BANK LAIN
11. DERIVATIVES RECEIVABLE AND PAYABLE (continued)
Derivatif diluar pasar (over-the-counter) dapat menimbulkan risiko-risiko kepada Bank yang berhubungan dengan ketiadaan pasar terbuka untuk menutup posisi terbuka Bank.
Over-the-counter derivatives may expose the Bank to the risks associated with the absence of an exchange market on which to close out an open position.
Eksposur Bank untuk kontrak derivatif ini dimonitor secara ketat sebagai bagian dari manajemen risiko pasar Bank secara keseluruhan (Catatan 50).
The Bank's exposure under derivative contracts is closely monitored as part of the overall management of the Bank's market risk (Note 50).
a. Berdasarkan jenis, mata uang dan pihak berelasi
a. By type, currency and related party
Tabel dibawah ini memperlihatkan nilai wajar dari instrumen derivatif, yang disajikan sebagai aset atau liabilitas, beserta jumlah notional-nya. Jumlah notional tersebut, yang disajikan secara gross, adalah nilai dari underlying aset derivatif, tingkat rasio referensi atau indeks yang merupakan basis dimana perubahan di dalam nilai derivatif diukur. Jumlah notional mengindikasikan jumlah transaksi yang belum jatuh tempo di akhir tahun dan tidak mengindikasikan risiko kredit maupun pasar.
The table below shows the fair values of derivative financial instruments, recorded as assets or liabilities, together with their notional amounts. The notional amount, recorded gross, is the amount of a derivative's underlying asset, reference ratio rate or indices and is the basis upon which changes in the value of derivatives are measured. The notional amounts indicate the volume of transactions outstanding at the end of year and indicative of neither the market risk nor the credit risk.
Nilai notional (kontrak) (ekuivalen dengan Rp)/
Notional
amount Tagihan Liabilitas
(contract) derivatif/ derivatif/
(equivalent Derivatives Derivatives
to Rp) receivable payable
contracts
Dolar Amerika Serikat 428.546 5.273 2.883 United States Dollar
Mata uang asing lainnya 233.935 2.572 928 Other foreign currencies
Dolar Amerika Serikat 7.403.762 6.407 21.279 United States Dollar
Mata uang asing lainnya 504.917 542 6.968 Other foreign currencies
8.571.160
14.794 32.058
Dolar Amerika Serikat 2.396.443 - 33.967 United States Dollar
Dolar Amerika Serikat 2.104.917 70.942 - United States Dollar
Mata uang asing lainnya 100.000 3.004 - Other foreign currencies
2.204.917
73.946
-nilai tukar dan suku bunga contracts and interest rate
Mata uang asing lainnya 2.261.924 115.455 80.727 Other foreign currencies
15.434.444
204.195 146.752
Swap Swap
Terkait dengan kontrak Related to exchange rate
Pihak ketiga Third parties
Jumlah Total
Swap Swap
Terkait dengan suku bunga Related to interest rate
Swap Swap
Pihak ketiga Third parties
(Tidak Diaudit/Unaudited )
Terkait dengan kontrak Related to exchange rate
31 Maret/March 31, 2013
Pihak berelasi (Catatan 43) Related parties (Note 43)
Swap nilai tukar
Swap
Pihak ketiga Third parties
Forward Forward
89 a. Berdasarkan jenis, mata uang dan pihak
berelasi (lanjutan)
a. By type, currency and related party (continued)
Nilai notional (kontrak) (ekuivalen dengan Rp)/
Notional
amount Tagihan Liabilitas
(contract) derivatif/ derivatif/
(equivalent Derivatives Derivatives
to Rp) receivable payable
Dolar Amerika Serikat 1.147.142 2.532 5.450 United States Dollar
Mata uang asing lainnya 191.210 610 1.403 Other foreign currencies
Dolar Amerika Serikat 6.237.149 23.511 15.654 United States Dollar
Mata uang asing lainnya 419.432 1.673 482 Other foreign currencies 7.994.933
28.326 22.989
Dolar Amerika Serikat 2.448.021 - 38.786 United States Dollar
Dolar Amerika Serikat 2.158.897 77.964 - United States Dollar
Mata uang asing lainnya 150.000 4.586 - Other foreign currencies 2.308.897
82.550
-Mata uang asing lainnya 2.634.909 125.072 76.112 Other foreign currencies
15.386.760
235.948 137.887
Swap Swap
nilai tukar dan suku bunga contracts and interest rate
Pihak ketiga Third parties
Swap Swap
Terkait dengan kontrak Related to exchange rate
Jumlah Total
Terkait dengan suku bunga Related to interest rate
Swap Swap
Pihak ketiga Third parties
Pihak berelasi (Catatan 43) Related parties (Note 43)
nilai tukar contracts
Swap
Third parties Pihak ketiga
Forward Forward
Swap (Diaudit/Audited )
Terkait dengan kontrak Related to exchange rate
31 Desember/December 31, 2012
Informasi mengenai jatuh tempo diungkapkan pada Catatan 53.
Information on maturities is disclosed in Note 53.
kecuali dinyatakan lain) unless otherwise stated)
90 11. TAGIHAN DAN LIABILITAS DERIVATIF
(lanjutan)
11. DERIVATIVES RECEIVABLE AND PAYABLE (continued)
a. Berdasarkan jenis, mata uang dan pihak berelasi (lanjutan)
a. By type, currency and related party (continued)
Bank memiliki transaksi kontrak valuta berjangka pertukaran mata uang asing dan suku bunga dengan beberapa bank asing dan debitur untuk pengelolaan likuiditas dan menghadapi risiko perubahan suku bunga atas aset dan liabilitas Bank. Berdasarkan perjanjian ini, Bank wajib membayar pokok pinjaman beserta bunga dengan suku bunga mengambang atau tetap. Bunga dibayarkan dalam mata uang Rupiah dan USD setiap satu atau tiga bulan sampai dengan tanggal jatuh tempo. Per tanggal 31 Maret 2013 dan 31 Desember 2012, transaksi kontrak valuta berjangka pertukaran mata uang asing dan suku bunga tersebut akan jatuh tempo dari tanggal 23 September 2013 sampai dengan 12 Juli 2017 dan tanggal 23 September 2013 sampai dengan 12 Juli 2017.
The Bank has outstanding cross currency swap transaction with several foreign banks and debtors for liquidity management and to cover the interest rate fluctuation as part of asset and liabilities management of the Bank.
Based on the agreement, the Bank should pay principal and variable or fixed interest rate. The interest is paid in Rupiah and USD currencies on a monthly or quarterly basis until maturity date. As of March 31, 2013 and December 31, 2012, the cross currency swap transactions will mature from September 23, 2013 until July 12, 2017 and September 23, 2013 until July 12, 2017.
Bank memiliki transaksi kontrak pertukaran suku bunga dengan beberapa bank asing tertentu untuk pengelolaan risiko perubahan suku bunga atas aset dan liabilitas Bank.
Berdasarkan perjanjian ini, Bank wajib membayar bunga mengambang setiap tiga bulan hingga tanggal jatuh tempo. Per tanggal 31 Maret 2013 dan 31 Desember 2012, transaksi kontrak pertukaran suku bunga tersebut akan jatuh tempo dari tanggal yang berkisar 11 Juli 2014 hingga 21 Nopember 2017 dan 18 Februari 2013 hingga 21 Nopember 2017.
The Bank has outstanding interest rate swap transaction with several banks for liquidity management and to cover the interest rate fluctuation as part of asset and liabilities management of the Bank. Based on the agreement, the Bank should pay variable interest rate on quarterly basis until maturity date. As of March 31, 2013 and December 31, 2012, interest rate swap transactions will mature from July 11, 2014 until November 21, 2017 and February 18, 2013 until November 21, 2017.
b. Berdasarkan jatuh tempo dan kolektibilitas b. By maturity and collectibility Per 31 Maret 2013 dan 31 Desember 2012
jangka waktu kontrak forward mata uang asing masing-masing adalah antara 16 - 361 hari dan 6 - 361 hari, jangka waktu kontrak swap mata uang asing masing-masing adalah antara 5 - 369 hari dan 5 - 369 hari.
As of March 31, 2013 and December 31, 2012, the tenure of the forward foreign currency contracts were between 16 - 361 days and 6 - 361 days, foreign currency swaps were between 5 - 369 days and 5 - 369 days.
Kolektibilitas tagihan derivatif pada tanggal 31 Maret 2013 dan 31 Desember 2012 adalah lancar.
The collectibility of derivatives receivable as of March 31, 2013 and December 31, 2012 was current.
.
91
c. Suku bunga kontraktual c. Contractual interest rate Suku bunga kontraktual untuk periode/tahun
yang berakhir pada tanggal 31 Maret 2013 dan 31 Desember 2012 untuk transaksi swap suku bunga dan swap mata uang dan suku bunga adalah sebagai berikut:
Contractual effective interest rate per annum for the period/year ended March 31, 2013 and December 31, 2012 for interest rate swap and cross currency rate swap deals were as follows:
31 Maret/ 31 Desember/
March 31, December 31,
2013 2012
(Tidak Diaudit/ (Diaudit/
Unaudited) Audited)
1M TD - 3M SBI 1M TD - 3M SBI
7,60% - 8,10% 7,60% - 8,10%
1M Libor+575 - 3M Libor+600 1M Libor+575 - 3M Libor+600
0,61% - 7,79% 0,61% - 7,79%
1M Libor+575 - 3M Libor+675 1M Libor+575 - 3M Libor+600
7,10% - 8,60% 7,10% - 8,60%
6,67% - 11,33% 6,67% - 11,33%
5,70% - 12,10% 5,70% - 12,10%
1M Libor+465 - 3M Libor+305 1M Libor+465 - 3M Libor+180
1M Libor+465 - 3M Libor+180 1M Libor+465 - 3M Libor+180
4,75% - 7,00% 5,10%
Suku bunga mengambang Variable interest rate
Suku bunga tetap Fixed interest rate
Yang akan diterima To be received
Suku bunga mengambang Variable interest rate
Mata uang asing Foreign currencies
Yang akan dibayar To be paid
Yang akan dibayar To be paid
Suku bunga tetap Fixed interest rate
Suku bunga mengambang Variable interest rate
Suku bunga tetap Fixed interest rate
Mata uang asing Foreign currencies
Suku bunga mengambang Variable interest rate
Yang akan diterima To be received
Yang akan dibayar To be paid
Swap Suku Bunga Interest rate Swap
Rupiah Rupiah
Yang akan diterima To be received
Suku bunga mengambang Variable interest rate
Suku bunga tetap Fixed interest rate
Suku bunga tetap Fixed interest rate
Swap Suku Bunga dan Mata Uang Cross currency rate Swap
Yang akan dibayar To be paid
Rupiah Rupiah
Suku bunga tetap Fixed interest rate
Yang akan diterima To be received
Pertukaran tingkat suku bunga dan mata uang dilakukan setiap bulanan, kuartalan, dan semesteran.
The interest rate and currency exchanges are exercised on a monthly, quarterly, and semi annually.
Pada tanggal 31 Maret 2013 dan 31 desember 2012 jangka waktu kontrak swap suku bunga berkisar antara 2 - 5 tahun dan 2 - 5 tahun.
Pada tanggal 31 Maret 2013 dan 31 Desember 2012, sisa jangka waktu kontrak dari swap suku bunga dan swap suku bunga dan mata uang berkisar antara 2 - 5 tahun dan 2 - 5 tahun.
As of March 31, 2013 and December 31, 2012 the contract period of interest rate swaps ranged between 2 - 5 years and 2 - 5 years. As at March 31, 2013 and December 31, 2012, the remaining contract period of cross currency rate swap ranged between 2 - 5 years and 2 - 5 years.
kecuali dinyatakan lain) unless otherwise stated)
92
12. KREDIT YANG DIBERIKAN 12. LOANS
a. Berdasarkan jenis, mata uang dan kolektibilitas
a. By type, currency and collectibility
Dalam perhatian
khusus/ Kurang
Lancar/ Special lancar/ Diragukan/ Macet/ Jumlah/
Current mention Substandard Doubtful Loss Total
Rupiah Rupiah
Korporasi 7.548.269 394.252 - - 129.234 8.071.755 Corporate
Komersial/Usaha Commercial/Small and
Kecil Menengah (UKM) Medium Enterprises (SME)
Komersial 4.321.748 32.288 - - 92.239 4.446.275 Commercial
UKM 20.090.359 229.297 9.562 21.236 209.661 20.560.115 SME
Lain-lain 1.169.779 - - - - 1.169.779 Others
Konsumen Consumer
Kredit Kendaraan
Bermotor 7.583.109 1.459.673 31.770 59.479 66.457 9.200.488 Auto loans Kredit Pemilikan Rumah (KPR) 8.407.718 246.049 16.664 14.681 14.587 8.699.699 Mortgage (KPR) Kartu kredit 1.703.553 123.811 14.998 31.700 900 1.874.962 Credit card Home equity loans (Maxima) 1.299.007 28.885 2.951 1.980 1.667 1.334.490 Home equity loans (Maxima) Pinjaman karyawan 460.641 2.425 - - - 463.066 Employee loans Pinjaman tanpa agunan (PITA) 204.023 19.244 572 1.217 28 225.084 Unsecured loans (PITA) Pinjaman pendidikan - 4 - - 22 26 Student loans Lain-lain 45.124 5.155 - - 10 50.289 Others
Syariah 2.471.215 294.998 16.022 830 1.926 2.784.991 Sharia
55.304.545
2.836.081 92.539 131.123 516.731 58.881.019
Mata uang asing Foreign currencies
Korporasi 10.808.009 - - 192.911 - 11.000.920 Corporate
Komersial/Usaha Commercial/Small and
Kecil Menengah (UKM) Medium Enterprises (SME)
Komersial 2.979.877 28.875 - - 110.911 3.119.663 Commercial
UKM 1.937.216 20.315 8.442 1.212 14.498 1.981.683 SME
Konsumen Consumer
Lain-lain 30 - - - - 30 Others Syariah 381 - - - - 381 Sharia
15.725.513
49.190 8.442 194.123 125.409 16.102.677
Jumlah 71.030.058 2.885.271 100.981 325.246 642.140 74.983.696 Total
Dikurangi: Penyisihan Less: Allowance for
kerugian penurunan nilai (999.271) impairment losses
73.984.425 8010000
(Tidak Diaudit/Unaudited ) 31 Maret/March 31, 2013
93 a. Berdasarkan jenis, mata uang dan
kolektibilitas (lanjutan)
a. By type, currency and collectibility (continued)
Dalam perhatian
khusus/ Kurang
Lancar/ Special lancar/ Diragukan/ Macet/ Jumlah/
Current mention Substandard Doubtful Loss Total
Rupiah Rupiah
Korporasi 8.919.675 175.416 150.783 - 130.784 9.376.658 Corporate
Komersial/Usaha Commercial/Small and
Kecil Menengah (UKM) Medium Enterprises (SME)
Komersial 4.731.507 32.012 - - 93.435 4.856.954 Commercial
UKM 19.471.952 188.716 17.577 7.376 250.333 19.935.954 SME
Lain-lain 1.025.389 - - - - 1.025.389 Others
Konsumen Consumer
Kredit Kendaraan
Bermotor 7.815.718 1.498.496 39.217 79.712 88.859 9.522.002 Auto loans Kredit Pemilikan Rumah (KPR) 8.044.920 303.434 11.837 10.260 15.586 8.386.037 Mortgage (KPR) Kartu kredit 1.776.031 114.575 18.070 28.985 - 1.937.661 Credit card Home equity loans (Maxima) 1.142.492 50.734 565 1.227 992 1.196.010 Home equity loans (Maxima) Pinjaman karyawan 446.107 2.306 - - - 448.413 Employee loans Pinjaman tanpa agunan (PITA) 141.676 47.654 288 974 - 190.592 Unsecured loans (PITA) Pinjaman pendidikan - 6 - - 22 28 Student loans Lain-lain 46.219 4.324 2 - 10 50.555 Others
Syariah 1.852.823 34.651 897 - 8.457 1.896.828 Sharia
55.414.509
2.452.324 239.236 128.534 588.478 58.823.081
Mata uang asing Foreign currencies
Korporasi 11.728.438 198.070 - 191.323 - 12.117.831 Corporate
Komersial/Usaha Commercial/Small and
Kecil Menengah (UKM) Medium Enterprises (SME)
Komersial 2.922.803 - - - 113.211 3.036.014 Commercial
UKM 2.079.156 16.405 - 8.284 6.111 2.109.956 SME
Konsumen Consumer
Lain-lain 39 - - - - 39 Others Syariah 997 - - - - 997 Sharia
16.731.433
214.475 - 199.607 119.322 17.264.837
Jumlah 72.145.942 2.666.799 239.236 328.141 707.800 76.087.918 Total
Dikurangi: Less:
Penyisihan kerugian Allowance for
penurunan nilai (1.052.332) impairment losses
75.035.586 8010000
(Diaudit/Audited ) 31 Desember/December 31, 2012
Per 31 Maret 2013 dan 31 Desember 2012, rasio kredit kepada Usaha Mikro Kecil terhadap kredit yang diberikan sesuai dengan Surat Edaran Bank Indonesia No. 13/30/DPNP tanggal 16 Desember 2011 masing-masing sebesar 0,83% dan 0,80%.
As of March 31, 2013 and December 31, 2012, the ratio of micro business loans to the total loans in accordance with Bank Indonesia Circular Letter No. 13/30/DPNP dated December 16, 2011 was 0.83% and 0.80%, respectively.
Informasi mengenai transaksi dengan pihak berelasi dan jatuh tempo diungkapkan pada Catatan 43 dan 53.
Information in respect of related parties and maturities are disclosed in Notes 43 and 53.
kecuali dinyatakan lain) unless otherwise stated)
94