• Tidak ada hasil yang ditemukan

serap dana 2017 ilove compressed

N/A
N/A
Protected

Academic year: 2017

Membagikan "serap dana 2017 ilove compressed"

Copied!
102
0
0

Teks penuh

(1)

KEPOLISIAN NEGARA REPUBLIK INDONESIA

PROGRAM : 060.01.02 - PENINGKATAN SARANA DAN PRASARANA APARATUR POLRI

PAGU PAGU

DIPA REVISI DIPA TOTAL % ( 6 : 5 ) TOTAL % ( 8 : 5 ) TOTAL % ( 10 : 5 ) TOTAL ( 5 - 10 ) % ( 12 : 5 )

1 2 3 4 5 6 7 8 9 10 11 12 13 14

1 060.01.02 Peningkatan Sarana dan Prasarana Aparatur Polri 130,916,000 130,916,000 0 0.00 0 0.00 0 0.00 130,916,000 100.00

A 5059 Dukungan Manajemen dan Teknik Sarpras 130,916,000 130,916,000 0 0.00 0 0.00 0 0.00 130,916,000 100.00

5129.994 Layanan Perkantoran 130,916,000 130,916,000 0 0.00 0 0.00 0 0.00 130,916,000 100.00

002 Dukungan Operasional Pertahanan dan Keamanan 130,916,000 130,916,000 0 0.00 0 0.00 0 0.00 130,916,000 100.00

AV Perawatan Kendaraan Khusus 31,200,000 31,200,000 0 0.00 0 0.00 0 0.00 31,200,000 100.00

523121 Belanja Biaya Har Peralatan Dan Mesin 31,200,000 31,200,000 0 0.00 0 0.00 0 0.00 31,200,000 100.00

- HAR RANSUS R4 31,200,000 31,200,000 0 0.00 0 0.00 0 0.00 31,200,000 100.00

AY Perawatan Kendaraan Bermotor Roda 4/6/10 55,200,000 55,200,000 0 0.00 0 0.00 0 0.00 55,200,000 100.00

523121 Belanja Biaya Har Peralatan Dan Mesin 55,200,000 55,200,000 0 0.00 0 0.00 0 0.00 55,200,000 100.00 RM

- HAR RANMOR R 4 55,200,000 55,200,000 0 0.00 0 0.00 0 0.00 55,200,000 100.00

BB Perawatan Kendaraan Bermotor Roda 2 15,000,000 15,000,000 0 0.00 0 0.00 0 0.00 15,000,000 100.00

523121 Belanja Biaya Har Peralatan Dan Mesin 15,000,000 15,000,000 0 0.00 0 0.00 0 0.00 15,000,000 100.00 RM

- HAR RANMOR R2 15,000,000 15,000,000 0 0.00 0 0.00 0 0.00 15,000,000 100.00

BH PERBAIKAN PERALATAN PERKANTORAN 3,600,000 3,600,000 0 0.00 0 0.00 0 0.00 3,600,000 100.00

523121 Belanja Biaya Har Peralatan Dan Mesin 3,600,000 3,600,000 0 0.00 0 0.00 0 0.00 3,600,000 100.00 RM

- HAR INVENTARIS KANTOR 3,600,000 3,600,000 0 0.00 0 0.00 0 0.00 3,600,000 100.00

BI Perbaikan Peralatan Fungsional 25,916,000 25,916,000 0 0.00 0 0.00 0 0.00 25,916,000 100.00

521111 Belanja Biaya Peralatan dan Mesin 25,916,000 25,916,000 0 0.00 0 0.00 0 0.00 25,916,000 100.00 RM

- HAR Personal Komputer / Notebook 5,850,000 5,850,000 0 0.00 0 0.00 0 0.00 5,850,000 100.00

- HAR Printer 3,900,000 3,900,000 0 0.00 0 0.00 0 0.00 3,900,000 100.00

- HAR Senpi Bahu 300,000 300,000 0 0.00 0 0.00 0 0.00 300,000 100.00

- HAR Wireless 400,000 400,000 0 0.00 0 0.00 0 0.00 400,000 100.00

- HAR Facsimile 500,000 500,000 0 0.00 0 0.00 0 0.00 500,000 100.00

- HAR ALSUS 14,966,000 14,966,000 0 0.00 0 0.00 0 0.00 14,966,000 100.00

>> HAR Portable eksplosive and Drugs 900,000 900,000 0 0.00 0 0.00 0 0.00 900,000 100.00

>> HAR Rompi anti Peluru 1,200,000 1,200,000 0 0.00 0 0.00 0 0.00 1,200,000 100.00

>> HAR Hand Metal Detector 1,600,000 1,600,000 0 0.00 0 0.00 0 0.00 1,600,000 100.00

>> HAR Pemadam Api 1,200,000 1,200,000 0 0.00 0 0.00 0 0.00 1,200,000 100.00

>> HAR Camera Digital 2,700,000 2,700,000 0 0.00 0 0.00 0 0.00 2,700,000 100.00

>> HAR Video Camera 626,000 626,000 0 0.00 0 0.00 0 0.00 626,000 100.00

>> HAR Handy Talky / Radio UHF 3,100,000 3,100,000 0 0.00 0 0.00 0 0.00 3,100,000 100.00

>> HAR AC Split 1,000,000 1,000,000 0 0.00 0 0.00 0 0.00 1,000,000 100.00

>> HAR Repeater 500,000 500,000 0 0.00 0 0.00 0 0.00 500,000 100.00

>> HAR Sec Door 640,000 640,000 0 0.00 0 0.00 0 0.00 640,000 100.00

>> HAR Hands Free 1,500,000 1,500,000 0 0.00 0 0.00 0 0.00 1,500,000 100.00

130,916,000 130,916,000 0 0 0 0 0 0 130,916,000 100 0

Mataram, Februari 2017

PS. KAUR KEU SUBBAG RENMIN DITPAMOBVIT POLDA NTB

I PUTU SATYA DHARMA,SH BRIPKA NRP 86030084

REALISASI s.d BLN LALU SISA DANA S/ D BLN INI KET

KODE GIAT/OUTPUT/KOMP/SUBKOMP/AKUN/DETIL

LAPORAN REALISASI ANGGARAN TA. 2017 BULAN : JANUARI 2017

NO REALISASI BLN INI REALISASI s.d BLN INI

JUMLAH

Mengetahui DIREKTUR PAMOBVIT POLDA NTB

(2)

KEPOLISIAN NEGARA REPUBLIK INDONESIA

PROGRAM : 060.01.10 - PEMELIHARAAN KEAMANAN DAN KETERTIBAN MASYARAKAT

PAGU PAGU

DIPA REVISI DIPA TOTAL % ( 6 : 5 ) TOTAL % ( 8 : 5 ) TOTAL % ( 10 : 5 ) TOTAL ( 5 - 10 ) % ( 12 : 5 )

1 2 3 4 5 6 7 8 9 10 11 12 13 14

1 060.01.10 Harkamtibmas 7,535,047,000 7,535,047,000 0 0.00 492,319,862 6.53 492,319,862 6.53 7,042,727,138 93.47

A 3128 Duk Manaj dan Teknis Harkamtibmas 6,107,597,000 6,107,597,000 0 0.00 492,319,862 8.06 492,319,862 8.06 5,615,277,138 91.94

3128.994 Layanan Perkantoran 6,107,597,000 6,107,597,000 0 0.00 492,319,862 8.06 492,319,862 8.06 5,615,277,138 91.94

001 Pembayaran Gaji dan Tunjangan 5,965,517,000 5,965,517,000 0 0.00 492,319,862 8.25 492,319,862 8.25 5,473,197,138 91.75

A Pembayaran Gaji dan Tunjangan 5,965,517,000 5,965,517,000 0 0.00 492,319,862 8.25 492,319,862 8.25 5,473,197,138 91.75

511161 Belanja Gaji Pokok PNS TNI/Polri 141,728,000 141,728,000 0 0.00 10,211,900 7.21 10,211,900 7.21 131,516,100 92.79 RM

- Belanja Gaji Pokok PNS TNI/Polri 121,480,000 121,480,000 0 0.00 10,211,900 8.41 10,211,900 8.41 111,268,100 91.59

- Belanja Gaji Pokok PNS TNI/Polri (gaji ke 13) 10,124,000 10,124,000 0 0.00 0 0.00 0 0.00 10,124,000 100.00

- Belanja Gaji Pokok PNS TNI/Polri (gaji ke 14) 10,124,000 10,124,000 0 0.00 0 0.00 0 0.00 10,124,000 100.00

511169 Belanja pembulatan Gaji PNS TNI/Polri 4,000 4,000 0 0.00 181 4.53 181 4.53 3,819 95.48 RM

- Belanja Pembulatan Gaji PNS TNI/Polri 2,000 2,000 0 0.00 181 9.05 181 9.05 1,819 90.95

- Belanja Pembulatan Gaji PNS TNI/Polri (gaji ke 13) 1,000 1,000 0 0.00 0 0.00 0 0.00 1,000 100.00

- Belanja Gaji Pokok PNS TNI/Polri (gaji ke 14) 1,000 1,000 0 0.00 0 0.00 0 0.00 1,000 100.00

511171 Belanja Tunj Suami/Istri PNS TNI/Polri 14,174,000 14,174,000 0 0.00 1,021,190 7.20 1,021,190 7.20 13,152,810 92.80 RM

- Belanja Tunj.Suami/Istri PNS TNI/Polri 12,148,000 12,148,000 0 0.00 1,021,190 8.41 1,021,190 8.41 11,126,810 91.59

- Belanja Tunj.Suami/Istri PNS TNI/Polri (gaji ke 13) 1,013,000 1,013,000 0 0.00 0 0.00 0 0.00 1,013,000 100.00

- Belanja Tunj.Suami/Istri PNS TNI/Polri (gaji ke 14) 1,013,000 1,013,000 0 0.00 0 0.00 0 0.00 1,013,000 100.00

511172 Belanja Tunj Anak PNS TNI/Polri 4,742,000 4,742,000 0 0.00 339,352 7.16 339,352 7.16 4,402,648 92.84 RM

- Belanja Tunj.Anak PNS TNI/Polri 4,064,000 4,064,000 0 0.00 339,352 8.35 339,352 8.35 3,724,648 91.65

- Belanja Tunj.Anak PNS TNI/Polri (gaji ke 13) 339,000 339,000 0 0.00 0 0.00 0 0.00 339,000 100.00

- Belanja Tunj.Anak PNS TNI/Polri (gaji ke 14) 339,000 339,000 0 0.00 0 0.00 0 0.00 339,000 100.00

511173 Belanja Tunj Struktural PNS TNI/Polri 22,680,000 22,680,000 0 0.00 1,620,000 7.14 1,620,000 7.14 21,060,000 92.86 RM

- Belanja Tunj.Struktural PNS TNI/Polri 19,440,000 19,440,000 0 0.00 1,620,000 8.33 1,620,000 8.33 17,820,000 91.67

- Belanja Tunj.Struktural PNS TNI/Polri (gaji ke 13) 1,620,000 1,620,000 0 0.00 0 0.00 0 0.00 1,620,000 100.00

- Belanja Tunj.Struktural PNS TNI/Polri (gaji ke 14) 1,620,000 1,620,000 0 0.00 0 0.00 0 0.00 1,620,000 100.00

511175 Belanja Tunj Pph PNS TNI/Polri 993,000 993,000 0 0.00 86,999 8.76 86,999 8.76 906,001 91.24 RM

- Belanja Tunj.PPh PNS TNI/Polri 821,000 821,000 0 0.00 86,999 10.60 86,999 10.60 734,001 89.40

- Belanja Tunj.PPh PNS TNI/Polri (gaji ke 13) 86,000 86,000 0 0.00 0 0.00 0 0.00 86,000 100.00

- Belanja Tunj.PPh PNS TNI/Polri (gaji ke 14) 86,000 86,000 0 0.00 0 0.00 0 0.00 86,000 100.00

BULAN : JANUARI 2017

NO KODE REALISASI s.d BLN INI SISA DANA S/ D BLN INI KET

LAPORAN REALISASI ANGGARAN TA. 2016

(3)

1 2 3 4 5 6 7 8 9 10 11 12 13 14

511176 Belanja Tunj Beras PNS TNI/Polri 5,970,000 5,970,000 0 0.00 796,620 13.34 796,620 13.34 5,173,380 86.66 RM

- Belanja Tunj. Beras PNS TNI/Polri 5,970,000 5,970,000 0 0.00 796,620 13.34 796,620 13.34 5,173,380 86.66

511179 Belanja Uang Makan PNS TNI/Polri 23,760,000 23,760,000 0 0.00 0 0.00 0 0.00 23,760,000 100.00 RM

- Belanja Uang Makan PNS TNI/Polri 23,760,000 23,760,000 0 0.00 0 0.00 0 0.00 23,760,000 100.00

511192 Belanja Uang Duka PNS TNI/Polri 0 0 0 0.00 0 0.00 0 0.00 0 0.00 RM

Belanja Uang Duka PNS TNI/Polri 0 0 0 0.00 0 0.00 0 0.00 0 0.00

511211 Belanja Gaji Pokok TNI/Polri 3,114,895,000 3,114,895,000 0 0.00 257,416,700 8.26 257,416,700 8.26 2,857,478,300 91.74 RM

- Belanja Gaji Pokok TNI/Polri 2,669,909,000 2,669,909,000 0 0.00 257,416,700 9.64 257,416,700 9.64 2,412,492,300 90.36

- Belanja Gaji Pokok TNI/Polri (gaji ke 13) 222,493,000 222,493,000 0 0.00 0 0.00 0 0.00 222,493,000 100.00

- Belanja Gaji Pokok TNI/Polri (gaji ke 14) 222,493,000 222,493,000 0 0.00 0 0.00 0 0.00 222,493,000 100.00

511219 Belanja Pembulatan Gaji TNI/Polri 60,000 60,000 0 0.00 4,339 7.23 4,339 7.23 55,661 92.77 RM

- Belanja Pembulatan Gaji TNI/Polri 50,000 50,000 0 0.00 4,339 8.68 4,339 8.68 45,661 91.32

- Belanja Pembulatan Gaji TNI/Polri (gaji ke 13) 5,000 5,000 0 0.00 0 0.00 0 0.00 5,000 100.00

- Belanja Pembulatan Gaji TNI/Polri (gaji ke 14) 5,000 5,000 0 0.00 0 0.00 0 0.00 5,000 100.00

511221 Belanja Tunj Suami/Istri TNI/Polri 211,623,000 211,623,000 0 0.00 18,933,870 8.95 18,933,870 8.95 192,689,130 91.05 RM

- Belanja Tunj.Suami/Istri TNI/Polri 181,391,000 181,391,000 0 0.00 18,933,870 10.44 18,933,870 10.44 162,457,130 89.56

- Belanja Tunj.Suami/Istri TNO/Polri (gaji ke 13) 15,116,000 15,116,000 0 0.00 0 0.00 0 0.00 15,116,000 100.00

- Belanja Tunj.Suami/Istri TNO/Polri (gaji ke 14) 15,116,000 15,116,000 0 0.00 0 0.00 0 0.00 15,116,000 100.00

511222 Belanja Tunj Anak TNI/Polri 57,465,000 57,465,000 0 0.00 5,007,278 8.71 5,007,278 8.71 52,457,722 91.29 RM

- Belanja Tunj.anak TNI/Polri 49,255,000 49,255,000 0 0.00 5,007,278 10.17 5,007,278 10.17 44,247,722 89.83

- Belanja Tunj.Anak TNI/Polri (gaji ke 13) 4,105,000 4,105,000 0 0.00 0 0.00 0 0.00 4,105,000 100.00

- Belanja Tunj.Anak TNI/Polri (gaji ke 14) 4,105,000 4,105,000 0 0.00 0 0.00 0 0.00 4,105,000 100.00

511223 Belanja Tunj Struktural TNI/Polri 398,650,000 398,650,000 0 0.00 23,115,000 5.80 23,115,000 5.80 375,535,000 94.20 RM

- Belanja Tunj.Struktural TNI/Polri 341,700,000 341,700,000 0 0.00 23,115,000 6.76 23,115,000 6.76 318,585,000 93.24

- Belanja Tunj.Struktural TNI/Polri (gaji ke 13) 28,475,000 28,475,000 0 0.00 0 0.00 0 0.00 28,475,000 100.00

- Belanja Tunj.Struktural TNI/Polri (gaji ke 14) 28,475,000 28,475,000 0 0.00 0 0.00 0 0.00 28,475,000 100.00

511225 Belanja Tunj PphTNI/Polri 18,987,000 18,987,000 0 0.00 6,356,713 33.48 6,356,713 33.48 12,630,287 66.52 RM

- Belanja Tunj.PPh TNI/Polri 16,273,000 16,273,000 0 0.00 6,356,713 39.06 6,356,713 39.06 9,916,287 60.94

- Belanja Tunj.PPh TNI/Polri (gaji ke 13) 1,357,000 1,357,000 0 0.00 0 0.00 0 0.00 1,357,000 100.00

- Belanja Tunj.PPh TNI/Polri (gaji ke 14) 1,357,000 1,357,000 0 0.00 0 0.00 0 0.00 1,357,000 100.00

511226 Belanja Tunj BerasTNI/Polri 275,724,000 275,724,000 0 0.00 22,884,720 8.30 22,884,720 8.30 252,839,280 91.70 RM

- Belanja Tunj.Beras PNS TNI/Polri 275,724,000 275,724,000 0 0.00 22,884,720 8.30 22,884,720 8.30 252,839,280 91.70

511228 Belanja Tunj Lauk PaukTNI/Polri 1,584,000,000 1,584,000,000 0 0.00 139,500,000 8.81 139,500,000 8.81 1,444,500,000 91.19 RM

- Belanja Tunj.Lauk Pauk TNI/Polri 1,584,000,000 1,584,000,000 0 0.00 139,500,000 8.81 139,500,000 8.81 1,444,500,000 91.19

511232 Belanja Tunj Kowan/Polwan TNITNI/Polri 3,500,000 3,500,000 0 0.00 300,000 8.57 300,000 8.57 3,200,000 91.43 RM

- Belanja Tunj.Kowan/Polwan TNI TNI/Polri 3,000,000 3,000,000 0 0.00 300,000 10.00 300,000 10.00 2,700,000 90.00

- Belanja Tunj.Kowan/Polwan TNI TNI/Polri (gaji ke 13) 250,000 250,000 0 0.00 0 0.00 0 0.00 250,000 100.00

- Belanja Tunj.Kowan/Polwan TNI TNI/Polri (gaji ke 14) 250,000 250,000 0 0.00 0 0.00 0 0.00 250,000 100.00

511242 Belanja Uang Duka TNI/Polri 0 0 0 0.00 0 0.00 0 0.00 0 0.00 RM

- UANG DUKA TNI/POLRI 0 0 0 0.00 0 0.00 0 0.00 0 0.00

511244 Belanja Tunj UmumTNI/Polri 55,650,000 55,650,000 0 0.00 4,725,000 8.49 4,725,000 8.49 50,925,000 91.51 RM

- Belanja Tunjangan Umum TNI/Polri 47,700,000 47,700,000 0 0.00 4,725,000 9.91 4,725,000 9.91 42,975,000 90.09

- Belanja Tunjangan Umum TNI/Polri (gaji ke 13) 3,975,000 3,975,000 0 0.00 0 0.00 0 0.00 3,975,000 100.00

- Belanja Tunjangan Umum TNI/Polri (gaji ke 14) 3,975,000 3,975,000 0 0.00 0 0.00 0 0.00 3,975,000 100.00

(4)

1 2 3 4 5 6 7 8 9 10 11 12 13 14

512211 Belanja Uang Lembur 30,912,000 30,912,000 0 0.00 0 0.00 0 0.00 30,912,000 100.00 RM

> UANG LEMBUR 10,080,000 10,080,000 0 0.00 0 0.00 0 0.00 10,080,000 100.00

- GOL III (3 ORG x 2 JAM x 7 HR x 12 BLN) 10,080,000 10,080,000 0 0.00 0 0.00 0 0.00 10,080,000 100.00

>UANG MAKAN LEMBUR 20,832,000 20,832,000 0 0.00 0 0.00 0 0.00 20,832,000 100.00

- PAMA dan PNS GOL III (4 ORG x 7 HR x 12 BLN) 10,752,000 10,752,000 0 0.00 0 0.00 0 0.00 10,752,000 100.00

- BA dan PNS GOL II (4 ORG x 7 HR x 12 BLN) 10,080,000 10,080,000 0 0.00 0 0.00 0 0.00 10,080,000 100.00

002 Penyelenggaraan Ops Dan Har Kantor 83,760,000 83,760,000 0 0.00 0 0.00 0 0.00 83,760,000 100.00

BW Pengadaan Peralatan/Perlengkapan Kantor 83,760,000 83,760,000 0 0.00 0 0.00 0 0.00 83,760,000 100.00

521111 Belanja Keperluan Perkantoran 83,760,000 83,760,000 0 0.00 0 0.00 0 0.00 83,760,000 100.00 RM

- Biaya penggantian inventaris kantor /pembelian inventaris untuk pegawai

baru 3,200,000 3,200,000 0 0.00 0 0.00 0 0.00 3,200,000 100.00

521811 Belanja Persediaan Barang Konsumsi

- Biaya Penggantian Inventaris Kantor 80,560,000 80,560,000 0 0.00 0 0.00 0 0.00 80,560,000 100.00

003 Dukungan Operasional pertahanan dan Keamanan 58,320,000 58,320,000 0 0 0 0 0 0 58,320,000

R Penyelenggaraan Sistem Akuntasi Pemerintahan 7,200,000 7,200,000 0 0.00 0 0.00 0 0.00 7,200,000

521115 Honor Operasional Satuan kerja 7,200,000 7,200,000 0 0.00 0 0.00 0 0.00 7,200,000

- HONOR OP. SIMAK BMN 1,800,000 1,800,000 0 0.00 0 0.00 0 0.00 1,800,000

- HONOR OP. SAKPA 1,800,000 1,800,000 0 0.00 0 0.00 0 0.00 1,800,000

- HONOR OP. SMAP 1,800,000 1,800,000 0 0.00 0 0.00 0 0.00 1,800,000

- HONOR OP. RKA-KL 1,800,000 1,800,000 0 0.00 0 0.00 0 0.00 1,800,000

Y Pak/Kirim /Angkut Barang 2,400,000 2,400,000 0 0.00 0 0.00 0 0.00 2,400,000 100.00

522121 Belanja Jasa Pos dan Giro 2,400,000 2,400,000 0 0.00 0 0.00 0 0.00 2,400,000 100.00 RM

- PAK KIRIM BARANG 2,400,000 2,400,000 0 0.00 0 0.00 0 0.00 2,400,000 100.00

FS Dukungan Operasional Satker 4,920,000 4,920,000 0 0.00 0 0.00 0 0.00 4,920,000 100.00

524111 Belanja Perjalanan biasa 4,920,000 4,920,000 0 0.00 0 0.00 0 0.00 4,920,000 100.00 RM

- JALDIS KEWILAYAHAN 3,320,000 3,320,000 0 0.00 0 0.00 0 0.00 3,320,000 100.00

>> PAMEN /PNS GOL IV 3,320,000 3,320,000 0 0.00 0 0.00 0 0.00 3,320,000 100.00

- UANG HARIAN (2 ORG x 1 GIAT x 2 HR) 1,520,000 1,520,000 0 0.00 0 0.00 0 0.00 1,520,000 100.00

- UANG PENGINAPAN (2 ORG x 1 GIAT x 2 HR) 600,000 600,000 0 0.00 0 0.00 0 0.00 600,000 100.00

- UANG TRANSPORT (2 ORG x 1 GIAT x 2 PP) 1,200,000 1,200,000 0 0.00 0 0.00 0 0.00 1,200,000 100.00

>> PAMA /PNS GOL III 1,600,000 1,600,000 0 0.00 0 0.00 0 0.00 1,600,000 100.00

- UANG HARIAN (1 ORG x 1 GIAT x 2 HR) 700,000 700,000 0 0.00 0 0.00 0 0.00 700,000 100.00

- UANG PENGINAPAN (1 ORG x 1 GIAT x 1 HR) 300,000 300,000 0 0.00 0 0.00 0 0.00 300,000 100.00

- UANG TRANSPORT (1 ORG x 1 GIAT x 2 PP) 600,000 600,000 0 0.00 0 0.00 0 0.00 600,000 100.00

FY ULP NON ORGANIK / JAGA FUNGSI 43,800,000 43,800,000 0 0 0 0 0 0 43,800,000

521112 Belanja Pengadaan Bahan Makanan 43,800,000 43,800,000 0 0.00 0 0.00 0 0.00 43,800,000 100.00 RM

- ULP NON ORGANIK (4 ORG x 365 HR) 43,800,000 43,800,000 0 0.00 0 0.00 0 0.00 43,800,000 100.00

B 3130 Pembinaan Pelayanan Fungsi Sabhara 130,720,000 130,720,000 0 0.00 0 0.00 0 0.00 130,720,000 100.00

3130.003 Layanan Pembinaan Fungsi Sabhara

003 Dukungan Operasional Pertahanan dan Keamanan 130,720,000 130,720,000 0 0.00 0 0.00 0 0.00 130,720,000 100.00

521119 Belanja Barang Oprasional Lainnya

- TURJAWALI ( 10 ORG X 344 GIAT) 130,720,000 130,720,000 0 0.00 0 0.00 0 0.00 130,720,000 100.00

C 3131 Penyelenggaraan Pengamanan Obyek Vital 1,296,730,000 1,296,730,000 0 0.00 0 0.00 0 0.00 1,296,730,000 100.00

3131.002 Pengamanan Obyek Vital/Khusus 1,296,730,000 1,296,730,000 0 0.00 0 0.00 0 0.00 1,296,730,000 100.00

003 Dukungan Operasional Pertahanan dan Keamanan 1,296,730,000 1,296,730,000 0 0.00 0 0.00 0 0.00 1,296,730,000 100.00

BV Supervisi dan Asistensi 65,342,000 65,342,000 0 0.00 0 0.00 0 0.00 65,342,000 100.00

(5)

521119 Belanja Barang Oprasional Lainnya 65,342,000 65,342,000 0 0.00 0 0.00 0 0.00 65,342,000 100.00

1 2 3 4 5 6 7 8 9 10 11 12 13 14

- ASISTENSI DAN KOORDINASI KE OBYEK VITAL /

OBVITNAS WILAYAH PULAU SUMBAWA 22,440,000 22,440,000 0 0.00 0 0.00 0 0.00 22,440,000 100.00

- ASISTENSI DAN KOORDINASI KE OBYEK VITAL /

OBVITNAS WILAYAH PULAU LOMBOK 6,190,000 6,190,000 0 0.00 0 0.00 0 0.00 6,190,000 100.00

- SUPERVISI KE POLRES PULAU SUMBAWA 29,960,000 29,960,000 0 0.00 0 0.00 0 0.00 29,960,000 100.00

- SUPERVISI KE POLRES PULAU LOMBOK 6,752,000 6,752,000 0 0.00 0 0.00 0 0.00 6,752,000 100.00

CW Menyelenggarakan Pengamanan Kepolisian 1,154,972,000 1,154,972,000 0 0.00 0 0.00 0 0.00 1,154,972,000 100.00

521119 Belanja Barang Oprasional Lainnya 208,242,000 208,242,000 0 0.00 0 0.00 0 0.00 208,242,000 100.00 RM

- BIN/PAM OBJEK KHUSUS LINGK.INDUSTRI DAN KAWASAN

TERTENTU 61,581,000 61,581,000 0 0.00 0 0.00 0 0.00 61,581,000 100.00

- BIN/PAM KEPARIWISATAAN 61,894,000 61,894,000 0 0.00 0 0.00 0 0.00 61,894,000 100.00

- BIN/PAM LEMBAGA NEGARA 49,631,000 49,631,000 0 0.00 0 0.00 0 0.00 49,631,000 100.00

- BIN/PAM PERWAKILAN ASING 35,136,000 35,136,000 0 0.00 0 0.00 0 0.00 35,136,000 100.00

521119 Belanja Barang Oprasional Lainnya 946,730,000 946,730,000 0 0.00 0 0.00 0 0.00 946,730,000 100.00 PNBP

- BANTUAN PENGAMANAN OBVIT/OBVITNAS 803,000,000 803,000,000 0 0.00 0 0.00 0 0.00 803,000,000 100.00

>> UANG SAKU (20 org x 365 HARI) 766,500,000 766,500,000 0 0.00 0 0.00 0 0.00 766,500,000 100.00

>> ADMIN (20 org x 365 HARI) 36,500,000 36,500,000 0 0.00 0 0.00 0 0.00 36,500,000 100.00

- MANAJEMEN SISPAM OBVIT/OBVITNAS 143,730,000 143,730,000 0 0.00 0 0.00 0 0.00 143,730,000 100.00

>> PENGINAPAN PAMEN ( 2 ORG X 2 HARI X 9 GIAT) 28,800,000 28,800,000 0 0.00 0 0 0 0.00 28,800,000 100.00

>> PENGINAPAN PAMA ( 2 ORG X 2 HARI X 9 GIAT) 20,880,000 20,880,000 0 0.00 0 0 0 0.00 20,880,000 100.00

>> PENGINAPAN BA ( 1 ORG X 2 HARI X 9 GIAT) 6,480,000 6,480,000 0 0.00 0 0 0 0.00 6,480,000 100.00

>> UANG HARIAN (5 ORG X 3 HARI X 9 GIAT) 59,400,000 59,400,000 0 0.00 0 0.00 0 0.00 59,400,000 100.00

>> UANG TAXI (5 ORG x 2 PP x 9 GIAT) 19,170,000 19,170,000 0 0.00 0 0.00 0 0.00 19,170,000 100.00

>> ADMINISTRASI 9,000,000 9,000,000 0 0.00 0 0.00 0 0.00 9,000,000 100.00

FS Dukungan Operasional Satker 76,416,000 76,416,000 0 0.00 0 0.00 0 0.00 76,416,000 100.00

521119 Belanja Barang Oprasional Lainnya 76,416,000 76,416,000 0 0.00 0 0.00 0 0.00 76,416,000 100.00 RM

- DUKUNGAN OPERASIONAL SATKER 76,416,000 76,416,000 0 0.00 0 0.00 0 0.00 76,416,000 100.00

>> SOSIALISASI HASIL RAKERNIS DIT PAMOBVIT BAHARKAM POLRI

KE SATKER JAJARAN POLDA NTB 7,749,000 7,749,000 0 0.00 0 0.00 0 0.00 7,749,000 100.00

>> PENEGAKAN HUKUM ANGGOTA POLRI/PNS POLRI DIT PAMOBVIT

POLDA NTB 4,176,000 4,176,000 0 0.00 0 0.00 0 0.00 4,176,000 100.00

>> PELATIHAN VCD FUNGSI/TUPOKSI DIT PAMOBVIT POLDA NTB 6,635,000 6,635,000 0 0.00 0 0.00 0 0.00 6,635,000 100.00

>> PELATIHAN BAHASA INGGRIS PERSONEL DIT PAMOBVIT POLDA

NTB 10,440,000 10,440,000 0 0.00 0 0.00 0 0.00 10,440,000 100.00

>> PENYUSUNAN RKA-KL, TOR DAN RENJA 7,197,000 7,197,000 0 0.00 0 0.00 0 0.00 7,197,000 100.00

>> PENGAMANAN EVENT PARIWISATA 27,450,000 27,450,000 0 0.00 0 0.00 0 0.00 27,450,000 100.00

>> PELATIHAN MENEMBAK 6,985,000 6,985,000 0 0.00 0 0.00 0 0.00 6,985,000 100.00

>> PELAKSANAAN RAPAT INTERN SATKER 5,784,000 5,784,000 0 0.00 0 0.00 0 0.00 5,784,000 100.00

7,535,047,000 7,535,047,000 0 0.00 492,319,862 6.53 492,319,862 6.53 7,042,727,138 93.47

Mengetahui Mataram, Februari 2017

DIREKTUR PAMOBVIT POLDA NTB PS. KAUR KEU SUBBAG RENMIN DITPAMOBVIT POLDA NTB

EKO WALUYO,SH I PUTU SATYA DHARMA,SH

KOMBES POL NRP 65110555 BRIGADIR NRP 86030084

(6)
(7)
(8)
(9)
(10)

PNBP

(11)

KEPOLISIAN NEGARA REPUBLIK INDONESIA

PROGRAM : 060.01.02 - PENINGKATAN SARANA DAN PRASARANA APARATUR POLRI

PAGU PAGU

DIPA REVISI DIPA TOTAL % ( 6 : 5 ) TOTAL % ( 8 : 5 ) TOTAL % ( 10 : 5 ) TOTAL ( 5 - 10 ) % ( 12 : 5 )

1 2 3 4 5 6 7 8 9 10 11 12 13 14

1 060.01.02 Peningkatan Sarana dan Prasarana Aparatur Polri 130,916,000 130,916,000 0 0.00 0 0.00 0 0.00 130,916,000 100.00

A 5059 Dukungan Manajemen dan Teknik Sarpras 130,916,000 130,916,000 0 0.00 0 0.00 0 0.00 130,916,000 100.00

5129.994 Layanan Perkantoran 130,916,000 130,916,000 0 0.00 0 0.00 0 0.00 130,916,000 100.00

002 Dukungan Operasional Pertahanan dan Keamanan 130,916,000 130,916,000 0 0.00 0 0.00 0 0.00 130,916,000 100.00

AV Perawatan Kendaraan Khusus 31,200,000 31,200,000 0 0.00 0 0.00 0 0.00 31,200,000 100.00

523121 Belanja Biaya Har Peralatan Dan Mesin 31,200,000 31,200,000 0 0.00 0 0.00 0 0.00 31,200,000 100.00

- HAR RANSUS R4 31,200,000 31,200,000 0 0.00 0 0.00 0 0.00 31,200,000 100.00

AY Perawatan Kendaraan Bermotor Roda 4/6/10 55,200,000 55,200,000 0 0.00 0 0.00 0 0.00 55,200,000 100.00

523121 Belanja Biaya Har Peralatan Dan Mesin 55,200,000 55,200,000 0 0.00 0 0.00 0 0.00 55,200,000 100.00 RM

- HAR RANMOR R 4 55,200,000 55,200,000 0 0.00 0 0.00 0 0.00 55,200,000 100.00

BB Perawatan Kendaraan Bermotor Roda 2 15,000,000 15,000,000 0 0.00 0 0.00 0 0.00 15,000,000 100.00

523121 Belanja Biaya Har Peralatan Dan Mesin 15,000,000 15,000,000 0 0.00 0 0.00 0 0.00 15,000,000 100.00 RM

- HAR RANMOR R2 15,000,000 15,000,000 0 0.00 0 0.00 0 0.00 15,000,000 100.00

BH PERBAIKAN PERALATAN PERKANTORAN 3,600,000 3,600,000 0 0.00 0 0.00 0 0.00 3,600,000 100.00

523121 Belanja Biaya Har Peralatan Dan Mesin 3,600,000 3,600,000 0 0.00 0 0.00 0 0.00 3,600,000 100.00 RM

- HAR INVENTARIS KANTOR 3,600,000 3,600,000 0 0.00 0 0.00 0 0.00 3,600,000 100.00

BI Perbaikan Peralatan Fungsional 25,916,000 25,916,000 0 0.00 0 0.00 0 0.00 25,916,000 100.00

521111 Belanja Biaya Peralatan dan Mesin 25,916,000 25,916,000 0 0.00 0 0.00 0 0.00 25,916,000 100.00 RM

- HAR Personal Komputer / Notebook 5,850,000 5,850,000 0 0.00 0 0.00 0 0.00 5,850,000 100.00

- HAR Printer 3,900,000 3,900,000 0 0.00 0 0.00 0 0.00 3,900,000 100.00

- HAR Senpi Bahu 300,000 300,000 0 0.00 0 0.00 0 0.00 300,000 100.00

- HAR Wireless 400,000 400,000 0 0.00 0 0.00 0 0.00 400,000 100.00

- HAR Facsimile 500,000 500,000 0 0.00 0 0.00 0 0.00 500,000 100.00

- HAR ALSUS 14,966,000 14,966,000 0 0.00 0 0.00 0 0.00 14,966,000 100.00

>> HAR Portable eksplosive and Drugs 900,000 900,000 0 0.00 0 0.00 0 0.00 900,000 100.00

>> HAR Rompi anti Peluru 1,200,000 1,200,000 0 0.00 0 0.00 0 0.00 1,200,000 100.00

>> HAR Hand Metal Detector 1,600,000 1,600,000 0 0.00 0 0.00 0 0.00 1,600,000 100.00

>> HAR Pemadam Api 1,200,000 1,200,000 0 0.00 0 0.00 0 0.00 1,200,000 100.00

>> HAR Camera Digital 2,700,000 2,700,000 0 0.00 0 0.00 0 0.00 2,700,000 100.00

>> HAR Video Camera 626,000 626,000 0 0.00 0 0.00 0 0.00 626,000 100.00

>> HAR Handy Talky / Radio UHF 3,100,000 3,100,000 0 0.00 0 0.00 0 0.00 3,100,000 100.00

>> HAR AC Split 1,000,000 1,000,000 0 0.00 0 0.00 0 0.00 1,000,000 100.00

>> HAR Repeater 500,000 500,000 0 0.00 0 0.00 0 0.00 500,000 100.00

>> HAR Sec Door 640,000 640,000 0 0.00 0 0.00 0 0.00 640,000 100.00

>> HAR Hands Free 1,500,000 1,500,000 0 0.00 0 0.00 0 0.00 1,500,000 100.00

130,916,000 130,916,000 0 0 0 0 0 0 130,916,000 100 0

Mataram, Februari 2017

PS. KAUR KEU SUBBAG RENMIN DITPAMOBVIT POLDA NTB

I PUTU SATYA DHARMA,SH BRIPKA NRP 86030084 JUMLAH

LAPORAN REALISASI ANGGARAN TA. 2017 BULAN : FEBRUARI 2017

NO KODE GIAT/OUTPUT/KOMP/SUBKOMP/AKUN/DETIL REALISASI s.d BLN LALU REALISASI BLN INI REALISASI s.d BLN INI SISA DANA S/ D BLN INI KET

Mengetahui DIREKTUR PAMOBVIT POLDA NTB

(12)

KEPOLISIAN NEGARA REPUBLIK INDONESIA

1 060.01.10 Harkamtibmas 7,535,047,000 7,535,047,000 492,319,862 6.53 538,814,270 7.15 1,031,134,132 13.68 6,503,912,868 86.32

A 3128 Duk Manaj dan Teknis Harkamtibmas 6,107,597,000 6,107,597,000 492,319,862 8.06 480,621,270 7.87 972,941,132 15.93 5,134,655,868 84.07

3128.994 Layanan Perkantoran 6,107,597,000 6,107,597,000 492,319,862 8.06 480,621,270 7.87 972,941,132 15.93 5,134,655,868 84.07

001 Pembayaran Gaji dan Tunjangan 5,965,517,000 5,965,517,000 492,319,862 8.25 480,621,270 8.06 972,941,132 16.31 4,992,575,868 83.69

A Pembayaran Gaji dan Tunjangan 5,965,517,000 5,965,517,000 492,319,862 8.25 480,621,270 8.06 972,941,132 16.31 4,992,575,868 83.69

511161 Belanja Gaji Pokok PNS TNI/Polri 141,728,000 141,728,000 10,211,900 7.21 10,211,900 7.21 20,423,800 14.41 121,304,200 85.59 RM

- Belanja Gaji Pokok PNS TNI/Polri 121,480,000 121,480,000 10,211,900 8.41 10,211,900 8.41 20,423,800 16.81 101,056,200 83.19

- Belanja Gaji Pokok PNS TNI/Polri (gaji ke 13) 10,124,000 10,124,000 0 0.00 0 0.00 0 0.00 10,124,000 100.00

- Belanja Gaji Pokok PNS TNI/Polri (gaji ke 14) 10,124,000 10,124,000 0 0.00 0 0.00 0 0.00 10,124,000 100.00

511169 Belanja pembulatan Gaji PNS TNI/Polri 4,000 4,000 181 4.53 181 4.53 362 9.05 3,638 90.95 RM

- Belanja Pembulatan Gaji PNS TNI/Polri 2,000 2,000 181 9.05 181 9.05 362 18.10 1,638 81.90

- Belanja Pembulatan Gaji PNS TNI/Polri (gaji ke 13) 1,000 1,000 0 0.00 0 0.00 0 0.00 1,000 100.00

- Belanja Gaji Pokok PNS TNI/Polri (gaji ke 14) 1,000 1,000 0 0.00 0 0.00 0 0.00 1,000 100.00

511171 Belanja Tunj Suami/Istri PNS TNI/Polri 14,174,000 14,174,000 1,021,190 7.20 1,021,190 7.20 2,042,380 14.41 12,131,620 85.59 RM

- Belanja Tunj.Suami/Istri PNS TNI/Polri 12,148,000 12,148,000 1,021,190 8.41 1,021,190 8.41 2,042,380 16.81 10,105,620 83.19

- Belanja Tunj.Suami/Istri PNS TNI/Polri (gaji ke 13) 1,013,000 1,013,000 0 0.00 0 0.00 0 0.00 1,013,000 100.00

- Belanja Tunj.Suami/Istri PNS TNI/Polri (gaji ke 14) 1,013,000 1,013,000 0 0.00 0 0.00 0 0.00 1,013,000 100.00

511172 Belanja Tunj Anak PNS TNI/Polri 4,742,000 4,742,000 339,352 7.16 339,352 7.16 678,704 14.31 4,063,296 85.69 RM

- Belanja Tunj.Anak PNS TNI/Polri 4,064,000 4,064,000 339,352 8.35 339,352 8.35 678,704 16.70 3,385,296 83.30

- Belanja Tunj.Anak PNS TNI/Polri (gaji ke 13) 339,000 339,000 0 0.00 0 0.00 0 0.00 339,000 100.00

- Belanja Tunj.Anak PNS TNI/Polri (gaji ke 14) 339,000 339,000 0 0.00 0 0.00 0 0.00 339,000 100.00

511173 Belanja Tunj Struktural PNS TNI/Polri 22,680,000 22,680,000 1,620,000 7.14 1,620,000 7.14 3,240,000 14.29 19,440,000 85.71 RM

- Belanja Tunj.Struktural PNS TNI/Polri 19,440,000 19,440,000 1,620,000 8.33 1,620,000 8.33 3,240,000 16.67 16,200,000 83.33

- Belanja Tunj.Struktural PNS TNI/Polri (gaji ke 13) 1,620,000 1,620,000 0 0.00 0 0.00 0 0.00 1,620,000 100.00

- Belanja Tunj.Struktural PNS TNI/Polri (gaji ke 14) 1,620,000 1,620,000 0 0.00 0 0.00 0 0.00 1,620,000 100.00

511175 Belanja Tunj Pph PNS TNI/Polri 993,000 993,000 86,999 8.76 86,999 8.76 173,998 17.52 819,002 82.48 RM

- Belanja Tunj.PPh PNS TNI/Polri 821,000 821,000 86,999 10.60 86,999 10.60 173,998 21.19 647,002 78.81

- Belanja Tunj.PPh PNS TNI/Polri (gaji ke 13) 86,000 86,000 0 0.00 0 0.00 0 0.00 86,000 100.00

- Belanja Tunj.PPh PNS TNI/Polri (gaji ke 14) 86,000 86,000 0 0.00 0 0.00 0 0.00 86,000 100.00

LAPORAN REALISASI ANGGARAN TA. 2016 BULAN : FEBRUARI 2017

(13)

1 2 3 4 5 6 7 8 9 10 11 12 13 14

511176 Belanja Tunj Beras PNS TNI/Polri 5,970,000 5,970,000 796,620 13.34 796,620 13.34 1,593,240 26.69 4,376,760 73.31 RM

- Belanja Tunj. Beras PNS TNI/Polri 5,970,000 5,970,000 796,620 13.34 796,620 13.34 1,593,240 26.69 4,376,760 73.31

511179 Belanja Uang Makan PNS TNI/Polri 23,760,000 23,760,000 0 0.00 1,920,000 8.08 1,920,000 8.08 21,840,000 91.92 RM

- Belanja Uang Makan PNS TNI/Polri 23,760,000 23,760,000 0 0.00 1,920,000 8.08 1,920,000 8.08 21,840,000 91.92

511192 Belanja Uang Duka PNS TNI/Polri 0 0 0 0.00 0 0.00 0 0.00 0 0.00 RM

Belanja Uang Duka PNS TNI/Polri 0 0 0 0.00 0 0.00 0 0.00 0 0.00

511211 Belanja Gaji Pokok TNI/Polri 3,114,895,000 3,114,895,000 257,416,700 8.26 258,910,900 8.31 516,327,600 16.58 2,598,567,400 83.42 RM

- Belanja Gaji Pokok TNI/Polri 2,669,909,000 2,669,909,000 257,416,700 9.64 258,910,900 9.70 516,327,600 19.34 2,153,581,400 80.66

- Belanja Gaji Pokok TNI/Polri (gaji ke 13) 222,493,000 222,493,000 0 0.00 0 0.00 0 0.00 222,493,000 100.00

- Belanja Gaji Pokok TNI/Polri (gaji ke 14) 222,493,000 222,493,000 0 0.00 0 0.00 0 0.00 222,493,000 100.00

511219 Belanja Pembulatan Gaji TNI/Polri 60,000 60,000 4,339 7.23 4,724 7.87 9,063 15.11 50,937 84.90 RM

- Belanja Pembulatan Gaji TNI/Polri 50,000 50,000 4,339 8.68 4,724 9.45 9,063 18.13 40,937 81.87

- Belanja Pembulatan Gaji TNI/Polri (gaji ke 13) 5,000 5,000 0 0.00 0 0.00 0 0.00 5,000 100.00

- Belanja Pembulatan Gaji TNI/Polri (gaji ke 14) 5,000 5,000 0 0.00 0 0.00 0 0.00 5,000 100.00

511221 Belanja Tunj Suami/Istri TNI/Polri 211,623,000 211,623,000 18,933,870 8.95 18,988,250 8.97 37,922,120 17.92 173,700,880 82.08 RM

- Belanja Tunj.Suami/Istri TNI/Polri 181,391,000 181,391,000 18,933,870 10.44 18,988,250 10.47 37,922,120 20.91 143,468,880 79.09

- Belanja Tunj.Suami/Istri TNO/Polri (gaji ke 13) 15,116,000 15,116,000 0 0.00 0 0.00 0 0.00 15,116,000 100.00

- Belanja Tunj.Suami/Istri TNO/Polri (gaji ke 14) 15,116,000 15,116,000 0 0.00 0 0.00 0 0.00 15,116,000 100.00

511222 Belanja Tunj Anak TNI/Polri 57,465,000 57,465,000 5,007,278 8.71 5,074,356 8.83 10,081,634 17.54 47,383,366 82.46 RM

- Belanja Tunj.anak TNI/Polri 49,255,000 49,255,000 5,007,278 10.17 5,074,356 10.30 10,081,634 20.47 39,173,366 79.53

- Belanja Tunj.Anak TNI/Polri (gaji ke 13) 4,105,000 4,105,000 0 0.00 0 0.00 0 0.00 4,105,000 100.00

- Belanja Tunj.Anak TNI/Polri (gaji ke 14) 4,105,000 4,105,000 0 0.00 0 0.00 0 0.00 4,105,000 100.00

511223 Belanja Tunj Struktural TNI/Polri 398,650,000 398,650,000 23,115,000 5.80 21,855,000 5.48 44,970,000 11.28 353,680,000 88.72 RM

- Belanja Tunj.Struktural TNI/Polri 341,700,000 341,700,000 23,115,000 6.76 21,855,000 6.40 44,970,000 13.16 296,730,000 86.84

- Belanja Tunj.Struktural TNI/Polri (gaji ke 13) 28,475,000 28,475,000 0 0.00 0 0.00 0 0.00 28,475,000 100.00

- Belanja Tunj.Struktural TNI/Polri (gaji ke 14) 28,475,000 28,475,000 0 0.00 0 0.00 0 0.00 28,475,000 100.00

511225 Belanja Tunj PphTNI/Polri 18,987,000 18,987,000 6,356,713 33.48 5,734,658 30.20 12,091,371 63.68 6,895,629 36.32 RM

- Belanja Tunj.PPh TNI/Polri 16,273,000 16,273,000 6,356,713 39.06 5,734,658 35.24 12,091,371 74.30 4,181,629 25.70

- Belanja Tunj.PPh TNI/Polri (gaji ke 13) 1,357,000 1,357,000 0 0.00 0 0.00 0 0.00 1,357,000 100.00

- Belanja Tunj.PPh TNI/Polri (gaji ke 14) 1,357,000 1,357,000 0 0.00 0 0.00 0 0.00 1,357,000 100.00

511226 Belanja Tunj BerasTNI/Polri 275,724,000 275,724,000 22,884,720 8.30 22,957,140 8.33 45,841,860 16.63 229,882,140 83.37 RM

- Belanja Tunj.Beras PNS TNI/Polri 275,724,000 275,724,000 22,884,720 8.30 22,957,140 8.33 45,841,860 16.63 229,882,140 83.37

511228 Belanja Tunj Lauk PaukTNI/Polri 1,584,000,000 1,584,000,000 139,500,000 8.81 126,000,000 7.95 265,500,000 16.76 1,318,500,000 83.24 RM

- Belanja Tunj.Lauk Pauk TNI/Polri 1,584,000,000 1,584,000,000 139,500,000 8.81 126,000,000 7.95 265,500,000 16.76 1,318,500,000 83.24

511232 Belanja Tunj Kowan/Polwan TNITNI/Polri 3,500,000 3,500,000 300,000 8.57 300,000 8.57 600,000 17.14 2,900,000 82.86 RM

- Belanja Tunj.Kowan/Polwan TNI TNI/Polri 3,000,000 3,000,000 300,000 10.00 300,000 10.00 600,000 20.00 2,400,000 80.00

- Belanja Tunj.Kowan/Polwan TNI TNI/Polri (gaji ke 13) 250,000 250,000 0 0.00 0 0.00 0 0.00 250,000 100.00

- Belanja Tunj.Kowan/Polwan TNI TNI/Polri (gaji ke 14) 250,000 250,000 0 0.00 0 0.00 0 0.00 250,000 100.00

511242 Belanja Uang Duka TNI/Polri 0 0 0 0.00 0 0.00 0 0.00 0 0.00 RM

- UANG DUKA TNI/POLRI 0 0 0 0.00 0 0.00 0 0.00 0 0.00

511244 Belanja Tunj UmumTNI/Polri 55,650,000 55,650,000 4,725,000 8.49 4,800,000 8.63 9,525,000 17.12 46,125,000 82.88 RM

- Belanja Tunjangan Umum TNI/Polri 47,700,000 47,700,000 4,725,000 9.91 4,800,000 10.06 9,525,000 19.97 38,175,000 80.03

- Belanja Tunjangan Umum TNI/Polri (gaji ke 13) 3,975,000 3,975,000 0 0.00 0 0.00 0 0.00 3,975,000 100.00

- Belanja Tunjangan Umum TNI/Polri (gaji ke 14) 3,975,000 3,975,000 0 0.00 0 0.00 0 0.00 3,975,000 100.00

(14)

1 2 3 4 5 6 7 8 9 10 11 12 13 14

512211 Belanja Uang Lembur 30,912,000 30,912,000 0 0.00 0 0.00 0 0.00 30,912,000 100.00 RM

> UANG LEMBUR 10,080,000 10,080,000 0 0.00 0 0.00 0 0.00 10,080,000 100.00

- GOL III (3 ORG x 2 JAM x 7 HR x 12 BLN) 10,080,000 10,080,000 0 0.00 0 0.00 0 0.00 10,080,000 100.00

>UANG MAKAN LEMBUR 20,832,000 20,832,000 0 0.00 0 0.00 0 0.00 20,832,000 100.00

- PAMA dan PNS GOL III (4 ORG x 7 HR x 12 BLN) 10,752,000 10,752,000 0 0.00 0 0.00 0 0.00 10,752,000 100.00

- BA dan PNS GOL II (4 ORG x 7 HR x 12 BLN) 10,080,000 10,080,000 0 0.00 0 0.00 0 0.00 10,080,000 100.00

002 Penyelenggaraan Ops Dan Har Kantor 83,760,000 83,760,000 0 0.00 0 0.00 0 0.00 83,760,000 100.00

BW Pengadaan Peralatan/Perlengkapan Kantor 83,760,000 83,760,000 0 0.00 0 0.00 0 0.00 83,760,000 100.00

521111 Belanja Keperluan Perkantoran 83,760,000 83,760,000 0 0.00 0 0.00 0 0.00 83,760,000 100.00 RM

- Biaya penggantian inventaris kantor /pembelian inventaris untuk pegawai

baru 3,200,000 3,200,000 0 0.00 0 0.00 0 0.00 3,200,000 100.00

521811 Belanja Persediaan Barang Konsumsi

- Biaya Penggantian Inventaris Kantor 80,560,000 80,560,000 0 0.00 0 0.00 0 0.00 80,560,000 100.00

003 Dukungan Operasional pertahanan dan Keamanan 58,320,000 58,320,000 0 0 0 0 0 0 58,320,000

R Penyelenggaraan Sistem Akuntasi Pemerintahan 7,200,000 7,200,000 0 0.00 0 0.00 0 0.00 7,200,000

521115 Honor Operasional Satuan kerja 7,200,000 7,200,000 0 0.00 0 0.00 0 0.00 7,200,000

- HONOR OP. SIMAK BMN 1,800,000 1,800,000 0 0.00 0 0.00 0 0.00 1,800,000

- HONOR OP. SAKPA 1,800,000 1,800,000 0 0.00 0 0.00 0 0.00 1,800,000

- HONOR OP. SMAP 1,800,000 1,800,000 0 0.00 0 0.00 0 0.00 1,800,000

- HONOR OP. RKA-KL 1,800,000 1,800,000

Y Pak/Kirim /Angkut Barang 2,400,000 2,400,000 0 0.00 0 0.00 0 0.00 2,400,000 100.00

522121 Belanja Jasa Pos dan Giro 2,400,000 2,400,000 0 0.00 0 0.00 0 0.00 2,400,000 100.00 RM

- PAK KIRIM BARANG 2,400,000 2,400,000 0 0.00 0 0.00 0 0.00 2,400,000 100.00

FS Dukungan Operasional Satker 4,920,000 4,920,000 0 0.00 0 0.00 0 0.00 4,920,000 100.00

524111 Belanja Perjalanan biasa 4,920,000 4,920,000 0 0.00 0 0.00 0 0.00 4,920,000 100.00 RM

- JALDIS KEWILAYAHAN 3,320,000 3,320,000 0 0.00 0 0.00 0 0.00 3,320,000 100.00

>> PAMEN /PNS GOL IV 3,320,000 3,320,000 0 0.00 0 0.00 0 0.00 3,320,000 100.00

- UANG HARIAN (2 ORG x 1 GIAT x 2 HR) 1,520,000 1,520,000 0 0.00 0 0.00 0 0.00 1,520,000 100.00

- UANG PENGINAPAN (2 ORG x 1 GIAT x 2 HR) 600,000 600,000 0 0.00 0 0.00 0 0.00 600,000 100.00

- UANG TRANSPORT (2 ORG x 1 GIAT x 2 PP) 1,200,000 1,200,000 0 0.00 0 0.00 0 0.00 1,200,000 100.00

>> PAMA /PNS GOL III 1,600,000 1,600,000 0 0.00 0 0.00 0 0.00 1,600,000 100.00

- UANG HARIAN (1 ORG x 1 GIAT x 2 HR) 700,000 700,000 0 0.00 0 0.00 0 0.00 700,000 100.00

- UANG PENGINAPAN (1 ORG x 1 GIAT x 1 HR) 300,000 300,000 0 0.00 0 0.00 0 0.00 300,000 100.00

- UANG TRANSPORT (1 ORG x 1 GIAT x 2 PP) 600,000 600,000 0 0.00 0 0.00 0 0.00 600,000 100.00

FY ULP NON ORGANIK / JAGA FUNGSI 43,800,000 43,800,000 0 0 0 0 0 0 43,800,000

521112 Belanja Pengadaan Bahan Makanan 43,800,000 43,800,000 0 0.00 0 0.00 0 0.00 43,800,000 100.00 RM

- ULP NON ORGANIK (4 ORG x 365 HR) 43,800,000 43,800,000 0 0.00 0 0.00 0 0.00 43,800,000 100.00

B 3130 Pembinaan Pelayanan Fungsi Sabhara 130,720,000 130,720,000 0 0.00 21,660,000 16.57 21,660,000 16.57 109,060,000 83.43

3130.003 Layanan Pembinaan Fungsi Sabhara

003 Dukungan Operasional Pertahanan dan Keamanan 130,720,000 130,720,000 0 0.00 21,660,000 16.57 21,660,000 16.57 109,060,000 83.43

521119 Belanja Barang Oprasional Lainnya

- TURJAWALI ( 10 ORG X 344 GIAT) 130,720,000 130,720,000 0 0.00 21,660,000 16.57 21,660,000 16.57 109,060,000 83.43

C 3131 Penyelenggaraan Pengamanan Obyek Vital 1,296,730,000 1,296,730,000 0 0.00 36,533,000 2.82 36,533,000 2.82 1,260,197,000 97.18

3131.002 Pengamanan Obyek Vital/Khusus 1,296,730,000 1,296,730,000 0 0.00 36,533,000 2.82 36,533,000 2.82 1,260,197,000 97.18

003 Dukungan Operasional Pertahanan dan Keamanan 1,296,730,000 1,296,730,000 0 0.00 36,533,000 2.82 36,533,000 2.82 1,260,197,000 97.18

BV Supervisi dan Asistensi 65,342,000 65,342,000 0 0.00 0 0.00 0 0.00 65,342,000 100.00

521119 Belanja Barang Oprasional Lainnya 65,342,000 65,342,000 0 0.00 0 0.00 0 0.00 65,342,000 100.00

(15)

1 2 3 4 5 6 7 8 9 10 11 12 13 14 - ASISTENSI DAN KOORDINASI KE OBYEK VITAL /

OBVITNAS WILAYAH PULAU SUMBAWA 22,440,000 22,440,000 0 0.00 0 0.00 0 0.00 22,440,000 100.00

- ASISTENSI DAN KOORDINASI KE OBYEK VITAL /

OBVITNAS WILAYAH PULAU LOMBOK 6,190,000 6,190,000 0 0.00 0 0.00 0 0.00 6,190,000 100.00

- SUPERVISI KE POLRES PULAU SUMBAWA 29,960,000 29,960,000 0 0.00 0 0.00 0 0.00 29,960,000 100.00

- SUPERVISI KE POLRES PULAU LOMBOK 6,752,000 6,752,000 0 0.00 0 0.00 0 0.00 6,752,000 100.00

CW Menyelenggarakan Pengamanan Kepolisian 1,154,972,000 1,154,972,000 0 0.00 32,696,000 2.83 32,696,000 2.83 1,122,276,000 97.17

521119 Belanja Barang Oprasional Lainnya 208,242,000 208,242,000 0 0.00 32,696,000 15.70 32,696,000 15.70 175,546,000 84.30 RM

- BIN/PAM OBJEK KHUSUS LINGK.INDUSTRI DAN KAWASAN

TERTENTU 61,581,000 61,581,000 0 0.00 9,272,000 15.06 9,272,000 15.06 52,309,000 84.94

- BIN/PAM KEPARIWISATAAN 61,894,000 61,894,000 0 0.00 9,760,000 15.77 9,760,000 15.77 52,134,000 84.23

- BIN/PAM LEMBAGA NEGARA 49,631,000 49,631,000 0 0.00 7,808,000 15.73 7,808,000 15.73 41,823,000 84.27

- BIN/PAM PERWAKILAN ASING 35,136,000 35,136,000 0 0.00 5,856,000 16.67 5,856,000 16.67 29,280,000 83.33

521119 Belanja Barang Oprasional Lainnya 946,730,000 946,730,000 0 0.00 0 0.00 0 0.00 946,730,000 100.00 PNBP

- BANTUAN PENGAMANAN OBVIT/OBVITNAS 803,000,000 803,000,000 0 0.00 0 0.00 0 0.00 803,000,000 100.00

>> UANG SAKU (20 org x 365 HARI) 766,500,000 766,500,000 0 0.00 0 0.00 0 0.00 766,500,000 100.00

>> ADMIN (20 org x 365 HARI) 36,500,000 36,500,000 0 0.00 0 0.00 0 0.00 36,500,000 100.00

- MANAJEMEN SISPAM OBVIT/OBVITNAS 143,730,000 143,730,000 0 0.00 0 0.00 0 0.00 143,730,000 100.00

>> PENGINAPAN PAMEN ( 2 ORG X 2 HARI X 9 GIAT) 28,800,000 28,800,000 0 0.00 0 0 0 0.00 28,800,000 100.00

>> PENGINAPAN PAMA ( 2 ORG X 2 HARI X 9 GIAT) 20,880,000 20,880,000 0 0.00 0 0 0 0.00 20,880,000 100.00

>> PENGINAPAN BA ( 1 ORG X 2 HARI X 9 GIAT) 6,480,000 6,480,000 0 0.00 0 0 0 0.00 6,480,000 100.00

>> UANG HARIAN (5 ORG X 3 HARI X 9 GIAT) 59,400,000 59,400,000 0 0.00 0 0.00 0 0.00 59,400,000 100.00

>> UANG TAXI (5 ORG x 2 PP x 9 GIAT) 19,170,000 19,170,000 0 0.00 0 0.00 0 0.00 19,170,000 100.00

>> ADMINISTRASI 9,000,000 9,000,000 0 0.00 0 0.00 0 0.00 9,000,000 100.00

FS Dukungan Operasional Satker 76,416,000 76,416,000 0 0.00 3,837,000 5.02 3,837,000 5.02 72,579,000 94.98

521119 Belanja Barang Oprasional Lainnya 76,416,000 76,416,000 0 0.00 3,837,000 5.02 3,837,000 5.02 72,579,000 94.98 RM

- DUKUNGAN OPERASIONAL SATKER 76,416,000 76,416,000 0 0.00 3,837,000 5.02 3,837,000 5.02 72,579,000 94.98

>> SOSIALISASI HASIL RAKERNIS DIT PAMOBVIT BAHARKAM POLRI

KE SATKER JAJARAN POLDA NTB 7,749,000 7,749,000 0 0.00 0 0.00 0 0.00 7,749,000 100.00

>> PENEGAKAN HUKUM ANGGOTA POLRI/PNS POLRI DIT PAMOBVIT

POLDA NTB 4,176,000 4,176,000 0 0.00 0 0.00 0 0.00 4,176,000 100.00

>> PELATIHAN VCD FUNGSI/TUPOKSI DIT PAMOBVIT POLDA NTB 6,635,000 6,635,000 0 0.00 0 0.00 0 0.00 6,635,000 100.00

>> PELATIHAN BAHASA INGGRIS PERSONEL DIT PAMOBVIT POLDA

NTB 10,440,000 10,440,000 0 0.00 0 0.00 0 0.00 10,440,000 100.00

>> PENYUSUNAN RKA-KL, TOR DAN RENJA 7,197,000 7,197,000 0 0.00 1,250,000 17.37 1,250,000 17.37 5,947,000 82.63

>> PENGAMANAN EVENT PARIWISATA 27,450,000 27,450,000 0 0.00 1,830,000 6.67 1,830,000 6.67 25,620,000 93.33

>> PELATIHAN MENEMBAK 6,985,000 6,985,000 0 0.00 0 0.00 0 0.00 6,985,000 100.00

>> PELAKSANAAN RAPAT INTERN SATKER 5,784,000 5,784,000 0 0.00 757,000 13.09 757,000 13.09 5,027,000 86.91

7,535,047,000 7,535,047,000 492,319,862 6.53 538,814,270 7.15 1,031,134,132 13.68 6,503,912,868 86.32

Mengetahui Mataram, Maret 2017

DIREKTUR PAMOBVIT POLDA NTB PS. KAUR KEU SUBBAG RENMIN DITPAMOBVIT POLDA NTB

EKO WALUYO,SH I PUTU SATYA DHARMA,SH

KOMBES POL NRP 65110555 BRIGADIR NRP 86030084

(16)
(17)
(18)
(19)
(20)
(21)

KEPOLISIAN NEGARA REPUBLIK INDONESIA

PROGRAM : 060.01.02 - PENINGKATAN SARANA DAN PRASARANA APARATUR POLRI

PAGU PAGU

DIPA REVISI DIPA TOTAL % ( 6 : 5 ) TOTAL % ( 8 : 5 ) TOTAL % ( 10 : 5 ) TOTAL ( 5 - 10 ) % ( 12 : 5 )

1 2 3 4 5 6 7 8 9 10 11 12 13 14

1 060.01.02 Peningkatan Sarana dan Prasarana Aparatur Polri 130,916,000 130,916,000 0 0.00 2,609,000 1.99 2,609,000 1.99 128,307,000 98.01

A 5059 Dukungan Manajemen dan Teknik Sarpras 130,916,000 130,916,000 0 0.00 2,609,000 1.99 2,609,000 1.99 128,307,000 98.01

5129.994 Layanan Perkantoran 130,916,000 130,916,000 0 0.00 2,609,000 1.99 2,609,000 1.99 128,307,000 98.01

002 Dukungan Operasional Pertahanan dan Keamanan 130,916,000 130,916,000 0 0.00 2,609,000 1.99 2,609,000 1.99 128,307,000 98.01

AV Perawatan Kendaraan Khusus 31,200,000 31,200,000 0 0.00 0 0.00 0 0.00 31,200,000 100.00

523121 Belanja Biaya Har Peralatan Dan Mesin 31,200,000 31,200,000 0 0.00 0 0.00 0 0.00 31,200,000 100.00

- HAR RANSUS R4 31,200,000 31,200,000 0 0.00 0 0.00 0 0.00 31,200,000 100.00

AY Perawatan Kendaraan Bermotor Roda 4/6/10 55,200,000 55,200,000 0 0.00 1,859,000 3.37 1,859,000 3.37 53,341,000 96.63

523121 Belanja Biaya Har Peralatan Dan Mesin 55,200,000 55,200,000 0 0.00 1,859,000 3.37 1,859,000 3.37 53,341,000 96.63 RM

- HAR RANMOR R 4 55,200,000 55,200,000 0 0.00 1,859,000 3.37 1,859,000 3.37 53,341,000 96.63

BB Perawatan Kendaraan Bermotor Roda 2 15,000,000 15,000,000 0 0.00 0 0.00 0 0.00 15,000,000 100.00

523121 Belanja Biaya Har Peralatan Dan Mesin 15,000,000 15,000,000 0 0.00 0 0.00 0 0.00 15,000,000 100.00 RM

- HAR RANMOR R2 15,000,000 15,000,000 0 0.00 0 0.00 0 0.00 15,000,000 100.00

BH PERBAIKAN PERALATAN PERKANTORAN 3,600,000 3,600,000 0 0.00 0 0.00 0 0.00 3,600,000 100.00

523121 Belanja Biaya Har Peralatan Dan Mesin 3,600,000 3,600,000 0 0.00 0 0.00 0 0.00 3,600,000 100.00 RM

- HAR INVENTARIS KANTOR 3,600,000 3,600,000 0 0.00 0 0.00 0 0.00 3,600,000 100.00

BI Perbaikan Peralatan Fungsional 25,916,000 25,916,000 0 0.00 750,000 2.89 750,000 2.89 25,166,000 97.11

521111 Belanja Biaya Peralatan dan Mesin 25,916,000 25,916,000 0 0.00 750,000 2.89 750,000 2.89 25,166,000 97.11 RM

- HAR Personal Komputer / Notebook 5,850,000 5,850,000 0 0.00 0 0.00 0 0.00 5,850,000 100.00

- HAR Printer 3,900,000 3,900,000 0 0.00 0 0.00 0 0.00 3,900,000 100.00

- HAR Senpi Bahu 300,000 300,000 0 0.00 0 0.00 0 0.00 300,000 100.00

- HAR Wireless 400,000 400,000 0 0.00 0 0.00 0 0.00 400,000 100.00

- HAR Facsimile 500,000 500,000 0 0.00 0 0.00 0 0.00 500,000 100.00

- HAR ALSUS 14,966,000 14,966,000 0 0.00 750,000 5.01 750,000 5.01 14,216,000 94.99

>> HAR Portable eksplosive and Drugs 900,000 900,000 0 0.00 0 0.00 0 0.00 900,000 100.00

>> HAR Rompi anti Peluru 1,200,000 1,200,000 0 0.00 0 0.00 0 0.00 1,200,000 100.00

>> HAR Hand Metal Detector 1,600,000 1,600,000 0 0.00 0 0.00 0 0.00 1,600,000 100.00

>> HAR Pemadam Api 1,200,000 1,200,000 0 0.00 0 0.00 0 0.00 1,200,000 100.00

>> HAR Camera Digital 2,700,000 2,700,000 0 0.00 0 0.00 0 0.00 2,700,000 100.00

>> HAR Video Camera 626,000 626,000 0 0.00 0 0.00 0 0.00 626,000 100.00

>> HAR Handy Talky / Radio UHF 3,100,000 3,100,000 0 0.00 0 0.00 0 0.00 3,100,000 100.00

>> HAR AC Split 1,000,000 1,000,000 0 0.00 0 0.00 0 0.00 1,000,000 100.00

>> HAR Repeater 500,000 500,000 0 0.00 0 0.00 0 0.00 500,000 100.00

>> HAR Sec Door 640,000 640,000 0 0.00 750,000 117.19 750,000 117.19 -110,000 -17.19

>> HAR Hands Free 1,500,000 1,500,000 0 0.00 0 0.00 0 0.00 1,500,000 100.00

130,916,000 130,916,000 0 0 2,609,000 1.99 2,609,000 1.99 128,307,000 98 0

Mengetahui Mataram, April 2017

DIR PAM OBVIT POLDA NTB PS. KAUR KEU SUBBAG RENMIN DITPAMOBVIT POLDA NTB

EKO WALUYO, SH I PUTU SATYA DHARMA,SH

KOMBES POL NRP 65110555 BRIPKA NRP 86030084

JUMLAH

LAPORAN REALISASI ANGGARAN TA. 2017 BULAN : MARET 2017

NO KODE GIAT/OUTPUT/KOMP/SUBKOMP/AKUN/DETIL REALISASI s.d BLN LALU REALISASI BLN INI REALISASI s.d BLN INI SISA DANA S/ D BLN INI KET

Mengetahui DIREKTUR PAMOBVIT POLDA NTB

(22)

KEPOLISIAN NEGARA REPUBLIK INDONESIA

1 060.01.10 Harkamtibmas 7,535,047,000 7,535,047,000 1,009,474,132 13.40 671,977,404 8.92 1,681,451,536 22.32 5,853,595,464 77.68

A 3128 Duk Manaj dan Teknis Harkamtibmas 6,107,597,000 6,107,597,000 972,941,132 15.93 515,065,904 8.43 1,488,007,036 24.36 4,619,589,964 75.64

3128.994 Layanan Perkantoran 6,107,597,000 6,107,597,000 972,941,132 15.93 515,065,904 8.43 1,488,007,036 24.36 4,619,589,964 75.64

001 Pembayaran Gaji dan Tunjangan 5,965,517,000 5,965,517,000 972,941,132 16.31 482,126,904 8.08 1,455,068,036 24.39 4,510,448,964 75.61

A Pembayaran Gaji dan Tunjangan 5,965,517,000 5,965,517,000 972,941,132 16.31 482,126,904 8.08 1,455,068,036 24.39 4,510,448,964 75.61

511161 Belanja Gaji Pokok PNS TNI/Polri 141,728,000 141,728,000 20,423,800 14.41 10,211,900 7.21 30,635,700 21.62 111,092,300 78.38 RM

- Belanja Gaji Pokok PNS TNI/Polri 121,480,000 121,480,000 20,423,800 16.81 10,211,900 8.41 30,635,700 25.22 90,844,300 74.78

- Belanja Gaji Pokok PNS TNI/Polri (gaji ke 13) 10,124,000 10,124,000 0 0.00 0 0.00 0 0.00 10,124,000 100.00

- Belanja Gaji Pokok PNS TNI/Polri (gaji ke 14) 10,124,000 10,124,000 0 0.00 0 0.00 0 0.00 10,124,000 100.00

511169 Belanja pembulatan Gaji PNS TNI/Polri 4,000 4,000 362 9.05 181 4.53 543 13.58 3,457 86.43 RM

- Belanja Pembulatan Gaji PNS TNI/Polri 2,000 2,000 362 18.10 181 9.05 543 27.15 1,457 72.85

- Belanja Pembulatan Gaji PNS TNI/Polri (gaji ke 13) 1,000 1,000 0 0.00 0 0.00 0 0.00 1,000 100.00

- Belanja Gaji Pokok PNS TNI/Polri (gaji ke 14) 1,000 1,000 0 0.00 0 0.00 0 0.00 1,000 100.00

511171 Belanja Tunj Suami/Istri PNS TNI/Polri 14,174,000 14,174,000 2,042,380 14.41 1,021,190 7.20 3,063,570 21.61 11,110,430 78.39 RM

- Belanja Tunj.Suami/Istri PNS TNI/Polri 12,148,000 12,148,000 2,042,380 16.81 1,021,190 8.41 3,063,570 25.22 9,084,430 74.78

- Belanja Tunj.Suami/Istri PNS TNI/Polri (gaji ke 13) 1,013,000 1,013,000 0 0.00 0 0.00 0 0.00 1,013,000 100.00

- Belanja Tunj.Suami/Istri PNS TNI/Polri (gaji ke 14) 1,013,000 1,013,000 0 0.00 0 0.00 0 0.00 1,013,000 100.00

511172 Belanja Tunj Anak PNS TNI/Polri 4,742,000 4,742,000 678,704 14.31 339,352 7.16 1,018,056 21.47 3,723,944 78.53 RM

- Belanja Tunj.Anak PNS TNI/Polri 4,064,000 4,064,000 678,704 16.70 339,352 8.35 1,018,056 25.05 3,045,944 74.95

- Belanja Tunj.Anak PNS TNI/Polri (gaji ke 13) 339,000 339,000 0 0.00 0 0.00 0 0.00 339,000 100.00

- Belanja Tunj.Anak PNS TNI/Polri (gaji ke 14) 339,000 339,000 0 0.00 0 0.00 0 0.00 339,000 100.00

511173 Belanja Tunj Struktural PNS TNI/Polri 22,680,000 22,680,000 3,240,000 14.29 1,620,000 7.14 4,860,000 21.43 17,820,000 78.57 RM

- Belanja Tunj.Struktural PNS TNI/Polri 19,440,000 19,440,000 3,240,000 16.67 1,620,000 8.33 4,860,000 25.00 14,580,000 75.00

- Belanja Tunj.Struktural PNS TNI/Polri (gaji ke 13) 1,620,000 1,620,000 0 0.00 0 0.00 0 0.00 1,620,000 100.00

- Belanja Tunj.Struktural PNS TNI/Polri (gaji ke 14) 1,620,000 1,620,000 0 0.00 0 0.00 0 0.00 1,620,000 100.00

511175 Belanja Tunj Pph PNS TNI/Polri 993,000 993,000 173,998 17.52 86,999 8.76 260,997 26.28 732,003 73.72 RM

- Belanja Tunj.PPh PNS TNI/Polri 821,000 821,000 173,998 21.19 86,999 10.60 260,997 31.79 560,003 68.21

- Belanja Tunj.PPh PNS TNI/Polri (gaji ke 13) 86,000 86,000 0 0.00 0 0.00 0 0.00 86,000 100.00

- Belanja Tunj.PPh PNS TNI/Polri (gaji ke 14) 86,000 86,000 0 0.00 0 0.00 0 0.00 86,000 100.00

LAPORAN REALISASI ANGGARAN TA. 2016 BULAN : MARET 2017

(23)

1 2 3 4 5 6 7 8 9 10 11 12 13 14

511176 Belanja Tunj Beras PNS TNI/Polri 5,970,000 5,970,000 1,593,240 26.69 796,620 13.34 2,389,860 40.03 3,580,140 59.97 RM

- Belanja Tunj. Beras PNS TNI/Polri 5,970,000 5,970,000 1,593,240 26.69 796,620 13.34 2,389,860 40.03 3,580,140 59.97

511179 Belanja Uang Makan PNS TNI/Polri 23,760,000 23,760,000 1,920,000 8.08 1,920,000 8.08 3,840,000 16.16 19,920,000 83.84 RM

- Belanja Uang Makan PNS TNI/Polri 23,760,000 23,760,000 1,920,000 8.08 1,920,000 8.08 3,840,000 16.16 19,920,000 83.84

511192 Belanja Uang Duka PNS TNI/Polri 0 0 0 0.00 0 0.00 0 0.00 0 0.00 RM

Belanja Uang Duka PNS TNI/Polri 0 0 0 0.00 0 0.00 0 0.00 0 0.00

511211 Belanja Gaji Pokok TNI/Polri 3,114,895,000 3,114,895,000 516,327,600 16.58 251,519,800 8.07 767,847,400 24.65 2,347,047,600 75.35 RM

- Belanja Gaji Pokok TNI/Polri 2,669,909,000 2,669,909,000 516,327,600 19.34 251,519,800 9.42 767,847,400 28.76 1,902,061,600 71.24

- Belanja Gaji Pokok TNI/Polri (gaji ke 13) 222,493,000 222,493,000 0 0.00 0 0.00 0 0.00 222,493,000 100.00

- Belanja Gaji Pokok TNI/Polri (gaji ke 14) 222,493,000 222,493,000 0 0.00 0 0.00 0 0.00 222,493,000 100.00

511219 Belanja Pembulatan Gaji TNI/Polri 60,000 60,000 9,063 15.11 4,509 7.52 13,572 22.62 46,428 77.38 RM

- Belanja Pembulatan Gaji TNI/Polri 50,000 50,000 9,063 18.13 4,509 9.02 13,572 27.14 36,428 72.86

- Belanja Pembulatan Gaji TNI/Polri (gaji ke 13) 5,000 5,000 0 0.00 0 0.00 0 0.00 5,000 100.00

- Belanja Pembulatan Gaji TNI/Polri (gaji ke 14) 5,000 5,000 0 0.00 0 0.00 0 0.00 5,000 100.00

511221 Belanja Tunj Suami/Istri TNI/Polri 211,623,000 211,623,000 37,922,120 17.92 18,972,800 8.97 56,894,920 26.89 154,728,080 73.11 RM

- Belanja Tunj.Suami/Istri TNI/Polri 181,391,000 181,391,000 37,922,120 20.91 18,972,800 10.46 56,894,920 31.37 124,496,080 68.63

- Belanja Tunj.Suami/Istri TNO/Polri (gaji ke 13) 15,116,000 15,116,000 0 0.00 0 0.00 0 0.00 15,116,000 100.00

- Belanja Tunj.Suami/Istri TNO/Polri (gaji ke 14) 15,116,000 15,116,000 0 0.00 0 0.00 0 0.00 15,116,000 100.00

511222 Belanja Tunj Anak TNI/Polri 57,465,000 57,465,000 10,081,634 17.54 5,116,420 8.90 15,198,054 26.45 42,266,946 73.55 RM

- Belanja Tunj.anak TNI/Polri 49,255,000 49,255,000 10,081,634 20.47 5,116,420 10.39 15,198,054 30.86 34,056,946 69.14

- Belanja Tunj.Anak TNI/Polri (gaji ke 13) 4,105,000 4,105,000 0 0.00 0 0.00 0 0.00 4,105,000 100.00

- Belanja Tunj.Anak TNI/Polri (gaji ke 14) 4,105,000 4,105,000 0 0.00 0 0.00 0 0.00 4,105,000 100.00

511223 Belanja Tunj Struktural TNI/Polri 398,650,000 398,650,000 44,970,000 11.28 21,855,000 5.48 66,825,000 16.76 331,825,000 83.24 RM

- Belanja Tunj.Struktural TNI/Polri 341,700,000 341,700,000 44,970,000 13.16 21,855,000 6.40 66,825,000 19.56 274,875,000 80.44

- Belanja Tunj.Struktural TNI/Polri (gaji ke 13) 28,475,000 28,475,000 0 0.00 0 0.00 0 0.00 28,475,000 100.00

- Belanja Tunj.Struktural TNI/Polri (gaji ke 14) 28,475,000 28,475,000 0 0.00 0 0.00 0 0.00 28,475,000 100.00

511225 Belanja Tunj PphTNI/Polri 18,987,000 18,987,000 12,091,371 63.68 6,298,641 33.17 18,390,012 96.86 596,988 3.14 RM

- Belanja Tunj.PPh TNI/Polri 16,273,000 16,273,000 12,091,371 74.30 6,298,641 38.71 18,390,012 113.01 -2,117,012 -13.01

- Belanja Tunj.PPh TNI/Polri (gaji ke 13) 1,357,000 1,357,000 0 0.00 0 0.00 0 0.00 1,357,000 100.00

- Belanja Tunj.PPh TNI/Polri (gaji ke 14) 1,357,000 1,357,000 0 0.00 0 0.00 0 0.00 1,357,000 100.00

511226 Belanja Tunj BerasTNI/Polri 275,724,000 275,724,000 45,841,860 16.63 22,638,492 8.21 68,480,352 24.84 207,243,648 75.16 RM

- Belanja Tunj.Beras PNS TNI/Polri 275,724,000 275,724,000 45,841,860 16.63 22,638,492 8.21 68,480,352 24.84 207,243,648 75.16

511228 Belanja Tunj Lauk PaukTNI/Polri 1,584,000,000 1,584,000,000 265,500,000 16.76 134,850,000 8.51 400,350,000 25.27 1,183,650,000 74.73 RM

- Belanja Tunj.Lauk Pauk TNI/Polri 1,584,000,000 1,584,000,000 265,500,000 16.76 134,850,000 8.51 400,350,000 25.27 1,183,650,000 74.73

511232 Belanja Tunj Kowan/Polwan TNITNI/Polri 3,500,000 3,500,000 600,000 17.14 300,000 8.57 900,000 25.71 2,600,000 74.29 RM

- Belanja Tunj.Kowan/Polwan TNI TNI/Polri 3,000,000 3,000,000 600,000 20.00 300,000 10.00 900,000 30.00 2,100,000 70.00

- Belanja Tunj.Kowan/Polwan TNI TNI/Polri (gaji ke 13) 250,000 250,000 0 0.00 0 0.00 0 0.00 250,000 100.00

- Belanja Tunj.Kowan/Polwan TNI TNI/Polri (gaji ke 14) 250,000 250,000 0 0.00 0 0.00 0 0.00 250,000 100.00

511242 Belanja Uang Duka TNI/Polri 0 0 0 0.00 0 0.00 0 0.00 0 0.00 RM

- UANG DUKA TNI/POLRI 0 0 0 0.00 0 0.00 0 0.00 0 0.00

511244 Belanja Tunj UmumTNI/Polri 55,650,000 55,650,000 9,525,000 17.12 4,575,000 8.22 14,100,000 25.34 41,550,000 74.66 RM

- Belanja Tunjangan Umum TNI/Polri 47,700,000 47,700,000 9,525,000 19.97 4,575,000 9.59 14,100,000 29.56 33,600,000 70.44

- Belanja Tunjangan Umum TNI/Polri (gaji ke 13) 3,975,000 3,975,000 0 0.00 0 0.00 0 0.00 3,975,000 100.00

- Belanja Tunjangan Umum TNI/Polri (gaji ke 14) 3,975,000 3,975,000 0 0.00 0 0.00 0 0.00 3,975,000 100.00

(24)

1 2 3 4 5 6 7 8 9 10 11 12 13 14

512211 Belanja Uang Lembur 30,912,000 30,912,000 0 0.00 0 0.00 0 0.00 30,912,000 100.00 RM

> UANG LEMBUR 10,080,000 10,080,000 0 0.00 0 0.00 0 0.00 10,080,000 100.00

- GOL III (3 ORG x 2 JAM x 7 HR x 12 BLN) 10,080,000 10,080,000 0 0.00 0 0.00 0 0.00 10,080,000 100.00

>UANG MAKAN LEMBUR 20,832,000 20,832,000 0 0.00 0 0.00 0 0.00 20,832,000 100.00

- PAMA dan PNS GOL III (4 ORG x 7 HR x 12 BLN) 10,752,000 10,752,000 0 0.00 0 0.00 0 0.00 10,752,000 100.00

- BA dan PNS GOL II (4 ORG x 7 HR x 12 BLN) 10,080,000 10,080,000 0 0.00 0 0.00 0 0.00 10,080,000 100.00

002 Penyelenggaraan Ops Dan Har Kantor 83,760,000 83,760,000 0 0.00 22,139,000 26.43 22,139,000 26.43 61,621,000 73.57

BW Pengadaan Peralatan/Perlengkapan Kantor 83,760,000 83,760,000 0 0.00 22,139,000 26.43 22,139,000 26.43 61,621,000 73.57

521111 Belanja Keperluan Perkantoran 83,760,000 83,760,000 0 0.00 22,139,000 26.43 22,139,000 26.43 61,621,000 73.57 RM

- Biaya penggantian inventaris kantor /pembelian inventaris untuk pegawai

baru 3,200,000 3,200,000 0 0.00 0 0.00 0 0.00 3,200,000 100.00

521811 Belanja Persediaan Barang Konsumsi

- Keperluan Perkantoran 80,560,000 80,560,000 0 0.00 22,139,000 27.48 22,139,000 27.48 58,421,000 72.52

003 Dukungan Operasional pertahanan dan Keamanan 58,320,000 58,320,000 0 0 10,800,000 25 10,800,000 25 47,520,000

R Penyelenggaraan Sistem Akuntasi Pemerintahan 7,200,000 7,200,000 0 0.00 0 0.00 0 0.00 7,200,000

521115 Honor Operasional Satuan kerja 7,200,000 7,200,000 0 0.00 0 0.00 0 0.00 7,200,000

- HONOR OP. SIMAK BMN 1,800,000 1,800,000 0 0.00 0 0.00 0 0.00 1,800,000

- HONOR OP. SAKPA 1,800,000 1,800,000 0 0.00 0 0.00 0 0.00 1,800,000

- HONOR OP. SMAP 1,800,000 1,800,000 0 0.00 0 0.00 0 0.00 1,800,000

- HONOR OP. RKA-KL 1,800,000 1,800,000 0

Y Pak/Kirim /Angkut Barang 2,400,000 2,400,000 0 0.00 0 0.00 0 0.00 2,400,000 100.00

522121 Belanja Jasa Pos dan Giro 2,400,000 2,400,000 0 0.00 0 0.00 0 0.00 2,400,000 100.00 RM

- PAK KIRIM BARANG 2,400,000 2,400,000 0 0.00 0 0.00 0 0.00 2,400,000 100.00

FS Dukungan Operasional Satker 4,920,000 4,920,000 0 0.00 0 0.00 0 0.00 4,920,000 100.00

524111 Belanja Perjalanan biasa 4,920,000 4,920,000 0 0.00 0 0.00 0 0.00 4,920,000 100.00 RM

- JALDIS KEWILAYAHAN 3,320,000 3,320,000 0 0.00 0 0.00 0 0.00 3,320,000 100.00

>> PAMEN /PNS GOL IV 3,320,000 3,320,000 0 0.00 0 0.00 0 0.00 3,320,000 100.00

- UANG HARIAN (2 ORG x 1 GIAT x 2 HR) 1,520,000 1,520,000 0 0.00 0 0.00 0 0.00 1,520,000 100.00

- UANG PENGINAPAN (2 ORG x 1 GIAT x 2 HR) 600,000 600,000 0 0.00 0 0.00 0 0.00 600,000 100.00

- UANG TRANSPORT (2 ORG x 1 GIAT x 2 PP) 1,200,000 1,200,000 0 0.00 0 0.00 0 0.00 1,200,000 100.00

>> PAMA /PNS GOL III 1,600,000 1,600,000 0 0.00 0 0.00 0 0.00 1,600,000 100.00

- UANG HARIAN (1 ORG x 1 GIAT x 2 HR) 700,000 700,000 0 0.00 0 0.00 0 0.00 700,000 100.00

- UANG PENGINAPAN (1 ORG x 1 GIAT x 1 HR) 300,000 300,000 0 0.00 0 0.00 0 0.00 300,000 100.00

- UANG TRANSPORT (1 ORG x 1 GIAT x 2 PP) 600,000 600,000 0 0.00 0 0.00 0 0.00 600,000 100.00

FY ULP NON ORGANIK / JAGA FUNGSI 43,800,000 43,800,000 0 0 10,800,000 24.66 10,800,000 24.66 33,000,000 75.34

521112 Belanja Pengadaan Bahan Makanan 43,800,000 43,800,000 0 0.00 10,800,000 24.66 10,800,000 24.66 33,000,000 75.34 RM

- ULP NON ORGANIK (4 ORG x 365 HR) 43,800,000 43,800,000 0 0.00 10,800,000 24.66 10,800,000 24.66 33,000,000 75.34

B 3130 Pembinaan Pelayanan Fungsi Sabhara 130,720,000 130,720,000 21,660,000 16.57 11,780,000 9.01 33,440,000 25.58 97,280,000 74.42

3130.003 Layanan Pembinaan Fungsi Sabhara

003 Dukungan Operasional Pertahanan dan Keamanan 130,720,000 130,720,000 21,660,000 16.57 11,780,000 9.01 33,440,000 25.58 97,280,000 74.42

521119 Belanja Barang Oprasional Lainnya

- TURJAWALI ( 10 ORG X 344 GIAT) 130,720,000 130,720,000 21,660,000 16.57 11,780,000 9.01 33,440,000 25.58 97,280,000 74.42

C 3131 Penyelenggaraan Pengamanan Obyek Vital 1,296,730,000 1,296,730,000 36,533,000 2.82 145,131,500 11.19 181,664,500 14.01 1,115,065,500 85.99

3131.002 Pengamanan Obyek Vital/Khusus 1,296,730,000 1,296,730,000 36,533,000 2.82 145,131,500 11.19 181,664,500 14.01 1,115,065,500 85.99

003 Dukungan Operasional Pertahanan dan Keamanan 1,296,730,000 1,296,730,000 36,533,000 2.82 145,131,500 11.19 166,949,500 12.87 1,115,065,500 85.99

BV Supervisi dan Asistensi 65,342,000 65,342,000 0 0.00 14,715,000 22.52 0 0.00 50,627,000 77.48

521119 Belanja Barang Oprasional Lainnya 65,342,000 65,342,000 0 0.00 14,715,000 22.52 14,715,000 22.52 50,627,000 77.48

Referensi

Dokumen terkait

Tujuan dari penelitian ini adalah untuk meningkatkan komunikasi antar pribadi siswa kelas X BO 2 SMK N 1 Salatiga menggunakan metode role play.. Penelitian ini menggunakan desain

Pada dasarnya, bahasa memiliki fungsi-fungsi tertentu yang digunakan berdasarkan kebutuhan seseorang, yakni sebagai alat untuk berkomunikasi, sebagai alat

Panitia Pengadaan Barang/Jasa Cabag Jakarta

Pada konsep kecepatan drift mahasiswa yang mengalami miskonsepsi 66% setelah penerapan menjadi 31%, pada konsep hukum Ohm pada bahan penghantar 26% menjadi 3%,

Sehubungan dengan Dokumen Penawaran Saudara untuk pelelangan pekerjaan tersebut di atas, bersama ini POKJA DPU CIPTA KARYA II mengundang Saudara untuk hadir pada :. Harap

Beberapa cont oh dari except ion yang Anda m ungkin j um pai pada lat ihan- lat ihan sebelum nya adalah: except ion ArrayI ndexOut OfBounds, yang t erj adi j ika kit

dokumen Penawaran yang telah disampaikan melalui aplikasi SPSE Kabupaten Bondowoso,. Paket Pekerjaan Pengadaan PJU Tangsil s/d Traktakan, dengan ini Pokja 22 ULP

Pengadaan Barang dilaksanakan secara elektronik, dengan mengakses aplikasi Sistem Pengadaan Secara Elektronik (aplikasi SPSE) pada Alamat Website LPSE: