LAMPIRAN A
Perusahaan yang terdaftar di BEI tahun 2006-2009 sebanyak 179 Perusahaan
No Perusahaan 1 Abdi Bangsa (ABBA)
2 Asuransi Bina Dana Arta (ABDA) 3 Ace Hardware Indonesia (ACES) 4 Adira Dinamika Multi Finance (ADMF) 5 Bank Agroniaga (AGRO)
6 Asuransi Harta Aman Pratama (AHAP) 7 Akbar Indo Makmur Stimec (AIMS) 8 AKR Corporindo (AKRA)
9 Asia Kapitalindo Securities (AKSI) 10 Alfa Retailindo (ALFA)
12 Anta Express Tour & Travel (ANTA) 13 Pan Pacific Internasional (APIC) 14 Arthavest (ARTA)
15 Asuransi Bintang (ASBI) 16 Asuransi Dayin Mitra (ASDM) 17 Astra Graphia (ASGR)
18 Astra International (ASII) 19 Asuransi Jasa Tania (ASJT) 20 Alam Sutera Reality (ASRI) 21 Bank ICB Bumiputera (BABP) 22 Bank Capital Indonesia (BACA) 23 Bank Ekonomi Raharja (BAEK) 24 Bekasi Asri Pemula (BAPA) 25 Bayu Buana (BAYU) 26 Bank Central Asia (BBCA) 27 Bank Bukopin (BBKP) 28 Buana Finance (BBLD)
29 Bank Negara Indonesia (BBNI) 30 Bank Nusantara Parahyangan (BBNP) 31 Bank Rakyat Indonesia (BBRI) 32 Bhakti Capital Indonesia (BCAP) 33 Bank Mutiara (BCIC)
34 Bank Danamon Indonesia (BDMN) 35 Bank Eksekutif Internasional (BEKS) 36 BFI Finance Indonesia (BFIN) 37 Bhakti Investama (BHIT)
38 Bhuwanatala Indah Permai (BIPP) 39 Bukit Darmo Property (BKDP) 40 Sentul City (BKSL)
41 Bank Kesawan (BKSW) 42 Berlian Laju Tanker (BLTA) 43 Bank Mandiri (BMRI) 44 Global Mediacom (BMTR) 45 Bank Bumi Arta (BNBA) 46 Bakrie & Brothers (BNBR) 47 Bank CIMB Niaga (BNGA)
48 Bank Internasional Indonesia (BNII) 49 Bank Permata (BNLI)
50 Bank Swadesi (BSWD) 51 Bakrie Telecom (BTEL)
52 Bank Victoria International (BVIC) 53 Centrin Online (CENT)
57 Centris Multipersada Pratama (CMPP) 58 Cowell Development (COWL)
59 Catur Sentosa Adiprana (CSAP) 60 Citra Property (CTRP) 61 Ciputra Surya (CTRS) 62 Darma Henwa (DEWA) 63 Duta Graha Indah (DGIK) 64 Intiland Development (DILD) 65 Central Omega Resources (DKFT) 66 Dyviacom Intrabumi (DNET) 67 Duta Pertiwi (DUTI)
68 Elnusa (ELSA) 69 Bakrieland (ELTY)
70 Enseval Putera Megatrading (EPMT) 71 Excelcomindo Pratama (EXCL) 72 Fast Food Indonesia (FAST) 73 Fortune Indonesia (FORU) 74 Mobile-8 Telecom (FREN) 75 Grahamas Citrawisata (GMCW)
76 Gowa Makassar Tourism Development (GMTD) 77 Perdana Gapuraprima (GPRA)
78 Equity Development Investment (GSMF) 79 Hero Supermarket (HERO)
80 Hexindo Adiperkasa (HEXA) 81 Indonesia Air Transport (IATA) 82 Island Concept Indonesia (ICON) 83 Indosiar Karya Media (IDKM) 84 Intraco Penta (INTA)
85 Inter Delta (INTD) 86 Indosat (ISAT) 87 Leo Investment (ITTG)
88 Jakarta International Hotel & Development (JIHD) 89 Jaya Konstruksi Manggala Pratama (JKON) 90 Jaya Real Property (JRPT)
91 Jasa Marga (JSMR)
92 Jakarta Setiabudi Internasional (JSPT) 93 Dayaindo Resources International (KARK) 94 Kawasan Industri Jababeka (KIJA)
102 Lippo Karawaci (LPKR) 103 Star Pacific (LPLI)
104 Matahari Departement Store (LPPF) 105 Lippo Securities (LPPS)
106 Lautan Luas (LTLS)
107 Mas Murni Indonesia (MAMI) 108 Mitra Adiperkasa (MAPI)
109 Bank Mayapada Internasional (MAYA) 110 Bank Windu Kentjana International (MCOR) 111 Modernland Realty (MDLN)
112 Modern Internasional (MDRN) 113 Bank Mega (MEGA)
114 Nusantara Infrastructure (META) 115 Mandala Multifinance (MFIN) 116 Mitra Investindo (MITI) 117 Multipolar (MLPL)
118 Media Nusantara Citra (MNCN) 119 Matahari Putra Prima (MPPA)
120 Maskapai Reasuransi Indonesia (MREI) 121 Metrodata Electronics (MTDL)
122 Capitalinc Investment (MTFN) 123 Myoh Technology (MYOH) 124 Bank NISP (NISP)
125 OCAP
126 Ancora Indonesia Resources (OKAS) 127 Indonesia Prima Property (OMRE) 128 Panorama Sentrawisata (PANR) 129 Panin Sekuritas (PANS)
130 Panca Global Securities (PEGE) 131 Perusahaan Gas Negara (PGAS) 132 Pembangunan Jaya Ancol (PJAA) 133 Plaza Indonesia Realty (PLIN) 134 Bank Pan Indonesia (PNBN) 135 Panin Insurance (PNIN) 136 Panin Financial (PNLF) 137 Pudjiadi And Sons (PNSE) 138 Pool Advista indonesia (POOL) 139 Pelta Sejahtera Abadi (PSAB) 140 Pusako Tarinka (PSKT)
141 New Century Development (PTRA) 142 Pakuwon Jati (PWON)
147 Bentoel Internasional Investama (RMBA) 148 Roda Panggon Harapan (RODA)
149 Radiant Utama Interisco (RUIS) 150 Steady Safe (SAFE)
151 Danayasa Arthatama (SCBD) 152 Surya Citra Media (SCMA)
153 Millennium Pharmacon International (SDPC) 154 Bank Himpunan Saudara 1906 (SDRA) 155 Hotel Sahid Jaya Internasional (SHID) 156 Suryainti Permata (SIIP)
157 Suryamas Dutamakmur (SMDM) 158 Samudera Indonesia (SMDR) 159 Sinar Mas Multiartha (SMMA) 160 Entertainment International (SMMT) 161 Summarecon Agung (SMRA) 162 Sugi Samapersada (SUGI) 163 Toko Gunung Agung (TGKA) 164 Tira Austenite (TIRA)
165 Tigaraksa Satria (TKGA)
166 Telekomunikasi Indonesia (TLKM) 167 Pelayaran Tempuran Emas (TMAS) 168 Tempo Inti Media (TMPO)
169 Total Bangun Persada (TOTL) 170 Trust Finance Indonesia (TRUS) 171 Tunas Ridean (TURI)
172 Nusantara Inti Corpora (UNIT) 173 United Tractors (UNTR)
174 Wahana Phonix Mandiri (WAPO) 175 Panorama Transportasi (WEHA) 176 Wicaksana Overseas (WICO)
177 Wahana Ottomitra Multiartha (WOMF) 178 Yulie Sekurindo (YULE)
LAMPIRAN B
Perhitungan
VACA, VAHU, STVA
dan
VAIC
TMPT. Indosat, Tbk Tahun 2008
Out
= jumlah pendapatan
= 18.659.133.000.000
In
= jumlah beban (kecuali beban karyawan)
= 12.286.861.000.000
VA
= out – in
CE
= jumlah ekuitas
= 17.409.621.000.000
VACA =
=
= 0,366
HC
= beban karyawan
= 1.638.993.000.000
VAHU =
=
= 3,8879
SC
= VA – HC
= 6.372.272.000.000 - 1.638.993.000.000
= 4.733.279.000.000
STVA
=
=
= 0,7428
VAIC
= VACA + VAHU +STVA
= 0,366 + 3,8879 + 0,7428
VA CE
6.372.272.000.000
17.409.621.000.000
VA HC
6.372.272.000.000
1.638.993.000.000
SC VA
LAMPIRAN C
Perhitungan Retensi Pelanggan (RP), Akuisisi Pelanggan (AP),
Pertumbuhan Penjualan (PIB), Produktivitas Karyawan (L&G),
Keuangan (ROA dan ROE)
PT. Indosat, Tbk Tahun 2009
Retensi Pelanggan
=
Pelanggan lama
Total pelanggan
=
=
0,9076
Akuisisi pelanggan
=
=
= 0,0924
Pertumbuhan penjualan =
=
=
0,0144
Produktivitas karyawan =
=
= 210.250.491,2
ROA
=
=
=
0,0272
ROE
=
=
=
0,0834
Penjualan tahun ini - penjualan tahun lalu
Penjualan tahun lalu
Laba tahunt
Total karyawant
Laba bersih
Total aset
Laba bersih
Total ekuitas
18.659.133.000.000- 18.393.016.000.000
18.393.016.000.000
1.498.245.000.000
7126
1.498.245.000.000
55.041.487.000.000
1.498.245.000.000
17.957.690.000.000
Pelanggan baru
Total pelanggan
LAMPIRAN D
Tabel Perhitungan
VACA, VAHU, STVA
dan
VAIC
TMNo Perusahaan 2008 O u t in VA C E HC SC VA C A VA HU STVA VA IC
1 Bakrie Telecom (BTEL) 2.202.292.036.246 1.582.628.901.354 619.663.134.892 5.082.051.763.199 241.030.386.481 378.632.748.411 0,1219 2,5709 0,611 3,3039
2 Excelcomindo Pratama (EXCL) 9.764.826.000.000 7.289.322.000.000 2.475.504.000.000 4.307.897.000.000 722.515.000.000 1.752.989.000.000 0,5746 3,4262 0,7081 4,709
3 Indosat (ISAT) 18.659.133.000.000 12.286.861.000.000 6.372.272.000.000 17.409.621.000.000 1.638.993.000.000 4.733.279.000.000 0,366 3,8879 0,7428 4,9967
4 Mobile-8 Telecom (FREN) 974.859.000.000 731.832.000.000 243.027.000.000 727.318.000.000 160.023.000.000 83.004.000.000 0,3341 1,5187 0,3415 2,1944
5 Kokoh Inti Arebima (KOIN) 703.756.076.234 89.209.174.822 614.546.901.412 112.882.732.490 22.341.607.792 592.205.293.620 5,4441 27,507 0,9636 33,915
6 Myoh Technologi (MYOH) 2.047.250.938 934.864.191 1.112.386.747 955.866.788 1.077.183.362 35.203.385 1,1637 1,0327 0,0316 2,2281
7 Perusahaan Gas Negara (PGAS) 12.793.848.602.673 2.320.672.259.848 10.473.176.342.825 7.075.257.169.426 588.480.823.011 9.884.695.519.814 1,4803 17,797 0,9438 20,221
8 Pusako Tarinka (PSKT) 16.328.891.613 6.770.202.204 9.558.689.409 20.173.070.306 6.571.077.022 2.987.612.387 0,4738 1,4547 0,3126 2,241
9 Radiant Utama Interinsco (RUIS) 1.178.572.799.002 25.246.683.637 1.153.326.115.365 201.556.763.500 40.918.275.549 1.112.407.839.816 5,7221 28,186 0,9645 34,873
10 Rimo Catur Lestari (RIMO) 138.672.232.688 35.429.072.579 103.243.160.109 14.996.543.848 13.136.878.952 90.106.281.157 6,8845 7,859 0,8728 15,616
11 Sinar Mas Multiartha (SMAA) 11.097.846.000.000 10.079.846.000 11.087.766.154.000 3.597.391.000 250.735.000 11.087.515.419.000 3082,2 44221 1 47304 12 Telekomunikasi Indonesia (TELKOM) 60.689.000.000.000 38.382.000.000.000 22.307.000.000.000 34.314.000.000.000 9.117.000.000.000 13.190.000.000.000 0,6501 2,4467 0,5913 3,6881
13 Total Bangun Persada (TOTL) 1.730.573.000.000 78.380.000.000 1.652.193.000.000 491.832.000.000 29.026.858.589 1.623.166.141.411 3,3593 56,919 0,9824 61,261
14 Bank Danamon Indonesia (BDMN) 11.597.147.000.000 6.637.752.000.000 4.959.395.000.000 17.219.585.000.000 3.691.747.000.000 1.267.648.000.000 0,288 1,3434 0,2556 1,887
No Perusahaan 2007 O ut in VA C E HC SC VA C A VA HU STVA VA IC
1 Bakrie Telecom (BTEL) 1.289.888.852.823 817.792.285.807 472.096.567.016 1.875.208.599.402 153.807.586.045 318.288.980.971 0,2518 3,0694 0,6742 3,9954
2 Excelcomindo Pratama (EXCL) 6.459.770.000.000 4.126.081.000.000 2.333.689.000.000 4.464.806.000.000 573.907.000.000 1.759.782.000.000 0,5227 4,0663 0,7541 5,3431
3 Indosat (ISAT) 16.488.495.000.000 10.374.105.000.000 6.114.390.000.000 16.544.730.000.000 1.594.786.000.000 4.519.604.000.000 0,3696 3,834 0,7392 4,9427
4 Mobile-8 Telecom (FREN) 882.545.000.000 581.130.000.000 301.415.000.000 1.796.186.000.000 131.686.000.000 169.729.000.000 0,1678 2,2889 0,5631 3,0198
5 Kokoh Inti Arebima (KOIN) 470.565.560.377 45.096.308.237 425.469.252.140 65.981.418.858 15.752.589.662 409.716.662.478 6,4483 27,009 0,963 34,421
6 Perusahaan Gas Negara (PGAS) 8.801.821.549.593 1.485.293.260.258 7.316.528.289.335 5.936.889.949.184 436.828.794.341 6.879.699.494.994 1,2324 16,749 0,9403 18,922
7 Pusako Tarinka (PSKT) 16.328.891.613 6.770.202.204 9.558.689.409 20.173.070.306 6.571.077.022 2.987.612.387 0,4738 1,4547 0,3126 2,241
8 Radiant Utama Interinsco (RUIS) 809.978.114.527 24.893.236.629 785.084.877.898 180.135.143.329 29.210.367.074 755.874.510.824 4,3583 26,877 0,9628 32,198
9 Rimo Catur Lestari (RIMO) 130.457.606.084 30.117.932.049 100.339.674.035 13.587.608.547 11.564.349.445 88.775.324.590 7,3846 8,6766 0,8847 16,946
No Perusahaan 2006 O ut in VA C E HC SC VA C A VA HU STVA VA IC
1 Bakrie Telecom (BTEL) 607.920.648.512 393.830.062.055 214.090.586.457 1.495.422.349.386 75.243.944.461 138.846.641.996 0,1432 2,8453 0,6485 3,637
2 Excelcomindo Pratama (EXCL) 4.681.674.520.000 2.664.998.000.000 2.016.676.520.000 4.281.194.000.000 494.408.000.000 1.522.268.520.000 0,4711 4,079 0,7548 5,3049
3 Indosat (ISAT) 12.239.407.000.000 7.490.280.000.000 4.749.127.000.000 15.201.745.000.000 1.350.468.000.000 3.398.659.000.000 0,3124 3,5167 0,7156 4,5447
4 Mobile-8 Telecom (FREN) 588.641.356.391 482.174.110.195 106.467.246.196 1.591.113.000.000 77.335.691.958 29.131.554.238 0,0669 1,3767 0,2736 1,7172
5 Kokoh Inti Arebima (KOIN) 351.461.135.465 37.710.882.455 313.750.253.010 26.015.627.370 14.366.614.683 299.383.638.327 12,06 21,839 0,9542 34,853
6 Perusahaan Gas Negara (PGAS) 6.632.006.021.683 1.053.156.817.478 5.578.849.204.205 5.576.033.317.991 375.207.884.435 5.203.641.319.770 1,0005 14,869 0,9327 16,802
7 Radiant Utama Interinsco (RUIS) 801.090.658.524 19.233.716.093 781.856.942.431 150.191.045.849 23.314.979.437 758.541.962.994 5,2057 33,535 0,9702 39,71
8 Rimo Catur Lestari (RIMO) 130.457.606.084 30.117.932.049 100.339.674.035 13.587.608.547 11.564.349.445 88.775.324.590 7,3846 8,6766 0,8847 16,946
9 Telekomunikasi Indonesia (TELKOM) 51.294.000.000.000 29.701.000.000.000 21.593.000.000.000 28.069.000.000.000 8.514.000.000.000 13.079.000.000.000 0,7693 2,5362 0,6057 3,9112
10 Total Bangun Persada (TOTL) 1.119.818.423.804 17.165.005.180 1.102.653.418.624 449.250.775.861 27.554.779.022 1.075.098.639.602 2,4544 40,017 0,975 43,446
11 Bank Danamon Indonesia (BDMN) 7.198.310.000.000 2.757.503.000.000 4.440.870.000.000 9.441.927.000.000 1.887.971.000.000 2.552.836.000.000 0,4703 2,3522 0,5749 3,3974
No Perusahaan 2005 O u t in VA C E HC SC VA C A VA HU STVA VA IC
1 Bakrie Telecom (BTEL) 298.264.481.211 243.757.297.899 54.507.183.312 839.647.372.818 45.436.812.813 9.070.370.499 0,0649 1,1996 0,1664 1,4309
2 Excelcomindo Pratama (EXCL) 3.059.127.187.000 2.209.800.128.000 849.327.059.000 3.629.311.030.000 279.267.677.000 570.059.382.000 0,234 3,0413 0,6712 3,9465
3 Indosat (ISAT) 11.589.791.000.000 6.673.221.000.000 4.916.570.000.000 14.315.328.000.000 1.264.653.000.000 3.651.917.000.000 0,3434 3,8877 0,7428 4,9739
4 Mobile-8 Telecom (FREN) 482.174.110.195 305.708.835.675 176.465.274.520 1.591.113.000.000 77.335.691.958 99.129.582.562 0,1109 2,2818 0,5618 2,9545
5 Kokoh Inti Arebima (KOIN) 351.461.135.465 37.710.882.455 313.750.253.010 26.015.627.370 14.366.614.683 299.383.638.327 12,06 21,839 0,9542 34,853
6 Myoh Technologi (MYOH) 1.192.429.662 981.830.395 210.599.267 4.266.340.207 157.208.027 53.391.240 0,0494 1,3396 0,2535 1,6425
7 Perusahaan Gas Negara (PGAS) 5.433.739.707.122 1.235.426.878.207 4.198.312.828.915 4.198.300.711.660 316.853.805.845 3.881.459.023.070 1 13,25 0,9245 15,175
8 Radiant Utama Interinsco (RUIS) 545.697.778.530 15.233.716.093 530.464.062.437 150.191.045.849 23.314.979.437 507.149.083.000 3,5319 22,752 0,956 27,24
9 Telekomunikasi Indonesia (TELKOM) 41.807.184.000.000 18.073.387.000.000 23.733.797.000.000 23.292.044.000.000 6.563.047.000.000 17.170.750.000.000 1,019 3,6163 0,7235 5,3587
Penjualan (PIB), Produktivitas Karyawan (L&G), Keuangan (ROA dan ROE)
No Perusahaan 2009 RP AP PIB L&G ROA ROE
1 Bakrie Telecom (BTEL) 0,6887 0,3113 0,1969 56.156.367,5 0,0086 0,0195
2 Excelcomindo Pratama (EXCL) 0,8275 0,1725 0,2964 838.796.859,7 0,0624 0,1942
3 Indosat (ISAT) 0,9076 0,0924 0,0144 210.250.491,2 0,0272 0,0834
4 Mobile-8 Telecom (FREN) 0,9653 0,0347 0,9834 932.299.055,8 0,1523 0,914
5 Kokoh Inti Arebima (KOIN) 0,8286 0,1714 0,1330 7.271.319,7 0,0111 0,0498
6 Myoh Technologi (MYOH) 0,9029 0,0971 0,1458 14.313.721,8 0,0744 0,5391
7 Perusahaan Gas Negara (PGAS) 0,9818 0,0182 0,2902 4.672.950.860 0,2173 0,5309
8 Pusako Tarinka (PSKT) 0,8516 0,1484 0,3294 1.939.006,5 0,0217 0,0297
9 Radiant Utama Interinsco (RUIS) 1 0 0,1359 57.634.975,2 0,033 0,0882
10 Rimo Catur Lestari (RIMO) 12,12 11,12 0,9657 154.753.141,5 1,7065 2,1127
11 Sinar Mas Multiartha (SMAA) 0,9025 0,0975 0,2772 145.339 0,0355 0,1946
12 Telekomunikasi Indonesia (TELKOM) 0,824 0,176 0,0605 394.156.521,7 0,1162 0,2906
13 Total Bangun Persada (TOTL) 3,7619 2,762 0,0941 4.920.034.722 0,0403 0,1058
14 Bank Danamon Indonesia (BDMN) 0,9268 0,0732 0,3020 31.249.249,3 0,0049 0,0524
No Perusahaan 2008 RP AP PIB L&G ROA ROE
1 Bakrie Telecom (BTEL) 0,5231 0,4769 0,4143 65.242.073 0,016 0,0269
2 Excelcomindo Pratama (EXCL) 0,5946 0,4054 0,3384 1.962.207,8 0,0005 0,004
3 Indosat (ISAT) 0,7407 0,2593 0,1163 2.171.701.734 0,0363 0,1079
4 Mobile-8 Telecom (FREN) 1,0379 0,038 0,2059 1.755.119.869 0,223 1,47
5 Kokoh Inti Arebima (KOIN) 0,7126 0,2874 0,3313 182.525.273,7 0,0161 0,0614
6 Perusahaan Gas Negara (PGAS) 0,9872 0,0128 0,3120 469.525.691,6 0,0248 0,0896
7 Pusako Tarinka (PSKT) 0,8748 0,1252 0,5640 168.665,1 0,0015 0,0021
8 Radiant Utama Interinsco (RUIS) 1 0 0,3127 97.956.736,9 0,0486 0,1492
9 Rimo Catur Lestari (RIMO) 0,9348 0,0652 0,0592 11.644.093,4 0,0198 0,094
3 Indosat (ISAT) 0,6806 0,3194 0,2577 973.792.560,8 0,0451 0,1234
4 Mobile-8 Telecom (FREN) 0,608 0,392 0,3330 6.585.349,9 0,0111 0,028
5 Kokoh Inti Arebima (KOIN) 0,7419 0,2581 0,2531 5.727.556,5 0,0174 0,0753
6 Perusahaan Gas Negara (PGAS) 0,9801 0,0199 0,2465 2.543.657.516 0,057 0,1962
7 Radiant Utama Interinsco (RUIS) 1,1 0,1 0,0109 946.319.647,6 0,0871 0,1996
8 Rimo Catur Lestari (RIMO) 0,9358 0,0642 0,5273 839.883,4 0,0179 0,0835
9 Telekomunikasi Indonesia (TELKOM) 0,7432 0,2568 0,1370 43.583.050.847 0,1567 0,381
10 Total Bangun Persada (TOTL) 0,7785 0,2214 0,1591 299.511.503,3 0,0411 0,1187
11 Bank Danamon Indonesia (BDMN) 0,9268 0,0732 0,3020 195.552.028,7 0,0237 0,1954
No Perusahaan 2006 RP AP PIB L&G ROA ROE
1 Bakrie Telecom (BTEL) 0,3338 0,6662 0,5990 89.507.396,9 0,0328 0,0486
2 Excelcomindo Pratama (EXCL) 0,7324 0,2676 0,3465 877.366.083,4 0,0516 0,1523
3 Indosat (ISAT) 0,639 0,361 0,0530 672.433.476,4 0,0412 0,0928
4 Mobile-8 Telecom (FREN) 0,4344 0,5656 0,4806 4.515.348,3 0,0117 0,0221
5 Kokoh Inti Arebima (KOIN) 0,8261 0,1739 0,1280 444.053,6 0,002 0,0135
6 Myoh Technologi (MYOH) 0,8686 0,1314 0,1764 782.824,3 0,034 0,075
7 Perusahaan Gas Negara (PGAS) 0,7635 0,2365 0,1807 42.060.114.641 0,1252 0,3394
8 Radiant Utama Interinsco (RUIS) 0,9091 0,0909 0,3188 18.624.430,8 0,0839 0,1843
9 Telekomunikasi Indonesia (TELKOM) 0,6938 0,3062 0,1849 39.732.851.986 0,1465 0,3921
Regression
Descriptive Statistics
N Minimum Maximum Mean Std. Deviation VACA 45 .0494 3082.2000 70.7262 459.1372 VAHU 45 1.0327 44221.000 993.8805 6590.3847 STVA 45 .0316 1.0000 .7114 .2619 Perspektif Pelanggan
RP 45 .0078 12.1200 1.0934 1.7517 AP 45 .0000 11.1200 .5077 1.6708 Perspektif Bisnis Internal 45 .0109 .9834 .2764 .2127 Perspektif Pembelajaran 45 11.8868 24.4979 18.3681 3.2026 Perspektif Keuangan
ROA 45 .0005 1.7065 .0922 .2523 ROE 45 .0021 2.1127 .2356 .3869 Valid N (listwise) 45
Variabel Komposit
37 ,0000000 ,00240249 ,132 ,132 -,080 ,800 ,544 N Mean Std. Deviation Normal Parametersa,b
Absolute Positive Negative Most Extreme Differences Kolmogorov-Smirnov Z Asymp. Sig. (2-tailed)
Unstandardiz ed Residual
Test distribution is Normal. a.
Calculated from data. b.
Uji Autokorelasi Model 1
Model Summaryb
,211a ,045 ,017 ,00243657 1.824 Model
1
R R Square
Adjusted R Square
Std. Error of the Estimate
Durbin-Watson
Predictors: (Constant), VAIC a.
Dependent Variable: Perspektif Pelanggan b.
Uji Heteroskedastisitas Model 1
Coefficientsa
.002 .000 5.847 .000
8.36E-005 .001 .011 .065 .949
(Constant) VAIC Model 1
B Std. Error Unstandardized Coefficients Beta Standardized Coefficients t Sig.
Dependent Variable: e1 a.
Hasil Uji Hipotesis 1
Coefficientsa
-,177 ,001 -307,381 ,000
-,003 ,003 -,211 -1,279 ,209
(Constant) VAIC Model 1
B Std. Error Unstandardized Coefficients Beta Standardized Coefficients t Sig.
42 ,0000000 ,14550410 ,079 ,079 -,058 ,511 ,957 N Mean Std. Deviation Normal Parametersa,b
Absolute Positive Negative Most Extreme Differences Kolmogorov-Smirnov Z Asymp. Sig. (2-tailed)
Unstandardiz ed Residual
Test distribution is Normal. a.
Calculated from data. b.
Uji Autokorelasi Model 2
Model Summaryb
,322a ,104 ,081 ,1473117 2,111
Model 1
R R Square
Adjusted R Square
Std. Error of the Estimate
Durbin-Watson
Predictors: (Constant), VAIC a.
Dependent Variable: Perspektif Bisnis Internal b.
Uji Heteroskedastisitas Model 2
Coefficientsa
.106 .017 6.223 .000
-.090 .081 -.173 -1.112 .273
(Constant) VAIC Model 1
B Std. Error Unstandardized Coefficients Beta Standardized Coefficients t Sig.
Dependent Variable: e2 a.
Hasil Uji Hipotesis 2
Coefficientsa
,197 ,031 6,352 ,000
-,316 ,147 -,322 -2,151 ,038
(Constant) VAIC Model 1
B Std. Error Unstandardized Coefficients Beta Standardized Coefficients t Sig.
44 ,0000000 3,11633707 ,061 ,048 -,061 ,408 ,996 N Mean Std. Deviation Normal Parametersa,b
Absolute Positive Negative Most Extreme Differences Kolmogorov-Smirnov Z Asymp. Sig. (2-tailed)
Unstandardiz ed Residual
Test distribution is Normal. a.
Calculated from data. b.
Uji Autokorelasi Model 3
Model Summaryb
,272a ,074 ,052 3,1532 2.097
Model 1
R R Square
Adjusted R Square
Std. Error of the Estimate
Durbin-Watson
Predictors: (Constant), VAIC a.
Dependent Variable: Perspektif Pembelajaran b.
Uji Heteroskedastisitas Model 3
Coefficientsa
2.519 .271 9.310 .000
-.269 .271 -.152 -.994 .326
(Constant) VAIC Model 1
B Std. Error Unstandardized Coefficients Beta Standardized Coefficients t Sig.
Dependent Variable: e3 a.
Hasil Uji Hipotesis 3
Coefficientsa
18,358 ,475 38,618 ,000
-,872 ,475 -,272 -1,834 ,074
(Constant) VAIC Model 1
B Std. Error Unstandardized Coefficients Beta Standardized Coefficients t Sig.
36 ,0000000 ,16077708 ,139 ,139 -,095 ,832 ,493 N Mean Std. Deviation Normal Parametersa,b
Absolute Positive Negative Most Extreme Differences Kolmogorov-Smirnov Z Asymp. Sig. (2-tailed)
Unstandardiz ed Residual
Test distribution is Normal. a.
Calculated from data. b.
Uji Autokorelasi Model 4
Model Summaryb
,258a ,067 ,039 ,16312431 1,876
Model 1
R R Square
Adjusted R Square
Std. Error of the Estimate
Durbin-Watson
Predictors: (Constant), VAIC a.
Dependent Variable: Perspektif Keuangan b.
Uji Heteroskedastisitas Model 4
Coefficientsa
.134 .023 5.709 .000
.088 .116 .128 .755 .455
(Constant) VAIC Model 1
B Std. Error Unstandardized Coefficients Beta Standardized Coefficients t Sig.
Dependent Variable: e4 a.
Hasil Uji Hipotesis 4
Coefficientsa
-,254 ,037 -6,873 ,000
,285 ,183 ,258 1,558 ,129
(Constant) VAIC Model 1
B Std. Error Unstandardized Coefficients Beta Standardized Coefficients t Sig.
