1000
Kas Niaga
29.192.000
13.426.800
Utang
2010
Utang Usaha
2.035.970
2.035.970
1002
Simpanan di Bank BJB
4.117.433
51.117.433
2020
Simpanan Sukarela (Tabungan Anggota)
106.664.612
64.975.489
1010
Deposit di BPR KS
3.188.183
3.188.183
2031
Dana Kegiatan Siswa
9.568.969
1.987.969
36.497.616
67.732.416
2032
Dana Pendidikan
14.595.175
3.223.675
2033
Dana Sosial
11.624.790
4.043.790
1020
Piutang Usaha (Tunai)
184.694.749
212.460.749
2065
Titipan Simpanan Khusus
-
21.006.052
1025
Piutang Niaga (Barang)
23.959.200
27.532.700
2070
Beban Harus Dibayar
21.996
3.916.886
208.653.949
239.993.449
2080
Pendapatan Diterima Dimuka
2.564.973
2.564.973
2090
Simpanan Ex-Anggota
10.489.581
10.489.581
2100
Tabungan Khusus
-
46.000.000
2400
Dana Pembangunan Gedung Kopsis *)
50.755.000
50.755.000
1050
Persediaan Barang Dagangan
23.423.250
23.711.250
208.321.066
210.999.385
1060
Persediaan Perlengkapan
5.134.440
5.134.440
Modal
3000
Simpanan Pokok
6.178.086
6.178.086
1070
Beban Dibayar Dimuka
-
14.500.000
3010
Simpanan Wajib
44.662.598
44.662.598
3050
Modal Kerja Kantin Kejujuran
5.000.000
5.000.000
3051
Modal Usaha Kantin Kejujuran
1.159.475
1.159.475
3061
Donasi Pemda Kab. Majalengka
12.000.000
12.000.000
1300
Bangunan dan Peralatan
50.213.986
63.976.291
3100
Hadiah, Sumbangan dan Donasi lainnya
45.475.060
45.475.060
1310
Akumulasi Penyusutan
(402.931)
(13.762.305)
49.811.055
50.213.986
3300
SHU Tahun Berjalan
724.025
75.810.937
115.199.244
190.286.156
323.520.310
401.285.541
323.520.310
401.285.541
Pengawas Kopsis,
Pengurus Kopsis,
ANGGA ANDEKENRO
BIDA MUNAWAROH
No. Anggota 40014
No. Anggota 50079
Koperasi Kopsis Smandaka TERDAFTAR dengan No. 518/01/DISKOP.UKM tanggal 03 Maret 2009 http://kopsissmandaka.wordpress.com/ E-mail & YM : kopsissmandaka@yahoo.com
Total Kekayaan (Asset)
Utang + Modal
Per: 14-Jul-2012 Per: 10-Jul-2012 Selisih Penjualan Bersih 820.300 210.864.316 (210.044.016) Harga Pokok Penjualan (288.000) (170.446.660) 170.158.660 Pendapatan Niaga dari Kantin Kejujuran - - -Laba Konsinyasi - 4.592.000 (4.592.000) Pendapatan Niaga 532.300 45.009.656 (44.477.356) Pendapatan Non Niaga 646.652 92.807.263 (92.160.611) Jumlah Pendapatan 1.178.952 137.816.919 (136.637.967) Pengeluaran (454.927) (62.005.982) 61.551.055 Sisa Hasil Usaha 724.025 75.810.937 (75.086.912)
Per: 14-Jul-2012 Per: 10-Jul-2012 Selisih
Keadaan "Kas Niaga" Awal 13.426.800 2.615.000 10.811.800
Ditambah: Kas masuk 94.298.800 491.022.167 (396.723.367) Dikurangi: Kas keluar 78.533.600 480.210.367 (401.676.767) Keadaan "Kas Niaga" Akhir 29.192.000 13.426.800 15.765.200
[No. Akun: 1000]
Per: 14-Jul-2012 Per: 10-Jul-2012 Selisih
Keadaan "Kas Kredit" Awal - -
-Ditambah: Kas masuk - 103.761.900 (103.761.900) Dikurangi: Kas keluar - 103.761.900 (103.761.900) Keadaan "Kas Kredit" Akhir - -
-[No. Akun: 1001]
Per: 10-Jul-2012 Selisih
Liquiditas 173,71% 219,09% -45,38%
Solvabilitas 155,30% 190,18% -34,88%
Kinerja Usaha 53,42% 293,75% -240,33%
Rentabilitas 0,63% 66,22% -65,59%
Indeks SHU Anggota 0,25% 44,16% -43,91%
Pengawas Kopsis, Pengurus Kopsis,
ANGGA ANDEKENRO BIDA MUNAWAROH
No. Anggota 40014 No. Anggota 50079
--> Liquid --> Isolvabel
Per: 14-Jul-2012
ANALISIS RASIO
Catatan : Untuk bukti kas masuk dan kas keluar dapat dilihat dari Jurnal. [sheet Jurnal]
ARUS KAS ( CASH FLOW STATEMENT )
Catatan : Uraian dari Perhitungan Hasil Usaha di atas dapat dilihat dari Perjelasan Perhitungan Hasil Usaha. [sheet Penj PHU]
4003 Retur Penjualan dan Pengurangan Harga
-Penjualan Bersih Toko [1] = 820.300 Persediaan Barang Dagangan Awal [2] = 23.711.250
Persediaan Barang Dagangan Rekap Buku Harian [3] = -5000 Pembelian Barang Dagangan
-5001 Biaya Angkut Pembelian -5002 Potongan Pembelian -5003 Retur Pembelian dan Pengurangan Harga -5510 Pengambilan Barang Dagangan
-Pembelian Bersih [4] = -Barang yang Siap Dijual [5] = [2] + [3] + [4]= 23.711.250 1050 Persediaan Barang Dagangan (Akhir) [6] = 23.423.250
5100 Harga Pokok Penjualan [7] = [5] - [6] = 288.000 Pendapatan Niaga Toko [8] = [1] - [7] = 532.300
4005 Laba Kantin Kejujuran seharusnya [9] = -4006 Kelebihan Kas Kantin Kejujuran [10] = -4007 Kekurangan Kas Kantin Kejujuran [11] =
-Pendapatan Kantin Kejujuran [12] = [9] + [10] + [11] = -Pengalokasian Pendapatan Kantin Kejujuran sebagai berikut:
3051 Modal Usaha Kantin Kejujuran (>50%) Pendapatan Niaga dari Kantin Kejujuran (<50%) [13] = -0000 Pendapatan Niaga [14] = [8] + [13] = 532.300 4050 Laba Konsinyasi [15] = -4010 Pendapatan dari Bank [16] = -4020 Jasa dari Debitur [17] = 639.000 4300 SHU yang Belum Dibagi (Periode sebelumnya) [18] = 7.314 4900 Pendapatan Serba Serbi (Pend. lainnya) [19] = 338 Jumlah Pendapatan [14]+[15]+[16]+[17]+[18]+[19] = 1.178.952 B. PENGELUARAN
6100 Perlengkapan -6300 Penyusutan Inventaris 402.931 6400 Bunga, Pajak dan Adm. Bank -6500 Transport Pegawai 30.000 6600 Kontribusi pada Sekolah -6700 Rapat & Pembuatan Laporan -6800 Barang Dagangan Rusak -6900 Beban Serba Serbi (Beban lainnya) 21.996
Jumlah Pengeluaran 454.927
C. SISA HASIL USAHA
Jumlah Pendapatan 1.178.952 Jumlah Pengeluaran (454.927)
3300 SHU Tahun Berjalan 724.025 4300 SHU yang Belum Dibagi (Periode berjalan) (4.025)
SHU yang akan Dibagikan 720.000 D. PEMBAGIAN SHU
Pembagian SHU sebagai berikut:
2030 Dana Bagian Anggota 55% = 396.000 2031 Dana Kegiatan Siswa 10% = 72.000 2032 Dana Pendidikan 15% = 108.000 2033 Dana Sosial 10% = 72.000 2034 Bagian Pengurus, Pengawas & Pengelola 10% = 72.000 SHU Bagian Anggota (dibagikan secara proporsional sesuai besar RSH masing-masing ) 396.000 Total RSH (Rata-rata Saldo Simpanan Harian ) 157.505.296
396.000
157.505.296
x 100% =
0,25%
1 2 3 4 5 6 7 8 9 10 11
30.413 BIMA TRI ANDIKA L XI.IPS-3 XI.IPS-3 10.000 115.000 161.183 286.183 286.183 715
30.468 HARI AGUNG GUMILAR L XI.IPS-1 XI.IPS-1 8.086 - 87.957 96.043 96.043 240
30.627 ABIZAR YANUAR ADZAN L XI.IPS-4 XI.IPS-4 10.000 115.000 161.091 286.091 286.091 715
40.010 AGUS SAEFUDIN L XI.IPS-2 XI.IPS-2 10.000 115.000 213.952 338.952 338.952 847
40.011 AHMAD MUSLIM RIZKIYA L XI.IPA-4 XI.IPA-4 10.000 205.000 197.869 412.869 412.869 1.032 40.012 ANA SOFIANA P XI.IPA-1 XI.IPA-1 10.000 115.000 155.968 280.968 280.968 702
40.013 ANGELA CHYNTIA NATA P XI.IPA-2 XI.IPA-2 10.000 115.000 205.055 330.055 330.055 825
40.014 ANGGA ANDEKENRO L XI.IPA-1 XI.IPA-1 10.000 115.000 157.289 282.289 282.289 705
40.015 BAMBANG SETIADI SANT L XI.IPS-1 XI.IPS-1 10.000 115.000 155.646 280.646 280.646 701
40.016 CITRA MELINDA ASTUTI P XI.IPA-1 XI.IPA-1 10.000 115.000 155.968 280.968 280.968 702
40.017 DEDE KURNIA L XI.IPS-2 XI.IPS-2 10.000 115.000 155.565 280.565 280.565 701
40.018 DERA DWI ANJANI P XI.IPA-3 XI.IPA-3 10.000 115.000 242.686 367.686 367.686 919
40.019 DICKY NUR AZIS SYAEFUL XI.IPA-2 XI.IPA-2 10.000 115.000 155.968 280.968 280.968 702
40.020 EKI GUNADI MUHAMAD L XI.IPA-4 XI.IPA-4 10.000 115.000 155.646 280.646 280.646 701
40.021 FAUZI DEO NASRULLAH L XI.IPS-3 XI.IPS-3 10.000 115.000 155.485 280.485 280.485 701
40.022 FERI PERDIANSYAH L XI.IPS-3 XI.IPS-3 10.000 115.000 156.048 281.048 281.048 702
40.023 IKHWAN SUKMA WIJAYA L XI.IPS-4 XI.IPS-4 10.000 115.000 166.773 291.773 291.773 729
40.024 IKOH MARLINA P XI.IPA-1 XI.IPA-1 10.000 115.000 233.179 358.179 358.179 895
40.025 IRFAN RONA L XI.IPA-3 XI.IPA-3 10.000 115.000 197.514 322.514 322.514 806
40.026 JENNY APRILIA SETIADI P XI.IPA-3 XI.IPA-3 10.000 115.000 155.968 280.968 280.968 702
40.027 METI LASMIATI P XI.IPA-2 XI.IPA-2 10.000 115.000 156.048 281.048 281.048 702
40.028 MUHAMAD ANWAR SANUL XI.IPA-1 XI.IPA-1 10.000 115.000 155.807 280.807 280.807 702
40.029 NIDIA HAIVA AGUSTINA P XI.IPA-4 XI.IPA-4 10.000 115.000 232.359 357.359 357.359 893
40.030 NINA JAUHARAH ROPII P XI.IPA-3 XI.IPA-3 10.000 115.000 452.209 577.209 577.209 1.443 40.031 NOVIANTI AMELIA DEWI P XI.IPS-1 XI.IPS-1 10.000 115.000 155.780 280.780 280.780 701
40.032 NURHAYATI P XI.IPS-3 XI.IPS-3 10.000 115.000 155.646 280.646 280.646 701
40.033 NURUL FIKRI ISMAIL L XI.IPS-4 XI.IPS-4 10.000 115.000 205.055 330.055 330.055 825
40.034 OKY DWI FABRIAN L XI.IPS-1 XI.IPS-1 10.000 115.000 155.565 280.565 280.565 701
40.035 OVELIA P XI.IPS-1 XI.IPS-1 10.000 115.000 414.304 539.304 539.304 1.348 40.036 PRASETYA RESTU NUGR L XI.IPA-4 XI.IPA-4 10.000 115.000 205.055 330.055 330.055 825
40.037 PRIHATIN NUR ASIH P XI.IPS-4 XI.IPS-4 10.000 115.000 155.404 280.404 280.404 701
40.038 PRISCELIE P XI.IPS-3 XI.IPS-3 10.000 115.000 156.398 281.398 281.398 703
40.039 PUJI NURANI P XI.IPS-4 XI.IPS-4 10.000 115.000 249.833 374.833 374.833 937
40.040 RENA ZAEN P XI.IPA-3 XI.IPA-3 10.000 115.000 175.019 300.019 300.019 750
40.042 RIAN FITRIAN LESTARI P XI.IPA-2 XI.IPA-2 10.000 115.000 155.610 280.610 280.610 701
40.043 RIMA FAHMI UTAMI P XI.IPA-2 XI.IPA-2 10.000 115.000 843.899 968.899 968.899 2.422 40.044 RIZKILAH MUH AMIN L XI.IPA-2 XI.IPA-2 10.000 115.000 155.887 280.887 280.887 702
40.046 ADE RISMA MIFTAHUL U L XI.IPS-1 XI.IPS-1 10.000 115.000 155.565 280.565 280.565 701
40.047 ADIYAWAN FIDRIANA L XI.IPS-3 XI.IPS-3 10.000 115.000 155.485 280.485 280.485 701
40.048 AI TRESNA SUHAEMI P XI.IPA-1 XI.IPA-1 10.000 115.000 203.124 328.124 328.124 820
40.049 ANNISA AMALIA PUSPITA P XI.IPS-3 XI.IPS-3 10.000 63.799 116.976 190.775 190.775 476
40.050 ARIS RIYADHI SYAHRUD L XI.IPA-1 XI.IPA-1 10.000 115.000 205.055 330.055 330.055 825
40.052 ASTRI UTAMI PUTRI P XI.IPS-3 XI.IPS-3 10.000 115.000 162.216 287.216 287.216 718
40.053 CHANDRA NURBAROKAHL XI.IPS-2 XI.IPS-2 10.000 63.799 116.976 190.775 190.775 476
40.055 DEDEH WINENGSIH P XI.IPA-4 XI.IPA-4 10.000 115.000 170.524 295.524 295.524 738
40.056 DELLY AGUSTIALITA HE P XI.IPA-3 XI.IPA-3 10.000 115.000 155.532 280.532 280.532 701
40.057 DESY PURWANTI P XI.IPS-4 XI.IPS-4 10.000 115.000 205.055 330.055 330.055 825
40.058 DICKY INDRA GUNTARA L XI.IPS-2 XI.IPS-2 10.000 115.000 155.565 280.565 280.565 701
40.059 DINA MARDIANAH P XI.IPS-3 XI.IPS-3 10.000 115.000 155.485 280.485 280.485 701
40.060 DWI FAFRUROJI PUTRA L XI.IPS-2 XI.IPS-2 10.000 115.000 155.565 280.565 280.565 701
40.061 ELFIRA DAMAYANTHY P XI.IPA-3 XI.IPA-3 10.000 115.000 162.911 287.911 287.911 719
40.062 ELIS SRI MARYATI P XI.IPS-3 XI.IPS-3 10.000 115.000 187.869 312.869 312.869 782
40.063 ERIN FERIANI P XI.IPS-2 XI.IPS-2 10.000 115.000 205.055 330.055 330.055 825
40.064 ERNAMA SANTI P XI.IPS-1 XI.IPS-1 10.000 115.000 157.206 282.206 282.206 705
40.065 FAHRIZAL FAHMIE DWI P L XI.IPS-3 XI.IPS-3 10.000 115.000 155.887 280.887 280.887 702
40.066 FERDIN SEPTIAN L XI.IPS-1 XI.IPS-1 10.000 115.000 155.565 280.565 280.565 701
40.067 FIKKRI FIRMANSYAH R. L XI.IPS-2 XI.IPS-2 10.000 115.000 155.899 280.899 280.899 702
40.068 HUSEIN ABDULAH L XI.IPA-4 XI.IPA-4 10.000 115.000 155.646 280.646 280.646 701
40.069 IMAS KOMALA P XI.IPS-2 XI.IPS-2 10.000 115.000 162.358 287.358 287.358 718
40.070 IQBAL RAMADHAN L XI.IPS-3 XI.IPS-3 10.000 115.000 155.485 280.485 280.485 701
40.071 LOLA LENOVIA P XI.IPA-2 XI.IPA-2 10.000 115.000 161.869 286.869 286.869 717
40.072 LUTHFI ALIFFIANA L XI.IPA-1 XI.IPA-1 10.000 115.000 205.055 330.055 330.055 825
40.073 MIRNA ROCHMAWATI P XI.IPS-1 XI.IPS-1 10.000 115.000 170.610 295.610 295.610 739
40.074 MOCH. INDRA ZULKIFLI L XI.IPS-4 XI.IPS-4 10.000 115.000 155.404 280.404 280.404 701
40.075 MUTIA KURNIATI P XI.IPS-2 XI.IPS-2 10.000 115.000 156.496 281.496 281.496 703
40.076 NENENG KURNIASIH P XI.IPA-3 XI.IPA-3 10.000 115.000 194.687 319.687 319.687 799
40.077 NINA LUTFYANTIKA SUW P XI.IPA-2 XI.IPA-2 10.000 115.000 166.781 291.781 291.781 729
40.078 NURUL FAUZIAH P XI.IPS-1 XI.IPS-1 10.000 115.000 299.630 424.630 424.630 1.061 40.079 NYI MAS ROSALIA FITRIA P XI.IPS-4 XI.IPS-4 10.000 115.000 155.404 280.404 280.404 701
40.080 RAHMAWATI KOMALA P XI.IPA-2 XI.IPA-2 10.000 115.000 293.886 418.886 418.886 1.047 40.081 RANDES ANDET PRIAND L XI.IPS-3 XI.IPS-3 10.000 115.000 205.055 330.055 330.055 825
40.082 RIEMAN GUNADI L XI.IPS-1 XI.IPS-1 10.000 115.000 205.055 330.055 330.055 825
40.083 RIZAL HARYANTO L XI.IPS-4 XI.IPS-4 10.000 115.000 162.704 287.704 287.704 719
40.084 RIZKI PRADINA NUGRAH P XI.IPS-1 XI.IPS-1 10.000 115.000 170.926 295.926 295.926 739
40.086 TRIZKI RATNA LESTARI DP XI.IPS-4 XI.IPS-4 10.000 115.000 167.886 292.886 292.886 732
40.087 VIDY CHANDICKA HARYA L XI.IPS-4 XI.IPS-4 10.000 115.000 164.029 289.029 289.029 722
40.088 YAYA SURYADINATA L XI.IPS-2 XI.IPS-2 10.000 115.000 155.565 280.565 280.565 701
40.090 ACHMAD NURCAHYONO L XI.IPS-2 XI.IPS-2 10.000 115.000 155.968 280.968 280.968 702
40.091 ADITYA PRASETYO L XI.IPS-4 XI.IPS-4 10.000 115.000 205.055 330.055 330.055 825
40.092 ALLIN MELLIDA P XI.IPS-2 XI.IPS-2 10.000 115.000 155.485 280.485 280.485 701
40.093 AMELIA PUSPA RENGGA P XI.IPA-1 XI.IPA-1 10.000 115.000 169.815 294.815 294.815 737
40.095 ANGGI ROSMAYANA P XI.IPS-1 XI.IPS-1 10.000 115.000 168.467 293.467 293.467 733
40.096 ANNA DEA NOVIYANTI P XI.IPS-2 XI.IPS-2 10.000 115.000 155.485 280.485 280.485 701
40.098 DANI RAMDANI L XI.IPS-1 XI.IPS-1 10.000 115.000 155.646 280.646 280.646 701
40.099 DEVI YULIANTI P XI.IPS-4 XI.IPS-4 10.000 115.000 156.048 281.048 281.048 702
40.100 DIANTI NURFAUZIAH P XI.IPS-2 XI.IPS-2 10.000 115.000 155.485 280.485 280.485 701
40.101 DINDIN ZAENUDIN L XI.IPA-1 XI.IPA-1 10.000 115.000 156.048 281.048 281.048 702
40.102 EGIANA ARIDANI L XI.IPS-4 XI.IPS-4 10.000 115.000 162.566 287.566 287.566 718
40.103 ELIA YULIAWATI P XI.IPS-3 XI.IPS-3 10.000 115.000 155.485 280.485 280.485 701
40.104 FAUZYAH RAHMAH P XI.IPS-4 XI.IPS-4 10.000 115.000 157.899 282.899 282.899 707
40.105 FEBRY RAMADHANI P XI.IPS-3 XI.IPS-3 10.000 115.000 155.485 280.485 280.485 701
40.106 FIQI WAHYU RAMDANI L XI.IPA-4 XI.IPA-4 10.000 115.000 155.646 280.646 280.646 701
40.107 FIRDA WAHYUNI CHOER P XI.IPA-2 XI.IPA-2 10.000 115.000 205.055 330.055 330.055 825
0,25%
1 2 3 4 5 6 7 8 9 10 11
Pokok Simpanan
40.109 GAYATRI ANDARINI RUS P XI.IPA-4 XI.IPA-4 10.000 115.000 155.807 280.807 280.807 702
40.110 GINA BAETUROHMAH P XI.IPS-4 XI.IPS-4 10.000 115.000 155.485 280.485 280.485 701
40.111 HETI SULASTRI P XI.IPA-3 XI.IPA-3 10.000 115.000 270.164 395.164 395.164 987
40.113 IRFAN RAHMAWAN SAN L XI.IPS-4 XI.IPS-4 10.000 115.000 155.646 280.646 280.646 701
40.114 IRMA SOFIASYARI P XI.IPS-1 XI.IPS-1 10.000 115.000 205.055 330.055 330.055 825
40.115 JUJUN JUNAEDI L XI.IPS-3 XI.IPS-3 10.000 115.000 155.485 280.485 280.485 701
40.116 KUSYANTO L XI.IPS-4 XI.IPS-4 10.000 115.000 205.055 330.055 330.055 825
40.117 LAELA FITRIANA P XI.IPA-3 XI.IPA-3 10.000 115.000 176.959 301.959 301.959 754
40.118 LAILA FUJIAWATI ASTUT P XI.IPS-4 XI.IPS-4 10.000 115.000 156.048 281.048 281.048 702
40.119 LISDA SITI SA'DIAH P XI.IPS-1 XI.IPS-1 10.000 115.000 186.593 311.593 311.593 778
40.120 LUCKY ADHITIA NUGRAH L XI.IPS-3 XI.IPS-3 10.000 115.000 204.995 329.995 329.995 824
40.121 MUHAMMAD BAYU MUQ L XI.IPS-2 XI.IPS-2 10.000 115.000 155.485 280.485 280.485 701
40.122 NIZAR HERYANTO L XI.IPA-3 XI.IPA-3 10.000 115.000 205.055 330.055 330.055 825
40.123 NOVI YULIANTI P XI.IPS-2 XI.IPS-2 10.000 115.000 155.485 280.485 280.485 701
40.124 PUTRI SITI BUNI AYU P XI.IPS-3 XI.IPS-3 10.000 115.000 205.055 330.055 330.055 825
40.125 RAMDHAN ADITIA PURN L XI.IPA-4 XI.IPA-4 10.000 115.000 205.055 330.055 330.055 825
40.126 RIZKI NUGRAHA L XI.IPA-3 XI.IPA-3 10.000 115.000 164.917 289.917 289.917 724
40.127 SUSY IKA PERTIWA P XI.IPA-1 XI.IPA-1 10.000 115.000 205.055 330.055 330.055 825
40.128 TIO HERMANTO L XI.IPA-2 XI.IPA-2 10.000 115.000 155.968 280.968 280.968 702
40.129 WIDI NURDIANI AKMALIA P XI.IPS-1 XI.IPS-1 10.000 115.000 167.390 292.390 292.390 730
40.130 YAYANG SOPANDY L XI.IPA-2 XI.IPA-2 10.000 115.000 155.968 280.968 280.968 702
40.132 ADE JAMALUDIN L XI.IPA-1 XI.IPA-1 10.000 115.000 155.646 280.646 280.646 701
40.133 AGUM GUMELAR L XI.IPS-4 XI.IPS-4 10.000 115.000 155.404 280.404 280.404 701
40.134 AGUS DAVID MAULANA L XI.IPA-4 XI.IPA-4 10.000 115.000 155.646 280.646 280.646 701
40.135 AMIRAH AL ZHAFIRAH P XI.IPA-3 XI.IPA-3 10.000 115.000 205.055 330.055 330.055 825
40.136 ANTONIUS FASKAL L XI.IPS-1 XI.IPS-1 10.000 115.000 155.565 280.565 280.565 701
40.137 APNI GIANTARI PUTRI P XI.IPS-2 XI.IPS-2 10.000 115.000 155.565 280.565 280.565 701
40.138 ASEP DILI MUSTOPA L XI.IPS-4 XI.IPS-4 10.000 115.000 155.485 280.485 280.485 701
40.139 AYU PEBILUSIYANTI P XI.IPS-2 XI.IPS-2 10.000 115.000 156.761 281.761 281.761 704
40.140 BUDI ANTONO L XI.IPS-2 XI.IPS-2 10.000 115.000 155.565 280.565 280.565 701
40.141 DESI SANIA FEBRIANI P XI.IPA-4 XI.IPA-4 10.000 115.000 155.646 280.646 280.646 701
40.142 DIFNA ALFIONITA P XI.IPS-2 XI.IPS-2 10.000 115.000 163.086 288.086 288.086 720
40.143 DIMAS MAULANA L XI.IPA-1 XI.IPA-1 10.000 115.000 155.646 280.646 280.646 701
40.144 DODI SETIAWAN L XI.IPS-3 XI.IPS-3 10.000 115.000 203.153 328.153 328.153 820
40.145 DUROHMAN L XI.IPA-3 XI.IPA-3 10.000 115.000 191.964 316.964 316.964 792
40.146 ERLINA MARLINA P XI.IPA-4 XI.IPA-4 10.000 115.000 312.996 437.996 437.996 1.094 40.147 FAISAL ABBUD JIHAD L XI.IPA-4 XI.IPA-4 10.000 115.000 259.300 384.300 384.300 960
40.148 FERGIAN INDRA MAHAR L XI.IPA-2 XI.IPA-2 10.000 115.000 156.048 281.048 281.048 702
40.149 FERI SUYATNO L XI.IPA-3 XI.IPA-3 10.000 115.000 155.565 280.565 280.565 701
40.150 HANI WARDATUL JANNA P XI.IPS-1 XI.IPS-1 10.000 115.000 205.055 330.055 330.055 825
40.151 IDRIS SYIAMUDIN NASRUL XI.IPS-1 XI.IPS-1 10.000 115.000 205.055 330.055 330.055 825
40.152 IIS ROSITA P XI.IPS-1 XI.IPS-1 10.000 115.000 235.080 360.080 360.080 900
40.153 INDAH TRIHANDAYANTI P XI.IPS-3 XI.IPS-3 10.000 115.000 157.061 282.061 282.061 705
40.154 INDRA GANIWIJAYA L XI.IPS-3 XI.IPS-3 10.000 115.000 155.565 280.565 280.565 701
40.155 ITHA PURNAMA P XI.IPS-3 XI.IPS-3 10.000 115.000 215.757 340.757 340.757 851
40.156 JUJU JUNIAWATI P XI.IPA-2 XI.IPA-2 10.000 115.000 156.300 281.300 281.300 703
40.159 MUHAMMAD RAMDAN L XI.IPS-1 XI.IPS-1 10.000 115.000 155.887 280.887 280.887 702
40.160 PIPIH DHELIA NINGSIH P XI.IPS-1 XI.IPS-1 10.000 115.000 161.373 286.373 286.373 715
40.161 PUTRI HIKMAH LESTARI P XI.IPA-4 XI.IPA-4 10.000 115.000 155.646 280.646 280.646 701
40.162 RIAN PRAYOGA L XI.IPS-4 XI.IPS-4 10.000 115.000 235.612 360.612 360.612 901
40.163 RIJAL FATHURROHMAAN L XI.IPA-4 XI.IPA-4 10.000 115.000 270.480 395.480 395.480 988
40.165 SITI MAESAROH P XI.IPA-1 XI.IPA-1 10.000 115.000 155.887 280.887 280.887 702
40.166 SRI HARYATI P XI.IPA-3 XI.IPA-3 10.000 115.000 163.156 288.156 288.156 720
40.167 TEGUH MUNANDAR L XI.IPA-2 XI.IPA-2 10.000 115.000 155.968 280.968 280.968 702
40.168 TESI EKISMAWATI P XI.IPS-3 XI.IPS-3 10.000 115.000 155.807 280.807 280.807 702
40.169 TIA RAMDIATI P XI.IPS-4 XI.IPS-4 10.000 115.000 155.887 280.887 280.887 702
40.170 TRIA RAHMANISA P XI.IPS-2 XI.IPS-2 10.000 115.000 215.570 340.570 340.570 851
40.172 VIKRAYONA FAZRIAWAT P XI.IPA-1 XI.IPA-1 10.000 115.000 155.887 280.887 280.887 702
40.173 VINA NURAMENIAH P XI.IPS-1 XI.IPS-1 10.000 115.000 173.612 298.612 298.612 746
40.174 WIDIAWATI P XI.IPS-4 XI.IPS-4 10.000 115.000 155.485 280.485 280.485 701
40.175 ADI MAIDA SUHAN L XI.IPA-2 XI.IPA-2 10.000 115.000 155.968 280.968 280.968 702
40.176 ADITYA PUTRA ADRIANS L XI.IPA-1 XI.IPA-1 10.000 115.000 155.887 280.887 280.887 702
40.177 AGUNG HENDRIAWAN Y L XI.IPS-2 XI.IPS-2 10.000 115.000 155.565 280.565 280.565 701
40.178 AHMAD ZAHIDI SUGIH L XI.IPA-3 XI.IPA-3 10.000 115.000 193.258 318.258 318.258 795
40.179 AJI NURCHOLIS MUHAJI L XI.IPS-1 XI.IPS-1 10.000 115.000 155.485 280.485 280.485 701
40.180 ANGGIA NURLAELY HUM P XI.IPS-2 XI.IPS-2 10.000 115.000 189.061 314.061 314.061 785
40.181 ASEP RIFKI YAHYA PERML XI.IPS-3 XI.IPS-3 10.000 115.000 155.485 280.485 280.485 701
40.182 BAYU KISMIAZIE L XI.IPS-3 XI.IPS-3 10.000 115.000 155.565 280.565 280.565 701
40.183 DARA ZUNIARTI RACHM P XI.IPA-4 XI.IPA-4 10.000 115.000 155.646 280.646 280.646 701
40.184 DENDRI NOER SHOFARA L XI.IPS-1 XI.IPS-1 10.000 115.000 155.565 280.565 280.565 701
40.185 DERIS ROBIANTO PRASE L XI.IPA-4 XI.IPA-4 10.000 115.000 155.646 280.646 280.646 701
40.186 DESI FUTUHATUL MAKK P XI.IPA-1 XI.IPA-1 10.000 115.000 161.978 286.978 286.978 717
40.187 DEVY NURIYANI P XI.IPA-4 XI.IPA-4 10.000 115.000 158.960 283.960 283.960 709
40.188 DIAN APRIYANTI P XI.IPS-3 XI.IPS-3 10.000 115.000 155.565 280.565 280.565 701
40.190 EVA SITI NURFATIMAH P XI.IPS-2 XI.IPS-2 10.000 115.000 212.000 337.000 337.000 842
40.191 FEBI AULIA FITRIANI P XI.IPS-4 XI.IPS-4 10.000 115.000 156.048 281.048 281.048 702
40.192 FERI NURHIDAYAT L XI.IPS-1 XI.IPS-1 10.000 115.000 155.565 280.565 280.565 701
40.193 FIFIT TRIANI P XI.IPS-3 XI.IPS-3 10.000 115.000 155.646 280.646 280.646 701
40.194 FITRA PRATIWI SAMUDR P XI.IPA-1 XI.IPA-1 10.000 115.000 143.153 268.153 268.153 670
40.195 HILMI FATUROHMAN L XI.IPS-1 XI.IPS-1 10.000 115.000 156.048 281.048 281.048 702
40.196 INA NUR INAYAH P XI.IPA-3 XI.IPA-3 10.000 115.000 156.048 281.048 281.048 702
40.197 INDRA KURNIAWAN L XI.IPS-4 XI.IPS-4 10.000 115.000 162.911 287.911 287.911 719
40.198 JAMALUDIN PUTRA PRA L XI.IPS-2 XI.IPS-2 10.000 115.000 155.485 280.485 280.485 701
40.199 KURNIA FURI LESTARI P XI.IPS-2 XI.IPS-2 10.000 115.000 173.797 298.797 298.797 746
40.200 MOCH. NUR ROHMAN L XI.IPS-3 XI.IPS-3 10.000 115.000 155.646 280.646 280.646 701
40.201 MUSLIM ABDURRAHMAN L XI.IPS-3 XI.IPS-3 10.000 115.000 155.887 280.887 280.887 702
40.202 NANDANG PERMADI L XI.IPA-2 XI.IPA-2 10.000 115.000 205.055 330.055 330.055 825
40.203 NENG TETI ENGGAYATI P XI.IPA-4 XI.IPA-4 10.000 115.000 201.030 326.030 326.030 815
40.204 PANJI NUR SEPTIANA L XI.IPS-2 XI.IPS-2 10.000 115.000 159.349 284.349 284.349 710
40.205 PEFI LUTFIA NIRMALA P XI.IPA-4 XI.IPA-4 10.000 115.000 163.118 288.118 288.118 720
40.206 PUTRI INTAN PERMATAS P XI.IPA-2 XI.IPA-2 10.000 115.000 155.887 280.887 280.887 702
40.207 RINDI HANDAYANI SAFR P XI.IPA-2 XI.IPA-2 10.000 115.000 155.968 280.968 280.968 702
0,25%
1 2 3 4 5 6 7 8 9 10 11
Pokok Simpanan
40.210 SANTI AGUSTIANI P XI.IPA-1 XI.IPA-1 10.000 115.000 158.174 283.174 283.174 707
40.211 SUCI GHAISANI P XI.IPA-2 XI.IPA-2 10.000 115.000 172.470 297.470 297.470 743
40.212 TIA SAFITRI SUHARTINA P XI.IPA-3 XI.IPA-3 10.000 115.000 157.658 282.658 282.658 706
40.213 TITAN RAHAYU S. P XI.IPA-1 XI.IPA-1 10.000 115.000 155.887 280.887 280.887 702
40.214 ULFA LUTFI NAURIYAH P XI.IPA-2 XI.IPA-2 10.000 115.000 155.968 280.968 280.968 702
40.215 WINA DWI LESTARI P XI.IPA-3 XI.IPA-3 10.000 115.000 155.968 280.968 280.968 702
40.217 YUYUN YUNINGSIH P XI.IPA-3 XI.IPA-3 10.000 115.000 195.084 320.084 320.084 800
40.218 ADE RIANA L XI.IPA-3 XI.IPA-3 10.000 115.000 155.565 280.565 280.565 701
40.219 ADITYA NUR FERDYANS L XI.IPS-1 XI.IPS-1 10.000 115.000 155.565 280.565 280.565 701
40.220 AEP FEBRIANTO SOBAR L XI.IPS-1 XI.IPS-1 10.000 115.000 155.404 280.404 280.404 701
40.222 AJI PANCAPUTRA L XI.IPS-2 XI.IPS-2 10.000 115.000 155.565 280.565 280.565 701
40.223 ANKGY KUSUMAH SAPU L XI.IPA-4 XI.IPA-4 10.000 115.000 155.646 280.646 280.646 701
40.224 ANNISSA FITRIYAH P XI.IPS-1 XI.IPS-1 10.000 115.000 155.646 280.646 280.646 701
40.225 ANZAR RUSALAM L XI.IPA-3 XI.IPA-3 10.000 115.000 161.258 286.258 286.258 715
40.226 ARYA ADHI NUGRAHA L XI.IPS-3 XI.IPS-3 10.000 115.000 205.055 330.055 330.055 825
40.227 ASEP FIRMANSYAH L XI.IPS-2 XI.IPS-2 10.000 115.000 155.485 280.485 280.485 701
40.228 BAHTIAR NURUL IHSAN L XI.IPA-3 XI.IPA-3 10.000 115.000 183.776 308.776 308.776 771
40.229 DESSY DHARMAYANTI P XI.IPS-1 XI.IPS-1 10.000 115.000 155.646 280.646 280.646 701
40.230 ELISA NURJANAH P XI.IPS-2 XI.IPS-2 10.000 115.000 157.278 282.278 282.278 705
40.231 ERVINA DWINTASARI P XI.IPA-1 XI.IPA-1 10.000 115.000 170.073 295.073 295.073 737
40.232 GINGIN FAWZY L XI.IPS-2 XI.IPS-2 10.000 115.000 155.485 280.485 280.485 701
40.233 HANA INASTY HANIFAH P XI.IPA-2 XI.IPA-2 10.000 115.000 155.887 280.887 280.887 702
40.234 HAYATI P XI.IPS-3 XI.IPS-3 10.000 115.000 571.678 696.678 696.678 1.741 40.235 INTAN NURFALAH P XI.IPA-3 XI.IPA-3 10.000 115.000 162.911 287.911 287.911 719
40.236 IRNA DEWI P XI.IPA-1 XI.IPA-1 10.000 115.000 179.175 304.175 304.175 760
40.237 ISNA CIPTA ISTIQOMAH P XI.IPA-2 XI.IPA-2 10.000 115.000 172.826 297.826 297.826 744
40.238 LENDRA GUNAWAN L XI.IPS-1 XI.IPS-1 10.000 115.000 155.404 280.404 280.404 701
40.239 LUTFI L XI.IPS-4 XI.IPS-4 10.000 115.000 155.646 280.646 280.646 701
40.240 MILA MULYAWATI FIDYA P XI.IPS-1 XI.IPS-1 10.000 115.000 185.090 310.090 310.090 775
40.241 MOCHAMMAD INDRA MA L XI.IPA-2 XI.IPA-2 10.000 115.000 155.968 280.968 280.968 702
40.242 MUHAMAD HAFIED AFIF L XI.IPS-3 XI.IPS-3 10.000 115.000 155.485 280.485 280.485 701
40.243 NENENG SRI MUTIARA P XI.IPA-2 XI.IPA-2 10.000 115.000 161.396 286.396 286.396 715
40.244 NUNUNG NURLAELA P XI.IPA-4 XI.IPA-4 10.000 115.000 190.798 315.798 315.798 789
40.246 PANJI DWI SUPRIATNA L XI.IPS-3 XI.IPS-3 10.000 115.000 155.404 280.404 280.404 701
40.247 REGIAN FAISAL AKBAR L XI.IPS-4 XI.IPS-4 10.000 115.000 155.404 280.404 280.404 701
40.248 REXY PRADINA L XI.IPS-2 XI.IPS-2 10.000 115.000 155.485 280.485 280.485 701
40.249 RINI NADIA P XI.IPA-1 XI.IPA-1 10.000 115.000 156.048 281.048 281.048 702
40.250 RIZKI NURUL FITRIYANI P XI.IPS-3 XI.IPS-3 10.000 115.000 155.646 280.646 280.646 701
40.251 ROSALINA ASTRIO P XI.IPS-2 XI.IPS-2 10.000 115.000 157.622 282.622 282.622 706
40.252 SILVIA FITRI YANTI P XI.IPS-4 XI.IPS-4 10.000 115.000 159.001 284.001 284.001 710
40.253 SUCI RAFIKAH P XI.IPS-1 XI.IPS-1 10.000 115.000 162.931 287.931 287.931 719
40.254 SULISTYO TRI WIBOWO L XI.IPS-4 XI.IPS-4 10.000 115.000 155.404 280.404 280.404 701
40.255 TANTI DWI APSARI P XI.IPA-3 XI.IPA-3 10.000 115.000 163.049 288.049 288.049 720
40.256 TIA RAHMAWATI P XI.IPA-4 XI.IPA-4 10.000 115.000 197.378 322.378 322.378 805
40.257 TIUR MAIDA P XI.IPS-4 XI.IPS-4 10.000 115.000 156.048 281.048 281.048 702
40.258 TRIANA DAMAYANTI P XI.IPA-1 XI.IPA-1 10.000 115.000 155.887 280.887 280.887 702
40.260 YUSTIKA IRANI NURHIDA P XI.IPS-2 XI.IPS-2 10.000 115.000 205.055 330.055 330.055 825
40.261 ADITIA APANDI L XI.IPS-3 XI.IPS-3 10.000 115.000 155.485 280.485 280.485 701
40.263 AI RESTI P XI.IPA-4 XI.IPA-4 10.000 115.000 187.127 312.127 312.127 780
40.264 ALDHY AKBAR LAZUARD L XI.IPA-4 XI.IPA-4 10.000 115.000 221.772 346.772 346.772 866
40.265 ARI NURDIANA SUKIRMA L XI.IPA-2 XI.IPA-2 10.000 115.000 155.968 280.968 280.968 702
40.266 ARIEF MEGA HAKIM NUR L XI.IPS-2 XI.IPS-2 10.000 115.000 155.565 280.565 280.565 701
40.267 AYATULLAH RUHIYAT L XI.IPS-1 XI.IPS-1 10.000 115.000 155.807 280.807 280.807 702
40.268 DERIS ARISANDY L XI.IPA-1 XI.IPA-1 10.000 115.000 259.471 384.471 384.471 961
40.269 DESY AYU LESTARI P XI.IPA-2 XI.IPA-2 10.000 115.000 156.048 281.048 281.048 702
40.270 DEWI INTAN NURHASAN P XI.IPS-4 XI.IPS-4 10.000 115.000 205.055 330.055 330.055 825
40.271 DINDA NOVIANTI RUSLI P XI.IPS-2 XI.IPS-2 10.000 115.000 156.611 281.611 281.611 704
40.272 DINI OKTAVIANI P XI.IPS-2 XI.IPS-2 10.000 115.000 158.277 283.277 283.277 708
40.273 EPUNG SAEPULOH L XI.IPS-4 XI.IPS-4 10.000 115.000 155.404 280.404 280.404 701
40.274 FAIZAL NURYAWAN L XI.IPS-2 XI.IPS-2 10.000 115.000 155.565 280.565 280.565 701
40.276 GINA ROHADATUL AISY P XI.IPA-2 XI.IPA-2 10.000 115.000 176.514 301.514 301.514 753
40.277 GUNTUR MEGANTARA L XI.IPA-1 XI.IPA-1 10.000 115.000 156.612 281.612 281.612 704
40.279 INDRA YUDA UTAMA L XI.IPA-1 XI.IPA-1 10.000 115.000 155.887 280.887 280.887 702
40.280 INTAN PERMATA SARI P XI.IPS-3 XI.IPS-3 10.000 115.000 157.813 282.813 282.813 707
40.281 LEVI SRI HERMARYANI P XI.IPA-2 XI.IPA-2 10.000 115.000 162.695 287.695 287.695 719
40.282 LUQMAN NUL HAKIM L XI.IPA-4 XI.IPA-4 10.000 115.000 155.646 280.646 280.646 701
40.283 LUTFI NURFADZILLAH P XI.IPA-3 XI.IPA-3 10.000 115.000 204.821 329.821 329.821 824
40.284 MERLINDA ROSTIANA P XI.IPA-1 XI.IPA-1 10.000 115.000 155.887 280.887 280.887 702
40.285 MOH. RAKANDIKA SETIA L XI.IPA-1 XI.IPA-1 10.000 115.000 151.585 276.585 276.585 691
40.286 MUHAMAD RIDWAN HID L XI.IPA-4 XI.IPA-4 10.000 115.000 158.302 283.302 283.302 708
40.287 NENNY CHAERUN NISAA P XI.IPA-3 XI.IPA-3 10.000 115.000 155.887 280.887 280.887 702
40.288 NIA KURNIAWATI P XI.IPA-3 XI.IPA-3 10.000 115.000 155.968 280.968 280.968 702
40.289 NORMA ALFIANTI P XI.IPA-3 XI.IPA-3 10.000 115.000 156.048 281.048 281.048 702
40.290 NOVI TRI WAHYUNI P XI.IPA-2 XI.IPA-2 10.000 115.000 155.887 280.887 280.887 702
40.291 PUJI RAHARJA L XI.IPA-1 XI.IPA-1 10.000 115.000 205.055 330.055 330.055 825
40.292 RESHA GITA AUGINA P XI.IPA-1 XI.IPA-1 10.000 115.000 277.387 402.387 402.387 1.005 40.293 RETNO DEWI JAYATI P XI.IPA-1 XI.IPA-1 10.000 115.000 159.832 284.832 284.832 712
40.294 REYKI MUHAMMAD L XI.IPS-4 XI.IPS-4 10.000 115.000 155.404 280.404 280.404 701
40.295 RIMA SITI MASTUROH P XI.IPA-3 XI.IPA-3 10.000 115.000 155.807 280.807 280.807 702
40.296 RINDI SAPUTRI P XI.IPA-1 XI.IPA-1 10.000 115.000 155.968 280.968 280.968 702
40.297 RITCHE SUCIANA BAHAR P XI.IPA-3 XI.IPA-3 10.000 115.000 155.968 280.968 280.968 702
40.298 RULY NOVRIANA HERMA L XI.IPA-2 XI.IPA-2 10.000 115.000 205.055 330.055 330.055 825
40.299 SEPTIAN RIZKI AGRIANT L XI.IPA-2 XI.IPA-2 10.000 115.000 155.968 280.968 280.968 702
40.300 SYNDA MASTURA P XI.IPA-1 XI.IPA-1 10.000 115.000 155.887 280.887 280.887 702
40.301 WALIYYU NIA ELSA P XI.IPA-2 XI.IPA-2 10.000 115.000 155.887 280.887 280.887 702
40.304 ALDO DWI TAMARA L XI.IPA-3 XI.IPA-3 10.000 115.000 155.404 280.404 280.404 701
40.305 ANANDA L XI.IPA-1 XI.IPA-1 10.000 115.000 155.807 280.807 280.807 702
40.306 AULIA NUR RACHMAH P XI.IPA-3 XI.IPA-3 10.000 115.000 353.816 478.816 478.816 1.197 40.307 AYU NURDEWI P XI.IPA-1 XI.IPA-1 10.000 115.000 251.940 376.940 376.940 942
40.308 CUCU SUPRIATIN P XI.IPS-4 XI.IPS-4 10.000 115.000 1.375.791 1.500.791 1.500.791 3.751 40.309 DEBORA ARTAULI SIANT P XI.IPA-1 XI.IPA-1 10.000 115.000 155.968 280.968 280.968 702
40.310 DEDE MAMAN FATUROH L XI.IPA-3 XI.IPA-3 10.000 115.000 163.426 288.426 288.426 721
0,25%
1 2 3 4 5 6 7 8 9 10 11
Pokok Simpanan
40.312 DWI PERMATA LIESTYA P XI.IPA-1 XI.IPA-1 10.000 115.000 205.055 330.055 330.055 825
40.313 ELA NURFATWA P XI.IPA-2 XI.IPA-2 10.000 115.000 156.746 281.746 281.746 704
40.314 FEBI TRYA UTAMI P XI.IPA-2 XI.IPA-2 10.000 115.000 205.055 330.055 330.055 825
40.315 FITRIANI APENDI P XI.IPA-4 XI.IPA-4 10.000 115.000 156.142 281.142 281.142 702
40.316 GILANG RAMADHAN L XI.IPS-4 XI.IPS-4 10.000 115.000 155.646 280.646 280.646 701
40.317 IBNU AZIS MAHMUD ALH L XI.IPS-2 XI.IPS-2 10.000 115.000 155.485 280.485 280.485 701
40.318 IHSAN PURNAMA SAPUT L XI.IPS-1 XI.IPS-1 10.000 115.000 205.055 330.055 330.055 825
40.319 ILHAM AKBAR HIDAYAT L XI.IPS-3 XI.IPS-3 10.000 115.000 155.807 280.807 280.807 702
40.320 IMAD IMADUROHIM L XI.IPS-4 XI.IPS-4 10.000 115.000 205.055 330.055 330.055 825
40.321 INDAH FITRICYA NIWAR P XI.IPA-2 XI.IPA-2 10.000 115.000 155.968 280.968 280.968 702
40.322 ISNA SA'ADAH P XI.IPA-3 XI.IPA-3 10.000 115.000 155.588 280.588 280.588 701
40.324 KIKI RIZKYANA L XI.IPA-2 XI.IPA-2 10.000 115.000 218.927 343.927 343.927 859
40.325 MICKE INDAH MOHAFILA P XI.IPS-4 XI.IPS-4 10.000 115.000 171.570 296.570 296.570 741
40.326 MIRNA HIPTIA SUKARDI P XI.IPA-4 XI.IPA-4 10.000 115.000 163.325 288.325 288.325 720
40.327 MUHAMAD FAKHRUL RO L XI.IPA-3 XI.IPA-3 10.000 115.000 155.887 280.887 280.887 702
40.328 PANDU PRIBADI L XI.IPS-4 XI.IPS-4 10.000 115.000 205.055 330.055 330.055 825
40.329 RECXA AGTARIKA INTAN P XI.IPS-3 XI.IPS-3 10.000 115.000 400.029 525.029 525.029 1.312 40.331 RINI MEILANI SUHERMA P XI.IPA-2 XI.IPA-2 10.000 115.000 205.055 330.055 330.055 825
40.332 RIZKY YOLAN PURNAMA L XI.IPA-1 XI.IPA-1 10.000 115.000 172.337 297.337 297.337 743
40.333 ROSALINA PUTRI PURNA P XI.IPA-2 XI.IPA-2 10.000 115.000 155.968 280.968 280.968 702
40.334 SETYO ADI PRABOWO L XI.IPA-2 XI.IPA-2 10.000 115.000 155.876 280.876 280.876 702
40.335 SITI ROMLATUL JANAH P XI.IPA-2 XI.IPA-2 10.000 115.000 205.055 330.055 330.055 825
40.336 SRI AYU WIDIANTI P XI.IPS-1 XI.IPS-1 10.000 115.000 164.434 289.434 289.434 723
40.338 TEDI SANTIKA L XI.IPS-2 XI.IPS-2 10.000 115.000 155.485 280.485 280.485 701
40.339 TIKA SEPTIAWATI P XI.IPA-4 XI.IPA-4 10.000 115.000 170.753 295.753 295.753 739
40.340 TRIMAS MARDIKA L XI.IPA-4 XI.IPA-4 10.000 115.000 205.055 330.055 330.055 825
40.341 VINDY LINNA OKTAVIAN P XI.IPA-3 XI.IPA-3 10.000 115.000 163.118 288.118 288.118 720
40.342 WINA AYU WIFTIANI P XI.IPA-1 XI.IPA-1 10.000 115.000 224.797 349.797 349.797 874
40.343 YALI JAJIROH P XI.IPA-3 XI.IPA-3 10.000 115.000 155.956 280.956 280.956 702
40.344 YUST IBRAHIM CHIZBUL L XI.IPS-3 XI.IPS-3 10.000 115.000 155.485 280.485 280.485 701
40.345 ZAKKY KAFABIH L XI.IPA-4 XI.IPA-4 10.000 115.000 205.055 330.055 330.055 825
50.001 WISNU PURNAMA L XI.IPS-1 XI.IPS-1 10.000 115.000 162.217 287.217 287.217 718
50.002 VINI ALVINITA P XI.IPS-1 XI.IPS-1 10.000 115.000 160.869 285.869 285.869 714
50.003 RISKA YULIYANTI P XI.IPS-2 XI.IPS-2 10.000 115.000 188.621 313.621 313.621 784
50.008 ACEK SOMANTRI L X.1 X.1 10.000 25.000 125.987 160.987 160.987 402
50.009 ADITHIA SANDRIA L X.1 X.1 10.000 25.000 125.987 160.987 160.987 402
50.010 AMELIA PRABAWATI SAN P X.1 X.1 10.000 25.000 479.086 514.086 514.086 1.285 50.011 ANAS ARRASYID L X.1 X.1 10.000 25.000 125.987 160.987 160.987 402
50.012 ANGGITA FAUZYAH RIDWP X.1 X.1 10.000 25.000 123.704 158.704 158.704 396
50.013 ARIN APRILIANITA P X.1 X.1 10.000 25.000 130.750 165.750 165.750 414
50.014 BUDIARTI P X.1 X.1 10.000 25.000 209.390 244.390 244.390 610
50.015 DEDE RIKSA MAULANA H L X.1 X.1 10.000 25.000 125.987 160.987 160.987 402
50.016 DENTY HARDIYANTI P X.1 X.1 10.000 25.000 427.608 462.608 462.608 1.156 50.017 DEVI FEBRIANY P X.1 X.1 10.000 25.000 211.862 246.862 246.862 617
50.018 DICKY DARMAWAN L X.1 X.1 10.000 25.000 125.987 160.987 160.987 402
50.019 ELIS ALFIDHEA DWIANJA P X.1 X.1 10.000 25.000 125.987 160.987 160.987 402
50.021 EVI NURMALASARI P X.1 X.1 10.000 25.000 216.695 251.695 251.695 629
50.022 FANNY SUHARYANTI P X.1 X.1 10.000 25.000 125.987 160.987 160.987 402
50.023 HAFIZ AUDIEN REZAL L X.1 X.1 10.000 25.000 125.987 160.987 160.987 402
50.024 HARISYAHMUTAHAR L X.1 X.1 10.000 25.000 125.987 160.987 160.987 402
50.025 IKA SRI HAYATI P X.1 X.1 10.000 25.000 143.738 178.738 178.738 446
50.026 INDAH USWATUN HASAN P X.1 X.1 10.000 25.000 125.987 160.987 160.987 402
50.027 MUHAMMAD ARIZAL FAO L X.1 X.1 10.000 25.000 125.987 160.987 160.987 402
50.028 NENDEN WIDYAWATI P X.1 X.1 10.000 25.000 125.987 160.987 160.987 402
50.029 PANJI DHARMA SUJANA L X.1 X.1 10.000 25.000 125.987 160.987 160.987 402
50.030 POPPY DAMAYANTI P X.1 X.1 10.000 25.000 131.884 166.884 166.884 417
50.032 SELLY KOMALASARI P X.1 X.1 10.000 25.000 125.987 160.987 160.987 402
50.033 SINTIYA RACHMAN P X.1 X.1 10.000 25.000 533.842 568.842 568.842 1.422 50.034 SOFYAN AHMAD FAUZI L X.1 X.1 10.000 25.000 125.987 160.987 160.987 402
50.035 SRI NUR ENDAH P X.1 X.1 10.000 25.000 182.147 217.147 217.147 542
50.036 TANZILA AZIZAH NURISM P X.1 X.1 10.000 25.000 134.327 169.327 169.327 423
50.037 TIAN DESTYANI P X.1 X.1 10.000 25.000 164.180 199.180 199.180 497
50.038 YENI NURHADAYANI P X.1 X.1 10.000 25.000 158.942 193.942 193.942 484
50.039 ZIKRI TIFANI SYIFAA L X.1 X.1 10.000 25.000 125.987 160.987 160.987 402
50.040 ADE EVA APRIANI P X.2 X.2 10.000 25.000 141.115 176.115 176.115 440
50.041 ANDRA DARMAWAN L X.2 X.2 10.000 25.000 157.465 192.465 192.465 481
50.042 ASEP BADRUZAMAN L X.2 X.2 10.000 25.000 154.083 189.083 189.083 472
50.043 AZMI RIZKI FIRMANSYAH L X.2 X.2 10.000 25.000 125.987 160.987 160.987 402
50.044 BADAR MAULANA L X.2 X.2 10.000 25.000 125.987 160.987 160.987 402
50.045 BENNA DEISWAN NUGR L X.2 X.2 10.000 25.000 125.987 160.987 160.987 402
50.046 CITRA DEWI P X.2 X.2 10.000 25.000 125.987 160.987 160.987 402
50.047 DILLA MAULIDIA P X.2 X.2 10.000 25.000 125.987 160.987 160.987 402
50.048 DINI WIDIA MULYA P X.2 X.2 10.000 25.000 125.987 160.987 160.987 402
50.049 ENDANG JULIANA P X.2 X.2 10.000 25.000 721.860 756.860 756.860 1.892 50.050 ESY HESTI HANDAYANI P X.2 X.2 10.000 25.000 125.987 160.987 160.987 402
50.051 EVI SILVIANA HERYANTI P X.2 X.2 10.000 25.000 125.987 160.987 160.987 402
50.052 FARHAN FAHRURAZI L X.2 X.2 10.000 25.000 125.987 160.987 160.987 402
50.053 GEGEN DITA PERMANA L X.2 X.2 10.000 25.000 125.987 160.987 160.987 402
50.054 IIS FAJRIN NURAISYAH P X.2 X.2 10.000 25.000 125.987 160.987 160.987 402
50.055 IMRON FATUROHMAN L X.2 X.2 10.000 25.000 125.987 160.987 160.987 402
50.056 INDAH JUBAEDAH P X.2 X.2 10.000 25.000 125.987 160.987 160.987 402
50.057 IRNA MUTHIATUL JAMIIL P X.2 X.2 10.000 25.000 125.987 160.987 160.987 402
50.058 MARDIAN FAUZI L X.2 X.2 10.000 25.000 125.987 160.987 160.987 402
50.059 MELINDA MARDIANI P X.2 X.2 10.000 25.000 125.987 160.987 160.987 402
50.060 MIA SITI HIDAYATUL HIJAP X.2 X.2 10.000 25.000 125.987 160.987 160.987 402
50.061 MUHAMMAD ZAKY ZULF L X.2 X.2 10.000 25.000 125.987 160.987 160.987 402
50.062 NIDA AZIZAH DWI PERTI P X.2 X.2 10.000 25.000 308.652 343.652 343.652 859
50.063 NUGRAHA MAULANA RA L X.2 X.2 10.000 25.000 125.987 160.987 160.987 402
50.064 NURDIANSYAH L X.2 X.2 10.000 25.000 125.987 160.987 160.987 402
50.065 PEGGY ANJANI GUNAWAP X.2 X.2 10.000 25.000 125.987 160.987 160.987 402
50.066 RESTY SITI MAULIDA P X.2 X.2 10.000 25.000 125.987 160.987 160.987 402
50.067 RIKA KARTIKAWATI SUR P X.2 X.2 10.000 25.000 125.987 160.987 160.987 402
0,25%
1 2 3 4 5 6 7 8 9 10 11
Pokok Simpanan
50.070 SYARA SITI NURJANAH P X.2 X.2 10.000 25.000 125.987 160.987 160.987 402
50.071 T. MATEUS RUMAKETTY L X.2 X.2 10.000 25.000 125.987 160.987 160.987 402 50.072 UHER HERTITA P X.2 X.2 10.000 25.000 875.290 910.290 910.290 2.275 50.073 ADITYA ANANDA L X.3 X.3 10.000 25.000 125.987 160.987 160.987 402 50.074 ALRDI SAMSA L X.3 X.3 10.000 25.000 119.941 154.941 154.941 387 50.075 AMMALIA IKHLASIAH NU P X.3 X.3 10.000 25.000 210.927 245.927 245.927 614 50.076 ANDRI KRISNAWAN L X.3 X.3 10.000 25.000 125.987 160.987 160.987 402
50.077 ANISA FITRIA PERMATA P X.3 X.3 10.000 25.000 320.691 355.691 355.691 889
50.078 AUDINA PRADIPTA SETIA P X.3 X.3 10.000 25.000 125.987 160.987 160.987 402
50.079 BIDA MUNAWAROH P X.3 X.3 10.000 25.000 216.990 251.990 251.990 629
50.080 DIANA FEBRIAN SUWAR P X.3 X.3 10.000 25.000 125.987 160.987 160.987 402
50.081 DICKY RIZKY RAMADHANL X.3 X.3 10.000 25.000 133.718 168.718 168.718 421
50.082 ELFA INAYAH P X.3 X.3 10.000 25.000 133.718 168.718 168.718 421
50.083 FANI MARTINA MUIZ P X.3 X.3 10.000 25.000 131.523 166.523 166.523 416
50.084 FEBBY FIRDHA RAMADH L X.3 X.3 10.000 25.000 133.022 168.022 168.022 420
50.085 FIRA DESYA BERLIANITA P X.3 X.3 10.000 25.000 408.971 443.971 443.971 1.109 50.086 FITRA SATRIA MAULANA L X.3 X.3 10.000 25.000 125.987 160.987 160.987 402
50.087 HENDRI HERDIANA L X.3 X.3 10.000 25.000 125.987 160.987 160.987 402
50.088 IBAD NURHAMIM L X.3 X.3 10.000 25.000 125.987 160.987 160.987 402
50.089 INA APRILIANI P X.3 X.3 10.000 25.000 211.003 246.003 246.003 615
50.090 INDAH ANASTHASIA SRI P X.3 X.3 10.000 25.000 279.682 314.682 314.682 786
50.091 IRFAN NURRAHMAN L X.3 X.3 10.000 25.000 125.987 160.987 160.987 402 50.092 LINTANG VIVIASARI P X.3 X.3 10.000 25.000 333.075 368.075 368.075 920 50.093 MUHAMAD SETYAJI L X.3 X.3 10.000 25.000 125.987 160.987 160.987 402 50.094 NAINA AGUSTIANI P X.3 X.3 10.000 25.000 133.718 168.718 168.718 421 50.095 NOKI RISMAYANTI P X.3 X.3 10.000 25.000 125.987 160.987 160.987 402 50.096 PERWITA DEWI P X.3 X.3 10.000 25.000 127.523 162.523 162.523 406 50.097 RECKY ALDHERA L X.3 X.3 10.000 25.000 125.987 160.987 160.987 402
50.098 RIKA NUR FITRIYANI P X.3 X.3 10.000 25.000 125.987 160.987 160.987 402
50.099 RYAN HEPRIYANSAH L X.3 X.3 10.000 25.000 125.987 160.987 160.987 402
50.100 SEPTIANI ULFIANITA P X.3 X.3 10.000 25.000 182.410 217.410 217.410 543
50.101 SUCI RAHMANIA ARIFIEN P X.3 X.3 10.000 25.000 125.987 160.987 160.987 402
50.102 SYIFA JUNIA MUBARAK P X.3 X.3 10.000 25.000 238.019 273.019 273.019 682
50.103 WENTI NURHIDAYATI PE P X.3 X.3 10.000 25.000 140.754 175.754 175.754 439
50.104 YANI MULYANI P X.3 X.3 10.000 25.000 596.710 631.710 631.710 1.579 50.105 YUNUS MAULA ROHMAN L X.3 X.3 10.000 25.000 296.071 331.071 331.071 827
50.106 ADE RINA RAMADHANI P X.4 X.4 10.000 25.000 125.987 160.987 160.987 402
50.107 AMRILAH HUSAENI L X.4 X.4 10.000 25.000 229.005 264.005 264.005 660
50.108 ASEP FAUJAN NURHIDA L X.4 X.4 10.000 25.000 134.888 169.888 169.888 424
50.109 BARDAN ALIE FUROJI L X.4 X.4 10.000 25.000 125.987 160.987 160.987 402
50.110 CHINDI SILVIANI P X.4 X.4 10.000 25.000 125.987 160.987 160.987 402
50.111 DEAN SEPTIKA ASIH P X.4 X.4 10.000 25.000 125.987 160.987 160.987 402
50.112 DICKY CHANDARA SUHE L X.4 X.4 10.000 25.000 125.987 160.987 160.987 402
50.113 EGHAR PURNAMA CARS L X.4 X.4 10.000 25.000 205.486 240.486 240.486 601
50.115 FARIDZ NUR-ROCHMAN L X.4 X.4 10.000 25.000 125.987 160.987 160.987 402
50.116 GALUH GUMELAR L X.4 X.4 10.000 25.000 125.987 160.987 160.987 402
50.118 IKE NURJANAH P X.4 X.4 10.000 25.000 125.987 160.987 160.987 402
50.119 INTAN KHOERUNISA P X.4 X.4 10.000 25.000 125.987 160.987 160.987 402
50.120 KIKY ZAKIAH DARAJAT P X.4 X.4 10.000 25.000 125.987 160.987 160.987 402
50.121 MUHAMMAD TAUFIQ RID L X.4 X.4 10.000 25.000 125.987 160.987 160.987 402
50.122 N. SUCI KAYUNGYUN P X.4 X.4 10.000 25.000 125.987 160.987 160.987 402 50.123 NATASYA DESTYLIANA P X.4 X.4 10.000 25.000 125.987 160.987 160.987 402 50.124 NENENG AJIJAH P X.4 X.4 10.000 25.000 120.876 155.876 155.876 389 50.125 NIA UMIYANI P X.4 X.4 10.000 25.000 125.987 160.987 160.987 402 50.126 NIKITA LUMBANTORUAN P X.4 X.4 10.000 25.000 125.987 160.987 160.987 402 50.127 NINA APRILIANI P X.4 X.4 10.000 25.000 125.987 160.987 160.987 402 50.128 NISA FAUZIAH P X.4 X.4 10.000 25.000 125.987 160.987 160.987 402
50.129 NUR CHOLIFAH AMIN MU P X.4 X.4 10.000 25.000 125.987 160.987 160.987 402
50.130 OIP FAHRUDIN L X.4 X.4 10.000 25.000 125.987 160.987 160.987 402
50.131 RENA OMIDE P X.4 X.4 10.000 25.000 125.987 160.987 160.987 402
50.132 RIZAL RIZKI FAUZI L X.4 X.4 10.000 25.000 125.987 160.987 160.987 402
50.133 SANTI SETIANTI NURWID P X.4 X.4 10.000 25.000 125.987 160.987 160.987 402
50.134 SILVIADEWI P X.4 X.4 10.000 25.000 125.987 160.987 160.987 402
50.135 ULFA AULIYA NURZULIY P X.4 X.4 10.000 25.000 125.987 160.987 160.987 402
50.136 VINALDY ARISANDI KHO L X.4 X.4 10.000 25.000 125.987 160.987 160.987 402
50.137 WIDYA MULIA P X.4 X.4 10.000 25.000 125.987 160.987 160.987 402
50.138 YAYAN MULYANTO L X.4 X.4 10.000 25.000 125.987 160.987 160.987 402
50.140 ADAM RIZQI SETIAJI L X.5 X.5 10.000 25.000 125.987 160.987 160.987 402
50.141 ADITYA DWI PUTRA L X.5 X.5 10.000 25.000 125.987 160.987 160.987 402
50.142 AJI SAPTA DESTAYANA K L X.5 X.5 10.000 25.000 125.987 160.987 160.987 402
50.143 ANI FITRIANI P X.5 X.5 10.000 25.000 125.987 160.987 160.987 402
50.144 BELLA RESTU ADELYNA P X.5 X.5 10.000 25.000 125.987 160.987 160.987 402
50.146 DEDE TRIADI L X.5 X.5 10.000 25.000 125.987 160.987 160.987 402
50.147 DESI ERVINA SITI NURJA P X.5 X.5 10.000 25.000 125.987 160.987 160.987 402
50.148 DICKY FAHDIAR ASMANA L X.5 X.5 10.000 25.000 125.987 160.987 160.987 402
50.149 DINNA MEILISA P X.5 X.5 10.000 25.000 125.987 160.987 160.987 402
50.150 DISHA FAJAR PRAHARIN P X.5 X.5 10.000 25.000 125.987 160.987 160.987 402
50.151 ENUNG NURYANI P X.5 X.5 10.000 25.000 125.987 160.987 160.987 402
50.152 ERLIN ELINA P X.5 X.5 10.000 25.000 125.987 160.987 160.987 402
50.154 GAFFA MAHARDHIKA L X.5 X.5 10.000 25.000 125.987 160.987 160.987 402
50.155 HANA FIRDA MARYAM P X.5 X.5 10.000 25.000 125.987 160.987 160.987 402
50.156 ISNA SILVIA P X.5 X.5 10.000 25.000 335.836 370.836 370.836 927 50.157 IYAM NURJANAH P X.5 X.5 10.000 25.000 125.987 160.987 160.987 402 50.158 KEVIN ARIFHIKA L X.5 X.5 10.000 25.000 125.987 160.987 160.987 402 50.159 KRISNAYANTI NURZAEN P X.5 X.5 10.000 25.000 125.987 160.987 160.987 402 50.160 LINDARI NOVANITA P X.5 X.5 10.000 25.000 125.987 160.987 160.987 402 50.161 MOMON KARMAN L X.5 X.5 10.000 25.000 125.987 160.987 160.987 402
50.162 MUH. RIDWAN SAYIDI L X.5 X.5 10.000 25.000 125.987 160.987 160.987 402
50.163 NISSA PUSPITA P X.5 X.5 10.000 25.000 125.987 160.987 160.987 402
50.164 NOVI WIDIANTI P X.5 X.5 10.000 25.000 125.987 160.987 160.987 402
50.165 NURIDHA MEGANDHINI P X.5 X.5 10.000 25.000 125.987 160.987 160.987 402
50.166 RIMA NOVIYANTI P X.5 X.5 10.000 25.000 125.987 160.987 160.987 402
