Saran-saran

BAB V. KESIMPULAN DAN SARAN

5.2. Saran-saran

Berdasarkan hasil penelitian dan pembahasan, maka peneliti menyarankan agar:

1. Pemerintah hendaknya berperan aktif dalam membina petani padi dan petani cabai rawit, baik dalam bentuk teknis budidaya maupun aspek ekonominya, sehingga petani bisa lebih sejahtera.

2. Bagi petani yang ingin menggeluti usahatani padi dan cabai rawit hendaknya menguasai teknis dan budidaya, menguasai informasi pasar dan modal sehingga usahataninya memperoleh pendapatan yang lebih besar.

3. Diharapkan pada lembaga pemerintah supaya berperan aktif dalam mengatasi

pengadaan dan penerapan harga saprodi terutama pada awal musim tanam

karena mahalnya harga dan seringnya mengalami kelangkaan saprodi pada

awal musim tanam.

DAFTAR PUSTAKA

Alex, S. 2011. Usahatani Cabai. Yogyakarta. Pustaka Baru Press.

Badan Pusat Statistika, 2016. Mataram Dalam Angka. BPS Kota Mataram.

BSN. 2004. Tata Cara Perencanaan Lingkungan Perumahan di Perkotaan.

Bandung.

Daniel, M. 2002. Pengantar Ekonomi Pertanian. Jakarta. PT. Bumi Aksara.

Hernanto. 1996. Ilmu Usahatani. Jakarta. PT. Penebar Swayada.

Iswardono, 2004. Ekonomi Mikro. Yogyakarta. UPP AMP YKPN.

Kementerian Pertanian.2015. Rencana Strategis Kementerian Pertanian Tahun 2015-2019. Kementerian Pertanian.

Ma’shum, 2012. Pengelolaan Tanah. Mataram, Lombok. Arga Puji Press.

Mubyarto, 1992. Pengantar Ekonomi Pertanian. Jakarta. LP3ES.

Patiwiri, 2006. Teknologi Penggilingan Padi. Jakarta. PT. Gramedia Pustaka Utama Anggota IKAPI.

Priyadi, 2015. Memulai Usaha Si Pedas Cabai Rawit di Lahan dan Pot.

Yogyakarta. Cahaya Atma.

Purwono, 2010. Budidaya 8 Jenis Tanaman Pangan Unggul. Jakarta. PT. Penebar Swadaya

Shinta, A. 2011. Ilmu Usahatani. Malang. Universitas Brawijaya Press.

Soekartawi, dkk. 1986. Ilmu Usahatani dan Penelitian Untuk Pembangunan Pertanian Kecil. Jakarta. Universitas Indonesia Press.

Soekartawi, 1996. Pembangunan Pertanian. Jakarta. PT. Grafindo Persada Soekartawi, 2006. Analisis Usahatani. Jakarta. Universitas Indonesia Press.

Sunyoto, D. 2013. Metode Dan Instrumen Penelitian Ekonomi dan Bisnis.

Yogyakarta. CAPS.

Suratiyah, K. 2006. Ilmu Usahatani. Jakarta. PT. Penebar Swadaya.

Suratiyah, K. 2016. Ilmu Usahatani. Jakarta. PT. Penebar Swadaya.

Tim Bina Karya Tani, 2008. Pedoman Bertanam Cabai. Bandung. CV. Yrama Widya.

www.bps.go.id/index.php/istilah/index?Istilah_page=4

LAMPIRAN-LAMPIRAN

Lampiran 1. Peta Wilayah Kota Mataram

Sumber :BPS Kota Mataram Tahun 2017

Lampiran 2. Luas Panen dan Rata-Rata Produksi Padi Dan Cabai Rawit Menurut Kecamatan di Kota Mataram Tahun 2016

Kecamatan

Padi Cabai Rawit

Luas Panen (Ha)

Produksi (Ton)

Luas Panen (Ha)

Produksi (Ton)

Ampenan 695 5.220 8,82 61,74

Sekarbela 1.386 7.792 29,72 208,04

Mataram 616 5.392 8,00 56,00

Selaparang 504 3.347 14,00 98,00

Cakranegara 511 4.184 8,50 59,50

Sandubaya 1.316 6.323 31,90 223,30

Sumber : Dinas Pertanian Kota Mataram 2017

Resp.

Nama L/P Pengalaman Pendidikan Tanggungan (Org)

Klp. Tani

(Thn) Utama Sampingan Tanam Lahan

(Ha)

1 Selaman 53 L 30 SD 4 Petani Tidak ada 1.00 sewa Bertais Daye

2 A. Pardi 63 L 40 TS 3 Petani Tidak ada 0.25 sewa Bertais Daye

3 Gede 40 L 20 SD 2 Petani Tidak ada 1.00 sewa Bertais Daye

4 A.Mat 35 L 5 SLTA 3 Petani Tidak ada 0.50 sewa Bertais Daye

5 Komang Wile 52 L 14 SLTP 1 Petani Tidak ada 0.25 Sewa Bertais Daye

6 H. Habil 70 L 40 SD 3 Petani Tidak ada 0.80 sewa Bertais Daye

7 H. Saruji 60 L 25 SD 1 Petani Tidak ada 0.40 sewa Bertais Daye

8 Saleh 40 L 20 SLTP 2 Petani Tidak ada 0.30 sewa Patuh Gitang

9 Sapri 38 L 16 SLTA 2 Petani Tidak ada 0.20 sewa Petuh Girang

10 Rahman 45 L 25 SD 1 Petani Tidak ada 0.30 sewa Petuh Girang

11 H. Sadiko 60 L 40 TS - Petani Tidak ada 0.50 sewa Petuh Girang

12 H. Basarudin 65 L 45 TS 3 Petani Tidak ada 0.40 sewa Petuh Girang

13 Ahmad 53 L 27 SD 3 Petani Tidak ada 0.40 sewa Petuh Girang

14 Samsul 47 L 16 SD 3 Petani Tidak ada 0.50 sewa Petuh Girang

15 Sanudin 52 L 30 SD 2 Petani Tidak ada 0.50 sewa Petuh Girang

16 Fahrurozi 36 L 10 SLTP 1 Petani Tidak ada 0.20 sewa Petuh Girang

17 Sabirin 50 L 20 SD 3 Petani Tidak ada 0.20 sewa Petuh Girang

18 Zainudin 46 L 28 SD 4 Petani Tidak ada 0.20 sewa Petuh Girang

19 Hasan 42 L 8 SD 2 Petani Tidak ada 0.30 sewa Petuh Girang

20 H. Sahrun 58 L 30 SD 3 Petani Tidak ada 0.30 sewa Petuh Girang

21 Sapoan 47 L 20 SD 3 Petani Tidak ada 0.20 sewa Petuh Girang

22 Sulhan 50 L 25 TS 2 Petani Tidak ada 0.20 sewa Petuh Girang

23 Mahyun 56 L 30 SD 2 Petani Tidak ada 0.30 sewa Petuh Girang

24 Arpah 47 L 23 SLTP 4 Petani Tidak ada 0.20 sewa Petuh Girang

25 A. Mulyani 34 L 10 SLTA 2 Petani Tidak ada 0.20 sewa Petuh Girang

Total 1239 597 59 9.60

Rata-rata 50 24 2 0.38

Resp. (Ha)

(Bibit) (Rp/Bibit) (Rp) Jml Harga Nilai Jml Harga Nilai Jml Harga Nilai Jml Harga Nilai

(Kg) (Rp/Kg) (Rp) (Kg) (Rp/Kg) (Rp) (Kg) (Rp/Kg) (Rp) (Kg) (Rp/Kg) (Rp)

1 1.00 17,000 200 3,400,000 8,000 500 4,000,000 200 2,000 400,000 800 2,300 1,840,000 200 9,000 1,800,000

2 0.25 4,250 200 850,000 2,000 500 1,000,000 50 2,000 100,000 200 2,300 460,000 50 9,000 450,000

3 1.00 17,000 200 3,400,000 10,000 500 5,000,000 300 2,000 600,000 800 2,300 1,840,000 200 9,000 1,800,000

4 0.50 8,500 200 1,700,000 5,500 500 2,750,000 100 2,000 200,000 400 2,300 920,000 100 9,000 900,000

5 0.25 4,250 200 850,000 2,500 500 1,250,000 2,000 - 200 2,300 460,000 50 9,000 450,000

6 0.80 13,600 200 2,720,000 8,000 500 4,000,000 200 2,000 400,000 640 2,300 1,472,000 160 9,000 1,440,000

7 0.40 6,800 200 1,360,000 3,500 500 1,750,000 90 2,000 180,000 320 2,300 736,000 80 9,000 720,000

8 0.30 5,100 200 1,020,000 3,000 500 1,500,000 70 2,000 140,000 240 2,300 552,000 60 9,000 540,000

9 0.20 3,400 200 680,000 2,000 500 1,000,000 - - - 160 2,300 368,000 40 9,000 360,000

10 0.30 5,100 200 1,020,000 3,500 500 1,750,000 60 2,000 120,000 240 2,300 552,000 60 9,000 540,000

11 0.50 8,500 200 1,700,000 4,000 500 2,000,000 100 2,000 200,000 400 2,300 920,000 100 9,000 900,000

12 0.40 6,800 200 1,360,000 4,000 500 2,000,000 150 2,000 300,000 320 2,300 736,000 80 9,000 720,000

13 0.40 6,800 200 1,360,000 5,000 500 2,500,000 150 2,000 300,000 320 2,300 736,000 80 9,000 720,000

14 0.50 8,500 200 1,700,000 5,500 500 2,750,000 100 2,000 200,000 400 2,300 920,000 100 9,000 900,000

15 0.50 8,500 200 1,700,000 5,000 500 2,500,000 90 2,000 180,000 400 2,300 920,000 100 9,000 900,000

16 0.20 3,400 200 680,000 2,500 500 1,250,000 - - - 160 2,300 368,000 40 9,000 360,000

17 0.20 3,400 200 680,000 2,000 500 1,000,000 40 2,000 80,000 160 2,300 368,000 40 9,000 360,000

18 0.20 3,400 200 680,000 2,000 500 1,000,000 50 2,000 100,000 160 2,300 368,000 40 9,000 360,000

19 0.30 5,100 200 1,020,000 3,000 500 1,500,000 - 240 2,300 552,000 60 9,000 540,000

20 0.30 5,100 200 1,020,000 3,000 500 1,500,000 60 2,000 120,000 240 2,300 552,000 60 9,000 540,000

21 0.20 3,400 200 680,000 3,000 500 1,500,000 - 160 2,300 368,000 40 9,000 360,000

22 0.20 3,400 200 680,000 2,000 500 1,000,000 - - - 160 2,300 368,000 40 9,000 360,000

23 0.30 5,100 200 1,020,000 3,000 500 1,500,000 60 2,000 120,000 240 2,300 552,000 60 9,000 540,000

24 0.20 3,400 200 680,000 2,000 500 1,000,000 - 2,000 - 320 2,300 736,000 40 9,000 360,000

25 0.20 3,400 200 680,000 2,000 500 1,000,000 40 2,000 80,000 320 2,300 736,000 40 9,000 360,000

Total 9.60 163,200 32,640,000 96,000 - 48,000,000 1,910 - 3,820,000 8,000 - 18,400,000 1,920 - 17,280,000

Rata/LLG 0.38 6,528 1,305,600 3,840 1,920,000 76 152,800 320 736,000 77 - 691,200

Rt2/Ha 1.00 17,000 - 3,400,000 10,000 - 5,000,000 199 - 397,917 833 - 1,916,667 200 - 1,800,000

No Resp.

LLG (Ha)

Gibro Boron Kalsium Antracol Biozeb

Jml (gram)

Harga Nilai Jml Harga Nilai Jml Harga Nilai Jml Harga Nilai Jml Harga Nilai

(Rp/gr) (Rp) (Kg) (Rp/Kg) (Rp) (Kg) (Rp/Kg) (Rp) (Ltr ) (Rp/Ltr) (Rp) (Kg) (Rp/Kg) (Rp)

1 1.00 150 100 15,000 5.00 60,000 300,000 5.00 60,000 300,000 1.00 120,000 120,000 1.00 70,000 70,000

2 0.25 - - - 1.25 60,000 75,000 - - - 0.25 120,000 30,000 - - -

3 1.00 200 100 20,000 - - - 5.00 60,000 300,000 1.00 120,000 120,000 - - -

4 0.50 - - - 2.00 60,000 120,000 - - - 0.50 120,000 60,000 - - -

5 0.25 60 100 6,000 - - 1.25 60,000 75,000 0.25 120,000 30,000 0.25 70,000 17,500

6 0.80 - - - 5.00 60,000 300,000 - - - 0.80 120,000 96,000 - - -

7 0.40 80 100 8,000 - - - 2.00 60,000 120,000 0.40 120,000 48,000 - - -

8 0.30 - - - 1.50 60,000 90,000 1.50 60,000 90,000 0.30 120,000 36,000 - - -

9 0.20 - 1.00 60,000 60,000 - - - 0.20 120,000 24,000 - - -

10 0.30 - - - - 1.50 60,000 90,000 0.30 120,000 36,000 - - -

11 0.50 - - - 2.50 60,000 150,000 2.50 60,000 150,000 0.50 120,000 60,000 - - -

12 0.40 - - - 0.40 120,000 48,000 - - -

13 0.40 - - - 0.40 120,000 48,000 - - -

14 0.50 100 100 10,000 2.50 60,000 150,000 2.50 60,000 150,000 0.50 120,000 60,000 - - -

15 0.50 - - - 0.50 120,000 60,000 - - -

16 0.20 - 1.00 60,000 60,000 1.00 60,000 60,000 0.20 120,000 24,000 0.20 70,000 14,000

17 0.20 - - - 0.20 120,000 24,000 - - -

18 0.20 - - - 1.00 60,000 60,000 1.00 60,000 60,000 0.20 120,000 24,000 - - -

19 0.30 - 1.50 60,000 90,000 - - - 0.30 120,000 36,000 - - -

20 0.30 - - - 1.50 60,000 90,000 0.30 120,000 36,000 - - -

21 0.20 - 1.00 60,000 60,000 - - - 0.20 120,000 24,000 - - -

22 0.20 - - - 1.00 60,000 60,000 1.00 60,000 60,000 0.20 120,000 24,000 - - -

23 0.30 - - - 0.30 120,000 36,000 0.30 70,000 21,000

24 0.20 - - - 1.00 60,000 60,000 1.00 60,000 60,000 0.20 120,000 24,000 - - -

25 0.20 - 1.00 60,000 60,000 - - - 0.20 120,000 24,000 - - -

Total 9.60 590.00 59,000 28.25 1,695,000 26.75 1,605,000 9.60 1,152,000 1.75 122,500

Rata2 0.38 23.60 2,360 1.13 67,800 1.07 - 64,200 0.38 46,080 0.44 30,625

Rt2/Ha 1.00 61 - 6,146 2.94 - 176,563 2.79 - 167,188 1.00 - 120,000 1.14 - 79,753

No Resp.

LLG (Ha)

Nordox TOPKUAT Lindomin Roundup Cronus

Jml Harga Nilai Jml Harga Nilai Jml Harga Nilai Jml Harga Nilai Jml Harga Nilai

(Kg) (Rp/Kg) (Rp) (Liter) (Rp/Liter) (Rp) (ltr) (Rp/ltr) (Rp) (ltr) (Rp/Ltr) (Rp) (Ltr) (Rp/Ltr) (Rp) 1 1.00 - - - 3.00 55,000 65,000 - - - 3.00 85,000 55,000 0.50 200,000 100,000 2 0.25 - - - .75 55,000 41,250 - - - - - - - - - 3 1.00 - - - - - - 2.00 100,000 200,000 3.00 85,000 255,000 0.50 200,000 100,000 4 0.50 - - - - - - - - - 1.50 85,000 127,500 - - - 5 0.25 - - - - - - 0.50 100,000 50,000 0.75 85,000 63,750 0.13 200,000 26,000 6 0.80 - - - - - - 1.50 100,000 150,000 2.40 85,000 204,000 0.50 200,000 100,000 7 0.40 - - - 1.50 55,000 82,500 - - - 1.20 85,000 102,000 - - - 8 0.30 - - - - - - - - - 0.90 85,000 76,500 0.15 200,000 30,000 9 0.20 0.20 160,000 32,000 - - - - - - 0.50 85,000 42,500 0.10 200,000 20,000 10 0.30 - - - - - - 0.60 100,000 60,000 0.90 85,000 76,500 - - - 11 0.50 - - - - - - 1.00 100,000 100,000 1.50 85,000 127,500 - - - 12 0.40 - - - - - - 0.80 100,000 80,000 1.20 85,000 102,000 0.20 200,000 40,000 13 0.40 - - - - - - - - - 1.20 85,000 102,000 0.20 200,000 40,000 14 0.50 - - - - - - 1.00 100,000 100,000 1.50 85,000 127,500 0.25 200,000 50,000 15 0.50 - - - - - - 1.00 100,000 100,000 1.50 85,000 127,500 0.25 200,000 50,000 16 0.20 - -

-

- - - 0.40 100,000 40,000 0.50 85,000 42,500 0.10 200,000 20,000

17 0.20 0.20 160,000 32,000 - - - 0.50 85,000 42,500 0.10 200,000 20,000 18 0.20 - - - - - - 0.40 100,000 40,000 0.50 85,000 42,500 - - 19 0.30 0.30 160,000 48,000 - - - 0.60 100,000 60,000 0.90 85,000 76,500 0.15 200,000 30,000 20 0.30 - - - - - - 0.90 85,000 76,500 0.15 200,000 30,000 21 0.20 - - - - - - 0.50 85,000 42,500 0.10 200,000 20,000 22 0.20 - - - - - - 0.40 100,000 40,000 0.50 85,000 42,500 - 200,000 - 23 0.30 - - - - - 0.90 85,000 76,500 0.15 200,000 30,000 24 0.20 - - - - - - 0.50 85,000 42,500 - 200,000 - 25 0.20 - - - - - - 0.50 85,000 42,500 0.10 200,000 20,000

Total 9.60 0.70 112,000 5.25 288,750 10.20 1,020,000 27.25 2,316,250 3.63 726000.00

Rata2 0.38 0.23 37,333 1.75 96,250 0.85 85,000 1.09 92,650 0.21 42705.88

Rt2/Ha 1.00 0.61 97,222 456 - 250,651 2.21 - 221,354 2.84 - 241,276 0.56 - 111,213

No LLG Pestisida Total Biaya

Resp. (Ha)

Samite Confidor Saprodi

Jml Harga Nilai Jml Harga Nilai

(Rp)

(ltr) (Rp/Ltr) (Rp) (kg) (Rp/kg) (Rp)

1 1.00 1.00 300,000 300,000 1.00 300,000 300,000 13,365,000

2 0.25 - - - 0.25 300,000 75,000 3,081,250

3 1.00 1.00 300,000 300,000 1.00 300,000 300,000 14,235,000

4 0.50 0.50 300,000 150,000 - - - 6,927,500

5 0.25 0.25 300,000 75,000 0.25 300,000 75,000 3,428,250

6 0.80 0.80 300,000 240,000 - - - 11,122,000

7 0.40 0.40 300,000 120,000 0.40 300,000 120,000 5,346,500

8 0.30 0.30 300,000 90,000 0.30 300,000 90,000 4,254,500

9 0.20 - - - 0.20 300,000 60,000 2,646,500

10 0.30 0.30 300,000 90,000 0.30 300,000 90,000 4,424,500

11 0.50 0.50 300,000 150,000 0.50 300,000 150,000 6,607,500

12 0.40 0.40 300,000 120,000 0.40 300,000 120,000 5,626,000

13 0.40 0.40 300,000 120,000 0.40 300,000 120,000 6,046,000

14 0.50 0.50 300,000 150,000 0.50 300,000 150,000 7,417,500

15 0.50 0.50 300,000 150,000 0.50 300,000 150,000 6,837,500

16 0.20 - - - 0.20 300,000 60,000 2,978,500

17 0.20 - - - 2,606,500

18 0.20 0.20 300,000 60,000 0.20 300,000 60,000 2,854,500

19 0.30 0.30 300,000 0.30 300,000 90,000 4,132,500

20 0.30 - - - 0.30 300,000 90,000 4,054,500

21 0.20 0.20 300,000 60,000 0.20 300,000 60,000 3,174,500

22 0.20 0.20 300,000 60,000 - - - 2,694,500

23 0.30 - - - 0.30 300,000 90,000 3,985,500

24 0.20 0.20 300,000 60,000 0.20 300,000 60,000 3,082,500

25 0.20 - - - 0.20 300,000 60,000 3,062,500

Total 9.60 7.95 2,385,000 7.90 2,370,000 133,991,500

Rt2/LLG 0.38 0.44 132,500 0.38 112,857 5,359,660

Rt2/Ha 1.00 1.15 345,052 0.98 - 293,899 13,957,448

Resp. (Ha) Jml Harga Beli Total Nilai Nilai Sisa Umur ekonomis Nilai Pystn Jml Harga Beli Total Nilai Nilai Sisa Umur Ekonomis Nilai Pystn

(Unit) (Rp/unit) (Rp) (Rp) (Rp/Bln) (Rp) (Unit) (Rp/unit) (Rp) (Rp) (bulan) (Rp/bln)

1 1.00 1 28,000,000 28,000,000 233,333 120 231,389 3 75,000 225,000 3,125 24 8,984

2 0.25

-

-

3

100,000

300,000

2,778

36

8,102

3 1.00

-

-

4

75,000

300,000

3,125

24

11,979

4 0.50

-

-

3

150,000

450,000

2,500

60

7,375

5 0.25

1

28,000,000

28,000,000

233,333

120

231,389

2

75,000

150,000

3,125

24

5,990

6 0.80

1

28,000,000

28,000,000

233,333

120

231,389

4

100,000

400,000

2,778

36

10,802

7 0.40

-

2

75,000

150,000

3,125

24

5,990

8 0.30

1

28,000,000

28,000,000

233,333

120

231,389

2

150,000

300,000

4,167

36

8,102

9 0.20

-

-

1

100,000

100,000

4,167

24

3,993

10 0.30

-

-

2

75,000

150,000

2,083

36

4,051

11 0.50

-

-

2

150,000

300,000

4,167

36

8,102

12 0.40 - - 3 100,000 300,000 2,778 36 8,102

13 0.40

-

2

100,000

200,000

1,667

60

3,278

14 0.50

-

-

-

2

100,000

200,000

4,167

24

7,986

15 0.50 - - - 2 75,000 150,000 3,125 24 5,990

16 0.20 - - - 2 150,000 300,000 4,167 36 8,102

17 0.20 - - - 1 100,000 100,000 4,167 24 3,993

18 0.20 - - - 2 100,000 200,000 2,778 36 5,401

19 0.30 - - - 3 75,000 225,000 3,125 24 8,984

20 0.30 - - - 2 150,000 300,000 6,250 24 11,979

21 0.20 - - - 2 150,000 300,000 4,167 36 8,102

22 0.20 - - - 2 100,000 200,000 4,167 24 7,986

23 0.30 - - - 2 150,000 300,000 6,250 24 11,979

24 0.20 - - - 1 100,000 100,000 2,778 36 2,701

25 0.20 - 2 100,000 200,000 4,167 24 7,986

Total 9.60 4.00 112,000,000 112,000,000 933,333 480 925,556 56 2,675,000 5,900,000 88,889 792 186,039

Rata2 0.38 0.16 4,480,000 4,480,000 37,333 19.20 37,022 2 107,000 236,000 3,556 31.68 7,442

Rt2/Ha 1.00 0.42 11,666,667 97,222 50.00 96,412 5.83 614,583 9,259 82.50 19,379

Resp. (Ha) Jml

Harga

Beli Total Nilai

Nilai Sisa

Umur

ekonomis Nilai Pystn Jml Harga Beli Total Nilai Nilai Sisa Umur ekonomis Nilai Pystn

(Unit) (Rp/unit) (Rp) (Rp) (Bln) (Rp/Bln) (Unit) (Rp/unit (Rp) (Rp) (Rp/Bln) (Rp/bln)

1 1.00 2 1,200,000 2,400,000 33,333 36 64,815 - - - -

2 0.25 1 500,000 500,000 13,889 36 13,503 1 35,000 35,000 972 36 945

3 1.00 2 500,000 1,000,000 13,889 36 27,006 - - - -

4 0.50 2 500,000 1,000,000 10,417 48 20,399 - - - -

5 0.25 1 500,000 500,000 20,833 24 19,965 - - - -

6 0.80 3 500,000 1,500,000 13,889 36 40,509 - - - -

7 0.40 2 500,000 1,000,000 13,889 36 27,006 - - - -

8 0.30 1 500,000 500,000 10,417 48 10,200 - - - -

9 0.20 1 500,000 500,000 13,889 36 13,503 1 35,000 35,000 972 36 945

10 0.30 1 500,000 500,000 13,889 36 13,503 1 35,000 35,000 972 36 945

11 0.50 2 450,000 900,000 12,500 36 24,306 - - - -

12 0.40 1 500,000 500,000 13,889 36 13,503 - - - -

13 0.40 2 500,000 1,000,000 13,889 36 27,006 - - - -

14 0.50 1 500,000 500,000 10,417 48 10,200 - - - -

15 0.50 2 500,000 1,000,000 13,889 36 27,006 - - - -

16 0.20 1 1,200,000 1,200,000 33,333 36 32,407 1 40,000 40,000 1,667 24 1,597

17 0.20 1 450,000 450,000 12,500 36 12,153 - - - -

18 0.20 1 500,000 500,000 13,889 36 13,503 - - - -

19 0.30 2 500,000 1,000,000 13,889 36 27,006 - - - -

20 0.30 1 500,000 500,000 13,889 36 13,503 - - - -

21 0.20 1 500,000 500,000 13,889 36 13,503 1 35,000 35,000 1,458 24 1,398

22 0.20 1 500,000 500,000 13,889 36 13,503 - - - -

23 0.30 2 400,000 800,000 8,333 48 16,319 - - - -

24 0.20 1 300,000 300,000 8,333 36 8,102 - - - -

25 0.20 1 500,000 500,000 13,889 36 13,503 - - - -

Total 9.60 36 13,500,000 19,550,000 368,750 936 515,934 5 180,000 180,000 1,100 156 5,830

Rata2 0.38 1 540,000 782,000 14,750 37.44 20,637 0 7,200 7,200 44.00 6.24 233

Rt2/Ha 1.00 3.75 2,036,458 38,411 97.50 53,743 0.52 18,750 114.58 16.25 607

Resp. (Ha) Jml Harga Beli Total Nilai Nilai Sisa Umur ekonomis Nilai Pystn Jml Harga Beli Nilai Tetap Nilai Sisa Umur Ekonomis Nilai Pystn

(Unit) (Rp/unit (Rp) (Rp) (bln) (Rp/bln) (Unit) (Rp/unit) (Rp) (Rp) (bln) (Rp/bln)

1 1.00 5

15,000 75,000 1,250 12 5,729 -

- - - - - 2 0.25 2 20,000 40,000 1,667 12 3,056 - - - - - -

3 1.00 5

25,000 125,000 1,042 24 4,991 2

50,000 100,000 833 60 1,639 4 0.50 3 25,000 75,000 2,083 12 5,729 - - - - - -

5 0.25 2

25,000 50,000 1,042 24 1,997 1

50,000 50,000 694 72 685

6 0.80 4

25,000 100,000 2,083 12 7,639 1

50,000 50,000 833 60 819

7 0.40 2

15,000 30,000 1,250 12 2,292 -

- - - - - 8 0.30 3 20,000 60,000 833 24 2,396 2 50,000 100,000 833 60 1,639

9 0.20 3

25,000 75,000 2,083 12 5,729 -

- - - - - 10 0.30 2 20,000 40,000 1,667 12 3,056 1 40,000 40,000 667 60 656 11 0.50 3 25,000 75,000 1,042 24 2,995 - - - - - - 12 0.40 2

25,000 50,000 2,083 12 3,819 1

50,000 50,000 833 60 819 13 0.40 3 25,000 75,000 1,042 24 2,995 1 50,000 50,000 833 60 819 14 0.50 3

20,000 60,000 1,667 12 4,583 1

50,000 50,000 833 60 819 15 0.50 2

25,000 50,000 1,042 24 1,997 -

- - - - - 16 0.20 2 25,000 50,000 1,042 24 1,997 2 50,000 100,000 694 72 1,370 17 0.20 2

25,000 50,000 694 36 1,350 1

40,000 40,000 556 72 548 18 0.20 2 25,000 50,000 2,083 12 3,819 1 50,000 50,000 694 72 685 19 0.30 2

20,000 40,000 833 24 1,597 -

- - - - - 20 0.30 3

25,000 75,000 694 36 2,025 -

- - - - - 21 0.20 2

20,000 40,000 556 36 1,080 1

50,000 50,000 833 60 819 22 0.20 2

20,000 40,000 1,667 12 3,056 2

50,000 100,000 833 60 1,639 23 0.30 2

15,000 30,000 1,250 12 2,292 1

50,000 50,000 833 60 819 24 0.20 2

25,000 50,000 2,083 12 3,819 2

50,000 100,000 833 60 1,639 25 0.20 2

20,000 40,000 1,667 12 3,056 1

50,000 980,000 833 60 819

Total 9.60 65

555,000 1,445,000 34,444 468.00 83,093 21

780,000 1,960,000 12,472 1,008 16,234

Rata2 0.38 3

22,200 57,800 1,378 18.72 3,324 1

31,200 78,400 499 40 649 Rt2/Ha 1.00 6.77 150,521 3,588 49 8,656 2.19

204,167 1,299 105 1,691

Resp. (Ha) Jml

Harga

Beli Total Nilai Nilai Sisa Umur ekonomis Nilai Pystn Jml Harga Beli Total Nilai Nilai Sisa Umur ekonomis Nilai Pystn

(Unit) (Rp/unit) (Rp) (Rp) (bln) (Rp/bln) (Unit) (Rp/unit) (Rp) (Rp) (bln) (Rp/bln)

1 1.00 5 7,000 35,000 583 12 2,674

4 25,000 100,000 521 48 2,040

2 0.25 4 7,000 28,000 583 12 2,139 3 50,000 150,000 1,389 36 4,051 3 1.00 6 10,000 60,000 833 12 4,583 6 25,000 150,000 417 60 2,458 4 0.50 4 7,000 28,000 583 12 2,139 5 25,000 125,000 521 48 2,550 5 0.25 4 7,000 28,000 583 12 2,139 4 40,000 160,000 1,111 36 4,321 6 0.80 5 7,000 35,000 583 12 2,674 5 50,000 250,000 833 60 4,097 7 0.40 3 10,000 30,000 833 12 2,292 4 50,000 200,000 1,042 48 4,080 8 0.30 4 7,000 28,000 583 12 2,139 5 25,000 125,000 694 36 3,376 9 0.20 4 7,000 28,000 583 12 2,139 4 25,000 100,000 694 36 2,701 10 0.30 4 7,000 28,000 583 12 2,139 4 25,000 100,000 521 48 2,040 11 0.50 6 7,000 42,000 583 12 3,208 4 25,000 100,000 521 48 2,040 12 0.40 4 7,000 28,000 583 12 2,139 5 40,000 200,000 833 48 4,080 13 0.40 5 10,000 50,000 833 12 3,819 4 25,000 100,000 521 48 2,040 14 0.50 6 7,000 42,000 583 12 3,208 4 25,000 100,000 694 36 2,701 15 0.50 5 7,000 35,000 583 12 2,674 4 25,000 100,000 694 36 2,701 16 0.20 4 7,000 28,000 583 12 2,139 3 50,000 150,000 1,042 48 3,060 17 0.20 3 7,000 21,000 583 12 1,604 4 25,000 100,000 521 48 2,040 18 0.20 3 7,000 21,000 583 12 1,604 4 50,000 200,000 833 60 3,278 19 0.30 4 7,000 28,000 583 12 2,139 3 50,000 150,000 1,042 48 3,060 20 0.30 4 7,000 28,000 583 12 2,139 3 25,000 75,000 521 48 1,530 21 0.20 3 7,000 21,000 583 12 1,604 4 40,000 160,000 1,111 36 4,321 22 0.20 4 10,000 40,000 833 12 3,056 5 25,000 125,000 521 48 2,550 23 0.30 4 10,000 40,000 833 12 3,056 4 25,000 100,000 521 48 2,040 24 0.20 4 7,000 28,000 583 12 2,139 4 25,000 100,000 521 48 2,040 25 0.20 4 7,000 28,000 583 12 2,139 4 25,000 3,220,000 521 48 2,040 Total 9.60 106 190,000 808,000 15,833 300 61,722 103 820,000 6,440,000 18,160 1,152 71,233 Rata2 0.38 4 7,600 32,320 633 12 2,469 4 32,800 257,600 726 46.08 2,849 Rt2/Ha 1.00 11.04 84,167 1,649 31 6,429 10.73 85,417 670,833 1,892 120 7,420

Resp. (Ha) Jml Harga Beli Total Nilai Nilai Sisa Umur ekonomis Nilai Pystn Jml Harga Beli Nilai Tetap Nilai Sisa Umur ekonomis Nilai Pystn

(Rol) (Rp/rol) (Rp) (Rp) (bln) (Rp/Bln) (kg) (Rp/kg) (Rp) (Rp) (Bln) (Rp/Bln)

1 1.00 12 600,000 7,200,000 50,000 12 550,000 6 30,000 180,000 2,500 12 13,750

2 0.25 3 600,000 1,800,000 50,000 12 137,500 1 30,000 30,000 2,500 12 2,292

3 1.00 12 600,000 7,200,000 50,000 12 550,000 6 30,000 180,000 2,500 12 13,750

4 0.50 6 600,000 3,600,000 50,000 12 275,000 3 30,000 90,000 2,500 12 6,875

5 0.25 3 600,000 1,800,000 50,000 12 137,500 1 30,000 30,000 2,500 12 2,292

6 0.80 10 600,000 6,000,000 50,000 12 458,333 4 30,000 120,000 2,500 12 9,167

7 0.40 5 600,000 3,000,000 50,000 12 229,167 2 30,000 60,000 2,500 12 4,583

8 0.30 4 600,000 2,400,000 50,000 12 183,333 1 30,000 30,000 2,500 12 2,292

9 0.20 3 600,000 1,800,000 50,000 12 137,500 1 30,000 30,000 2,500 12 2,292

10 0.30 4 600,000 2,400,000 50,000 12 183,333 1 30,000 30,000 2,500 12 2,292

11 0.50 6 600,000 3,600,000 50,000 12 275,000 3 30,000 90,000 2,500 12 6,875

12 0.40 5 600,000 3,000,000 50,000 12 229,167 2 30,000 60,000 2,500 12 4,583

13 0.40 5 600,000 3,000,000 50,000 12 229,167 2 30,000 60,000 2,500 12 4,583

14 0.50 6 600,000 3,600,000 50,000 12 275,000 3 30,000 90,000 2,500 12 6,875

15 0.50 6 600,000 3,600,000 50,000 12 275,000 3 30,000 90,000 2,500 12 6,875

16 0.20 3 600,000 1,800,000 50,000 12 137,500 1 30,000 30,000 2,500 12 2,292

17 0.20 3 600,000 1,800,000 50,000 12 137,500 1 30,000 30,000 2,500 12 2,292

18 0.20 3 600,000 1,800,000 50,000 12 137,500 1 30,000 30,000 2,500 12 2,292

19 0.30 4 600,000 2,400,000 50,000 12 183,333 1 30,000 30,000 2,500 12 2,292

20 0.30 4 600,000 2,400,000 50,000 12 183,333 1 30,000 30,000 2,500 12 2,292

21 0.20 3 600,000 1,800,000 50,000 12 137,500 1 30,000 30,000 2,500 12 2,292

22 0.20 3 600,000 1,800,000 50,000 12 137,500 1 30,000 30,000 2,500 12 2,292

23 0.30 4 600,000 2,400,000 50,000 12 183,333 1 30,000 30,000 2,500 12 2,292

24 0.20 3 600,000 1,800,000 50,000 12 137,500 1 30,000 30,000 2,500 12 2,292

25 0.20 3 600,000 1,800,000 50,000 12 137,500 1 30,000 30,000 2,500 12 2,292

Total 9.60 123 15,000,000 73,800,000 1,250,000 300 5,637,500 49 750,000 1,470,000 62,500 300 112,292

Rata2 0.38 5 600,000 2,952,000 50,000 12.00 225,500 2 30,000 58,800 2,500 12.00 4,492

Rt2/Ha 1.00 12.81 7,687,500 130,208 31 587,240 5.10 153,125 6,510 31 11,697

Resp. (Ha) Jml Harga Beli Total Nilai Nilai Sisa Umur ekonomis Nilai Pystn Penyusutan Penyusutan Penyusutan

(Unit) (Rp/unit) (Rp) (Rp) (Rp/Bln) (Rp/bln) (Rp/Bln) (Rp/Hari) (Rp/Musim)

1 1.00 17,200 500 8,600,000 42 12 656,944 1,536,325 51,211 6,145,301 2 0.25 4,300 500 2,150,000 42 12 164,236 335,823 11,194 1,343,293 3 1.00 17,200 500 8,600,000 42 12 656,944 1,273,352 42,445 5,093,407 4 0.50 8,600 500 4,300,000 42 12 328,472 648,539 21,618 2,594,158 5 0.25 4,300 500 2,150,000 42 12 164,236 570,513 19,017 2,282,051 6 0.80 13,800 500 6,900,000 42 12 527,083 1,292,513 43,084 5,170,052 7 0.40 6,900 500 3,450,000 42 12 263,542 538,951 17,965 2,155,802 8 0.30 5,200 500 2,600,000 42 12 198,611 643,476 21,449 2,573,904 9 0.20 3,500 500 1,750,000 42 12 133,681 302,482 10,083 1,209,929 10 0.30 5,200 500 2,600,000 42 12 198,611 410,625 13,688 1,642,501 11 0.50 8,600 500 4,300,000 42 12 328,472 650,998 21,700 2,603,991 12 0.40 6,900 500 3,450,000 42 12 263,542 529,754 17,658 2,119,017 13 0.40 6,900 500 3,450,000 42 12 263,542 537,249 17,908 2,148,997 14 0.50 8,600 500 4,300,000 42 12 328,472 639,845 21,328 2,559,379 15 0.50 8,600 500 4,300,000 42 12 328,472 650,714 21,690 2,602,855 16 0.20 3,500 500 1,750,000 42 12 133,681 324,144 10,805 1,296,574 17 0.20 3,500 500 1,750,000 42 12 133,681 295,160 9,839 1,180,641 18 0.20 3,500 500 1,750,000 42 12 133,681 301,763 10,059 1,207,051 19 0.30 5,200 500 2,600,000 42 12 198,611 427,023 14,234 1,708,091 20 0.30 5,200 500 2,600,000 42 12 198,611 415,413 13,847 1,661,651 21 0.20 3,500 500 1,750,000 42 12 133,681 304,300 10,143 1,217,198 22 0.20 3,500 500 1,750,000 42 12 133,681 305,261 10,175 1,221,045 23 0.30 5,200 500 2,600,000 42 12 198,611 420,741 14,025 1,682,965 24 0.20 3,200 500 1,600,000 42 12 122,222 282,454 9,415 1,129,814 25 0.20 3,200 500 1,600,000 42 12 122,222 291,557 9,719 1,166,228 Total 9.60 165,300 12,500 82,650,000 1,042 300 6,313,542 13,928,974 464,299 55,715,895 Rata2 0.38 6,612 500 3,306,000 42 12 252,542 557,159 18,572 2,228,636 Rt2/Ha 1.00 17,219 8,609,375 109 657,661 1,450,935 48,364 5,803,739

No.

Resp.

LLG Sewa Lahan /Musim Pengairan

(Rp/Musim)

Total (Rp/Musim)

(Ha) (Rp/Ha) (Rp/Musim)

1 1.00 30,000,000 15,000,000 400,000 15,400,000 2 0.25 7,500,000 3,750,000 100,000 3,850,000 3 1.00 30,000,000 15,000,000 400,000 15,400,000 4 0.50 15,000,000 7,500,000 200,000 7,700,000 5 0.25 7,500,000 3,750,000 100,000 3,850,000 6 0.80 24,000,000 12,000,000 320,000 12,320,000 7 0.40 12,000,000 6,000,000 160,000 6,160,000 8 0.30 9,000,000 4,500,000 120,000 4,620,000 9 0.20 6,000,000 3,000,000 80,000 3,080,000 10 0.30 9,000,000 4,500,000 120,000 4,620,000 11 0.50 15,000,000 7,500,000 200,000 7,700,000 12 0.40 12,000,000 6,000,000 160,000 6,160,000 13 0.40 12,000,000 6,000,000 160,000 6,160,000 14 0.50 15,000,000 7,500,000 200,000 7,700,000 15 0.50 15,000,000 7,500,000 200,000 7,700,000 16 0.20 6,000,000 3,000,000 80,000 3,080,000 17 0.20 6,000,000 3,000,000 80,000 3,080,000 18 0.20 6,000,000 3,000,000 80,000 3,080,000 19 0.30 9,000,000 4,500,000 120,000 4,620,000 20 0.30 9,000,000 4,500,000 120,000 4,620,000 21 0.20 6,000,000 3,000,000 80,000 3,080,000 22 0.20 6,000,000 3,000,000 80,000 3,080,000 23 0.30 9,000,000 4,500,000 120,000 4,620,000 24 0.20 6,000,000 3,000,000 80,000 3,080,000 25 0.20 6,000,000 3,000,000 80,000 3,080,000 Total 9.60 288,000,000 144,000,000 3,840,000 147,840,000 Rata2 0.38 11,520,000 5,760,000 153,600 5,913,600 Rt2/Ha 1.00 30,000,000 15,000,000 400,000 15,400,000

No LLG Pengolahan Tanah/Pembajakan

Resp. (Ha)

Tenaga Kerja Dalam Keluarga Tenaga Kerja Luar Keluarga

T H J HKO Upah Nilai T H J HKO Upah Upah Borongan

(Org) (Hr) (Jam) (Rp/Hri) (Rp) (Org) (Hr) (Jam) (Rp/Hri) (Rp)

1 1.00 1 3 8 3 4 3 8 12 1,500,000

2 0.25 - - - - 2 2 8 4 375,000

3 1.00 - - - - 4 3 8 12 1,500,000

4 0.50 1 2 8 2 3 2 8 6 750,000

5 0.25 - - - - 2 2 8 4 375,000

6 0.80 - - - - 3 3 8 9 1,200,000

7 0.40 - - - - 3 2 8 6 600,000

8 0.30 - - - - 2 2 8 4 450,000

9 0.20 1 2 8 2 2 2 8 4 300,000

10 0.30 - - - - 2 2 8 4 450,000

11 0.50 - - - - 3 2 8 6 750,000

12 0.40 - - - - 2 3 8 6 600,000

13 0.40 - - - - 2 3 8 6 600,000

14 0.50 - - - - 3 2 8 6 750,000

15 0.50 - - - - 3 2 8 6 750,000

16 0.20 1 2 8 2 1 2 8 2 300,000

17 0.20 - - - - 2 2 8 4 300,000

18 0.20 - - - - 2 2 8 4 300,000

19 0.30 2 2 8 4 1 2 8 2 450,000

20 0.30 - - - - 2 2 8 4 450,000

21 0.20 - - - - 1 3 8 3 300,000

22 0.20 - - - - 2 2 8 4 300,000

23 0.30 - - - - 2 2 8 4 450,000

24 0.20 - - - - 2 2 8 4 300,000

25 0.20 1 2 8 2 1 2 8 2 300,000

Total 9.60 7 13 48 15 - - 56 56 200 128 - 14,400,000

Rata2 0.38 0 1 2 1 - - 2 2 8 5 - 576,000

Rt2/Ha 1.00 1 1 5 2 - - 6 6 21 13.33 - 1,500,000

No LLG Pembuatan Bedengan

Resp. (Ha)

Tenaga Kerja Dalam Keluarga Tenaga Kerja Luar Keluarga

T H J HKO Upah Nilai T H J HKO Upah Upah Borongan

(Org) (Hr) (Jam) (Rp/Hri) (Rp) (Org) (Hr) (Jam) (Rp/Hri) (Rp)

1 1.00 - - - - 10 14 8 140 15,000,000

2 0.25 1 6 8 6 3 6 8 18 3,750,000

3 1.00 - - - - 10 14 8 140 15,000,000

4 0.50 - - - - 6 10 8 60 7,500,000

5 0.25 - - - - 3 7 8 21 3,750,000

6 0.80 - - - - 8 13 8 104 12,000,000

7 0.40 - - - - 4 8 8 32 6,000,000

8 0.30 - - - - 3 8 8 24 4,500,000

9 0.20 2 5 8 10 1 5 8 5 3,000,000

10 0.30 - - - - 3 8 8 24 4,500,000

11 0.50 - - - - 3 12 8 36 7,500,000

12 0.40 - - - - 4 8 8 32 6,000,000

13 0.40 - - - - 4 8 8 32 6,000,000

14 0.50 - - - - 4 7 8 28 7,500,000

15 0.50 - - - - 4 7 8 28 7,500,000

16 0.20 1 6 8 6 2 6 8 12 3,000,000

17 0.20 1 7 8 7 2 7 8 14 3,000,000

18 0.20 2 5 8 10 1 5 8 5 3,000,000

19 0.30 1 7 8 7 2 7 8 14 4,500,000

20 0.30 - - - - 2 8 8 16 4,500,000

21 0.20 - - - - 1 12 8 12 3,000,000

22 0.20 1 7 8 7 2 5 8 10 3,000,000

23 0.30 - - - - 3 7 8 21 4,500,000

24 0.20 2 7 8 14 - - - - 3,000,000

25 0.20 1 6 8 6 1 6 8 6 3,000,000

Total 9.60 12 56 72 73 - - 86 198 192 834 - 144,000,000

Rata2 0.38 0 2 3 3 - - 3 8 8 33 - 5,760,000

Rt2/Ha 1.00 1 6 8 8 - - 9 21 20 86.88 - 15,000,000

Resp. (Ha) Tenaga Kerja Dalam Keluarga Tenaga Kerja Luar Keluarga

T H J HKO Upah Nilai T H J HKO Upah Nilai

(Org) (Hr) (Jam) (Rp/Hri) (Rp) (Org) (Hr) (Jam) (Rp/Hri) (Rp)

1 1.00 4 1 8 4 85,000 340,000 4 1 8 4 85,000 340,000

2 0.25 4 1 8 4 85,000 340,000 - - - -

3 1.00 2 1 8 2 85,000 170,000 4 1 8 4 85,000 340,000

4 0.50 1 1 8 1 85,000 85,000 3 1 8 3 85,000 255,000

5 0.25 2 1 8 2 85,000 170,000 2 1 8 2 85,000 170,000

6 0.80 1 1 8 1 85,000 85,000 4 1 8 4 85,000 340,000

7 0.40 1 1 8 1 85,000 85,000 4 1 8 4 85,000 340,000

8 0.30 - - - 4 1 8 4 85,000 340,000

9 0.20 1 1 8 1 85,000 85,000 4 1 8 4 85,000 340,000

10 0.30 1 1 8 1 85,000 85,000 4 1 8 4 85,000 340,000

11 0.50 1 1 - 8 85,000 85,000 3 1 8 3 85,000 255,000

12 0.40 - - - 4 1 8 4 85,000 340,000

13 0.40 1 1 8 1 85,000 85,000 4 1 8 4 85,000 340,000

14 0.50 - - - 4 1 8 4 85,000 340,000

15 0.50 2 1 8 2 85,000 170,000 3 1 8 3 85,000 255,000

16 0.20 2 1 8 2 85,000 170,000 - - - - -

17 0.20 2 1 8 2 85,000 170,000 4 1 8 4 85,000 340,000

18 0.20 - - - 4 1 8 4 85,000 340,000

19 0.30 1 1 8 1 85,000 85,000 4 1 8 4 85,000 340,000

20 0.30 - - - 4 1 8 4 85,000 340,000

21 0.20 1 1 8 1 85,000 85,000 4 1 8 4 85,000 340,000

22 0.20 2 1 8 2 85,000 170,000 4 1 8 4 85,000 340,000

23 0.30 1 1 8 1 85,000 85,000 4 1 8 4 85,000 340,000

24 0.20 - - - - 85,000 - 4 1 8 4 85,000 340,000

25 0.20 1 1 8 1 85,000 85,000 4 1 8 4 85,000 340,000

Total 9.60 31 19 144 38 1,700,000 2,635,000 87 23 184 87 1,955,000 7,395,000

Rata2 0.38 1 1 6 1.52 68,000 105,400 3 1 7 3.48 78,200 295,800

Rt2/Ha 1.00 3 2 15 3.96 274,479 9 2 19 9.06 770,313

Resp. (Ha)

Tenaga Kerja Dalam Keluarga Tenaga Kerja Luar Keluarga

T H J HKO Upah Nilai T H J HKO Upah Nilai

(Org) (Hr) (Jam) (Rp/Hri) (Rp) (Org) (Hr) (Jam) (Rp/Hri) (Rp)

1 1.00 2 2 8 4 85,000 340,000 10 2 8 20 85,000 1,700,000

2 0.25 2 2 8 4 85,000 340,000 1 2 8 2 85,000 170,000

3 1.00 - - - 10 2 8 20 85,000 1,700,000

4 0.50 2 2 8 4 85,000 340,000 4 2 8 8 85,000 680,000

5 0.25 - - - 4 2 8 8 85,000 680,000

6 0.80 2 2 8 4 85,000 340,000 5 2 8 10 85,000 850,000

7 0.40 1 2 8 2 85,000 170,000 4 2 8 8 85,000 680,000

8 0.30 - - - 3 2 8 6 85,000 510,000

9 0.20 - - - 4 2 8 8 85,000 680,000

10 0.30 1 2 8 2 85,000 170,000 4 2 8 8 85,000 680,000

11 0.50 2 2 8 4 85,000 340,000 4 2 8 8 85,000 680,000

12 0.40 1 2 8 2 85,000 170,000 4 2 8 8 85,000 680,000

13 0.40 - - - 6 2 8 12 85,000 1,020,000

14 0.50 1 3 8 3 85,000 255,000 4 3 8 12 85,000 1,020,000

15 0.50 2 2 8 4 85,000 340,000 4 2 8 8 85,000 680,000

16 0.20 1 2 8 2 85,000 170,000 3 2 8 6 85,000 510,000

17 0.20 2 2 8 4 85,000 340,000 3 2 8 6 85,000 510,000

18 0.20 - - - 4 2 8 8 85,000 680,000

19 0.30 2 2 8 4 85,000 340,000 4 2 8 8 85,000 680,000

20 0.30 1 2 8 2 85,000 170,000 4 2 8 8 85,000 680,000

21 0.20 1 2 8 2 85,000 170,000 4 2 8 8 85,000 680,000

22 0.20 2 2 8 4 85,000 340,000 3 2 8 6 85,000 510,000

23 0.30 1 2 8 2 85,000 170,000 4 2 8 8 85,000 680,000

24 0.20 1 2 8 2 85,000 170,000 4 2 8 8 85,000 680,000

25 0.20 1 2 8 2 85,000 170,000 3 2 8 6 85,000 510,000

Total 9.60 28 39 152 57 1,615,000 4,845,000 107 51 200 218 2,125,000 18,530,000

Rata2 0.38 1 2 6 2.28 64,600 193,800 4 2 8 8.72 85,000 741,200

Rt2/Ha 1.00 3 4 16 5.94 504,688 11 5 21 22.71 1,930,208

Resp. (Ha)

Tenaga Kerja Dalam Keluarga Tenaga Kerja Luar Keluarga

T H J HKO Upah Nilai T H J HKO Upah Nilai

(Org) (Hr) (Jam) (Rp/Hri) (Rp) (Org) (Hr) (Jam) (Rp/Hri) (Rp)

1 1.00 3 3 8 9 85,000 765,000 2 3 8 6 85,000 510,000

2 0.25 3 1 8 3 85,000 255,000 1 1 8 1 85,000 85,000

3 1.00 - - - 5 1 8 5 85,000 425,000

4 0.50 1 2 8 2 85,000 170,000 2 2 8 4 85,000 340,000

5 0.25 3 1 8 3 85,000 255,000 - - - -

6 0.80 - - - 4 2 8 8 85,000 680,000

7 0.40 1 1 8 1 85,000 85,000 3 1 8 3 85,000 255,000

8 0.30 2 1 8 2 85,000 170,000 2 1 8 2 85,000 170,000

9 0.20 3 1 8 3 85,000 255,000 1 1 8 1 85,000 85,000

10 0.30 2 1 8 2 85,000 170,000 3 1 8 3 85,000 255,000

11 0.50 1 2 8 2 85,000 170,000 2 2 8 4 85,000 340,000

12 0.40 1 1 8 1 85,000 85,000 4 1 8 4 85,000 340,000

13 0.40 2 1 8 2 85,000 170,000 3 1 8 3 85,000 255,000

14 0.50 1 2 8 2 85,000 170,000 2 2 8 4 85,000 340,000

15 0.50 2 3 8 6 85,000 510,000 - - - -

16 0.20 3 1 8 3 85,000 255,000 - - - -

17 0.20 1 1 8 1 85,000 85,000 1 1 8 1 85,000 85,000

18 0.20 2 1 8 2 85,000 170,000 1 1 8 1 85,000 85,000

19 0.30 3 1 8 3 85,000 255,000 - - - -

20 0.30 2 1 8 2 85,000 170,000 1 1 8 1 85,000 85,000

21 0.20 3 1 8 3 85,000 255,000 1 1 8 1 85,000 85,000

22 0.20 - - - 2 1 8 2 85,000 170,000

23 0.30 1 1 8 1 85,000 85,000 2 1 8 2 85,000 170,000

24 0.20 3 1 8 3 85,000 255,000 1 1 8 1 85,000 85,000

25 0.20 - - - 2 1 8 2 85,000 170,000

Total 9.60 43 28 168 56 1,785,000 4,760,000 45 27 168 59 1,785,000 5,015,000

Rata2 0.38 2 1 7 2.24 71,400 190,400 2 1 7 2.36 71,400 200,600

Rt2/Ha 1.00 4 3 18 5.83 495,833 5 3 18 6.15 522,396

Resp. (Ha)

Tenaga Kerja Dalam Keluarga Tenaga Kerja Luar Keluarga

T H J HKO Upah Nilai T H J HKO Upah Nilai

(Org) (Hr) (Jam) (Rp/Hri) (Rp) (Org) (Hr) (Jam) (Rp/Hri) (Rp)

1 1.00 3 7 8 21 85,000 1,785,000 - -

2 0.25 2 3 8 6 85,000 510,000 - - - -

3 1.00 2 3 8 6 85,000 510,000 4 3 8 12 85,000 1,020,000

4 0.50 2 2 8 4 85,000 340,000 2 2 8 4 85,000 340,000

5 0.25 3 3 8 9 85,000 765,000 - - - -

6 0.80 2 3 8 6 85,000 510,000 2 3 8 6 85,000 510,000

7 0.40 1 3 8 3 85,000 255,000 3 3 8 9 85,000 765,000

8 0.30 2 3 8 6 85,000 510,000 - - - -

9 0.20 3 3 8 9 85,000 765,000 - - - -

10 0.30 2 4 8 8 85,000 680,000 - - - -

11 0.50 - - - 4 2 8 8 85,000 680,000

12 0.40 2 2 8 4 85,000 340,000 1 2 8 2 85,000 170,000

13 0.40 3 2 8 6 85,000 510,000 - - - -

14 0.50 2 2 8 4 85,000 340,000 2 2 8 4 85,000 340,000

15 0.50 1 2 8 2 85,000 170,000 3 2 8 6 85,000 510,000

16 0.20 2 3 8 6 85,000 510,000 - - - -

17 0.20 - - 8 - - - 2 3 8 6 85,000 510,000

18 0.20 3 3 8 9 85,000 765,000 - - - -

19 0.30 1 3 8 3 85,000 255,000 2 3 8 6 85,000 510,000

20 0.30 2 4 8 8 85,000 680,000 - - - -

21 0.20 2 3 8 6 85,000 510,000 - - - -

22 0.20 4 3 8 12 85,000 1,020,000 - - - -

23 0.30 2 3 8 6 85,000 510,000 - - - -

24 0.20 1 3 8 3 85,000 255,000 2 3 8 6 85,000 510,000

25 0.20 2 5 8 10 85,000 850,000 - - - -

Total 9.60 49 72 192 157 1,955,000 13,345,000 27 28 88 69 935,000 5,865,000

Rata2 0.38 2 3 8 6.28 78,200 533,800 1 1 4 2.76 37,400 234,600

Rt2/Ha 1.00 5 8 20 16.35 1,390,104 3 3 9 7.19 610,938

No. Resp. LLG (Ha)

Penyulaman

Tenaga Kerja Dalam Keluarga Tenaga Kerja Luar Keluarga

T H J HKO Upah Nilai T H J HKO Upah Nilai

(Org) (Hr) (Jam) (Rp/Hri) (Rp) (Org) (Hr) (Jam) (Rp/Hri) (Rp)

1 1.00 3 2 4 3 85,000 510,000 - -

2 0.25 2 1 4 1 85,000 170,000 - - - -

3 1.00 4 1 4 2 85,000 340,000 - - - -

4 0.50 3 1 4 2 85,000 255,000 - - - -

5 0.25 2 1 4 1 85,000 170,000 - - - -

6 0.80 3 1 4 2 85,000 255,000 2 1 4 1 85,000 170,000

7 0.40 2 2 4 2 85,000 340,000 - - - -

8 0.30 3 1 4 2 85,000 255,000 1 1 4 1 85,000 85,000

9 0.20 2 1 4 1 85,000 170,000 - - - -

10 0.30 2 1 4 1 85,000 170,000 - - - -

11 0.50 2 2 4 2 85,000 340,000 - - - -

12 0.40 3 1 4 2 85,000 255,000 - - - -

13 0.40 2 1 4 1 85,000 170,000 1 1 4 1 85,000 85,000

14 0.50 2 1 4 1 85,000 170,000 1 1 4 1 85,000 85,000

15 0.50 4 1 4 2 85,000 340,000 - - - -

16 0.20 3 1 4 2 85,000 255,000 - - - -

17 0.20 4 1 4 2 85,000 340,000 - - - -

18 0.20 2 1 4 1 85,000 170,000 - - - -

19 0.30 2 2 4 2 85,000 340,000 - - - -

20 0.30 2 1 4 1 85,000 170,000 1 1 4 1 85,000 85,000

21 0.20 3 1 4 2 85,000 255,000 - - - -

22 0.20 2 1 4 1 85,000 170,000 - - - -

23 0.30 4 1 4 2 85,000 340,000 - - - -

24 0.20 2 1 4 1 85,000 170,000 - - - -

25 0.20 1 3 4 2 85,000 255,000 - - - -

Total 9.60 64 31 100 38 2,125,000 6,375,000 6 5 20 3 425,000 510,000

Rata2 0.38 3 1 4 1.50 85,000 255,000 0 0 1 0.12 17,000 20,400

Rt2/Ha 1.00 7 3 10 3.91 664,063 1 1 2 0.31 53,125

No Resp.

LLG (Ha)

Pemangkasan

Tenaga Kerja Dalam Keluarga Tenaga Kerja Luar Keluarga

T H J HKO Upah Nilai T H J HKO Upah Nilai

(Org) (Hr) (Jam) (Rp/Hri) (Rp) (Org) (Hr) (Jam) (Rp/Hri) (Rp)

1 1.00 2 7 8 14 85,000 1,190,000 - - - -

2 0.25 2 1 8 2 85,000 170,000 - - - -

3 1.00 6 4 8 24 85,000 2,040,000 - - - -

4 0.50 3 1 8 3 85,000 255,000 - - - -

5 0.25 2 1 8 2 85,000 170,000 - - - -

6 0.80 4 4 8 16 85,000 1,360,000 - - - -

7 0.40 2 1 8 2 85,000 170,000 - - - -

8 0.30 2 1 8 2 85,000 170,000 - - - -

9 0.20 2 2 8 4 85,000 340,000 - - - -

10 0.30 2 1 8 2 85,000 170,000 - - - -

11 0.50 4 1 8 4 85,000 340,000 - - - -

12 0.40 3 1 8 3 85,000 255,000 - - - -

13 0.40 3 1 8 3 85,000 255,000 - - - -

14 0.50 4 1 8 4 85,000 340,000 - - - -

15 0.50 3 1 8 3 85,000 255,000 - - - -

16 0.20 2 1 8 2 85,000 170,000 - - - -

17 0.20 2 1 8 2 85,000 170,000 - - - -

18 0.20 2 1 8 2 85,000 170,000 - - - -

19 0.30 2 1 8 2 85,000 170,000 - - - -

20 0.30 3 1 8 3 85,000 255,000 - - - -

21 0.20 2 1 8 2 85,000 170,000 - - - -

22 0.20 3 1 8 3 85,000 255,000 - - - -

23 0.30 2 1 8 2 85,000 170,000 - - - -

24 0.20 2 1 8 2 85,000 170,000 - - - -

25 0.20 2 1 8 2 85,000 170,000 - - - -

Total 9.60 66 38 200 110 2,125,000 9,350,000 - - - - - -

Rata2 0.38 3 2 8 4.40 85,000 374,000 - - - - - -

Rt2/Ha 1.00 7 4 21 11.46 973,958 - - - - - -

No Resp.

LLG (Ha)

Tenaga Kerja Dalam Keluarga Tenaga Kerja Luar Keluarga

T H J HKO Upah Nilai T H J HKO Upah Nilai

(Org) (Hr) (Jam) (Rp/Hri) (Rp) (Org) (Hr) (Jam) (Rp/Hri) (Rp)

1 1.00 5 1 8 5 85,000 425,000 3 1 8 3 85,000 255,000

2 0.25 1 1 8 1 85,000 85,000 1 1 8 1 85,000 85,000

3 1.00 2 1 8 2 85,000 170,000 5 1 8 5 85,000 425,000

4 0.50 2 1 8 2 85,000 170,000 - - - -

5 0.25 1 1 8 1 85,000 85,000 1 1 8 1 85,000 85,000

6 0.80 4 1 8 4 85,000 340,000 2 1 8 2 85,000 170,000

7 0.40 2 1 8 2 85,000 170,000 - - - -

8 0.30 2 1 8 2 85,000 170,000 - - - -

9 0.20 1 1 8 1 85,000 85,000 - - - -

10 0.30 2 1 8 2 85,000 170,000 - - - -

11 0.50 2 1 8 2 85,000 170,000 1 1 8 1 85,000 85,000

12 0.40 2 1 8 2 85,000 170,000 - - - -

13 0.40 2 1 8 2 85,000 170,000 - - - -

14 0.50 2 1 8 2 85,000 170,000 - - - -

15 0.50 2 1 8 2 85,000 170,000 -

16 0.20 1 1 8 1 85,000 85,000 1 1 8 1 85,000 85,000

17 0.20 2 1 8 2 85,000 170,000 - - - -

18 0.20 3 1 8 3 85,000 255,000 - - - -

19 0.30 2 1 8 2 85,000 170,000 1 1 8 1 85,000 85,000

20 0.30 2 1 8 2 85,000 170,000 - - - -

21 0.20 2 1 8 2 85,000 170,000 - - - -

22 0.20 - - - 1 1 8 1 85,000 85,000

23 0.30 2 1 8 2 85,000 170,000 - - - - -

24 0.20 - - - 1 1 8 1 85,000 85,000

25 0.20 2 1 8 2 85,000 170,000 - - - -

Total 9.60 48 23 184 48 1,955,000 4,080,000 17 10 80 17 850,000 1,445,000

Rata2 0.38 2 1 7 1.92 78,200 163,200 1 0 3 0.68 34,000 57,800

Rt2/Ha 1.00 5 2 19 5.00 425,000 2 1 8 1.77 150,521

No Resp.

LLG (Ha)

Tenaga Kerja Dalam Keluarga Tenaga Kerja Luar Keluarga

T H J HKO Upah Upah T H J HKO Upah Upah

(Org) (Hr) (Jam) (Rp/Hri) (Rp) (Org) (Hr) (Jam) (Rp/Hri) (Rp)

1 1.00 2 2 8 4 85,000 340,000 - - - -

2 0.25 2 1 8 2 85,000 170,000 - - - -

3 1.00 2 1 8 2 85,000 170,000 - - - -

4 0.50 2 1 8 2 85,000 170,000 - - - -

5 0.25 1 1 8 1 85,000 85,000 - - - -

6 0.80 2 1 8 2 85,000 170,000 - - - -

7 0.40 1 1 8 1 85,000 85,000 - - - -

8 0.30 1 1 8 1 85,000 85,000 - - - -

9 0.20 2 1 8 2 85,000 170,000 - - - -

10 0.30 2 1 8 2 85,000 170,000 - - - -

11 0.50 2 1 8 2 85,000 170,000 - - - -

12 0.40 1 1 8 1 85,000 85,000 - - - -

13 0.40 2 1 8 2 85,000 170,000 - - - -

14 0.50 2 1 8 2 85,000 170,000 - - - -

15 0.50 2 1 8 2 85,000 170,000 - - - -

16 0.20 2 1 8 2 85,000 170,000 - - - -

17 0.20 2 1 8 2 85,000 170,000 - - - -

18 0.20 2 1 8 2 85,000 170,000 - - - -

19 0.30 2 1 8 2 85,000 170,000 - - - -

20 0.30 2 1 8 2 85,000 170,000 - - - -

21 0.20 1 1 8 1 85,000 85,000 - - - -

22 0.20 1 1 8 1 85,000 85,000 - - - -

23 0.30 2 1 8 2 85,000 170,000 - - - -

24 0.20 1 1 8 1 85,000 85,000 - - - -

25 0.20 2 1 8 2 85,000 170,000 - - - -

Total 9.60 43 26 200 45 2,125,000 3,825,000 - - - - - -

Rata2 0.38 2 1 8 1.80 85,000 153,000 - - - - - -

Rt2/Ha 1.00 4 3 21 4.69 398,438 - - - - - -

No Resp.

LLG (Ha)

Tenaga Kerja Dalam Keluarga Tenaga Kerja Luar Keluarga

T H J HKO Upah Upah T H J HKO Upah Upah

(Org) (Hr) (Jam) (Rp/Hri) (Rp) (Org) (Hr) (Jam) (Rp/Hri) (Rp)

1 1.00 3 1 8 3 85,000 255,000 5 1 8 5 85,000 425,000

2 0.25 4 1 8 4 85,000 340,000 - - - -

3 1.00 2 1 8 2 85,000 170,000 4 1 8 4 85,000 340,000

4 0.50 2 1 8 2 85,000 170,000 3 1 8 3 85,000 255,000

5 0.25 2 1 8 2 85,000 170,000 2 1 8 2 85,000 170,000

6 0.80 2 2 8 4 85,000 340,000 3 1 8 3 85,000 255,000

7 0.40 3 1 8 3 85,000 255,000 2 1 8 2 85,000 170,000

8 0.30 5 1 8 5 85,000 425,000 - - - -

9 0.20 3 1 8 3 85,000 255,000 - - - -

10 0.30 4 1 8 4 85,000 340,000 - - - -

11 0.50 2 1 8 2 85,000 170,000 2 1 8 2 85,000 170,000

12 0.40 3 1 8 3 85,000 255,000 - - - -

13 0.40 1 1 8 1 85,000 85,000 2 1 8 2 85,000 170,000

14 0.50 2 1 8 2 85,000 170,000 3 1 8 3 85,000 255,000

15 0.50 2 1 8 2 85,000 170,000 2 1 8 2 85,000 170,000

16 0.20 3 1 8 3 85,000 255,000 - - - -

17 0.20 4 1 8 4 85,000 340,000 - - - -

18 0.20 2 1 8 2 85,000 170,000 - - - -

19 0.30 2 1 8 2 85,000 170,000 2 1 8 2 85,000 170,000

20 0.30 4 1 8 4 85,000 340,000 - - - -

21 0.20 2 1 8 2 85,000 170,000 - - - -

22 0.20 3 1 8 3 85,000 255,000 - - - -

23 0.30 3 1 8 3 85,000 255,000 - - - -

24 0.20 4 1 8 4 85,000 340,000 - - - -

25 0.20 3 1 8 3 85,000 255,000 - - - -

Total 9.60 70 26 200 72 2,125,000 6,120,000 30 11 88 30 935,000 2,550,000

Rata2 0.38 3 1 8 2.88 85,000 244,800 1 0 4 1.20 37,400 102,000

Rt2/Ha 1.00 7 3 21 7.50 637,500 3 1 9 3.13 265,625

No. Resp. LLG (HA) Pengolahan

Tanah Pembuatan Bedengan Pemasangan Mulsa Penanaman Pemasangan Ajir Penyiangan Penyulaman Pemangkasan

1 1.00 1,500,000 15,000,000 680,000 2,040,000 1,275,000 1,785,000 510,000 1,190,000 2 0.25 375,000 3,750,000 340,000 510,000 340,000 510,000 170,000 170,000 3 1.00 1,500,000 15,000,000 510,000 1,700,000 425,000 1,530,000 340,000 2,040,000 4 0.50 750,000 7,500,000 340,000 1,020,000 510,000 680,000 255,000 255,000 5 0.25 375,000 3,750,000 340,000 680,000 255,000 765,000 170,000 170,000 6 0.80 1,200,000 12,000,000 425,000 1,190,000 680,000 1,020,000 425,000 1,360,000 7 0.40 600,000 6,000,000 425,000 850,000 340,000 1,020,000 340,000 170,000 8 0.30 450,000 4,500,000 340,000 510,000 340,000 510,000 340,000 170,000 9 0.20 300,000 3,000,000 425,000 680,000 340,000 765,000 170,000 340,000 10 0.30 450,000 4,500,000 425,000 850,000 425,000 680,000 170,000 170,000 11 0.50 750,000 7,500,000 340,000 1,020,000 510,000 680,000 340,000 340,000 12 0.40 600,000 6,000,000 340,000 850,000 425,000 510,000 255,000 255,000 13 0.40 600,000 6,000,000 425,000 1,020,000 425,000 510,000 255,000 255,000 14 0.50 750,000 7,500,000 340,000 1,275,000 510,000 680,000 255,000 340,000 15 0.50 750,000 7,500,000 425,000 1,020,000 510,000 680,000 340,000 255,000 16 0.20 300,000 3,000,000 170,000 680,000 255,000 510,000 255,000 170,000 17 0.20 300,000 3,000,000 510,000 850,000 170,000 510,000 340,000 170,000 18 0.20 300,000 3,000,000 340,000 680,000 255,000 765,000 170,000 170,000 19 0.30 450,000 4,500,000 425,000 1,020,000 255,000 765,000 340,000 170,000 20 0.30 450,000 4,500,000 340,000 850,000 255,000 680,000 255,000 255,000 21 0.20 300,000 3,000,000 425,000 850,000 340,000 510,000 255,000 170,000 22 0.20 300,000 3,000,000 510,000 850,000 170,000 1,020,000 170,000 255,000 23 0.30 450,000 4,500,000 425,000 850,000 255,000 510,000 340,000 170,000 24 0.20 300,000 3,000,000 340,000 850,000 340,000 765,000 170,000 170,000 25 0.20 300,000 3,000,000 425,000 680,000 170,000 850,000 255,000 170,000 Total 9.60 14,400,000 144,000,000 10,030,000 23,375,000 9,775,000 19,210,000 6,885,000 9,350,000 Rata2 0.38 576,000 5,760,000 401,200 935,000 391,000 768,400 275,400 374,000 Rt2/Ha 1.00 1,500,000 15,000,000 1,044,792 2,434,896 1,018,229 2,001,042 717,188 973,958

No. Resp. LLG (HA) Pemupukan Pemberantasan Hama

Penyakit Pemanenan Total

1 1.00 680,000 340,000 680,000 25,680,000

2 0.25 170,000 170,000 340,000 6,845,000

3 1.00 595,000 170,000 510,000 24,320,000

4 0.50 170,000 170,000 425,000 12,075,000

5 0.25 170,000 85,000 340,000 7,100,000

6 0.80 510,000 170,000 595,000 19,575,000

7 0.40 170,000 85,000 425,000 10,425,000

8 0.30 170,000 85,000 425,000 7,840,000

9 0.20 85,000 170,000 255,000 6,530,000

10 0.30 170,000 170,000 340,000 8,350,000

11 0.50 255,000 170,000 340,000 12,245,000

12 0.40 170,000 85,000 255,000 9,745,000

13 0.40 170,000 170,000 255,000 10,085,000

14 0.50 170,000 170,000 425,000 12,415,000

15 0.50 170,000 170,000 340,000 12,160,000

16 0.20 170,000 170,000 255,000 5,935,000

17 0.20 170,000 170,000 340,000 6,530,000

18 0.20 255,000 170,000 170,000 6,275,000

19 0.30 255,000 170,000 340,000 8,690,000

20 0.30 170,000 170,000 340,000 8,265,000

21 0.20 170,000 85,000 170,000 6,275,000

22 0.20 85,000 85,000 255,000 6,700,000

23 0.30 170,000 170,000 255,000 8,095,000

24 0.20 85,000 85,000 340,000 6,445,000

25 0.20 170,000 170,000 255,000 6,445,000

Total 9.60 5,525,000 3,825,000 8,670,000 255,045,000

Rata2 0.38 221,000 153,000 346,800 10,201,800

Rt2/Ha 1.00 575,521 398,438 903,125 26,567,188

No Resp.

LLG

(Ha) Jml Harga Nilai Jml Harga Nilai Jml Harga Nilai Jml Harga Nilai

(Kg) (Rp/Kg) (Rp) (Kg) (Rp/Kg) (Rp) (Kg) (Rp/Kg) (Rp) (Kg) (Rp/Kg) (Rp)

1 1.00 87 25,000 2,175,000 214 25,000 5,350,000 500 27,000 13,500,000 780 27,000 21,060,000

2 0.25 17 25,000 425,000 67 25,000 1,675,000 134 27,000 3,618,000 263 27,000 7,101,000

3 1.00 80 25,000 2,000,000 264 25,000 6,600,000 527 27,000 14,229,000 824 27,000 22,248,000

4 0.50 46 25,000 1,150,000 95 25,000 2,375,000 247 27,000 6,669,000 379 27,000 10,233,000

5 0.25 20 25,000 500,000 63 25,000 1,575,000 146 27,000 3,942,000 247 27,000 6,669,000

6 0.80 65 25,000 1,625,000 134 25,000 3,350,000 347 27,000 9,369,000 574 27,000 15,498,000

7 0.40 26 25,000 650,000 86 25,000 2,150,000 263 27,000 7,101,000 360 27,000 9,720,000

8 0.30 26 25,000 650,000 64 25,000 1,600,000 156 27,000 4,212,000 243 27,000 6,561,000

9 0.20 14 25,000 350,000 56 25,000 1,400,000 112 27,000 3,024,000 238 27,000 6,426,000

10 0.30 22 25,000 550,000 58 25,000 1,450,000 164 27,000 4,428,000 262 27,000 7,074,000

11 0.50 38 25,000 950,000 84 25,000 2,100,000 243 27,000 6,561,000 375 27,000 10,125,000

12 0.40 25 25,000 625,000 76 25,000 1,900,000 125 27,000 3,375,000 230 27,000 6,210,000

13 0.40 30 25,000 750,000 75 25,000 ` 150 27,000 4,050,000 230 27,000 6,210,000

14 0.50 46 25,000 1,150,000 96 25,000 2,400,000 375 27,000 10,125,000 586 27,000 15,822,000

15 0.50 35 25,000 875,000 82 25,000 2,050,000 250 27,000 6,750,000 286 27,000 7,722,000

16 0.20 15 25,000 375,000 57 25,000 1,425,000 120 27,000 3,240,000 146 27,000 3,942,000

17 0.20 17 25,000 425,000 48 25,000 1,200,000 85 27,000 2,295,000 223 27,000 6,021,000

18 0.20 18 25,000 450,000 43 25,000 1,075,000 75 27,000 2,025,000 143 27,000 3,861,000

19 0.30 20 25,000 500,000 65 25,000 1,625,000 150 27,000 4,050,000 241 27,000 6,507,000

20 0.30 18 25,000 450,000 63 25,000 1,575,000 124 27,000 3,348,000 270 27,000 7,290,000

21 0.20 15 25,000 375,000 38 25,000 950,000 86 27,000 2,322,000 248 27,000 6,696,000

22 0.20 17 25,000 425,000 43 25,000 1,075,000 134 27,000 3,618,000 235 27,000 6,345,000

23 0.30 23 25,000 575,000 54 25,000 1,350,000 146 27,000 3,942,000 236 27,000 6,372,000

24 0.20 14 25,000 350,000 28 25,000 700,000 74 27,000 1,998,000 243 27,000 6,561,000

25 0.20 18 25,000 450,000 32 25,000 800,000 83 27,000 2,241,000 168 27,000 4,536,000

Total 9.60 752 625,000 18,800,000 1,985 625,000 47,750,000 4,816 675,000 130,032,000 8,030 675,000 216,810,000

Rata2 0.38 30 25,000 752,000 79 25,000 1,910,000 193 27,000 5,201,280 321 27,000 8,672,400

Rt2/Ha 1.00 78 1,958,333 207 4,973,958 502 13,545,000 836 22,584,375

Resp. (Ha) Jml Harga Nilai Jml Harga Nilai Jml Harga Nilai Jml Harga Nilai

(Kg) (Rp/Kg) (Rp) (Kg) (Rp/Kg) (Rp) (Kg) (Rp/Kg) (Rp) (Kg) (Rp/Kg) (Rp)

1 1.00 875 25,000 21,875,000 970 25,000 24,250,000 940 20,000 18,800,000 920 20,000 18,400,000 2 0.25 345 25,000 8,625,000 320 25,000 8,000,000 150 20,000 3,000,000 256 20,000 5,120,000 3 1.00 823 25,000 20,575,000 846 25,000 21,150,000 963 20,000 19,260,000 982 20,000 19,640,000 4 0.50 436 25,000 10,900,000 483 25,000 12,075,000 541 20,000 10,820,000 535 20,000 10,700,000 5 0.25 257 25,000 6,425,000 369 25,000 9,225,000 263 20,000 5,260,000 235 20,000 4,700,000 6 0.80 683 25,000 17,075,000 836 25,000 20,900,000 847 20,000 16,940,000 852 20,000 17,040,000 7 0.40 428 25,000 10,700,000 571 25,000 14,275,000 468 20,000 9,360,000 372 20,000 7,440,000 8 0.30 342 25,000 8,550,000 462 25,000 11,550,000 356 20,000 7,120,000 241 20,000 4,820,000 9 0.20 280 25,000 7,000,000 210 25,000 5,250,000 98 20,000 1,960,000 56 20,000 1,120,000 10 0.30 260 25,000 6,500,000 371 25,000 9,275,000 383 20,000 7,660,000 256 20,000 5,120,000 11 0.50 465 25,000 11,625,000 483 25,000 12,075,000 362 20,000 7,240,000 310 20,000 6,200,000 12 0.40 463 25,000 11,575,000 512 25,000 12,800,000 453 20,000 9,060,000 341 20,000 6,820,000 13 0.40 425 25,000 10,625,000 520 25,000 13,000,000 462 20,000 9,240,000 343 20,000 6,860,000 14 0.50 432 25,000 10,800,000 387 25,000 9,675,000 217 20,000 4,340,000 245 20,000 4,900,000 15 0.50 478 25,000 11,950,000 564 25,000 14,100,000 482 20,000 9,640,000 368 20,000 7,360,000 16 0.20 300 25,000 7,500,000 276 25,000 6,900,000 243 20,000 4,860,000 218 20,000 4,360,000 17 0.20 265 25,000 6,625,000 321 25,000 8,025,000 286 20,000 5,720,000 242 20,000 4,840,000 18 0.20 258 25,000 6,450,000 243 25,000 6,075,000 320 20,000 6,400,000 254 20,000 5,080,000 19 0.30 341 25,000 8,525,000 363 25,000 9,075,000 286 20,000 5,720,000 247 20,000 4,940,000 20 0.30 345 25,000 8,625,000 325 25,000 8,125,000 287 20,000 5,740,000 224 20,000 4,480,000 21 0.20 320 25,000 8,000,000 268 25,000 6,700,000 243 20,000 4,860,000 120 20,000 2,400,000 22 0.20 276 25,000 6,900,000 324 25,000 8,100,000 272 20,000 5,440,000 131 20,000 2,620,000 23 0.30 324 25,000 8,100,000 385 25,000 9,625,000 284 20,000 5,680,000 230 20,000 4,600,000 24 0.20 286 25,000 7,150,000 264 25,000 6,600,000 253 20,000 5,060,000 221 20,000 4,420,000 25 0.20 240 25,000 6,000,000 276 25,000 6,900,000 230 25,000 5,750,000 186 20,000 3,720,000 Total 9.60 9,947 625,000 248,675,000 10,949 625,000 273,725,000 9,689 505,000 194,930,000 8,385 500,000 167,700,000 Rata2 0.38 398 25,000 9,947,000 438 25,000 10,949,000 388 20,200 7,797,200 335 20,000 6,708,000

Rt2/Ha 1.00 1,036 25,903,646 1,141 28,513,021 1,009 20,305,208 873 17,468,750

Resp. (Ha) Jml Harga Nilai Jml Harga Nilai Jml Harga Nilai Jml Harga Nilai Jml Nilai

(Kg) (Rp/Kg) (Rp) (Kg) (Rp/Kg) (Rp) (Kg) (Rp/Kg) (Rp) (Kg) (Rp/Kg) (Rp) (Kg) (Rp)

1 1.00 720 20,000 14,400,000 520 20,000 10,400,000 240 33,000 7,920,000 150 33,000 4,950,000 6,916 163,080,000

2 0.25 97 20,000 1,940,000 52 20,000 1,040,000 18 33,000 594,000 10 33,000 330,000 1,729 41,468,000

3 1.00 646 20,000 12,920,000 427 20,000 8,540,000 460 33,000 15,180,000 131 33,000 4,323,000 6,973 166,665,000

4 0.50 432 20,000 8,640,000 425 20,000 8,500,000 64 33,000 2,112,000 24 33,000 792,000 3,707 84,966,000

5 0.25 164 20,000 3,280,000 73 20,000 1,460,000 26 33,000 858,000 18 33,000 594,000 1,881 44,488,000

6 0.80 542 20,000 10,840,000 336 20,000 6,720,000 84 33,000 2,772,000 52 33,000 1,716,000 5,352 123,845,000

7 0.40 283 20,000 5,660,000 125 20,000 2,500,000 45 33,000 1,485,000 15 33,000 495,000 3,042 71,536,000

8 0.30 84 20,000 1,680,000 46 20,000 920,000 24 33,000 792,000 14 33,000 462,000 2,058 48,917,000

9 0.20 42 20,000 840,000 20 20,000 400,000 12 33,000 396,000 8 33,000 264,000 1,146 28,430,000

10 0.30 163 20,000 3,260,000 58 20,000 1,160,000 21 33,000 693,000 15 33,000 495,000 2,033 47,665,000

11 0.50 246 20,000 4,920,000 86 20,000 1,720,000 36 33,000 1,188,000 18 33,000 594,000 2,746 65,298,000

12 0.40 215 20,000 4,300,000 76 20,000 1,520,000 38 33,000 1,254,000 15 33,000 495,000 2,569 59,934,000

13 0.40 254 20,000 5,080,000 95 20,000 1,900,000 45 33,000 1,485,000 18 33,000 594,000 2,647 61,669,000

14 0.50 167 20,000 3,340,000 84 20,000 1,680,000 38 33,000 1,254,000 20 33,000 660,000 2,693 66,146,000

15 0.50 225 20,000 4,500,000 118 20,000 2,360,000 50 33,000 1,650,000 24 33,000 792,000 2,962 69,749,000

16 0.20 125 20,000 2,500,000 84 20,000 1,680,000 27 33,000 891,000 10 33,000 330,000 1,621 38,003,000

17 0.20 86 20,000 1,720,000 40 20,000 800,000 16 33,000 528,000 6 33,000 198,000 1,635 38,397,000

18 0.20 150 20,000 3,000,000 36 20,000 720,000 10 33,000 330,000 5 33,000 165,000 1,555 35,631,000

19 0.30 186 20,000 3,720,000 84 20,000 1,680,000 42 33,000 1,386,000 15 33,000 495,000 2,040 48,223,000

20 0.30 197 20,000 3,940,000 96 20,000 1,920,000 40 33,000 1,320,000 16 33,000 528,000 2,005 47,341,000

21 0.20 112 20,000 2,240,000 64 20,000 1,280,000 24 33,000 792,000 6 33,000 198,000 1,544 36,813,000

22 0.20 86 20,000 1,720,000 45 20,000 900,000 20 33,000 660,000 10 33,000 330,000 1,593 38,133,000

23 0.30 132 20,000 2,640,000 52 20,000 1,040,000 18 33,000 594,000 7 33,000 231,000 1,891 44,749,000

24 0.20 85 20,000 1,700,000 57 20,000 1,140,000 20 33,000 660,000 10 33,000 330,000 1,555 36,669,000

25 0.20 94 20,000 1,880,000 43 20,000 860,000 19 33,000 627,000 8 33,000 264,000 1,397 34,028,000

Total 9.60 5,533 500,000 110,660,000 3,142 500,000 62,840,000 1,437 825,000 47,421,000 625 825,000 20,625,000 65,290 1,541,843,000

Rata2 0.38 221 20,000 4,426,400 126 20,000 2,513,600 57 33,000 1,896,840 25 33,000 825,000 2,612 61,673,720

Rt2/Ha 1.00 576 11,527,083 327 6,545,833 150 4,939,688 65 2,148,438 6,801 160,608,646

Efisiensi

Saprodi Penyusutan Sewa Lahan dan

Pengairan Tenaga Kerja Biaya Produksi Penerimaan Pendapatan

(Rp) (RP) (Rp) (Rp) (Rp) (Rp) (Rp) R/C

13,365,000 6,145,301 15,400,000 25,680,000 60,590,301 163,080,000 102,489,699 2.69 3,081,250 1,343,293 3,850,000 6,845,000 15,119,543 41,468,000 26,348,457 2.74 14,235,000 5,093,407 15,400,000 24,320,000 59,048,407 166,665,000 107,616,593 2.82 6,927,500 2,594,158 7,700,000 12,075,000 29,296,658 84,966,000 55,669,342 2.90 3,428,250 2,282,051 3,850,000 7,100,000 16,660,301 44,488,000 27,827,699 2.67 11,122,000 5,170,052 12,320,000 19,575,000 48,187,052 123,845,000 75,657,948 2.57 5,346,500 2,155,802 6,160,000 10,425,000 24,087,302 71,536,000 47,448,698 2.97 4,254,500 2,573,904 4,620,000 7,840,000 19,288,404 48,917,000 29,628,596 2.54 2,646,500 1,209,929 3,080,000 6,530,000 13,466,429 28,430,000 14,963,571 2.11 4,424,500 1,642,501 4,620,000 8,350,000 19,037,001 47,665,000 28,627,999 2.50 6,607,500 2,603,991 7,700,000 12,245,000 29,156,491 65,298,000 36,141,509 2.24 5,626,000 2,119,017 6,160,000 9,745,000 23,650,017 59,934,000 36,283,983 2.53 6,046,000 2,148,997 6,160,000 10,085,000 24,439,997 61,669,000 37,229,003 2.52 7,417,500 2,559,379 7,700,000 12,415,000 30,091,879 66,146,000 36,054,121 2.20 6,837,500 2,602,855 7,700,000 12,160,000 29,300,355 69,749,000 40,448,645 2.38 2,978,500 1,296,574 3,080,000 5,935,000 13,290,074 38,003,000 24,712,926 2.86 2,606,500 1,180,641 3,080,000 6,530,000 13,397,141 38,397,000 24,999,859 2.87 2,854,500 1,207,051 3,080,000 6,275,000 13,416,551 35,631,000 22,214,449 2.66 4,132,500 1,708,091 4,620,000 8,690,000 19,150,591 48,223,000 29,072,409 2.52 4,054,500 1,661,651 4,620,000 8,265,000 18,601,151 47,341,000 28,739,849 2.55 3,174,500 1,217,198 3,080,000 6,275,000 13,746,698 36,813,000 23,066,302 2.68 2,694,500 1,221,045 3,080,000 6,700,000 13,695,545 38,133,000 24,437,455 2.78 3,985,500 1,682,965 4,620,000 8,095,000 18,383,465 44,749,000 26,365,535 2.43 3,082,500 1,129,814 3,080,000 6,445,000 13,737,314 36,669,000 22,931,686 2.67 3,062,500 1,166,228 3,080,000 6,445,000 13,753,728 34,028,000 20,274,272 2.47 133,991,500 55,715,895 147,840,000 255,045,000 592,592,395 1,541,843,000 949,250,605 64.88 5,359,660 2,228,636 5,913,600 10,201,800 23,703,696 61,673,720 37,970,024 1.78 13,957,448 5,803,739 15,400,000 26,567,188 61,728,374 160,608,646 98,880,271 1.78

Nama L/P Pengalaman Pendidikan Klp. Tani Resp.

(Thn) Tanggungan

Utama Sampingan Tanam

Lahan

(Org) (Ha)

1 Ahyar Rosidi 50 L 30 SMA 2 Petani Tidak Ada 1.00 Sewa Mekar Sari

2 Akhmad Yani 47 L 17 S1 3 Petani Tidak Ada 1.00 Sewa Mekar Sari

3 Buyamin 55 L 35 SD 2 Petani Tidak Ada 0.70 Sewa Mekar Sari

4 Diamin 51 L 32 SMA 2 Petani Tidak Ada 0.50 Sewa Mekar Sari

5 H. Fahrul Rozi 60 L 45 SD 3 Petani Tidak Ada 1.50 Sewa Mekar Sari

6 H. Asari 53 L 40 SD 1 Petani Tidak Ada 1.20 Sewa Mekar Sari

7 H. Pahayusi 53 L 47 SD 2 Petani Tidak Ada 1.00 Sewa Mekar Sari

8 Haerul Anam 47 L 20 SD 3 Petani Tidak Ada 0.70 Sewa Mekar Sari

9 Haerullazi 50 L 35 SMP 3 Petani Tidak Ada 0.70 Sewa Mekar Sari

10 Hamimi 40 L 25 SMP 3 Petani Tidak Ada 1.00 Sewa Mekar Sari

11 Husbai 54 L 40 SD 2 Petani Tidak Ada 0.50 Sewa Mekar Sari

12 Miftahudin 51 L 32 SMP 3 Petani Tidak Ada 0.70 Sewa Mekar Sari

13 Muhdar 57 L 27 SD 3 Petani Tidak Ada 0.50 Sewa Mekar Sari

14 H. Muhdar 62 L 43 SMA 2 Petani Tidak Ada 0.70 Sewa Mekar Sari

15 Nasirun 60 L 30 SD 2 Petani Tidak Ada 0.70 Sewa Purwasari

16 Nur Zohrah 57 P 28 SMP 1 Petani Tidak Ada 0.50 Sewa Purwasari

17 Rahib 58 L 20 SD 2 Petani Tidak Ada 1.00 Sewa Purwasari

18 Sainun 70 L 48 SD - Petani Tidak Ada 1.00 Sewa Purwasari

19 Sapi Udin 63 L 40 SD 2 Petani Tidak Ada 1.00 Sewa Purwasari

20 Sapiun 59 L 30 SD 3 Petani Tidak Ada 0.50 Sewa Purwasari

21 Saroyah 60 P 40 SD 1 Petani Tidak Ada 0.50 Sewa Purwasari

22 Sutriyo 68 L 40 SD 1 Petani Tidak Ada 1.00 Sewa Purwasari

23 Tasrudin 50 L 30 S1 2 Petani Tidak Ada 0.70 Sewa Purwasari

24 Turmuzi 41 L 23 S1 2 Petani Tidak Ada 1.20 Sewa Purwasari

25 Arif 45 L 20 SMA 2 Petani Tidak Ada 0.50 Sewa Purwasari

Total 1,361 817 52 20

Rata-rata 54 33 2 0.81

Resp. (Ha) Jml benih Harga Nilai Organik SP 36 NPK Ponska Urea

(kg) (Rp/kg) (Rp) Jml Harga Nilai Jml Harga Nilai Jml Harga Nilai Jml Harga Nilai

(Kg) (Rp/Kg) (Rp) (Kg) (Rp/Kg) (Rp) (Kg) (Rp/Kg) (Rp) (Kg) (Rp/Kg) (Rp)

1 1.00 40 8000 320,000 500 500 250,000 100 2,000 200,000 100 2,300 230,000 250 2,000 500,000

2 1.00 40 8000 320,000 500 500 250,000 100 2,000 200,000 100 2,300 230,000 250 2,000 500,000

3 0.70 28 8000 224,000 350 500 175,000 70 2,000 140,000 70 2,300 161,000 175 2,000 350,000

4 0.50 20 8000 160,000 250 500 125,000 50 2,000 100,000 50 2,300 115,000 125 2,000 250,000

5 1.50 60 8000 480,000 750 500 375,000 150 2,000 300,000 150 2,300 345,000 375 2,000 750,000

6 1.20 48 8000 384,000 600 500 300,000 120 2,000 240,000 120 2,300 276,000 300 2,000 600,000

7 1.00 40 8000 320,000 500 500 250,000 100 2,000 200,000 100 2,300 230,000 250 2,000 500,000

8 0.70 28 8000 224,000 350 500 175,000 70 2,000 140,000 70 2,300 161,000 175 2,000 350,000

9 0.70 28 8000 224,000 350 500 175,000 70 - - 70 2,300 161,000 175 2,000 350,000

10 1.00 40 8000 320,000 500 500 250,000 100 2,000 200,000 100 2,300 230,000 250 2,000 500,000

11 0.50 20 8000 160,000 250 500 125,000 50 2,000 100,000 50 2,300 115,000 125 2,000 250,000

12 0.70 28 8000 224,000 350 500 175,000 70 2,000 140,000 70 2,300 161,000 175 2,000 350,000

13 0.50 20 8000 160,000 250 500 125,000 50 - 50 2,300 115,000 125 2,000 250,000

14 0.70 28 8000 224,000 350 500 175,000 70 2,000 140,000 70 2,300 161,000 175 2,000 350,000

15 0.70 28 8000 224,000 350 500 175,000 70 2,000 140,000 70 2,300 161,000 175 2,000 350,000

16 0.50 20 8000 160,000 250 500 125,000 50 2,000 100,000 50 2,300 115,000 125 2,000 250,000

17 1.00 40 8000 320,000 500 500 250,000 100 2,000 200,000 100 2,300 230,000 250 2,000 500,000

18 1.00 40 8000 320,000 500 500 250,000 100 2,000 200,000 100 2,300 230,000 250 2,000 500,000

19 1.00 40 8000 320,000 500 500 250,000 100 - 100 2,300 230,000 250 2,000 500,000

20 0.50 20 8000 160,000 250 500 125,000 50 2,000 100,000 50 2,300 115,000 125 2,000 250,000

21 0.50 20 8000 160,000 250 500 125,000 50 - 50 2,300 115,000 125 2,000 250,000

22 1.00 40 8000 320,000 500 500 250,000 100 - - 100 2,300 230,000 250 2,000 500,000

23 0.70 28 8000 224,000 350 500 175,000 70 2,000 140,000 70 2,300 161,000 175 2,000 350,000

24 1.20 48 8000 384,000 600 500 300,000 120 2,000 240,000 120 2,300 276,000 300 2,000 600,000

25 0.50 20 8000 160,000 250 500 125,000 50 2,000 100,000 50 2,300 115,000 125 2,000 250,000

Total 20.30 812 6,496,000 10,150 5,075,000 2,030 3,320,000 2,030 4,669,000 5,075.00 10,150,000

Rata2 0.81 32 259,840 406 203,000 81 132,800 81 186,760 203.00 406,000

Rt2/Ha 1.00 40 - 320,000 500 - 250,000 100 - 163,547 100 - 230,000 250 - 500,000

No Resp.

LLG (Ha)

Bom Flower Pelangi Kuproxat Secore Nordox

Jml Harga Nilai Jml Harga Nilai Jml Harga Nilai Jml Harga Nilai Jml Harga Nilai

(Liter) (Rp/Liter) (Rp) (Kg) (Rp/Kg) (Rp) (Ltr ) (Rp/Ltr) (Rp) (Ltr) (Rp/Ltr (Rp) (Kg) (Rp/Kg) (Rp)

1 1.00 1.00 280,000 280,000 - - 0.50 160,000 80,000 - - -

2 1.00 1.00 280,000 280,000 - 1.00 150,000 150,000 - - - -

3 0.70 - 70.00 2,500 175,000 - 0.35 - - - - -

4 0.50 - - 0.50 150,000 75,000 - - - -

5 1.50 - 150.00 2,500 375,000 - 0.75 160,000 120,000 - - -

6 1.20 - - - 0.60 160,000 96,000 - - -

7 1.00 1.00 280,000 280,000 - 1.00 150,000 150,000 - - - - -

8 0.70 - 70.00 2,500 175,000 - 0.35 160,000 56,000 - - -

9 0.70 0.70 - - - 0.70 160,000 112,000

10 1.00 - 100.00 2,500 250,000 - 0.50 160,000 80,000 - - -

11 0.50 0.50 280,000 140,000 - - 0.25 160,000 40,000 - - -

12 0.70 - - - 0.35 160,000 56,000 - - -

13 0.50 - - - 0.25 160,000 40,000 - - -

14 0.70 0.70 280,000 196,000 - - 0.35 160,000 56,000 - - -

15 0.70 - 70.00 2,500 175,000 - 0.35 160,000 56,000 - - -

16 0.50 - - - 0.20 160,000 32,000 - - -

17 1.00 - - 1.00 150,000 150,000 - - - 1.00 160,000 160,000

18 1.00 1.00 280,000 280,000 - - 0.50 160,000 80,000 - - -

19 1.00 - - - 1.00 160,000 160,000

20 0.50 - - - 0.25 160,000 40,000 - - -

21 0.50 0.50 280,000 140,000 - - 0.25 - - - -

22 1.00 - - - -

23 0.70 - 70.00 2,500 175,000 - 0.35 160,000 56,000 - - -

24 1.20 1.20 280,000 336,000 - - 0.60 - - - - -

25 0.50 - 50.00 2,500 125,000 - - - -

Total 20.30 7.60 1,932,000 580.00 1,450,000 3.50 525,000 6.75 888,000 2.70 432,000

Rata2 0.81 0.30 77,280 23.20 - 58,000 0.14 21,000 0.27 35,520 0.11 17,280

Rt2/Ha 1.00 0.37 - 95,172.41 28.57 - 71,428.57 0.17 - 25,862.07 0.33 - 43,743.84 0.13 - 21,280.79

No Resp.

LLG (Ha)

TOPKUAT Parakuat Restart Matador Confidor

Jml Harga Nilai Jml Harga Nilai Jml Harga Nilai Jml Harga Nilai Jml Harga Nilai

(Liter) (Rp/Liter) (Rp) (ltr) (Rp/ltr) (Rp) (ltr) (Rp/Ltr) (Rp) (Ltr) (Rp/Ltr) (Rp) (kg) (Rp/kg) (Rp)

1 1.00 2.00 55,000 110,000 - - 0.50 55,000 27,500 4.00 120,000 480,000

2 1.00 2.00 55,000 110,000 - - - - 4.00 120,000 480,000

3 0.70 - - - - 1.40 55,000 77,000 0.35 55,000 19,250 -

4 0.50 - - - - 1.00 55,000 55,000 0.25 55,000 13,750 -

5 1.50 - - - 3.00 55,000 165,000 - - 6.00 120,000 720,000

6 1.20 - - - - 2.40 55,000 132,000 0.60 55,000 33,000 -

7 1.00 2.00 55,000 110,000 - - - 4.00 120,000 480,000

8 0.70 - - - - 1.40 55,000 77,000 0.35 55,000 19,250 -

9 0.70 - - - 1.40 55,000 77,000 - 0.35 55,000 19,250 -

10 1.00 - - - - 2.00 55,000 110,000 0.50 55,000 27,500 -

11 0.50 1.00 55,000 55,000 - - 0.25 55,000 13,750 -

12 0.70 - - - - 1.40 55,000 77,000 - 2.80 120,000 336,000

13 0.50 - - - 1.00 55,000 55,000 - - 2.00 120,000 240,000

14 0.70 - - - - 1.40 55,000 77,000 - 2.80 120,000 336,000

15 0.70 - - - - 1.40 55,000 77,000 0.35 55,000 19,250 -

16 0.50 - - - 1.40 55,000 77,000 - - 2.00 120,000 240,000

17 1.00 - - - - 2.00 55,000 110,000 0.25 55,000 13,750 -

18 1.00 2.00 55,000 110,000 - - - 4.00 120,000 480,000

19 1.00 - - - - 2.00 55,000 110,000 0.50 55,000 27,500 -

20 0.50 - - - - 1.00 55,000 55,000 - 2.00 120,000 240,000

21 0.50 1.00 55,000 55,000 - - - 2.00 120,000 240,000

22 1.00 - - - - 2.00 55,000 110,000 0.50 55,000 27,500 -

23 0.70 - - - - 1.40 55,000 77,000 - 2.80 120,000 336,000

24 1.20 - - - - 1.40 55,000 77,000 0.60 55,000 33,000 -

25 0.50 1.00 55,000 55,000 - - 0.25 55,000 13,750 -

Total 20.30 11.00 605,000 6.80 374,000 22 1,221,000 5.60 308,000 38.40 4,608,000

Rata2 0.81 0.44 24,200 0.27 14,960 1.00 48,840 0.22 12,320 1.54 184,320

Rt2/Ha 1.00 0.54 - 29,802.96 0.33 - 18,423.65 1.09 - 60,147.78 0.28 - 15,172.41 1.89 - 226,995.07

No Resp.

LLG (Ha)

Total Biaya Saprodi

(Rp) Furadan

Jml Harga Nilai

(kg) (Rp/kg) (Rp)

1 1.00 - - - 2,477,500

2 1.00 - - - 2,520,000

3 0.70 - - - 1,321,250

4 0.50 - - - 893,750

5 1.50 - - - 3,630,000

6 1.20 - - - 2,061,000

7 1.00 20.00 15,000 300,000 2,820,000

8 0.70 - - - 1,377,250

9 0.70 - - - 1,118,250

10 1.00 - - - 1,967,500

11 0.50 - - - 998,750

12 0.70 - - - 1,519,000

13 0.50 - - - 985,000

14 0.70 - - - 1,715,000

15 0.70 - - - 1,377,250

16 0.50 10.00 15,000 150,000 1,249,000

17 1.00 20.00 15,000 300,000 2,233,750

18 1.00 - 2,450,000

19 1.00 20.00 15,000 300,000 1,897,500

20 0.50 - 1,085,000

21 0.50 10.00 15,000 150,000 1,235,000

22 1.00 - - - 1,437,500

23 0.70 - - - 1,694,000

24 1.20 - - - 2,246,000

25 0.50 10.00 15,000 150,000 1,093,750

Total 20.30 90.00 1,350,000 43,403,000

Rata2 0.81 3.60 54,000 1,736,120

Rt2/Ha 1.00 4.43 - 66,502 2,138,079

Resp. (Ha) Jml Harga Beli Total Nilai Nilai Sisa

Umur ekonomis Nilai Pystn Jml Harga Beli Total Nilai Nilai Sisa Umur Ekonomis Nilai Pystn

(Unit) (Rp/unit) (Rp) (Rp) (Rp/Bln) (Rp) (Unit) (Rp/unit) (Rp) (Rp) (bulan) (Rp/bln)

1 1.00 - 1 75,000 75,000 3,125 24 2,995

2 1.00 - - - 2 100,000 200,000 2,778 36 5,401

3 0.70 1 28,000,000 28,000,000 233,333 120 231,389 2 75,000 150,000 3,125 24 5,990

4 0.50 - - - 1 150,000 150,000 2,500 60 2,458

5 1.50 - - - 2 75,000 150,000 3,125 24 5,990

6 1.20 - - - 2 100,000 200,000 2,778 36 5,401

7 1.00 1 28,000,000 28,000,000 233,333 120 231,389 2 75,000 150,000 3,125 24 5,990

8 0.70 - 2 150,000 300,000 4,167 36 8,102

9 0.70 - - 1 100,000 100,000 4,167 24 3,993

10 1.00 1 28,000,000 28,000,000 233,333 120 231,389 2 75,000 150,000 2,083 36 4,051

11 0.50 - - 2 150,000 300,000 4,167 36 8,102

12 0.70 - - 1 100,000 100,000 2,778 36 2,701

13 0.50 - 2 100,000 200,000 1,667 60 3,278

14 0.70 - - 2 100,000 200,000 4,167 24 7,986

15 0.70 - - 2 75,000 150,000 3,125 24 5,990

16 0.50 - - 2 150,000 300,000 4,167 36 8,102

17 1.00 - - 1 100,000 100,000 4,167 24 3,993

18 1.00 - - 2 100,000 200,000 2,778 36 5,401

19 1.00 - - 1 75,000 75,000 3,125 24 2,995

20 0.50 - - 2 150,000 300,000 6,250 24 11,979

21 0.50 - - 2 150,000 300,000 4,167 36 8,102

22 1.00 - - 2 100,000 200,000 4,167 24 7,986

23 0.70 1 28,000,000 28,000,000 233,333 120 231,389 2 150,000 300,000 6,250 24 11,979

24 1.20 - - - 1 100,000 100,000 2,778 36 2,701

25 0.50 4 - 933,333 925,556 2 100,000 200,000 4,167 24 7,986

Total 20.30 0 37,333 37,022 43 2,675,000 4,650,000 88,889 792 149,650

Rata2 0.81 0 45,977 45,594 2 107,000 186,000 3,556 32 5,986

Rt2/Ha 1.00 0.24 - - 56,622 - 56,150 2.12 229,064 4,379 39 7,372

Resp. (Ha) Jml Harga Beli Total Nilai Nilai Sisa Umur ekonomis Nilai Pystn Jml Harga Beli Total Nilai Nilai Sisa Umur ekonomis Nilai Pystn

(Unit) (Rp/unit) (Rp) (Rp) (Bln) (Rp/Bln) (Unit) (Rp/unit (Rp) (Rp) (bln) (Rp/bln)

1 1.00 1 500,000 500,000 13,889 36 13,503 2 15,000 30,000 1,250 12 2,292

2 1.00 1 500,000 500,000 13,889 36 13,503 2 20,000 40,000 1,667 12 3,056

3 0.70 2 500,000 1,000,000 13,889 36 27,006 3 25,000 75,000 1,042 24 2,995

4 0.50 1 500,000 500,000 10,417 48 10,200 1 25,000 25,000 2,083 12 1,910

5 1.50 1 500,000 500,000 20,833 24 19,965 2 25,000 50,000 1,042 24 1,997

6 1.20 1 500,000 500,000 13,889 36 13,503 1 25,000 25,000 2,083 12 1,910

7 1.00 1 500,000 500,000 13,889 36 13,503 2 15,000 30,000 1,250 12 2,292

8 0.70 1 500,000 500,000 10,417 48 10,200 3 20,000 60,000 833 24 2,396

9 0.70 1 500,000 500,000 13,889 36 13,503 2 25,000 50,000 2,083 12 3,819

10 1.00 1 1,500,000 1,500,000 41,667 36 40,509 2 20,000 40,000 1,667 12 3,056

11 0.50 2 450,000 900,000 12,500 36 24,306 1 25,000 25,000 1,042 24 998

12 0.70 1 500,000 500,000 13,889 36 13,503 2 25,000 50,000 2,083 12 3,819

13 0.50 1 500,000 500,000 13,889 36 13,503 3 25,000 75,000 1,042 24 2,995

14 0.70 1 500,000 500,000 10,417 48 10,200 3 20,000 60,000 1,667 12 4,583

15 0.70 1 500,000 500,000 13,889 36 13,503 1 25,000 25,000 1,042 24 998

16 0.50 1 450,000 450,000 12,500 36 12,153 2 25,000 50,000 1,042 24 1,997

17 1.00 2 450,000 900,000 12,500 36 24,306 3 25,000 75,000 694 36 2,025

18 1.00 1 500,000 500,000 13,889 36 13,503 2 25,000 50,000 2,083 12 3,819

19 1.00 1 500,000 500,000 13,889 36 13,503 2 20,000 40,000 833 24 1,597

20 0.50 1 500,000 500,000 13,889 36 13,503 1 25,000 25,000 694 36 675

21 0.50 1 500,000 500,000 13,889 36 13,503 2 20,000 40,000 556 36 1,080

22 1.00 1 500,000 500,000 13,889 36 13,503 2 20,000 40,000 1,667 12 3,056

23 0.70 1 400,000 400,000 8,333 48 8,160 1 15,000 15,000 1,250 12 1,146

24 1.20 1 300,000 300,000 8,333 36 8,102 1 25,000 25,000 2,083 12 1,910

25 0.50 2 500,000 1,000,000 13,889 36 27,006 2 20,000 40,000 1,667 12 3,056

Total 20.30 29 13,050,000 14,950,000 356,250 936 397,651 48 555,000 1,060,000 34,444 468 59,475

Rata2 0.81 1 522,000 598,000 14,250 37 15,906 2 22,200 42,400 1,378 19 2,379

Rt2/Ha 1.00 1.43 736,453 17,549 46 19,589 2.36 52,217 1,697 23 2,930

Resp. (Ha) Penyusutan Penyusutan Penyusutan

(Rp/Bln) (Rp/Hari) (Rp/Musim)

1 1.00 18,790 626 75,158

2 1.00 21,960 732 87,840

3 0.70 267,379 8,913 1,069,518

4 0.50 14,568 486 58,271

5 1.50 27,951 932 111,806

6 1.20 20,814 694 83,256

7 1.00 253,173 8,439 1,012,693

8 0.70 20,697 690 82,789

9 0.70 21,316 711 85,262

10 1.00 279,005 9,300 1,116,019

11 0.50 33,406 1,114 133,623

12 0.70 20,023 667 80,093

13 0.50 19,776 659 79,103

14 0.70 22,769 759 91,076

15 0.70 20,491 683 81,964

16 0.50 22,251 742 89,005

17 1.00 30,324 1,011 121,296

18 1.00 22,724 757 90,895

19 1.00 18,095 603 72,380

20 0.50 26,157 872 104,630

21 0.50 22,685 756 90,741

22 1.00 24,545 818 98,179

23 0.70 252,674 8,422 1,010,694

24 1.20 12,712 424 50,849

25 0.50 963,603 32,120 3,854,414

Total 20.30 2,457,888 81,930 9,831,552

Rata2 0.81 98,316 3,277 393,262

Rt2/Ha 1.00 121,078 4,036 484,313

No LLG /Produksi Pengairan (Rp/Produksi)

(Rp)

Total (Rp/Produksi)

(Rp)

Resp. (Ha) (Rp/Ha) (Rp/Ha)

1 1.00 30,000,000 10,000,000 400,000 10,400,000 2 1.00 30,000,000 10,000,000 400,000 10,400,000 3 0.70 30,000,000 10,000,000 280,000 10,280,000 4 0.50 15,000,000 5,000,000 200,000 5,200,000 5 1.50 45,000,000 15,000,000 600,000 15,600,000 6 1.20 36,000,000 12,000,000 480,000 12,480,000 7 1.00 30,000,000 10,000,000 400,000 10,400,000 8 0.70 21,000,000 7,000,000 280,000 7,280,000 9 0.70 21,000,000 7,000,000 280,000 7,280,000 10 1.00 30,000,000 10,000,000 400,000 10,400,000 11 0.50 15,000,000 5,000,000 200,000 5,200,000 12 0.70 21,000,000 7,000,000 280,000 7,280,000 13 0.50 15,000,000 5,000,000 200,000 5,200,000 14 0.70 21,000,000 7,000,000 280,000 7,280,000 15 0.70 21,000,000 7,000,000 280,000 7,280,000 16 0.50 15,000,000 5,000,000 200,000 5,200,000 17 1.00 30,000,000 10,000,000 400,000 10,400,000 18 1.00 30,000,000 10,000,000 400,000 10,400,000 19 1.00 30,000,000 10,000,000 400,000 10,400,000 20 0.50 15,000,000 5,000,000 200,000 5,200,000 21 0.50 15,000,000 5,000,000 200,000 5,200,000 22 1.00 30,000,000 10,000,000 400,000 10,400,000 23 0.70 21,000,000 7,000,000 280,000 7,280,000 24 1.20 36,000,000 12,000,000 480,000 12,480,000 25 0.50 15,000,000 5,000,000 200,000 5,200,000 Total 20.30 618,000,000 206,000,000 8,120,000 214,120,000 Rata2 0.81 24,720,000 8,240,000 324,800 8,564,800 Rt2/Ha 1.00 30,443,350 10,147,783 400,000 10,547,783

Resp. (Ha)

Tenaga Kerja Dalam Keluarga Tenaga Kerja Luar Keluarga

T H J HKO Upah borongan Nilai T H J HKO Upah borongan Nilai

(Org) (Hr) (Jam) (Rp) (Rp) (Org) (Hr) (Jam) (Rp) (Rp)

1 1.00 - - 2 3 8 6 1,500,000 1,500,000

2 1.00 - - 2 3 8 6 1,500,000 1,500,000

3 0.70 2 2 8 4 1,000,000 1,000,000

4 0.50 - - 2 2 8 4 750,000 750,000

5 1.50 - - 2 5 8 10 2,250,000 2,250,000

6 1.20 - - 2 4 8 8 1,800,000 1,800,000

7 1.00 2 3 8 6 1,500,000 1,500,000 - -

8 0.70 - - 2 2 8 4 1,000,000 1,000,000

9 0.70 - - 2 2 8 4 1,000,000 1,000,000

10 1.00 2 3 8 6 1,500,000 1,500,000 - -

11 0.50 - - 2 2 8 4 750,000 750,000

12 0.70 - - 2 2 8 4 1,000,000 1,000,000

13 0.50 - - 2 2 8 4 750,000 750,000

14 0.70 - - 2 2 8 4 750,000 750,000

15 0.70 - - 2 2 8 4 750,000 750,000

16 0.50 - - 2 2 8 4 750,000 750,000

17 1.00 - - 2 3 8 6 1,500,000 1,500,000

18 1.00 - - 2 3 8 6 1,500,000 1,500,000

19 1.00 - - 2 3 8 6 1,500,000 1,500,000

20 0.50 - - 2 2 8 4 750,000 750,000

21 0.50 - - 2 2 8 4 750,000 750,000

22 1.00 - - 2 3 8 6 1,500,000 1,500,000

23 0.70 2 2 8 4 1,000,000 1,000,000 - -

24 1.20 - - 2 4 8 8 1,800,000 1,800,000

25 0.50 - - 2 2 8 4 750,000 750,000

Total 20.30 8 10 32 20 5,000,000 5,000,000 42 55 168 110 24,600,000 24,600,000

Rata2 0.81 0 0 1 1 200,000 200,000 2 2 7 4 984,000 984,000

Rt2/Ha 1.00 0 0 2 1 246,305 246,305 2 3 8 5.42 1,211,823 1,211,823

Resp. (Ha) Tenaga Kerja Dalam Keluarga Tenaga Kerja Luar Keluarga

T H J HKO Upah Nilai T H J HKO Upah Nilai

(Org) (Hr) (Jam) (Rp/Hri) (Rp) (Org) (Hr) (Jam) (Rp/Hri) (Rp)

1 1.00 2 2 8 4 75,000 300,000 -

2 1.00 2 2 8 4 75,000 300,000 -

3 0.70 2 2 8 4 75,000 300,000 -

4 0.50 1 2 8 2 75,000 150,000 -

5 1.50 2 2 8 4 75,000 300,000 -

6 1.20 2 2 8 4 75,000 300,000 -

7 1.00 2 2 8 4 75,000 300,000 -

8 0.70 2 2 8 4 75,000 300,000 -

9 0.70 2 2 8 4 75,000 300,000 -

10 1.00 2 2 8 4 75,000 300,000 -

11 0.50 2 1 8 2 75,000 150,000 -

12 0.70 2 2 8 4 75,000 300,000 -

13 0.50 1 2 8 2 75,000 150,000 -

14 0.70 2 2 8 4 75,000 300,000 -

15 0.70 2 2 8 4 75,000 300,000 -

16 0.50 2 1 8 2 75,000 150,000 -

17 1.00 2 2 8 4 75,000 300,000 -

18 1.00 2 2 8 4 75,000 300,000 -

19 1.00 2 2 8 4 75,000 300,000 -

20 0.50 2 1 8 2 75,000 150,000 -

21 0.50 1 2 8 2 75,000 150,000 -

22 1.00 2 2 8 4 75,000 300,000 -

23 0.70 2 2 8 4 75,000 300,000 -

24 1.20 2 2 8 4 75,000 300,000 -

25 0.50 1 2 8 2 75,000 150,000 -

Total 20.30 46 47 200 86 1,875,000 6,450,000 - - - -

Rata2 0.81 2 2 8 3.44 75,000 258,000 - - - -

Rt2/Ha 1.00 2.27 2 10 4.24 317,734 - - - -

Resp. (Ha) Tenaga Kerja Dalam Keluarga Tenaga Kerja Luar Keluarga

T H J HKO Upah Nilai T H J HKO Upah Nilai

(Org) (Hr) (Jam) (Rp/Hri) (Rp) (Org) (Hr) (Jam) (Rp/Hri) (Rp)

1 1.00 1 1 4 1 75,000 75,000 -

2 1.00 2 1 4 2 75,000 150,000 -

3 0.70 1 1 4 1 75,000 75,000 -

4 0.50 1 1 4 1 75,000 75,000 -

5 1.50 2 1 4 2 75,000 150,000

6 1.20 2 1 4 2 75,000 150,000 - -

7 1.00 1 1 4 1 75,000 75,000

8 0.70 1 1 4 1 75,000 75,000 -

9 0.70 1 1 4 1 75,000 75,000 -

10 1.00 1 1 4 1 75,000 75,000 -

11 0.50 1 1 4 1 75,000 75,000 -

12 0.70 2 1 4 2 75,000 150,000 -

13 0.50 1 1 4 1 75,000 75,000 -

14 0.70 1 1 4 1 75,000 75,000 -

15 0.70 1 1 4 1 75,000 75,000 -

16 0.50 1 1 4 1 75,000 75,000 -

17 1.00 2 1 4 2 75,000 150,000 -

18 1.00 1 1 4 1 75,000 75,000

19 1.00 1 1 4 1 75,000 75,000 -

20 0.50 1 1 4 1 75,000 75,000 -

21 0.50 1 1 4 1 75,000 75,000 -

22 1.00 2 1 4 2 75,000 150,000 -

23 0.70 1 1 4 1 75,000 75,000 -

24 1.20 2 1 4 2 75,000 150,000

25 0.50 1 1 4 1 75,000 75,000 -

Total 20.30 32 25 100 32 1,875,000 2,400,000 - - - - - -

Rata2 0.81 1 1 4 1.28 75,000 96,000 - - - - - -

Rt2/Ha 1.00 2 1 5 1.58 118,227 - - - - - -

Resp. (Ha) Tenaga Kerja Dalam Keluarga Tenaga Kerja Luar Keluarga

T H J HKO Upah Nilai T H J HKO Upah Nilai

(Org) (Hr) (Jam) (Rp/Hari) (Rp) (Org) (Hr) (Jam) (Rp/hari) (Rp)

1 1.00 - - 2 1 4 1 75,000 150,000

2 1.00 - - 3 1 6 3 75,000 225,000

3 0.70 - - 2 1 6 2 75,000 150,000

4 0.50 - - 3 1 6 3 75,000 225,000

5 1.50 - - 2 1 6 2 75,000 150,000

6 1.20 - - 3 1 6 3 75,000 225,000

7 1.00 - - 3 1 6 3 75,000 225,000

8 0.70 - - 2 1 6 2 75,000 150,000

9 0.70 - - 2 1 6 2 75,000 150,000

10 1.00 - - 2 1 6 2 75,000 150,000

11 0.50 - - 2 1 6 2 75,000 150,000

12 0.70 - - 3 1 6 3 75,000 225,000

13 0.50 - - 2 1 6 2 75,000 150,000

14 0.70 - - 3 1 6 3 75,000 225,000

15 0.70 - - 2 1 6 2 75,000 150,000

16 0.50 - - 2 1 6 2 75,000 150,000

17 1.00 - - 2 1 6 2 75,000 150,000

18 1.00 - - 2 1 6 2 75,000 150,000

19 1.00 - - 3 1 6 3 75,000 225,000

20 0.50 - - 2 1 6 2 75,000 150,000

21 0.50 - - 2 1 6 2 75,000 150,000

22 1.00 - - 3 1 6 3 75,000 225,000

23 0.70 - - 3 1 6 3 75,000 225,000

24 1.20 - - 2 1 6 2 75,000 150,000

25 0.50 - - 4 1 6 4 75,000 300,000

Total 20.30 - - - - - - 61 25 148 60 1,875,000 4,575,000

Rata2 0.81 - - - - - - 2 1 6 2.41 75,000 183,000

Rt2/Ha 1.00 - - - - - - 3 1 7 2.97 225,369

Resp. (Ha) Tenaga Kerja Dalam Keluarga Tenaga Kerja Luar Keluarga

T H J HKO Upah Nilai T H J HKO Upah Nilai

(Org) (Hr) (Jam) (Rp/Hri) (Rp) (Org) (Hr) (Jam) (Rp/Hri) (Rp)

1 1.00 - 2 1 6 2 75,000 150,000

2 1.00 1 1 6 1 75,000 75,000 3 1 6 3 75,000 225,000

3 0.70 - - 2 1 6 2 75,000 150,000

4 0.50 - - 2 1 6 2 75,000 150,000

5 1.50 2 1 6 2 - 3 1 6 3 75,000 225,000

6 1.20 1 1 6 1 75,000 75,000 3 1 6 3 75,000 225,000

7 1.00 - - 2 1 6 2 75,000 150,000

8 0.70 - - 2 1 6 2 75,000 150,000

9 0.70 1 1 6 1 75,000 75,000 2 1 6 2 75,000 150,000

10 1.00 - - 2 1 6 2 75,000 150,000

11 0.50 - - 1 1 6 1 75,000 75,000

12 0.70 - - 2 1 6 2 75,000 150,000

13 0.50 1 1 6 1 75,000 75,000 2 1 6 2 75,000 150,000

14 0.70 - - 1 1 6 1 75,000 75,000

15 0.70 - - 2 1 6 2 75,000 150,000

16 0.50 - - 1 1 6 1 75,000 75,000

17 1.00 - - 2 1 6 2 75,000 150,000

18 1.00 - - 2 1 6 2 75,000 150,000

19 1.00 1 1 6 1 75,000 75,000 3 1 6 3 75,000 225,000

20 0.50 1 1 6 1 75,000 75,000 1 1 6 1 75,000 75,000

21 0.50 - - 2 1 6 2 75,000 150,000

22 1.00 - - 2 1 6 2 75,000 150,000

23 0.70 1 1 6 1 75,000 75,000 2 1 6 2 75,000 150,000

24 1.20 - 2 1 6 2 75,000 150,000

25 0.50 1 1 6 1 75,000 75,000 1 1 6 1 75,000 75,000

Total 20.30 10 9 54 10 600,000 600,000 49 25 150 49 1,875,000 3,675,000

Rata2 0.81 0 0 2 0.40 24,000 24,000 2 1 6 1.96 75,000 147,000

Rt2/Ha 1.00 0 0 3 0 29,557 2 1 7 2.41 181,034

No Resp.

LLG (Ha)

Tenaga Kerja Dalam Keluarga Tenaga Kerja Luar Keluarga

T (Org)

H (Hr)

J

(Jam) HKO Upah

(Rp/Hri)

Nilai (Rp)

T (Org)

H (Hr)

J

(Jam) HKO Upah

(Rp/Hri)

Nilai (Rp)

1 1.00 - - 13 1 8 13 75,000 975,000

2 1.00 - - 10 1 8 10 75,000 750,000

3 0.70 - - 10 1 8 10 75,000 750,000

4 0.50 - - 7 1 8 7 75,000 525,000

5 1.50 - - 15 1 8 15 75,000 1,125,000

6 1.20 - - 13 1 8 13 75,000 975,000

7 1.00 - - 10 1 8 10 75,000 750,000

8 0.70 - - 8 1 8 8 75,000 600,000

9 0.70 - - 8 1 8 8 75,000 600,000

10 1.00 - - 10 1 8 10 75,000 750,000

11 0.50 - - 7 1 8 7 75,000 525,000

12 0.70 - - 8 1 8 8 75,000 600,000

13 0.50 - - 6 1 8 6 75,000 450,000

14 0.70 - - 8 1 8 8 75,000 600,000

15 0.70 - - 9 1 8 9 75,000 675,000

16 0.50 - - 6 1 8 6 75,000 450,000

17 1.00 - - 12 1 8 12 75,000 900,000

18 1.00 - - 14 1 8 14 75,000 1,050,000

19 1.00 - - 12 1 8 12 75,000 900,000

20 0.50 - - 7 1 8 7 75,000 525,000

21 0.50 - - 8 1 8 8 75,000 600,000

22 1.00 - - 12 1 8 12 75,000 900,000

23 0.70 - - 8 1 8 8 75,000 600,000

24 1.20 - - 14 1 8 14 75,000 1,050,000

25 0.50 - - 6 1 8 6 75,000 450,000

Total 20.30 - - - - - - 241 25 200 241 1,875,000 18,075,000

Rata2 0.81 - - - - - - 10 1 8 9.64 75,000 723,000

Rt2/Ha 1.00 - - - - - - 11.87 1 10 11.87 890,394

No Resp.

LLG

(Ha) Tenaga Kerja Dalam Keluarga Tenaga Kerja Luar Keluarga

T (Org)

H (Hr)

J

(Jam) HKO Upah

(Rp/Hri)

Nilai (Rp)

T (Org)

H (Hr)

J

(Jam) HKO Upah

(Rp/Hri)

Nilai (Rp)

1 1.00 2 1 6 2 75,000 150,000 - -

2 1.00 2 1 6 2 75,000 150,000 1 1 6 1 75,000 75,000

3 0.70 2 1 6 2 75,000 150,000 - -

4 0.50 1 1 6 1 75,000 75,000 1 1 6 1 75,000 75,000

5 1.50 1 1 6 1 75,000 75,000 3 1 6 3 75,000 225,000

6 1.20 2 1 6 2 75,000 150,000 1 1 6 1 75,000 75,000

7 1.00 2 1 6 2 75,000 150,000 1 1 6 1 75,000 75,000

8 0.70 2 1 6 2 75,000 150,000 - -

9 0.70 1 1 6 1 75,000 75,000 1 1 6 1 75,000 75,000

10 1.00 2 1 6 2 75,000 150,000 1 1 6 1 75,000 75,000

11 0.50 2 1 6 2 75,000 150,000 1 1 6 1 75,000 75,000

12 0.70 2 1 6 2 75,000 150,000 - -

13 0.50 2 1 6 2 75,000 150,000 - -

14 0.70 2 1 6 2 75,000 150,000 1 1 6 1 75,000 75,000

15 0.70 2 1 6 2 75,000 150,000 - -

16 0.50 2 1 6 2 75,000 150,000 1 1 6 1 75,000 75,000

17 1.00 2 1 6 2 75,000 150,000 - -

18 1.00 2 1 6 2 75,000 150,000 - -

19 1.00 3 1 6 3 75,000 225,000 1 1 6 1 75,000 75,000

20 0.50 2 1 6 2 75,000 150,000 - -

21 0.50 2 1 6 2 75,000 150,000 - -

22 1.00 2 1 6 2 75,000 150,000 1 1 6 1 75,000 75,000

23 0.70 3 1 6 3 75,000 225,000 1 1 6 1 75,000 75,000

24 1.20 2 1 6 2 75,000 150,000 - -

25 0.50 2 1 6 2 75,000 150,000

Total 20.30 49 25 150 49 1,875,000 3,675,000 15 13 78 15 975,000 1,125,000

Rata2 0.81 2 1 6 1.96 75,000 147,000 1 1 3 0.60 39,000 45,000

Rt2/Ha 1.00 2 1 7 2.41 181,034 1 1 4 0.74 55,419

No Resp.

LLG (Ha)

Tenaga Kerja Dalam Keluarga Tenaga Kerja Luar Keluarga

T H J HKO Upah Nilai T H J HKO Upah Nilai

(Org) (Hr) (Jam) (Rp/Hri) (Rp) (Org) (Hr) (Jam) (Rp/Hri) (Rp)

1 1.00 2 1 6 2 75,000 150,000 - -

2 1.00 2 1 6 2 75,000 150,000 1 1 6 1 75,000 75,000

3 0.70 2 1 6 2 75,000 150,000 - -

4 0.50 1 1 6 1 75,000 75,000 1 1 6 1 75,000 75,000

5 1.50 1 1 6 1 75,000 75,000 3 1 6 3 75,000 225,000

6 1.20 2 1 6 2 75,000 150,000 1 1 6 1 75,000 75,000

7 1.00 2 1 6 2 75,000 150,000 1 1 6 1 75,000 75,000

8 0.70 2 1 6 2 75,000 150,000 - -

9 0.70 1 1 6 1 75,000 75,000 1 1 6 1 75,000 75,000

10 1.00 2 1 6 2 75,000 150,000 1 1 6 1 75,000 75,000

11 0.50 2 1 6 2 75,000 150,000 1 1 6 1 75,000 75,000

12 0.70 2 1 6 2 75,000 150,000 - -

13 0.50 2 1 6 2 75,000 150,000 - -

14 0.70 2 1 6 2 75,000 150,000 1 1 6 1 75,000 75,000

15 0.70 2 1 6 2 75,000 150,000 - -

16 0.50 2 1 6 2 75,000 150,000 1 1 6 1 75,000 75,000

17 1.00 2 1 6 2 75,000 150,000 - -

18 1.00 2 1 6 2 75,000 150,000 - -

19 1.00 3 1 6 3 75,000 225,000 1 1 6 1 75,000 75,000

20 0.50 2 1 6 2 75,000 150,000 - -

21 0.50 2 1 6 2 75,000 150,000 - -

22 1.00 2 1 6 2 75,000 150,000 1 1 6 1 75,000 75,000

23 0.70 3 1 6 3 75,000 225,000 1 1 6 1 75,000 75,000

24 1.20 2 1 6 2 75,000 150,000 - -

25 0.50 2 1 6 2 75,000 150,000

Total 20.30 49 25 150 49 1,875,000 3,675,000 15 13 78 15 975,000 1,125,000

Rata2 0.81 2 1 6 1.96 75,000 147,000 1 1 3 0.60 39,000 45,000

Rt2/Ha 1.00 2 1 7 2.41 181,034 1 1 4 0.74 55,419

No Resp.

LLG (Ha)

Tenaga Kerja Dalam Keluarga Tenaga Kerja Luar Keluarga

T H J HKO Upah Nilai T H J HKO Upah Nilai

(Org) (Hr) (Jam) (Rp/Hri) (Rp) (Org) (Hr) (Jam) (Rp/Hri) (Rp)

1 1.00 1 3 6 75,000 225,000 2 3 6 6 75,000 450,000

2 1.00 - 3 3 6 9 75,000 675,000

3 0.70 - 3 3 6 9 75,000 675,000

4 0.50 1 2 6 2 75,000 150,000 2 2 6 4 75,000 300,000

5 1.50 - 5 4 6 20 75,000 1,500,000

6 1.20 - 4 3 6 12 75,000 900,000

7 1.00 - 4 3 6 12 75,000 900,000

8 0.70 - 3 3 6 9 75,000 675,000

9 0.70 2 2 6 4 75,000 300,000 3 2 6 6 75,000 450,000

10 1.00 - 4 3 6 12 75,000 900,000

11 0.50 - 3 3 6 9 75,000 675,000

12 0.70 - 3 3 6 9 75,000 675,000

13 0.50 1 3 6 3 75,000 225,000 2 3 6 6 75,000 450,000

14 0.70 - 4 3 6 12 75,000 900,000

15 0.70 - 4 3 6 12 75,000 900,000

16 0.50 - 3 3 6 9 75,000 675,000

17 1.00 - 4 3 6 12 75,000 900,000

18 1.00 - 4 3 6 12 75,000 900,000

19 1.00 - 3 3 6 9 75,000 675,000

20 0.50 - 3 3 6 9 75,000 675,000

21 0.50 - 3 3 6 9 75,000 675,000

22 1.00 - 4 3 6 12 75,000 900,000

23 0.70 1 1 6 1 75,000 75,000 3 3 6 9 75,000 675,000

24 1.20 - 4 3 6 12 75,000 900,000

25 0.50 - 3 3 6 9 75,000 675,000

Total 20.30 6 11 30 10 375,000 975,000 83 74 150 249 1,875,000 18,675,000

Rata2 0.81 0 0 1 0.40 15,000 39,000 3 3 6 9.96 75,000 747,000

Rt2/Ha 1.00 0 1 1 0.49 48,030 4 4 7 12.27 919,951

Resp. (Ha)

Tenaga Kerja Dalam Keluarga Tenaga Kerja Luar Keluarga

T H J HKO Upah Nilai T H J HKO Upah Nilai

(Org) (Hr) (Jam) (Rp/Hri) (Rp) (Org) (Hr) (Jam) (Rp/Hri) (Rp)

1 1.00 2 1 6 2 75,000 150,000 - -

2 1.00 1 1 6 1 75,000 75,000 1 1 6 1 75,000 75,000

3 0.70 2 1 6 2 75,000 150,000 - -

4 0.50 - - 1 1 6 1 75,000 75,000

5 1.50 2 1 6 2 75,000 150,000 1 1 6 1 75,000 75,000

6 1.20 1 1 6 1 75,000 75,000 2 1 6 2 75,000 150,000

7 1.00 2 1 6 2 75,000 150,000 - -

8 0.70 2 1 6 2 75,000 150,000 - -

9 0.70 2 1 6 2 75,000 150,000 - -

10 1.00 1 1 6 1 75,000 75,000 1 1 6 1 75,000 75,000

11 0.50 1 1 6 1 75,000 75,000 - -

12 0.70 2 1 6 2 75,000 150,000 - -

13 0.50 2 1 6 2 75,000 150,000 - -

14 0.70 - - 1 1 6 1 75,000 75,000

15 0.70 2 1 6 2 75,000 150,000 - -

16 0.50 2 1 6 2 75,000 150,000 - -

17 1.00 1 1 6 1 75,000 75,000 1 1 6 1 75,000 75,000

18 1.00 2 1 6 1 75,000 150,000 - -

19 1.00 2 1 6 2 75,000 150,000 - -

20 0.50 1 1 6 1 75,000 75,000 - -

21 0.50 - - 1 1 6 1 75,000 75,000

22 1.00 2 1 6 2 75,000 150,000 - -

23 0.70 2 1 6 2 75,000 150,000 - -

24 1.20 - - 2 1 6 2 75,000 150,000

25 0.50 2 1 6 2 75,000 150,000 - -

Total 20.30 35 1,575,000 2,700,000 11 9 54 8 675,000 825,000

Rata2 0.81 - - - 1.40 63,000 108,000 0 0 2 0.33 27,000 33,000

Rt2/Ha 1.00 - - - 1.72 133,005 1 0 3 0.41 40,640

Resp. (Ha)

Tenaga Kerja Dalam Keluarga Tenaga Kerja Luar Keluarga

T H J HKO Upah Nilai T H J HKO Upah Nilai

(Org) (Hr) (Jam) (Rp/Hri) (Rp) (Org) (Hr) (Jam) (Rp/Hri) (Rp)

1 1.00 2 1 6 2 75,000 150,000 - -

2 1.00 1 1 6 1 75,000 75,000 1 1 6 1 75,000 75,000

3 0.70 2 1 6 2 75,000 150,000 - -

4 0.50 - - 1 1 6 1 75,000 75,000

5 1.50 2 1 6 2 75,000 150,000 1 1 6 1 75,000 75,000

6 1.20 1 1 6 1 75,000 75,000 2 1 6 2 75,000 150,000

7 1.00 2 1 6 2 75,000 150,000 - -

8 0.70 2 1 6 2 75,000 150,000 - -

9 0.70 2 1 6 2 75,000 150,000 - -

10 1.00 1 1 6 1 75,000 75,000 1 1 6 1 75,000 75,000

11 0.50 1 1 6 1 75,000 75,000 - -

12 0.70 2 1 6 2 75,000 150,000 - -

13 0.50 2 1 6 2 75,000 150,000 - -

14 0.70 - - 1 1 6 1 75,000 75,000

15 0.70 2 1 6 2 75,000 150,000 - -

16 0.50 2 1 6 2 75,000 150,000 - -

17 1.00 1 1 6 1 75,000 75,000 1 1 6 1 75,000 75,000

18 1.00 2 1 6 1 75,000 150,000 - -

19 1.00 2 1 6 2 75,000 150,000 - -

20 0.50 1 1 6 1 75,000 75,000 - -

21 0.50 - - 1 1 6 1 75,000 75,000

22 1.00 2 1 6 2 75,000 150,000 - -

23 0.70 2 1 6 2 75,000 150,000 - -

24 1.20 - - 2 1 6 2 75,000 150,000

25 0.50 2 1 6 2 75,000 150,000 - -

Total 20.30 36 21 126 35 1,575,000 2,700,000 11 9 54 8 675,000 825,000

Rata2 0.81 1.44 0.84 5.04 1.40 63,000 108,000 0 0 2 0.33 27,000 33,000

Rt2/Ha 1.00 2 1 6 2 133,005 1 0 3 0 40,640

Resp. (Ha)

Tenaga Kerja Dalam Keluarga Tenaga Kerja Dalam Keluarga

T H J HKO Upah Hasil Panen Total Upah T H J

HKO Upah Hasil Panen Total Upah

(Org) (Hr) (Jam) (Rp/kw) (Kw) (Rp) (Org) (Hr) (Jam) (Rp/kw) (Kw) (Rp)

1 1.00 - 2 1 8 2 40,000 46 1,820,000

2 1.00 - 2 1 8 2 40,000 50 2,000,000

3 0.70 - 2 1 8 2 40,000 40 1,600,000

4 0.50 - 2 1 8 2 40,000 27 1,080,000

5 1.50 - 2 1 8 2 40,000 64 2,560,000

6 1.20 - 2 1 8 2 40,000 58 2,320,000

7 1.00 - 2 1 8 2 40,000 52 2,080,000

8 0.70 - 2 1 8 2 40,000 35 1,400,000

9 0.70 - 2 1 8 2 40,000 28 1,120,000

10 1.00 - 2 1 8 2 40,000 42 1,680,000

11 0.50 - 2 1 8 2 40,000 23 920,000

12 0.70 - 2 1 8 2 40,000 36 1,440,000

13 0.50 - 2 1 8 2 40,000 25 1,000,000

14 0.70 - 2 1 8 2 40,000 38 1,520,000

15 0.70 - 2 1 8 2 40,000 26 1,040,000

16 0.50 - 2 1 8 2 40,000 27 1,080,000

17 1.00 - 2 1 8 2 40,000 53 2,120,000

18 1.00 - 2 1 8 2 40,000 46 1,840,000

19 1.00 - 2 1 8 2 40,000 42 1,680,000

20 0.50 - 2 1 8 2 40,000 26 1,040,000

21 0.50 - 2 1 8 2 40,000 20 800,000

22 1.00 - 2 1 8 2 40,000 40 1,600,000

23 0.70 - 2 1 8 2 40,000 30 1,200,000

24 1.20 - 2 1 8 2 40,000 58 2,320,000

25 0.50 - 2 1 8 2 40,000 24 960,000

Total 20.30 - - - - - - 50 25 200 50 1,000,000 956 38,220,000

Rata2 0.81 - - - - - - 2 1 8 2.00 40,000 38 1,528,800

Rt2/Ha 1.00 - - - - - - - 2 1 10 2.46 47.07 1,882,759

No Resp.

LLG (Ha)

Pengolahan Tanah

/Pembajakan Penyemaian Pemupukan Persemaian Pencabutan Bibit Pengangkutan Bibit Penanaman Pemupukan I Pemupukan II

1 1.00 1,500,000 300,000 75,000 150,000 150,000 975,000 150,000 150,000

2 1.00 1,500,000 300,000 150,000 225,000 300,000 750,000 225,000 225,000

3 0.70 1,000,000 300,000 75,000 150,000 150,000 750,000 150,000 150,000

4 0.50 750,000 150,000 75,000 225,000 150,000 525,000 150,000 150,000

5 1.50 2,250,000 300,000 150,000 150,000 225,000 1,125,000 300,000 300,000

6 1.20 1,800,000 300,000 150,000 225,000 300,000 975,000 225,000 225,000

7 1.00 1,500,000 300,000 75,000 225,000 150,000 750,000 225,000 225,000

8 0.70 1,000,000 300,000 75,000 150,000 150,000 600,000 150,000 150,000

9 0.70 1,000,000 300,000 75,000 150,000 225,000 600,000 150,000 150,000

10 1.00 1,500,000 300,000 75,000 150,000 150,000 750,000 225,000 225,000

11 0.50 750,000 150,000 75,000 150,000 75,000 525,000 225,000 225,000

12 0.70 1,000,000 300,000 150,000 225,000 150,000 600,000 150,000 150,000

13 0.50 750,000 150,000 75,000 150,000 225,000 450,000 150,000 150,000

14 0.70 750,000 300,000 75,000 225,000 75,000 600,000 225,000 225,000

15 0.70 750,000 300,000 75,000 150,000 150,000 675,000 150,000 150,000

16 0.50 750,000 150,000 75,000 150,000 75,000 450,000 225,000 225,000

17 1.00 1,500,000 300,000 150,000 150,000 150,000 900,000 150,000 150,000

18 1.00 1,500,000 300,000 75,000 150,000 150,000 1,050,000 150,000 150,000

19 1.00 1,500,000 300,000 75,000 225,000 300,000 900,000 300,000 300,000

20 0.50 750,000 150,000 75,000 150,000 150,000 525,000 150,000 150,000

21 0.50 750,000 150,000 75,000 150,000 150,000 600,000 150,000 150,000

22 1.00 1,500,000 300,000 150,000 225,000 150,000 900,000 225,000 225,000

23 0.70 1,000,000 300,000 75,000 225,000 225,000 600,000 300,000 300,000

24 1.20 1,800,000 300,000 150,000 150,000 150,000 1,050,000 150,000 150,000

25 0.50 750,000 150,000 75,000 300,000 150,000 450,000 150,000 150,000

Total 20.30 29,600,000 6,450,000 2,400,000 4,575,000 4,275,000 18,075,000 4,800,000 4,800,000

Rata2 0.81 1,184,000 258,000 96,000 183,000 171,000 723,000 192,000 192,000

Rt2/Ha 1.00 1,458,128 317,734 118,227 225,369 210,591 890,394 236,453 236,453

No. Resp. LGG (Ha) Penyiangan Pemberantasan Hama Penyakit I

Pemberantasan Hama

Penyakit I Pemanenan Total Biaya Tenaga Kerja

1 1.00 675,000 150,000 150,000 1,820,000 6,245,000

2 0.25 675,000 150,000 150,000 2,000,000 6,650,000

3 1.00 675,000 150,000 150,000 1,600,000 5,300,000

4 0.50 450,000 75,000 75,000 1,080,000 3,855,000

5 0.25 1,500,000 225,000 225,000 2,560,000 9,310,000

6 0.80 900,000 225,000 225,000 2,320,000 7,870,000

7 0.40 900,000 150,000 150,000 2,080,000 6,730,000

8 0.30 675,000 150,000 150,000 1,400,000 4,950,000

9 0.20 750,000 150,000 150,000 1,120,000 4,820,000

10 0.30 900,000 150,000 150,000 1,680,000 6,255,000

11 0.50 675,000 75,000 75,000 920,000 3,920,000

12 0.40 675,000 150,000 150,000 1,440,000 5,140,000

13 0.40 675,000 150,000 150,000 1,000,000 4,075,000

14 0.50 900,000 75,000 75,000 1,520,000 5,045,000

15 0.50 900,000 150,000 150,000 1,040,000 4,640,000

16 0.20 675,000 150,000 150,000 1,080,000 4,155,000

17 0.20 900,000 150,000 150,000 2,120,000 6,770,000

18 0.20 900,000 150,000 150,000 1,840,000 6,565,000

19 0.30 675,000 150,000 150,000 1,680,000 6,555,000

20 0.30 675,000 75,000 75,000 1,040,000 3,965,000

21 0.20 675,000 75,000 75,000 800,000 3,800,000

22 0.20 900,000 150,000 150,000 1,600,000 6,475,000

23 0.30 750,000 150,000 150,000 1,200,000 5,275,000

24 0.20 900,000 150,000 150,000 2,320,000 7,420,000

25 0.20 675,000 150,000 150,000 960,000 4,110,000

Total 9.60 19,650,000 3,525,000 3,525,000 38,220,000 139,895,000

Rata2 0.38 786,000 141,000 141,000 1,528,800 5,595,800

Rt2/Ha 1.00 2,046,875 367,188 367,188 3,981,250 14,572,396

Resp. (Ha) Produksi (Kg) Harga (Rp/Kg) Total Penerimaan (Rp)

1 1.00 5,500 4,500 24,750,000

2 1.00 5,200 4,500 23,400,000

3 0.70 4,100 4,500 18,450,000

4 0.50 2,800 4,500 12,600,000

5 1.50 8,400 4,500 37,800,000

6 1.20 6,800 4,500 30,600,000

7 1.00 5,200 4,500 23,400,000

8 0.70 4,000 4,500 18,000,000

9 0.70 3,800 4,500 17,100,000

10 1.00 5,600 4,500 25,200,000

11 0.50 2,700 4,500 12,150,000

12 0.70 4,000 4,500 18,000,000

13 0.50 3,000 4,500 13,500,000

14 0.70 3,800 4,500 17,100,000

15 0.70 3,600 4,500 16,200,000

16 0.50 2,800 4,500 12,600,000

17 1.00 5,800 4,500 26,100,000

18 1.00 5,600 4,500 25,200,000

19 1.00 5,200 4,500 23,400,000

20 0.50 2,700 4,500 12,150,000

21 0.50 3,000 4,500 13,500,000

22 1.00 4,700 4,500 21,150,000

23 0.70 4,000 4,500 18,000,000

24 1.20 6,000 4,500 27,000,000

25 0.50 3,500 4,500 15,750,000

Total 20.30 111,800 112,500 503,100,000

Rata2 0.81 4,472 4,500 20,124,000

Rt2/Ha 1.00 5,507 24,783,251

No Resp.

LLG (Ha)

Total Biaya Produksi

(Rp)

Total Penerimaan

(Rp)

Total Pendapatan

(Rp)

Efisiensi Saprodi R/C

(Rp)

Penyusutan (RP)

Sewa Lahan Dan Pengairan

(Rp)

Tenaga Kerja (Rp)

1 1.00 2,477,500 75,158 10,400,000 6,245,000 19,197,658 24,750,000 5,552,342 1.29

2 1.00 2,520,000 87,840 10,400,000 6,650,000 19,657,840 23,400,000 3,742,160 1.19

3 0.70 1,321,250 1,069,518 10,280,000 5,300,000 17,970,768 18,450,000 479,232 1.03

4 0.50 893,750 58,271 5,200,000 3,855,000 10,007,021 12,600,000 2,592,979 1.26

5 1.50 3,630,000 111,806 15,600,000 9,310,000 28,651,806 37,800,000 9,148,194 1.32

6 1.20 2,061,000 83,256 12,480,000 7,870,000 22,494,256 30,600,000 8,105,744 1.36

7 1.00 2,820,000 1,012,693 10,400,000 6,730,000 20,962,693 23,400,000 2,437,307 1.12

8 0.70 1,377,250 82,789 7,280,000 4,950,000 13,690,039 18,000,000 4,309,961 1.31

9 0.70 1,118,250 85,262 7,280,000 4,820,000 13,303,512 17,100,000 3,796,488 1.29

10 1.00 1,967,500 1,116,019 10,400,000 6,255,000 19,738,519 25,200,000 5,461,481 1.28

11 0.50 998,750 133,623 5,200,000 3,920,000 10,252,373 12,150,000 1,897,627 1.19

12 0.70 1,519,000 80,093 7,280,000 5,140,000 14,019,093 18,000,000 3,980,907 1.28

13 0.50 985,000 79,103 5,200,000 4,075,000 10,339,103 13,500,000 3,160,897 1.31

14 0.70 1,715,000 91,076 7,280,000 5,045,000 14,131,076 17,100,000 2,968,924 1.21

15 0.70 1,377,250 81,964 7,280,000 4,640,000 13,379,214 16,200,000 2,820,786 1.21

16 0.50 1,249,000 89,005 5,200,000 4,155,000 10,693,005 12,600,000 1,906,995 1.18

17 1.00 2,233,750 121,296 10,400,000 6,770,000 19,525,046 26,100,000 6,574,954 1.34

18 1.00 2,450,000 90,895 10,400,000 6,565,000 19,505,895 25,200,000 5,694,105 1.29

19 1.00 1,897,500 72,380 10,400,000 6,555,000 18,924,880 23,400,000 4,475,120 1.24

20 0.50 1,085,000 104,630 5,200,000 3,965,000 10,354,630 12,150,000 1,795,370 1.17

21 0.50 1,235,000 90,741 5,200,000 3,800,000 10,325,741 13,500,000 3,174,259 1.31

22 1.00 1,437,500 98,179 10,400,000 6,475,000 18,410,679 21,150,000 2,739,321 1.15

23 0.70 1,694,000 1,010,694 7,280,000 5,275,000 15,259,694 18,000,000 2,740,306 1.18

24 1.20 2,246,000 50,849 12,480,000 7,420,000 22,196,849 27,000,000 4,803,151 1.22

25 0.50 1,093,750 3,854,414 5,200,000 4,110,000 14,258,164 15,750,000 1,491,836 1.10

Total 20.30 43,403,000 9,831,552 214,120,000 139,895,000 407,249,552 503,100,000 95,850,448 31

Rata2 0.81 1,736,120 393,262 8,564,800 5,595,800 16,289,982 20,124,000 3,834,018 1.27

Rt2/Ha 1.00 2,138,079 484,313 10,547,783 14,572,396 20,061,554 24,783,251 4,721,697 1.27

No LLG C1 R1 I1 R/C No LLG C2 R2 I2 R/C 2

1 1.00 60,590,301 163,080,000 102,489,699 2.69 1 1.00 19,197,658 24,750,000 5,552,342 1.29

2 0.25 15,119,543 41,468,000 26,348,457 2.74 2 1.00 19,657,840 23,400,000 3,742,160 1.19

3 1.00 59,048,407 166,665,000 107,616,593 2.82 3 0.70 17,970,768 18,450,000 479,232 1.03

4 0.50 29,296,658 84,966,000 55,669,342 2.90 4 0.50 10,007,021 12,600,000 2,592,979 1.26

5 0.25 16,660,301 44,488,000 27,827,699 2.67 5 1.50 28,651,806 37,800,000 9,148,194 1.32

6 0.80 48,187,052 123,845,000 75,657,948 2.57 6 1.20 22,494,256 30,600,000 8,105,744 1.36

7 0.40 24,087,302 71,536,000 47,448,698 2.97 7 1.00 20,962,693 23,400,000 2,437,307 1.12

8 0.30 19,288,404 48,917,000 29,628,596 2.54 8 0.70 13,690,039 18,000,000 4,309,961 1.31

9 0.20 13,466,429 28,430,000 14,963,571 2.11 9 0.70 13,303,512 17,100,000 3,796,488 1.29

10 0.30 19,037,001 47,665,000 28,627,999 2.50 10 1.00 19,738,519 25,200,000 5,461,481 1.28

11 0.50 29,156,491 65,298,000 36,141,509 2.24 11 0.50 10,252,373 12,150,000 1,897,627 1.19

12 0.40 23,650,017 59,934,000 36,283,983 2.53 12 0.70 14,019,093 18,000,000 3,980,907 1.28

13 0.40 24,439,997 61,669,000 37,229,003 2.52 13 0.50 10,339,103 13,500,000 3,160,897 1.31

14 0.50 30,091,879 66,146,000 36,054,121 2.20 14 0.70 14,131,076 17,100,000 2,968,924 1.21

15 0.50 29,300,355 69,749,000 40,448,645 2.38 15 0.70 13,379,214 16,200,000 2,820,786 1.21

16 0.20 13,290,074 38,003,000 24,712,926 2.86 16 0.50 10,693,005 12,600,000 1,906,995 1.18

17 0.20 13,397,141 38,397,000 24,999,859 2.87 17 1.00 19,525,046 26,100,000 6,574,954 1.34

18 0.20 13,416,551 35,631,000 22,214,449 2.66 18 1.00 19,505,895 25,200,000 5,694,105 1.29

19 0.30 19,150,591 48,223,000 29,072,409 2.52 19 1.00 18,924,880 23,400,000 4,475,120 1.24

20 0.30 18,601,151 47,341,000 28,739,849 2.55 20 0.50 10,354,630 12,150,000 1,795,370 1.17

21 0.20 13,746,698 36,813,000 23,066,302 2.68 21 0.50 10,325,741 13,500,000 3,174,259 1.31

22 0.20 13,695,545 38,133,000 24,437,455 2.78 22 1.00 18,410,679 21,150,000 2,739,321 1.15

23 0.30 18,383,465 44,749,000 26,365,535 2.43 23 0.70 15,259,694 18,000,000 2,740,306 1.18

24 0.20 13,737,314 36,669,000 22,931,686 2.67 24 1.20 22,196,849 27,000,000 4,803,151 1.22

25 0.20 13,753,728 34,028,000 20,274,272 2.47 25 0.50 14,258,164 15,750,000 1,491,836 1.10

Total 9.60 592,592,395 1,541,843,000 949,250,605 64.88 Total 20.30 407,249,552 503,100,000 95,850,448 30.81

Rata2 0.38 23,703,696 61,673,720 37,970,024 2.78 Rata2 0.81 16,289,982 20,124,000 3,834,018 1.27

Rt2/Ha 1.00 61,728,374 160,608,646 98,880,271 2.78 Rt2/Ha 1.00 20,061,554 24,783,251 4,721,697 1.27

Keterangan :

C1 = Total Biaya Usahatani Cabai

Rawit C2 = Total Biaya Usahatani Padi

R1 = Total Penerimaan Usahatani Cabai Rawit R2 = Total Penerimaan Usahatani Padi I1 = Total Pendapatan Usahatani Cabai Rawit I2 = Total Pendapatan Usahatani Padi

R/C 1= Efisien Usahatani Cabai Rawit R/C 2= Efisien Usahatani Padi

No LLG C1 R1 I1 R/C 1 No LLG C2 R2 I2 R/C 2

1 1.00 60,590,301 163,080,000 102,489,699 2.69 1 1.00 19,197,658 24,750,000 5,552,342 1.29

2 0.25 60,478,173 165,872,000 105,393,827 2.74 2 1.00 19,657,840 23,400,000 3,742,160 1.19

3 1.00 59,048,407 166,665,000 107,616,593 2.82 3 0.70 25,672,525 26,357,143 684,618 1.03

4 0.50 58,593,316 169,932,000 111,338,684 2.90 4 0.50 20,014,042 25,200,000 5,185,958 1.26

5 0.25 66,641,204 177,952,000 111,310,796 2.67 5 1.50 19,101,204 25,200,000 6,098,796 1.32

6 0.80 60,233,816 154,806,250 94,572,434 2.57 6 1.20 18,745,213 25,500,000 6,754,787 1.36

7 0.40 60,218,256 178,840,000 118,621,744 2.97 7 1.00 20,962,693 23,400,000 2,437,307 1.12

8 0.30 64,294,678 163,056,667 98,761,988 2.54 8 0.70 19,557,199 25,714,286 6,157,087 1.31

9 0.20 67,332,145 142,150,000 74,817,855 2.11 9 0.70 19,005,018 24,428,571 5,423,554 1.29

10 0.30 63,456,670 158,883,333 95,426,663 2.50 10 1.00 19,738,519 25,200,000 5,461,481 1.28

11 0.50 58,312,981 130,596,000 72,283,019 2.24 11 0.50 20,504,745 24,300,000 3,795,255 1.19

12 0.40 59,125,042 149,835,000 90,709,958 2.53 12 0.70 20,027,275 25,714,286 5,687,011 1.28

13 0.40 61,099,992 154,172,500 93,072,508 2.52 13 0.50 20,678,205 27,000,000 6,321,795 1.31

14 0.50 60,183,758 132,292,000 72,108,242 2.20 14 0.70 20,187,252 24,428,571 4,241,319 1.21

15 0.50 58,600,710 139,498,000 80,897,290 2.38 15 0.70 19,113,162 23,142,857 4,029,695 1.21

16 0.20 66,450,372 190,015,000 123,564,628 2.86 16 0.50 21,386,009 25,200,000 3,813,991 1.18

17 0.20 66,985,706 191,985,000 124,999,294 2.87 17 1.00 19,525,046 26,100,000 6,574,954 1.34

18 0.20 67,082,755 178,155,000 111,072,245 2.66 18 1.00 19,505,895 25,200,000 5,694,105 1.29

19 0.30 63,835,302 160,743,333 96,908,031 2.52 19 1.00 18,924,880 23,400,000 4,475,120 1.24

20 0.30 62,003,836 157,803,333 95,799,498 2.55 20 0.50 20,709,259 24,300,000 3,590,741 1.17

21 0.20 68,733,492 184,065,000 115,331,508 2.68 21 0.50 20,651,481 27,000,000 6,348,519 1.31

22 0.20 68,477,727 190,665,000 122,187,273 2.78 22 1.00 18,410,679 21,150,000 2,739,321 1.15

23 0.30 61,278,218 149,163,333 87,885,116 2.43 23 0.70 21,799,563 25,714,286 3,914,722 1.18

24 0.20 68,686,570 183,345,000 114,658,430 2.67 24 1.20 18,497,374 22,500,000 4,002,626 1.22

25 0.20 68,768,638 170,140,000 101,371,362 2.47 25 0.50 28,516,327 31,500,000 2,983,673 1.10

Total 9.60 1,580,512,064 4,103,710,750 2,523,198,686 64.88 Total 20.30 510,089,066 625,800,000 115,710,934 30.81

Rata2 0.38 63,220,483 164,148,430 100,927,947 2.78 Rata2 0.81 20,403,563 25,032,000 4,628,437 1.27

Rt2/Ha 1.00 164,636,673 427,469,870 262,833,196 2.78 Rt2/Ha 1.00 25,127,540 30,827,586 5,700,046 1.27

Keterangan :

C1 = Total Biaya Usahatani Cabai Rawit C2 = Total Biaya Usahatani Padi

R1 = Total Penerimaan Usahatani Cabai Rawit R2 = Total Penerimaan Usahatani Padi

I1 = Total Pendapatan Usahatani Cabai Rawit I2 = Total Pendapatan Usahatani Padi

R/C 1= Efisien Usahatani Cabai Rawit R/C 2= Efisien Usahatani Padi

Lampiran 21. T- tes Biaya Usahatani Cabai Rawit dan Usahatani Padi MT II di Kota Mataram Tahun 2016

No. Biaya

Cabai Rawit Padi 1 55,715,301 16,720,213

2 55,808,173 17,207,840 3 54,173,407 18,936,811 4 53,463,316 17,564,042 5 61,791,204 16,651,204 6 55,377,566 16,295,213 7 55,393,256 18,512,693 8 59,511,345 17,107,199 9 62,507,145 16,555,018 10 58,590,004 17,288,519 11 53,462,981 18,054,745 12 54,300,042 17,577,275 13 56,274,992 18,228,205 14 55,333,758 17,737,252 15 53,750,710 16,663,162 16 61,625,372 18,736,009 17 62,160,706 17,075,046 18 62,407,755 16,495,895 19 59,051,969 16,474,880 20 57,137,169 18,179,259 21 64,088,492 18,201,481 22 63,652,727 16,110,679 23 56,411,551 19,349,563 24 64,011,570 16,047,374 25 63,943,638 26,066,327

F- Test Two-Sample For Variances Cabai Rawit Padi Mean

Variance Observations Df

F

P(F<=f) One-tail F Critical One- tail

98397765.9 1.45603E+13 25 24 3,77329698 0,00092775 1,983759568

17753436.25 3.85877E+12 25 24

t- Test Two-Sample Assumsing Equal Variances

Cabai Rawit Padi Mean

Variance Observations Pooled Variance Hypothesized MD Df

T Stat

P(T<=f) One-tail T Critical One-tail P(T<=t) two-tail T Critical two-tail

58397765.9 1.45603E+13 25 9.20952E+12 0 48 47.35180911 2.98743E-42 1.677224197 5.97486E-42 2.010634722

17753436.25

3.85877E+12

25

24

Lampiran 22. T-tes Pendapatan Usahatani Cabai Rawit dan Usahatani Padi MT II di Kota Mataram Tahun 2016

No. Pendapatan Cabai Rawit Padi 1 110,689,699 8,029,787

2 117,043,82 6,192,160 3 116,071,593 7,420,332 4 21,408,684 7,635,958 5 124,160,796 8,548,796 6 103,922,434 9,204,787 7 131,871,744 4,887,307 8 112,111,988 8,607,087 9 87,217,855 7,873,554 10 108,859,996 7,911,481 11 86,493,019 6,245,255 12 103,959,958 8,137,011 13 106,322,508 8,771,795 14 87,678,242 6,691,319 15 96,467,290 6,479,695 16 135,539,628 6,463,991 17 135,699,294 9,024,954 18 124,172,245 8,704,105 19 110,541,364 6,925,120 20 111,499,498 6,120,741 21 130,101,508 8,798,519 22 134,587,273 5,039,321 23 102,168,449 6,364,722 24 128,183,430 6,452,626 25 115,896,362 933,673

F- Test Two-Sample For Variances Cabai Rawit Padi Mean

Variance Observations Df

F

P(F<=f) One-tail F Critical One- tail

113706747.4 2.22903E+14 25 24 70.41663092 6.65709E-17 1,983759568

17753436.25 3.85877E+12 25 24

t- Test Two-Sample Assumsing Equal Variances

Cabai Rawit Padi Mean

Variance Observations Pooled Variance Hypothesized MD Df

T Stat

P(T<=f) One-tail T Critical One-tail P(T<=t) two-tail T Critical two-tail

113706747.4 2.22903E+14 25 1.13034E+14 0 48 35.45195577 2.19908E-36 1.677224197 4.39816E-36 2.010634722

17753436.25

3.85877E+12

25

24