• Tidak ada hasil yang ditemukan

DERIVATIVES RECEIVABLE AND PAYABLE (continued)

BANK LAIN

III. Penyertaan saham Investments in shares

9. DERIVATIVES RECEIVABLE AND PAYABLE (continued)

a. Berdasarkan jenis, mata uang dan pihak berelasi (lanjutan)

a. By type, currency and related party (continued)

Bank memiliki transaksi kontrak valuta berjangka pertukaran mata uang asing dan suku bunga dengan beberapa bank asing dan debitur untuk pengelolaan likuiditas dan menghadapi risiko perubahan suku bunga atas aset dan liabilitas Bank. Berdasarkan perjanjian ini, Bank wajib membayar pokok pinjaman beserta bunga dengan suku bunga mengambang atau tetap. Bunga dibayarkan dalam mata uang Rupiah dan USD setiap satu atau tiga bulan sampai dengan tanggal jatuh tempo. Per 30 September 2012 dan 31 Desember 2011, transaksi kontrak valuta berjangka pertukaran mata uang asing dan suku bunga tersebut akan jatuh tempo dari tanggal 3 Maret 2014 sampai dengan 12 Juli 2017 dan 23 September 2013 dan 25 Juli 2014.

The Bank has outstanding cross currency swap transaction with several foreign banks and debtors for liquidity management and to cover the interest rate fluctuation as part of asset and liabilities management of the Bank.

Based on the agreement, the Bank should pay principal and variable or fixed interest rate. The interest is paid in Rupiah and USD currencies on a monthly or quarterly basis until maturity date. As of September 30, 2012 and December 31, 2011, the cross currency swap transactions will mature from March 3, 2014 until July 12, 2017 and September 23, 2013 until July 25, 2014.

Pada tanggal 30 September 2012, Bank memiliki transaksi kontrak pertukaran suku bunga dengan beberapa bank asing tertentu untuk pengelolaan risiko perubahan suku bunga atas aset dan liabilitas Bank.

Berdasarkan perjanjian ini, Bank wajib membayar bunga mengambang setiap tiga bulan hingga tanggal jatuh tempo. Per 30 September 2012 dan 31 Desember 2011, transaksi kontrak pertukaran suku bunga tersebut akan jatuh tempo dari tanggal yang berkisar 18 Pebruari 2013 hingga 2 Januari 2017 dan 7 Pebruari 2012 hingga 20 Desember 2016.

As of September 30, 2012, the Bank has outstanding interest rate swap transaction with several banks for liquidity management and to cover the interest rate fluctuation as part of asset and liabilities management of the Bank. Based on the agreement, the Bank should pay variable interest rate on quarterly basis until maturity date. As of September 30, 2012 and December 31, 2011, interest rate swap transactions will mature from on February 18, 2013 until January 2, 2017 and February 7, 2012 until December 20, 2016.

b. Berdasarkan jatuh tempo dan kolektibilitas b. By maturity and collectibility Per 30 September 2012 dan 31 Desember

2011 jangka waktu kontrak forward mata uang asing masing-masing adalah antara 5 - 371 dan 4 - 371 hari, jangka waktu kontrak swap mata uang asing masing-masing adalah antara 4 - 370 dan 4 - 1.840 hari.

As of September 30, 2012 and December 31, 2011, the tenure of the forward foreign currency contracts were between 5 - 371 and 4 - 371 days, foreign currency swaps were between 4 - 370 and 4 - 1,840 days.

Kolektibilitas tagihan derivatif pada tanggal 30 September 2012 dan 31 Desember 2011 adalah lancar.

The collectibility of derivatives receivable as of September 30, 2012 and December 31, 2011 was current.

86

(lanjutan) (continued)

c. Suku bunga kontraktual c. Contractual interest rate Suku bunga kontraktual untuk tahun yang

berakhir pada tanggal 30 September 2012 dan 31 Desember 2011 untuk transaksi swap suku bunga dan swap mata uang dan suku bunga adalah sebagai berikut:

Contractual effective interest rate per annum for the years ended September 30, 2012 and December 31, 2011 for interest rate swap and cross currency rate swap deals were as follows:

30 September/ 31 Desember/

September 31, December 31,

2012 2011

(Tidak Diaudit/ (Diaudit/

Unaudited) Audited)

1M TD - 3M TD 1M SBI 1M - 3M SBI

7,60% - 8,10% 7,30% - 8,10%

1M Libor+575 - 3M Libor+675 1M Libor+575 - 1M Libor+675

6,77% - 7,79% 6,77% - 7,79%

1M Libor+575 - 1M Libor+675 1M Libor+575 - 1M Libor+675

7,10% - 8,60% 7,10% - 8,60%

6,67% - 11,33% 6,81% - 11,33%

5,70% - 12,10% 6,81% - 12,10%

1M Libor+465 - 6M Libor+180 1M Libor+465 - 3M Libor+180

1M Libor+465 - 3M Libor+180 1M Libor+465 - 3M Libor+180

4,75% - 7,00% 5,10%

Suku bunga mengambang Variable interest rate

Suku bunga tetap Fixed interest rate

Yang akan diterima To be received

Suku bunga mengambang Variable interest rate

Mata uang asing Foreign currencies

Yang akan dibayar To be paid

Yang akan dibayar To be paid

Suku bunga tetap Fixed interest rate

Suku bunga mengambang Variable interest rate

Suku bunga tetap Fixed interest rate

Mata uang asing Foreign currencies

Suku bunga mengambang Variable interest rate

Yang akan diterima To be received

Yang akan dibayar To be paid

Swap Suku Bunga Interest rate Swap

Rupiah Rupiah

Yang akan diterima To be received

Suku bunga mengambang Variable interest rate

Suku bunga tetap Fixed interest rate

Suku bunga tetap Fixed interest rate

Swap Suku Bunga dan Mata Uang Cross currency rate Swap

Yang akan dibayar To be paid

Rupiah Rupiah

Suku bunga tetap Fixed interest rate

Yang akan diterima To be received

Pertukaran tingkat suku bunga dan mata uang dilakukan setiap bulanan dan kuartalan.

The interest rate and currency exchanges are exercised on a monthly and quarterly.

Jangka waktu kontrak swap suku bunga berkisar antara 2 - 5 tahun. Pada tanggal 30 September 2012 dan 31 Desember 2011, sisa jangka waktu kontrak dari swap suku bunga dan swap suku bunga dan mata uang berkisar antara 4 bulan sampai 5 tahun dan 1 bulan sampai 5 tahun.

The contract period of interest rate swaps ranged between 2 - 5 years. As at September 30, 2012 and December 31, 2011, the remaining contract period of interest rate swaps and cross currency rate swap ranged between 4 months until 5 years and 1 month until 5 years.

kecuali dinyatakan lain) unless otherwise stated)

87

10. KREDIT YANG DIBERIKAN 10. LOANS

a. Berdasarkan jenis, mata uang dan kolektibilitas

a. By type, currency and collectibility

Dalam perhatian

khusus/ Kurang

Lancar/ Special lancar/ Diragukan/ Macet/ Jumlah/

Current mention Substandard Doubtful Loss Total

Rupiah Rupiah

Korporasi 8.117.061 58.641 62.274 - 80.117 8.318.093 Corporate

Komersial/Usaha Commercial/Small and

Kecil Menengah (UKM) Medium Enterprises (SME)

Komersial 5.185.909 39.085 - - 161.461 5.386.455 Commercial

UKM 17.777.357 140.500 14.355 13.565 254.902 18.200.679 SME

Lain-lain 613.231 - - - - 613.231 Others Konsumen

Kredit Kendaraan Consumer

Bermotor 8.126.241 2.011.698 55.510 92.372 97.315 10.383.136 Auto loans

Kredit Pemilikan Rumah (KPR) 7.591.022 231.871 7.353 7.405 20.091 7.857.742 Mortgage (KPR) Kartu kredit 1.675.177 116.110 15.043 28.157 74 1.834.561 Credit card Home equity loans (Maxima) 980.700 26.129 245 2.333 976 1.010.383 Home equity loans (Maxima) Pinjaman karyawan 434.764 2.437 - 32 - 437.233 Employee loans Pinjaman tanpa agunan (PITA) 158.276 2.569 329 742 160 162.076 Unsecured loans (PITA) Pinjaman pendidikan - 8 - - 22 30 Student loans Lain-lain 25.212 1.530 1 - 13 26.756 Others Syariah 1.012.592 9.634 - - 18.334 1.040.560 Sharia

51.697.542

2.640.212 155.110 144.606 633.465 55.270.935

Mata uang asing Foreign currencies

Korporasi 10.807.990 141.697 - 190.282 139.731 11.279.700 Corporate

Komersial/Usaha Commercial/Small and

Kecil Menengah (UKM) Medium Enterprises (SME)

Komersial 2.650.768 - - - 190.232 2.841.000 Commercial

UKM 1.803.626 9.082 - - 18.142 1.830.850 SME

Konsumen Consumer

Lain-lain 17 - - - - 17 Others Syariah 15.334 - - - - 15.334 Sharia

15.277.735

150.779 - 190.282 348.105 15.966.901

Jumlah 66.975.277 2.790.991 155.110 334.888 981.570 71.237.836 Total

Dikurangi: Penyisihan Less: Allowance for

kerugian penurunan nilai (1.282.218) impairment losses

69.955.618 8010000

(Tidak Diaudit/Unaudited ) 30 September/September 30, 2012

88 a. Berdasarkan jenis, mata uang dan

kolektibilitas (lanjutan)

a. By type, currency and collectibility (continued)

Dalam perhatian

khusus/ Kurang

Lancar/ Special lancar/ Diragukan/ Macet/ Jumlah/

Current mention Substandard Doubtful Loss Total

Rupiah Rupiah

Korporasi 5.679.127 64.510 - - 96.601 5.840.238 Corporate

Komersial/Usaha Commercial/Small and

Kecil Menengah (UKM) Medium Enterprises (SME)

Komersial 13.579.988 60.878 8.919 24.055 306.724 13.980.564 Commercial

UKM 5.299.195 45.343 5.381 13.546 105.331 5.468.796 SME

Lain-lain 305.704 - - - - 305.704 Others Konsumen

Kredit Kendaraan Consumer

Bermotor 9.316.567 1.709.006 59.740 84.343 40.807 11.210.463 Auto loans Kredit Pemilikan Rumah (KPR) 6.630.420 187.996 5.077 7.153 19.784 6.850.430 Mortgage (KPR) Kartu kredit 1.482.792 114.554 18.071 35.266 - 1.650.683 Credit card Home equity loans (Maxima) 791.952 26.253 476 441 2.452 821.574 Home equity loans (Maxima) Pinjaman karyawan 395.001 1.109 - - - 396.110 Employee loans Pinjaman tanpa agunan (PITA) 104.497 3.308 347 982 105 109.239 Unsecured loans (PITA) Pinjaman pendidikan 10 2 - - 42 54 Student loans Lain-lain 1.292 16 5 3 13 1.329 Others

Syariah 329.885 3.644 2.906 622 22.941 359.998 Sharia

43.916.430

2.216.619 100.922 166.411 594.800 46.995.182

Mata uang asing Foreign currencies

Korporasi 11.230.775 15.965 - - 181.350 11.428.090 Corporate

Komersial/Usaha Commercial/Small and

Kecil Menengah (UKM) Medium Enterprises (SME)

Komersial 3.717.467 1.855 45.899 - 203.766 3.968.987 Commercial UKM 390.665 1.585 - - 1.913 394.163 SME

Konsumen Consumer

Lain-lain 31 - - - - 31 Others Syariah 21.463 - - - - 21.463 Sharia

15.360.401

19.405 45.899 - 387.029 15.812.734

Jumlah 59.276.831 2.236.024 146.821 166.411 981.829 62.807.916 Total

Dikurangi: Less:

Penyisihan kerugian Allowance for

penurunan nilai (1.116.677) impairment losses

61.691.239 8010000

(Diaudit/Audited ) 31 Desember/December 31, 2011

Per 30 September 2012 dan 31 Desember 2011, rasio kredit kepada Usaha Mikro Kecil terhadap kredit yang diberikan sesuai dengan Surat Edaran Bank Indonesia No. 13/30/DPNP tanggal 16 Desember 2011 masing-masing sebesar 0,79% dan 0,83%.

As of September 30, 2012 and December 31, 2011, the ratio of micro business loans to loans in accordance with Bank Indonesia Circular Letter No. 13/30/DPNP dated December 16, 2011 was 0.79% and 0.83%, respectively.

Informasi mengenai transaksi dengan pihak berelasi dan jatuh tempo diungkapkan pada Catatan 41 dan 52.

Information in respect of related parties and maturities is disclosed in Notes 41 and 52.

kecuali dinyatakan lain) unless otherwise stated)

89