 913.792.626.540 59 GGRM 1.924.088.000 38.077.909.000.000 63.505.413.000.000 20.106.488.000.000 42.568.431.000.000 24.045.086.000.000 25.497.504.000.000 6.452.834.000.000 70.365.573.000.000 55.000
GJTL 3.484.800.000 5.394.142.000.000 17.509.505.000.000 8.733.925.000.000 6.602.281.000.000 3.713.148.000.000 12.115.363.000.000 -313.326.000.000 12.970.237.000.000 530 IKAI 791.383.786 69.032.941.096 390.042.617.783 244.673.072.998 143.317.764.548 177.269.594.413 321.009.676.687 -108.888.289.285 141.199.773.647 114 INAI 316.800.000 239.820.902.657 1.330.259.296.537 231.997.724.037 955.465.955.552 952.130.242.797 1.090.438.393.880 28.615.673.167 1.384.675.922.166 405 INDF 8.780.426.500 43.121.593.000.000 91.831.526.000.000 25.096.342.000.000 42.816.745.000.000 25.107.538.000.000 48.709.933.000.000 3.709.501.000.000 64.061.947.000.000 5.175 INDS 656.249.710 1.919.038.917.988 2.553.928.346.219 1.447.374.645.310 992.929.224.058 445.006.853.182 634.889.428.231 1.933.819.152 1.659.505.639.261 350 JPRS 750.000.000 332.459.030.450 363.265.042.157 12.216.588.332 214.236.472.460 16.048.685.715 30.806.011.707 -21.989.704.979 143.326.451.256 120 KDSI 405.000.000 378.921.289.074 1.177.093.668.866 403.005.081.573 731.258.691.057 632.245.408.415 798.172.379.792 11.470.563.293 1.713.946.192.967 191 KICI 138.000.000 93.371.607.348 133.831.888.816 49.109.501.110 73.424.766.792 12.782.596.690 40.460.281.468 -13.000.883.220 91.734.724.118 500 LION 520.016.000 454.804.831.746 639.330.150.373 112.954.807.003 508.345.199.844 133.693.524.978 184.730.654.202 46.018.637.487 389.251.192.409 1.050 LMSH 96.000.000 112.441.377.144 133.782.751.041 27.799.616.826 89.126.109.044 11.018.274.023 21.341.373.897 1.944.443.395 174.598.965.938 575 MBTO 1.070.000.000 434.213.595.966 648.899.377.240 145.278.949.208 467.304.062.732 149.060.988.246 214.685.781.274 -14.056.549.894 694.782.752.351 140 NIPS 1.486.666.666 609.002.679.000 1.547.720.090.000 593.105.499.000 701.282.705.000 669.595.797.000 938.717.411.000 30.671.339.000 987.862.829.000 425 PICO 568.375.000 247.090.984.313 605.788.310.444 132.333.370.834 449.061.302.609 282.806.672.040 358.697.326.131 14.975.406.018 699.310.599.565 128 PRAS 701.043.478 720.564.133.797 1.531.742.052.164 859.544.268.456 658.889.212.539 655.589.698.468 811.177.918.367 6.437.333.237 469.645.085.526 2 PSDN 1.440.000.000 324.319.100.916 620.398.854.182 287.327.682.169 286.838.275.165 236.911.023.417 296.079.753.266 -42.619.829.577 920.352.848.084 122 PYFA 535.080.000 101.222.059.197 159.951.537.229 84.152.132.186 72.745.997.374 36.534.059.349 58.729.478.032 3.087.104.465 217.843.921.422 112 SRSN 6.020.000.000 340.079.836.000 574.073.314.000 125.627.353.000 440.739.212.000 203.379.900.000 233.993.478.000 15.504.788.000 531.573.325.000 50 SSTM 1.170.909.181 244.091.472.861 721.884.167.684 343.663.190.339 377.319.537.345 331.660.630.809 477.792.694.823 -10.462.177.146 506.180.498.366 52 TCID 201.066.667 1.714.871.478.033 2.082.096.848.703 902.694.745.887 1.112.672.539.416 222.930.621.643 367.225.370.670 544.474.278.014 2.314.889.854.074 16.500 TRST 2.808.000.000 1.956.920.690.054 3.357.359.499.954 2.101.159.762.436 1.137.766.718.031 869.536.723.928 1.400.438.809.900 25.314.103.403 2.457.349.444.991 310 ULTJ 2.888.382.000 2.797.505.693.922 3.539.995.910.248 1.160.712.905.883 2.103.565.054.627 561.628.179.393 742.490.216.326 523.100.215.029 4.393.932.684.171 3.945 WIIM 2.099.873.760 943.708.980.906 1.342.700.045.391 331.748.299.750 988.814.005.395 341.705.551.602 398.991.064.485 131.081.111.587 1.839.419.574.956 430 YPAS 668.000.089 150.399.520.729 279.189.768.587 166.690.538.767 104.222.023.392 85.097.667.841 128.790.247.858 -9.880.781.293 277.402.566.627 800
Aset tetap net Aset Lancar Hutang Lancar
120
Lampiran 5A. Hasil Perhitungan IOS, Kinerja Perusahaan, Ukuran
Perusahaan, dan Pertumbuhan Laba 2011
Kode
IOS
Kinerja Perusahaan
Ukuran
P. Laba
MVBVA
CR
DAR
TATO
ROA
ARGO
1,253
1,026
0,929
0,584
-0,075
28,005
-0,132
ASII
2,457
1,364
0,506
1,059
0,137
32,665
0,240
BRAM
0,859
2,789
0,276
1,145
0,043
28,138
-0,509
BRNA
0,681
1,009
0,605
1,055
0,068
27,191
0,154
BRPT
0,768
1,990
0,484
1,052
-0,006
30,572
-0,780
BTON
0,732
3,138
0,224
1,294
0,161
25,500
1,281
DPNS
1,603
5,189
0,239
0,703
-0,039
25,873
-1,473
ETWA
1,065
1,007
0,394
1,457
0,118
27,154
0,912
GGRM
3,426
2,245
0,372
1,072
0,127
31,297
0,176
GJTL
1,521
1,749
0,617
1,025
0,059
30,078
-0,177
IKAI
0,678
0,565
0,474
0,384
-0,092
27,031
0,291
INDF
1,164
1,910
0,410
0,846
0,091
31,612
0,243
INDS
0,954
2,404
0,445
1,084
0,106
27,762
0,719
JPRS
1,059
3,384
0,228
1,465
0,086
26,805
0,325
KDSI
0,694
1,358
0,525
2,009
0,040
27,099
0,399
KICI
0,833
7,260
0,264
1,001
0,004
25,194
-0,891
KRAS
1,237
1,436
0,519
0,833
0,048
30,700
-0,036
LION
0,921
7,103
0,174
0,734
0,144
26,625
0,360
LMPI
0,708
1,477
0,406
0,732
0,008
27,254
0,941
LMSH
0,906
2,355
0,416
2,117
0,111
25,308
0,483
MBTO
1,070
4,081
0,261
1,197
0,079
27,018
0,160
NIKL
1,244
1,514
0,518
1,372
-0,021
27,549
-1,258
NIPS
0,806
1,084
0,628
1,297
0,040
26,825
0,408
PSDN
1,570
1,550
0,510
2,958
0,057
26,767
-0,071
PYFA
1,100
2,540
0,302
1,280
0,044
25,494
0,232
SRSN
1,202
3,175
0,302
1,072
0,066
26,613
1,440
SSTM
0,895
1,827
0,645
0,478
-0,029
27,461
-3,430
SULI
1,171
0,213
0,976
0,241
-0,186
28,159
-186,894
TBMS
0,979
0,985
0,905
4,141
0,014
28,013
5,514
TCID
1,467
11,743
0,098
1,463
0,124
27,754
0,065
ULTJ
1,788
1,521
0,356
0,965
0,046
28,410
-0,056
121
Lampiran 5B. Hasil Perhitungan IOS, Kinerja Perusahaan, Ukuran
Perusahaan, dan Pertumbuhan Laba 2012
Kode
IOS
Kinerja Perusahaan
Ukuran
P. Laba
MVBVA
CR
DAR
TATO
ROA
ALDO
1,698
1,300
0,503
1,472
0,062
26,100
0,442
ARGO
1,063
0,789
0,878
0,553
-0,066
28,224
0,097
ASII
2,195
1,399
0,051
1,032
0,125
32,837
0,079
AUTO
1,923
1,165
0,382
0,932
0,128
29,815
0,031
BTON
1,088
3,296
0,220
1,068
0,171
25,701
0,293
DPNS
0,848
8,592
0,157
0,795
0,112
25,941
-4,103
ETWA
0,857
0,772
0,544
1,043
0,040
27,591
-0,471
GDST
1,080
2,314
0,319
1,416
0,040
27,783
-0,533
GGRM
2,969
2,170
0,359
1,181
0,098
31,357
-0,179
GJTL
1,177
1,720
0,574
0,977
0,088
30,186
0,656
IKAI
0,731
0,574
0,510
0,397
-0,078
26,953
-0,216
INDF
1,290
2,049
0,425
0,845
0,080
31,715
-0,023
INDS
0,902
2,361
0,317
0,887
0,081
28,141
0,113
JPRS
0,759
6,704
0,128
1,157
0,024
26,711
-0,745
KBRI
0,626
2,300
0,040
0,060
0,049
27,331
-2,882
KDSI
0,351
1,591
0,446
2,281
0,065
27,070
0,559
KICI
1,084
4,800
0,299
0,998
0,024
25,277
5,334
LION
1,390
9,345
0,142
0,770
0,197
26,795
0,625
LMSH
1,025
4,067
0,241
1,735
0,321
25,580
2,788
MBTO
0,954
3,710
0,287
1,178
0,075
27,136
0,067
MLIA
0,859
1,456
0,811
0,698
-0,005
29,512
-0,204
122
Lampiran 5C. Hasil Perhitungan IOS, Kinerja Perusahaan, Ukuran
Perusahaan, dan Pertumbuhan Laba 2013
Kode
IOS
Kinerja Perusahaan
Ukuran
P. Laba
MVBVA
CR
DAR
TATO
ROA
ALDO
1,740
1,300
0,536
1,325
0,075
26,432
0,695
ARGO
1,032
0,674
0,861
0,566
0,035
28,483
-1,687
ASII
1,790
1,242
0,504
0,906
0,104
32,997
-0,020
AUTO
1,637
1,890
0,242
0,848
0,084
30,166
-0,069
BTON
0,774
3,631
0,212
0,645
0,147
25,895
0,045
DPNS
0,736
0,010
0,129
0,512
0,261
26,270
2,242
ETWA
0,929
1,051
0,655
0,934
0,006
27,887
-0,795
GDST
0,850
2,989
0,258
1,183
0,077
27,806
0,972
GGRM
2,012
1,722
0,421
1,092
0,086
31,558
0,077
GJTL
1,008
2,309
0,627
0,805
0,008
30,362
-0,894
IKAI
0,804
1,043
0,574
0,439
-0,089
26,901
0,086
INDF
1,251
1,667
0,509
0,739
0,044
31,989
-0,285
INDS
0,841
3,856
0,202
0,775
0,067
28,418
0,101
123
Lampiran 5D. Hasil Perhitungan IOS, Kinerja Perusahaan, Ukuran
Perusahaan, dan Pertumbuhan Laba 2014
Kode
IOS
Kinerja Perusahaan
Ukuran P. Laba
MVBVA
CR
DAR
TATO
ROA
ALDO
1,737
1,304
0,571
1,425
0,061
26,572
-0,067
AMFG
1,099
5,071
0,214
0,931
0,118
29,004
0,372
ASII
1,764
1,310
0,491
0,855
0,094
33,095
-0,007
BTON
0,715
5,055
0,156
0,551
0,043
25,883
-0,709
DPNS
0,557
12,725
0,122
0,494
0,054
26,318
-0,783
ETWA
0,967
0,474
0,778
0,749
-0,106
27,920
-18,912
GDST
0,988
1,405
0,366
0,895
-0,010
27,937
-1,148
GGRM
2,437
1,620
0,431
1,119
0,093
31,695
0,239
GJTL
0,958
2,016
0,650
0,811
0,018
30,411
1,352
IKAI
0,834
0,836
0,654
0,506
-0,050
26,974
-0,393
INAI
0,988
1,082
0,864
1,045
0,025
27,519
67,003
INDF
1,221
1,810
0,532
0,739
0,061
32,086
0,531
INDS
0,662
2,912
0,202
0,818
0,056
28,456
-0,134
JPRS
0,549
464,984
0,061
0,843
-0,018
26,642
-1,444
KDSI
0,766
1,368
0,613
1,693
0,048
27,591
0,269
KICI
1,060
7,904
0,323
1,026
0,050
25,332
-0,322
APLI
0,623
2,879
0,178
1,077
0,035
26,333
4,150
LION
1,095
3,688
0,296
0,624
0,080
27,129
-0,248
LMSH
0,641
5,333
0,202
1,766
0,054
25,672
-0,471
MBTO
0,633
3,959
0,289
1,078
0,007
27,158
-0,740
NIPS
1,117
1,294
0,518
0,842
0,041
27,819
2,222
PICO
0,777
1,659
0,632
1,108
0,026
27,164
0,051
PRAS
0,578
1,003
0,467
0,346
0,009
27,883
0,000
PSDN
0,734
1,464
0,403
1,566
-0,044
27,157
-2,298
PYFA
0,856
1,627
0,437
1,288
0,015
25,874
-0,571
SRSN
0,950
2,871
0,303
1,017
0,031
26,865
-0,087
SSTM
0,822
1,199
0,687
0,672
-0,018
27,374
0,062
124
Lampiran 5E. Hasil Perhitungan IOS, Kinerja Perusahaan, Ukuran
Perusahaan, dan Pertumbuhan Laba 2015
Kode
IOS
Kinerja Perusahaan
Ukuran
P. Laba
MVBVA
CR
DAR
TATO
ROA
ALDO
1,637
1,344
0,533
1,471
0,066
26,626
0,143
AMFG
0,872
4,654
0,206
0,858
0,080
29,083
-0,265
APLI
0,598
1,178
0,282
0,845
0,006
26,455
-0,809
ASII
1,474
1,379
0,484
0,750
0,064
33,134
-0,295
BTON
0,613
4,358
0,186
0,370
0,035
25,933
-0,161
DPNS
0,588
13,350
0,121
0,432
0,036
26,338
-0,321
ETWA
1,000
0,633
0,943
0,297
-0,168
27,918
0,582
GDST
0,729
1,216
0,321
0,772
-0,047
27,800
3,071
GGRM
2,067
1,770
0,402
1,108
0,102
31,782
0,188
GJTL
0,797
1,778
0,692
0,741
-0,018
30,494
-2,107
IKAI
1,054
0,808
0,823
0,362
-0,279
26,690
3,163
INAI
0,916
1,004
0,820
1,041
0,022
27,916
0,277
INDF
1,025
1,705
0,530
0,698
0,040
32,151
-0,291
INDS
0,339
2,231
0,249
0,650
0,001
28,569
-0,985
JPRS
0,333
13,349
0,085
0,395
-0,061
26,618
2,292
KDSI
0,744
1,157
0,678
1,456
0,010
27,794
-0,749
KICI
0,818
5,744
0,302
0,685
-0,097
25,620
-3,586
LION
1,143
3,802
0,289
0,609
0,072
27,184
-0,055
LMSH
0,572
8,089
0,160
1,305
0,015
25,619
-0,744
MBTO
0,562
3,135
0,331
1,071
-0,022
27,199
-4,339
NIPS
1,015
1,047
0,607
0,638
0,020
28,068
-0,383
PICO
0,712
1,588
0,592
1,154
0,025
27,130
-0,077
PRAS
0,530
1,005
0,530
0,307
0,004
28,057
-0,432
PSDN
0,760
1,211
0,477
1,483
-0,069
27,154
0,541
PYFA
0,742
1,991
0,367
1,362
0,019
25,798
0,160
SRSN
0,932
2,167
0,408
0,926
0,027
27,076
0,062
SSTM
0,746
1,138
0,662
0,701
-0,014
27,305
-0,255
125
Lampiran 6A. Hasil Perhitungan
Corporate Governance
2011
DKI UDK KI TOT SHM BEREDAR JMLH SHM MANAJER JMLH SHM INST KM KIns KA
ARGO 3 6 0,500 335.557.450 8.290.500 183.392.250 0,02471 0,547 3
ASII 5 11 0,455 4.048.355.314 1.459.000 2.028.825.504 0,00036 0,501 4
BRAM 3 7 0,429 450.000.000 126.434.471 296.154.682 0,28097 0,658 3
BRNA 1 3 0,333 138.000.000 30.183.300 83.817.500 0,21872 0,607 3
BRPT 3 5 0,600 6.979.892.784 34.087.983 5.039.281.124 0,00488 0,722 3
BTON 1 2 0,500 180.000.000 17.250.000 146.755.500 0,09583 0,815 3
DPNS 1 3 0,333 331.129.952 18.913.596 221.949.451 0,05712 0,670 3
ETWA 1 4 0,250 968.297.000 75.000.000 466.269.300 0,07746 0,482 3
GGRM 3 4 0,750 1.924.088.000 16.425.610 1.453.589.500 0,00854 0,755 3
GJTL 3 8 0,375 3.484.800.000 2.912.500 2.084.202.463 0,00084 0,598 3
IKAI 1 2 0,500 791.383.786 24.000.000 623.140.786 0,03033 0,787 3
INDF 3 9 0,333 8.780.426.500 4.583.200 4.396.103.450 0,00052 0,501 4
INDS 1 3 0,333 225.000.000 920.000 224.080.000 0,00409 0,996 3
JPRS 1 2 0,500 750.000.000 116.510.000 513.157.500 0,15535 0,684 3
KDSI 2 4 0,500 405.000.000 27.907.500 198.990.000 0,06891 0,491 3
KICI 1 3 0,333 138.000.000 6.348.000 103.527.140 0,04600 0,750 3
KRAS 2 5 0,400 15.775.000.000 3.512.500 12.619.999.999 0,00022 0,800 3
LION 1 3 0,333 52.016.000 122.000 30.012.000 0,00235 0,577 3
LMPI 1 2 0,500 1.008.517.669 168.263 781.938.067 0,00017 0,775 3
LMSH 1 3 0,333 9.600.000 2.459.500 3.092.700 0,25620 0,322 3
MBTO 1 3 0,333 1.070.000.000 1.029.500 715.000.000 0,00096 0,668 2
NIKL 2 6 0,333 2.523.350.000 824.000 2.018.680.000 0,00033 0,800 4
NIPS 1 3 0,333 20.000.000 4.880.000 7.422.500 0,24400 0,371 3
PSDN 2 6 0,333 1.440.000.000 23.735.000 1.310.500.000 0,01648 0,910 3
PYFA 1 3 0,333 535.080.000 123.480.000 288.119.974 0,23077 0,538 3
SRSN 3 9 0,333 6.020.000.000 30.471 5.135.893.652 0,00001 0,853 3
SSTM 2 6 0,333 1.170.909.181 94.330.584 1.041.026.597 0,08056 0,889 3
SULI 2 5 0,400 2.472.044.622 339.082.000 1.305.269.206 0,13717 0,528 3
TBMS 2 5 0,400 18.367.000 10.000 15.837.700 0,00054 0,862 3
TCID 2 5 0,400 201.066.667 10.422.487 148.334.763 0,05184 0,738 4
ULTJ 1 3 0,333 2.888.382.000 519.055.500 1.346.337.026 0,17970 0,466 3
YPAS 1 3 0,333 668.000.089 2.349.500 597.650.500 0,00352 0,895 3
126
Lampiran 6B. Hasil Perhitungan
Corporate Governance
2012
DKI UDK KI TOT SHM BEREDAR JMLH SHM MANAJER JMLH SHM INST KM KIns KA
ALDO 1 3 0,333 550.000.000 78.769.231 321.230.769 0,14322 0,584 3
ARGO 2 5 0,400 335.557.450 8.300.500 183.475.250 0,02474 0,547 3
ASII 5 12 0,417 40.483.553.140 14.640.000 20.288.255.040 0,00036 0,501 3
AUTO 3 9 0,333 3.855.786.400 2.717.000 3.688.203.070 0,00070 0,957 3
BTON 1 2 0,500 180.000.000 17.250.000 147.284.500 0,09583 0,818 3
DPNS 1 3 0,333 331.129.952 18.910.440 220.742.951 0,05711 0,667 3
ETWA 1 4 0,250 968.297.000 75.000.000 466.269.300 0,07746 0,482 3
GDST 1 3 0,333 8.200.000.000 188.000 8.033.359.500 0,00002 0,980 3
GGRM 2 4 0,500 1.924.088.000 17.702.200 1.453.589.500 0,00920 0,755 3
GJTL 2 6 0,333 3.484.800.000 2.912.500 2.084.202.463 0,00084 0,598 3
IKAI 1 2 0,500 791.383.786 24.000.000 623.140.786 0,03033 0,787 3
INDF 3 8 0,375 8.780.426.500 1.380.020 4.396.103.450 0,00016 0,501 4
INDS 1 3 0,333 315.000.000 1.288.000 277.540.900 0,00409 0,881 3
JPRS 1 2 0,500 750.000.000 116.510.000 513.157.500 0,15535 0,684 3
KBRI 1 3 0,333 8.687.995.242 700.239.250 4.376.502.780 0,08060 0,504 3
KDSI 2 4 0,500 405.000.000 21.611.000 306.488.500 0,05336 0,757 3
KICI 1 3 0,333 138.000.000 313.080 113.916.340 0,00227 0,825 3
LION 1 3 0,333 52.016.000 129.500 30.012.000 0,00249 0,577 3
LMSH 1 3 0,333 9.600.000 2.456.500 3.092.700 0,25589 0,322 3
MBTO 1 3 0,333 1.070.000.000 1.029.500 724.928.500 0,00096 0,678 2
MLIA 1 3 0,333 1.323.000.000 770.700 889.685.722 0,00058 0,672 3
NIPS 1 4 0,250 20.000.000 4.880.000 7.422.500 0,24400 0,371 3
PICO 1 2 0,500 568.375.000 465.000 534.338.000 0,00082 0,940 3
PSDN 2 6 0,333 1.440.000.000 23.786.000 1.391.500.000 0,01652 0,966 3
PYFA 1 3 0,333 535.080.000 123.480.000 288.119.974 0,23077 0,538 3
SRSN 3 9 0,333 60.200.000.000 726.876.144 4.694.421.652 0,01207 0,078 3
SSTM 2 6 0,333 1.170.909.181 66.982.084 1.068.375.097 0,05721 0,912 3
SULI 2 5 0,400 2.472.044.622 434.032.000 1.305.269.206 0,17558 0,528 3
TCID 2 5 0,400 201.066.667 10.422.487 148.334.763 0,05184 0,738 4
TRST 1 3 0,333 2.808.000.000 53.557.859 1.694.528.325 0,01907 0,603 3
ULTJ 1 3 0,333 2.888.382.000 519.055.500 1.346.337.026 0,17970 0,466 3
YPAS 1 3 0,333 668.000.089 2.349.500 597.650.500 0,00352 0,895 3
127
Lampiran 6C. Hasil Perhitungan
Corporate Governance
2013
DKI UDK KI TOT SHM BEREDAR JMLH SHM MANAJER JMLH SHM INST KM KIns KA
ALDO 1 3 0,333 550.000.000 78.769.231 321.230.769 0,14322 0,584 3
ARGO 2 5 0,400 335.557.450 8.300.500 183.475.250 0,02474 0,547 3
ASII 3 10 0,300 40.483.553.140 14.590.000 20.288.255.040 0,00036 0,501 4
AUTO 4 11 0,364 4.819.733.000 3.103.000 3.855.786.337 0,00064 0,800 3
BTON 1 2 0,500 180.000.000 17.250.000 147.284.500 0,09583 0,818 3
DPNS 1 3 0,333 331.129.952 18.910.440 220.093.451 0,05711 0,665 3
ETWA 1 4 0,250 968.297.000 75.000.000 466.269.300 0,07746 0,482 3
GDST 1 2 0,500 8.200.000.000 701.500 8.034.726.000 0,00009 0,980 3
GGRM 1 3 0,333 1.924.088.000 17.702.200 1.453.589.500 0,00920 0,755 3
GJTL 2 7 0,286 3.484.546.000 3.362.500 2.084.202.463 0,00096 0,598 3
IKAI 1 2 0,500 791.383.786 24.000.000 623.140.786 0,03033 0,787 3
INDF 3 8 0,375 8.780.426.500 1.380.020 4.396.103.450 0,00016 0,501 3
INDS 1 3 0,333 525.000.000 2.285.148 462.568.166 0,00435 0,881 3
JPRS 1 2 0,500 750.000.000 11.660.000 513.157.500 0,01555 0,684 3
KBRI 1 3 0,333 8.687.995.734 476.000.000 2.410.515.244 0,05479 0,277 3
KDSI 2 4 0,500 405.000.000 20.879.500 306.488.500 0,05155 0,757 3
KICI 1 3 0,333 138.000.000 313.080 114.623.540 0,00227 0,831 3
LION 1 3 0,333 52.016.000 129.500 30.012.000 0,00249 0,577 3
LMSH 1 3 0,333 9.600.000 2.459.500 3.092.700 0,25620 0,322 3
MBTO 1 3 0,333 1.070.000.000 1.004.500 724.928.500 0,00094 0,678 2
MLIA 2 5 0,400 1.323.000.000 770.700 889.685.722 0,00058 0,672 3
NIPS 1 3 0,333 720.000.000 89.280.000 267.210.000 0,12400 0,371 3
PICO 1 2 0,500 568.375.000 465.000 534.338.000 0,00082 0,940 3
PSDN 2 6 0,333 1.440.000.000 296.164.790 1.038.121.210 0,20567 0,721 3
PYFA 1 3 0,333 535.080.000 123.480.000 288.119.974 0,23077 0,538 3
SRSN 3 8 0,375 6.020.000.000 567.100.467 4.694.421.652 0,09420 0,780 3
SSTM 2 6 0,333 1.170.909.181 94.340.584 814.202.181 0,08057 0,695 3
SULI 1 3 0,333 3.111.401.022 507.232.000 1.407.150.606 0,16302 0,452 3
TCID 2 5 0,400 201.066.667 10.472.154 148.334.763 0,05208 0,738 4
TRST 1 3 0,333 2.808.000.000 41.986.109 1.676.839.325 0,01495 0,597 3
ULTJ 1 3 0,333 2.888.382.000 514.055.500 1.345.697.026 0,17797 0,466 3
YPAS 1 3 0,333 668.000.089 2.349.500 597.650.500 0,00352 0,895 3
128
Lampiran 6D. Hasil Perhitungan
Corporate Governance
2014
DKI UDK KI TOT SHM BEREDAR JMLH SHM MANAJER JMLH SHM INST KM KIns KA
ALDO 1 3 0,333 550.000.000 95.661.931 321.230.769 0,17393 0,584 3
AMFG 2 6 0,333 434.000.000 20.000 367.717.500 0,00005 0,847 4
ASII 4 11 0,364 40.483.553.140 11.615.000 20.288.255.040 0,00029 0,501 3
BTON 1 2 0,500 180.000.000 17.250.000 147.284.500 0,09583 0,818 3
DPNS 1 3 0,333 331.129.952 18.910.440 197.485.917 0,05711 0,596 3
ETWA 1 4 0,250 968.297.000 75.000.000 466.269.300 0,07746 0,482 3
GDST 1 3 0,333 8.200.000.000 1.104.400 8.036.089.400 0,00013 0,980 3
GGRM 2 4 0,500 1.924.088.000 17.702.200 1.453.589.500 0,00920 0,755 3
GJTL 2 6 0,333 3.484.546.000 3.707.000 2.077.302.463 0,00106 0,596 3
IKAI 1 2 0,500 791.383.786 24.000.000 623.140.786 0,03033 0,787 3
INAI 2 4 0,500 316.800.000 33.963.000 213.101.000 0,10721 0,673 3
INDF 3 8 0,375 8.780.426.500 1.380.020 4.396.103.450 0,00016 0,501 3
INDS 1 3 0,333 656.249.710 2.856.434 578.210.207 0,00435 0,881 3
JPRS 1 2 0,500 750.000.000 116.510.000 513.157.500 0,15535 0,684 3
KDSI 2 3 0,667 405.000.000 20.879.500 306.488.500 0,05155 0,757 3
KICI 1 3 0,333 138.000.000 313.080 114.623.540 0,00227 0,831 3
APLI 1 3 0,333 1.500.000.000 348.899.848 801.304.000 0,23260 0,534 3
LION 1 3 0,333 52.016.000 129.500 30.012.000 0,00249 0,577 3
LMSH 1 3 0,333 9.600.000 2.417.500 3.092.700 0,25182 0,322 3
MBTO 1 3 0,333 1.070.000.000 1.004.500 724.928.500 0,00094 0,678 2
NIPS 1 3 0,333 1.486.666.666 89.280.000 935.237.319 0,06005 0,629 3
PICO 1 3 0,333 568.375.000 465.000 534.338.000 0,00082 0,940 2
PRAS 1 3 0,333 701.043.478 34.745.900 379.043.478 0,04956 0,541 3
PSDN 2 6 0,333 1.440.000.000 23.786.000 1.310.500.000 0,01652 0,910 3
PYFA 1 4 0,250 525.000.000 123.480.000 258.119.074 0,23520 0,492 3
SRSN 3 8 0,375 6.020.000.000 697.978.645 4.694.421.652 0,11594 0,780 3
SSTM 2 6 0,333 1.170.909.181 94.340.584 814.202.181 0,08057 0,695 3
SULI 1 3 0,333 3.111.401.022 529.634.200 1.765.128.645 0,17022 0,567 3
TCID 2 5 0,400 201.066.667 10.460.266 148.334.763 0,05202 0,738 4
TRST 2 4 0,500 2.808.000.000 33.336.559 1.676.839.325 0,01187 0,597 3
ULTJ 1 3 0,333 2.888.382.000 516.776.500 1.345.697.026 0,17892 0,466 3
YPAS 1 3 0,333 668.000.000 2.349.500 597.650.500 0,00352 0,895 3
129
Lampiran 6E. Hasil Perhitungan
Corporate Governance
2015
DKI UDK KI TOT SHM BEREDAR JMLH SHM MANAJER JMLH SHM INST KM KIns KA
ALDO 1 3 0,333 550.000.000 78.769.231 321.230.769 0,14322 0,584 3
AMFG 2 6 0,333 434.000.000 20.000 368.117.700 0,00005 0,848 4
APLI 1 3 0,333 1.500.000.000 348.899.848 801.304.000 0,23260 0,534 3
ASII 4 11 0,364 40.483.553.140 14.915.000 20.288.255.040 0,00037 0,501 4
BTON 1 2 0,500 180.000.000 17.250.000 147.284.500 0,09583 0,818 3
DPNS 1 3 0,333 331.129.952 18.910.440 198.235.982 0,05711 0,599 3
ETWA 2 5 0,400 968.297.000 74.800.000 466.269.300 0,07725 0,482 3
GDST 1 3 0,333 8.200.000.000 1.115.500 8.036.089.400 0,00014 0,980 3
GGRM 2 4 0,500 1.924.088.000 17.702.200 1.453.589.500 0,00920 0,755 3
GJTL 2 6 0,333 3.484.408.600 32.863.000 2.077.382.463 0,00943 0,596 3
IKAI 1 2 0,500 791.383.786 13.000.000 612.745.986 0,01643 0,774 2
INAI 2 4 0,500 316.800.000 33.963.000 213.101.000 0,10721 0,673 3
INDF 3 8 0,375 8.780.426.500 1.380.020 4.396.103.450 0,00016 0,501 3
INDS 1 3 0,333 656.249.710 2.856.434 578.210.207 0,00435 0,881 3
JPRS 1 3 0,333 750.000.000 116.510.000 513.157.500 0,15535 0,684 3
KDSI 2 4 0,500 405.000.000 21.281.500 306.488.500 0,05255 0,757 3
KICI 1 3 0,333 138.000.000 313.080 114.623.540 0,00227 0,831 3
LION 1 3 0,333 520.016.000 1.295.000 300.120.000 0,00249 0,577 3
LMSH 1 3 0,333 96.000.000 24.565.000 30.927.000 0,25589 0,322 3
MBTO 2 5 0,400 9.182.946.945 1.407.040.500 724.928.500 0,15322 0,079 3
NIPS 2 6 0,333 2.523.350.000 824.000 935.237.319 0,00033 0,371 3
PICO 1 3 0,333 568.375.000 465.000 534.338.000 0,00082 0,940 2
PRAS 1 3 0,333 701.043.478 34.745.900 379.043.478 0,04956 0,541 3
PSDN 1 3 0,333 1.440.000.000 20.051.000 1.059.527.210 0,01392 0,736 3
PYFA 1 3 0,333 1.771.448.000 1.240.060.000 288.119.974 0,70003 0,163 3
SRSN 1 3 0,333 6.020.000.000 697.978.645 4.694.421.652 0,11594 0,780 3
SSTM 3 8 0,375 6.020.000.000 697.978.645 814.202.181 0,11594 0,135 3
TCID 2 5 0,400 201.066.667 273.004 148.334.763 0,00136 0,738 3
TRST 2 4 0,500 2.808.000.000 241.717.459 1.591.839.325 0,08608 0,567 3
ULTJ 3 7 0,429 3.286.962.558 34.024.950 1.285.697.026 0,01035 0,391 3
WIIM 1 3 0,333 2.099.873.760 916.432.970 472.018.070 0,43642 0,225 3
YPAS 1 3 0,333 2.888.382.000 517.156.900 597.650.500 0,17905 0,207 3
