Pengaruh Nilai Tambah Ekonomi, Kinerja Keuangan dan Beta Fundamental Terhadap Return Saham (Pada Perusahaan Perbankan yang Terdaftar di Bursa Efek Indonesia periode 2010-2014) - Unika Repository

(1)

LAMPIRAN 1.

Sampel perusahaan bank tahun 2010

No

Nama perusahaan

Kode

Saham

1 Bank Artha Graha Internasional Tbk.

INPC

2 Bank Bukopin Tbk.

BBKP

3 Bank Bumi Artha Tbk.

BNBA

4 Bank Central Asia Tbk.

BBCA

5 Bank CIMB Niaga Tbk.

BNGA

6 Bank Danamon Indonesia Tbk.

BDMN

7 Bank Pundi Indonesia Tbk.

BEKS

8 Bank Himpunan Saudara 1906 Tbk.

SDRA

9 Bank ICB Bumiputera Tbk.

BABP

10 Bank Internasional Indonesia Tbk.

BNII

11 Bank Kesawan Tbk.

BKSW

12 Bank Mandiri (Persero) Tbk.

BMRI

13 Bank Negara Indonesia Tbk.

BBNI

14 Bank Nusantara Parahyangan Tbk.

BBNP

15 Bank OCBC NISP Tbk.

NISP

16 Bank Pan Indonesia Tbk.

PNBN

17 Bank Permata Tbk.

BNLI

18 Bank Rakyat Indonesia (Persero) Tbk.

BBRI

19 Bank Swadesi Tbk.

BSWD

(2)

Sampel perusahaan bank tahun 2011

No

Nama perusahaan

Kode

Saham

1 Bank Artha Graha Internasional Tbk.

INPC

2 Bank Bukopin Tbk.

BBKP

3 Bank Bumi Artha Tbk.

BNBA

4 Bank Capital Indonesia Tbk.

BACA

5 Bank Central Asia Tbk.

BBCA

6 Bank CIMB Niaga Tbk.

BNGA

7 Bank Danamon Indonesia Tbk.

BDMN

8 Bank Pundi Indonesia Tbk.

BEKS

9 Bank Himpunan Saudara 1906 Tbk.

SDRA

10 Bank ICB Bumiputera Tbk.

BABP

11 Bank Internasional Indonesia Tbk.

BNII

12 Bank Kesawan Tbk.

BKSW

13 Bank Mandiri (Persero) Tbk.

BMRI

14 Bank Mayapada Tbk.

MAYA

15 Bank Mega Tbk.

MEGA

16 Bank Negara Indonesia Tbk.

BBNI

17 Bank Nusantara Parahyangan Tbk.

BBNP

18 Bank OCBC NISP Tbk.

NISP

19 Bank Pan Indonesia Tbk.

PNBN

20 Bank Permata Tbk.

BNLI

21 Bank Rakyat Indonesia (Persero) Tbk.

BBRI

22 Bank Swadesi Tbk.

BSWD

23 Bank Tabungan Pensiunan Nasional Tbk.

BTPN

24 Bank Victoria International Tbk.

BVIC

(3)

Sampel perusahaan bank tahun 2012

No

Nama perusahaan

Kode

Saham

1 Bank Agroniaga Tbk.

AGRO

2 Bank Artha Graha Internasional Tbk.

INPC

3 Bank Bukopin Tbk.

BBKP

4 Bank Bumi Artha Tbk.

BNBA

5 Bank Capital Indonesia Tbk.

BACA

6 Bank Central Asia Tbk.

BBCA

7 Bank CIMB Niaga Tbk.

BNGA

8 Bank Danamon Indonesia Tbk.

BDMN

9 Bank Pundi Indonesia Tbk.

BEKS

10 Bank Himpunan Saudara 1906 Tbk.

SDRA

11 Bank ICB Bumiputera Tbk.

BABP

12 Bank Internasional Indonesia Tbk.

BNII

13 Bank Kesawan Tbk.

BKSW

14 Bank Mandiri (Persero) Tbk.

BMRI

15 Bank Mayapada Tbk.

MAYA

16 Bank Mega Tbk.

MEGA

17 Bank Negara Indonesia Tbk.

BBNI

18 Bank Nusantara Parahyangan Tbk.

BBNP

19 Bank OCBC NISP Tbk.

NISP

20 Bank Pan Indonesia Tbk.

PNBN

21 Bank Permata Tbk.

BNLI

22 Bank Rakyat Indonesia (Persero) Tbk.

BBRI

23 Bank Swadesi Tbk.

BSWD

24 Bank Tabungan Pensiunan Nasional Tbk.

BTPN

25 Bank Victoria International Tbk.

BVIC

(4)

Sampel perusahaan bank tahun 2013

No

Nama perusahaan

Kode

Saham

1 Bank Agroniaga Tbk.

AGRO

2 Bank Artha Graha Internasional Tbk.

INPC

3 Bank Bukopin Tbk.

BBKP

4 Bank Bumi Artha Tbk.

BNBA

5 Bank Capital Indonesia Tbk.

BACA

6 Bank Central Asia Tbk.

BBCA

7 Bank CIMB Niaga Tbk.

BNGA

8 Bank Danamon Indonesia Tbk.

BDMN

9 Bank Pundi Indonesia Tbk.

BEKS

10 Bank Himpunan Saudara 1906 Tbk.

SDRA

11 Bank ICB Bumiputera Tbk.

BABP

12 Bank Internasional Indonesia Tbk.

BNII

13 Bank Kesawan Tbk.

BKSW

14 Bank Mandiri (Persero) Tbk.

BMRI

15 Bank Mayapada Tbk.

MAYA

16 Bank Mega Tbk.

MEGA

17 Bank Negara Indonesia Tbk.

BBNI

18 Bank Nusantara Parahyangan Tbk.

BBNP

19 Bank OCBC NISP Tbk.

NISP

20 Bank Pan Indonesia Tbk.

PNBN

21 Bank Permata Tbk.

BNLI

22 Bank Rakyat Indonesia (Persero) Tbk.

BBRI

23 Bank Swadesi Tbk.

BSWD

24 Bank Tabungan Negara (Persero) Tbk.

BBTN

25 Bank Tabungan Pensiunan Nasional Tbk.

BTPN

26 Bank Victoria International Tbk.

BVIC

(5)

Sampel perusahaan bank tahun 2014

No

Nama perusahaan

Kode

Saham

1 Bank Agroniaga Tbk.

AGRO

2 Bank Artha Graha Internasional Tbk.

INPC

3 Bank Bukopin Tbk.

BBKP

4 Bank Bumi Artha Tbk.

BNBA

5 Bank Capital Indonesia Tbk.

BACA

6 Bank Central Asia Tbk.

BBCA

7 Bank CIMB Niaga Tbk.

BNGA

8 Bank Danamon Indonesia Tbk.

BDMN

9 Bank Pundi Indonesia Tbk.

BEKS

10 Bank Himpunan Saudara 1906 Tbk.

SDRA

11 Bank ICB Bumiputera Tbk.

BABP

12 Bank Internasional Indonesia Tbk.

BNII

13 Bank Kesawan Tbk.

BKSW

14 Bank Mandiri (Persero) Tbk.

BMRI

15 Bank Mayapada Tbk.

MAYA

16 Bank Mega Tbk.

MEGA

17 Bank Negara Indonesia Tbk.

BBNI

18 Bank Nusantara Parahyangan Tbk.

BBNP

19 Bank OCBC NISP Tbk.

NISP

20 Bank Pan Indonesia Tbk.

PNBN

21 Bank Permata Tbk.

BNLI

22 Bank Sinarmas Tbk.

BSIM

23 Bank Rakyat Indonesia (Persero) Tbk.

BBRI

24 Bank Swadesi Tbk.

BSWD

25 Bank Tabungan Negara (Persero) Tbk.

BBTN

26 Bank Tabungan Pensiunan Nasional Tbk.

BTPN

27 Bank Victoria International Tbk.

BVIC

28 Bank Windu Kentjana International Tbk.

MCOR

(6)

Lampiran 2 : Perhitungan

Economic Value Added

No

KODE TAHUN

Nama Perusahaan EAT Biaya Bunga total hutang total ekuitas total hutang pajak hasil

1INPC 2010 Bank Artha Graha Internasional Tbk. utuh 2BBKP 2010 Bank Bukopin Tbk. jt 3BNBA 2010 Bank Bumi Artha Tbk. utuh 4BBCA 2010 Bank Central Asia Tbk. jt 5BNGA 2010 Bank CIMB Niaga Tbk. jt 6BDMN 2010 Bank Danamon Indonesia Tbk. jt 7BEKS 2010 Bank Pundi Indonesia Tbk. jt 8SDRA 2010 Bank Himpunan Saudara 1906 Tbk. utuh 9BABP 2010 Bank ICB Bumiputera Tbk. ribuan 10BNII 2010 Bank Internasional Indonesia Tbk. jt 11BKSW 2010 Bank Kesawan Tbk. utuh 12BMRI 2010 Bank Mandiri (Persero) Tbk. jt 13BBNI 2010 Bank Negara Indonesia Tbk. jt 14BBNP 2010 Bank Nusantara Parahyangan Tbk. ribuan 15NISP 2010 Bank OCBC NISP Tbk. jt 16PNBN 2010 Bank Pan Indonesia Tbk. jt 17BNLI 2010 Bank Permata Tbk. jt 18BBRI 2010 Bank Rakyat Indonesia (Persero) Tbk. jt 19BSWD 2010 Bank Swadesi Tbk. utuh 20BVIC 2010 Bank Victoria International Tbk. ribuan 21INPC 2011 Bank Artha Graha Internasional Tbk. utuh 22BBKP 2011 Bank Bukopin Tbk. jt 23BNBA 2011 Bank Bumi Artha Tbk. utuh 24BACA 2011 Bank Capital Indonesia Tbk. jt 25BBCA 2011 Bank Central Asia Tbk. jt 26BNGA 2011 Bank CIMB Niaga Tbk. jt 27BDMN 2011 Bank Danamon Indonesia Tbk. jt 28BEKS 2011 Bank Pundi Indonesia Tbk. jt 29SDRA 2011 Bank Himpunan Saudara 1906 Tbk. jt 30BABP 2011 Bank ICB Bumiputera Tbk. ribuan 83.669.240.494 918.249.940.831 1.001.919.181.325 16.008.636.618.185 1.054.457.558.097 17.063.094.176.282 13.833.525.058 17.049.260.651.224 492.599.000.000 2.036.101.000.000 2.528.700.000.000 44.597.408.000.000 2.886.947.000.000 47.484.355.000.000 97.009.000.000 47.387.346.000.000 26.979.475.195 111.330.783.396 138.310.258.591 2.226.392.039.567 434.659.650.135 2.661.051.689.702 5.452.541.816 2.655.599.147.886 8.479.273.000.000 7.723.774.000.000 16.203.047.000.000 289.851.060.000.000 34.107.844.000.000 324.419.069.000.000 493.337.000.000 323.925.732.000.000 2.562.553.000.000 5.122.137.000.000 7.684.690.000.000 129.812.352.000.000 13.767.417.000.000 143.579.769.000.000 387.635.000.000 143.192.134.000.000 2.983.761.000.000 4.509.295.000.000 7.493.056.000.000 99.597.545.000.000 18.449.787.000.000 118.047.332.000.000 183.020.000.000 117.864.312.000.000 (88.646.000.000) 76.095.000.000 (12.551.000.000) 1.305.059.000.000 256.563.000.000 1.561.622.000.000 3.118.000.000 1.558.504.000.000 59.940.848.049 181.216.605.600 241.157.453.649 2.852.188.301.598 393.574.491.302 3.245.762.792.900 6.884.537.609 3.238.878.255.291 12.168.621.000 435.035.162.000 447.203.783.000 7.946.607.622.000 713.291.500.000 8.659.899.122.000 10.141.909.000 8.649.757.213.000 460.989.000.000 2.924.809.000.000 3.385.798.000.000 67.671.237.000.000 7.229.704.000.000 75.130.433.000.000 72.833.000.000 75.057.600.000.000 1.212.352.274 120.274.271.264 121.486.623.538 2.411.792.028.270 178.123.441.985 2.589.915.470.255 5.038.399.516 2.584.877.070.739 9.369.226.000.000 14.413.041.000.000 23.782.267.000.000 407.704.515.000.000 41.542.808.000.000 449.247.323.000.000 1.408.798.000.000 447.838.525.000.000 4.101.706.000.000 7.116.680.000.000 11.218.386.000.000 215.431.004.000.000 33.119.626.000.000 248.550.630.000.000 182.128.000.000 248.368.502.000.000 47.475.365.000 204.453.927.000 251.929.292.000 4.766.886.922.000 515.368.237.000 5.282.255.159.000 8.657.454.000 5.273.597.705.000 320.986.000.000 1.525.155.000.000 1.846.141.000.000 39.942.316.000.000 4.532.506.000.000 44.474.822.000.000 50.528.000.000 44.424.294.000.000 1.257.925.000.000 3.981.493.000.000 5.239.418.000.000 95.635.577.000.000 12.239.609.000.000 108.947.955.000.000 136.305.000.000 108.811.650.000.000 996.649.000.000 2.798.118.000.000 3.794.767.000.000 65.829.724.000.000 7.917.273.000.000 73.746.997.000.000 139.516.000.000 73.607.481.000.000 11.472.385.000.000 11.726.559.000.000 23.198.944.000.000 367.612.492.000.000 36.673.110.000.000 404.285.602.000.000 1.930.923.000.000 402.354.679.000.000 35.092.115.873 81.993.761.170 117.085.877.043 1.251.616.532.338 318.715.237.151 1.570.331.769.489 2.219.973.891 1.568.111.795.598 106.782.218.000 607.796.420.000 714.578.638.000 9.562.162.742.000 742.662.611.000 10.304.825.353.000 39.244.322.000 10.265.581.031.000 100.430.496.735 961.736.902.118 1.062.167.398.853 18.031.095.213.642 1.154.341.094.724 19.185.436.308.366 15.395.269.235 19.170.041.039.131 741.478.000.000 2.516.190.000.000 3.257.668.000.000 52.809.369.000.000 4.374.094.000.000 57.183.463.000.000 74.944.000.000 57.108.519.000.000 42.624.596.226 118.847.501.077 161.472.097.303 2.487.017.345.930 476.131.107.583 2.963.148.453.513 8.812.802.638 2.954.335.650.875 27.807.000.000 275.361.000.000 303.168.000.000 4.086.151.000.000 608.788.000.000 4.694.939.000.000 11.266.000.000 4.683.673.000.000 10.817.798.000.000 7.730.157.000.000 18.547.955.000.000 339.165.506.000.000 42.027.340.000.000 381.192.846.000.000 432.101.000.000 380.760.745.000.000 3.176.960.000.000 6.864.464.000.000 10.041.424.000.000 148.431.639.000.000 18.369.491.000.000 166.801.130.000.000 318.017.000.000 166.483.113.000.000 3.449.033.000.000 6.033.390.000.000 9.482.423.000.000 116.097.931.000.000 25.836.501.000.000 141.934.432.000.000 225.311.000.000 141.709.121.000.000 (147.253.000.000) 273.451.000.000 126.198.000.000 5.529.798.000.000 463.241.000.000 5.993.039.000.000 10.985.000.000 5.982.054.000.000 90.043.000.000 264.902.000.000 354.945.000.000 4.612.588.000.000 473.174.000.000 5.085.762.000.000 6.246.000.000 5.079.516.000.000 (95.326.879.000) 460.866.841.000 365.539.962.000 6.676.733.346.000 623.093.081.000 7.299.826.427.000 6.998.801.000 7.292.827.626.000

(7)

(8)

(9)

(10)

No

KODE TAHUN

total hutang total hutang dan ekuitas biaya bunga total hutang Beban Pajak Laba sebelum pajak

1INPC 2010 16.008.636.618.185 17.063.094.176.282 0,938202 918.249.940.831 16.008.636.618.185 0,05736 33.881.849.761 117.551.090.255 0,288231 2BBKP 2010 44.597.408.000.000 47.489.366.000.000 0,939103 2.036.101.000.000 44.597.408.000.000 0,045655 174.304.000.000 667.065.000.000 0,261300 3BNBA 2010 2.226.392.039.567 2.661.051.689.702 0,836659 111.330.783.396 2.226.392.039.567 0,050005 9.568.215.110 36.547.690.305 0,261801 4BBCA 2010 289.851.060.000.000 324.419.069.000.000 0,893446 7.723.774.000.000 289.851.060.000.000 0,026647 2.173.996.000.000 10.653.269.000.000 0,204068 5BNGA 2010 129.812.352.000.000 143.652.852.000.000 0,903653 5.122.137.000.000 129.812.352.000.000 0,039458 826.951.000.000 3.389.504.000.000 0,243974 6BDMN 2010 99.597.545.000.000 118.206.573.000.000 0,842572 4.509.295.000.000 99.597.545.000.000 0,045275 1.017.770.000.000 4.001.531.000.000 0,254345 7BEKS 2010 1.305.059.000.000 1.561.622.000.000 0,835707 76.095.000.000 1.305.059.000.000 0,058308 77.666.000.000 (166.312.000.000) -0,466990 8SDRA 2010 2.852.188.301.598 3.245.762.792.900 0,878742 181.216.605.600 2.852.188.301.598 0,063536 21.663.274.644 81.604.122.693 0,265468 9BABP 2010 7.946.607.622.000 8.659.899.122.000 0,917633 435.035.162.000 7.946.607.622.000 0,054745 5.366.499.000 17.535.120.000 0,306043 10BNII 2010 67.671.237.000.000 75.130.433.000.000 0,900717 2.924.809.000.000 67.671.237.000.000 0,043221 258.610.000.000 789.736.000.000 0,327464 11BKSW 2010 2.411.792.028.270 2.589.915.470.255 0,931224 120.274.271.264 2.411.792.028.270 0,049869 2.845.887.167 4.058.239.441 0,701262 12BMRI 2010 407.704.515.000.000 449.774.551.000.000 0,906464 14.413.041.000.000 407.704.515.000.000 0,035352 4.602.936.000.000 13.972.162.000.000 0,329436 13BBNI 2010 215.431.004.000.000 248.580.529.000.000 0,866645 7.116.680.000.000 215.431.004.000.000 0,033035 1.382.262.000.000 5.485.460.000.000 0,251987 14BBNP 2010 4.766.886.922.000 5.282.255.159.000 0,902434 204.453.927.000 4.766.886.922.000 0,04289 19.254.111.000 63.194.158.000 0,304682 15NISP 2010 39.942.316.000.000 44.474.822.000.000 0,898088 1.525.155.000.000 39.942.316.000.000 0,038184 107.330.000.000 428.316.000.000 0,250586 16PNBN 2010 95.635.577.000.000 108.947.955.000.000 0,87781 3.981.493.000.000 95.635.577.000.000 0,041632 483.335.000.000 1.897.611.000.000 0,254707 17BNLI 2010 65.829.724.000.000 73.813.440.000.000 0,891839 2.798.118.000.000 65.829.724.000.000 0,042505 234.074.000.000 1.238.133.000.000 0,189054 18BBRI 2010 367.612.492.000.000 404.285.602.000.000 0,909289 11.726.559.000.000 367.612.492.000.000 0,031899 4.408.253.000.000 14.908.230.000.000 0,295693 19 BSWD 2010 1.251.616.532.338 1.570.331.769.489 0,79704 81.993.761.170 1.251.616.532.338 0,06551 12.974.986.045 48.067.101.918 0,269935 20BVIC 2010 9.562.162.742.000 10.304.852.773.000 0,927928 607.796.420.000 9.562.162.742.000 0,063563 24.855.533.000 131.657.475.000 0,188789 21INPC 2011 18.031.095.213.642 19.185.436.308.366 0,939832 961.736.902.118 18.031.095.213.642 0,053338 25.308.263.290 125.738.760.025 0,2012765 22BBKP 2011 52.809.369.000.000 57.183.463.000.000 0,923508 2.516.190.000.000 52.809.369.000.000 0,047647 198.926.000.000 940.404.000.000 0,2115325 23BNBA 2011 2.487.017.345.930 2.963.148.453.513 0,839316 118.847.501.077 2.487.017.345.930 0,047787 14.391.040.474 57.015.636.700 0,2524052 24BACA 2011 4.086.151.000.000 4.694.939.000.000 0,870331 275.361.000.000 4.086.151.000.000 0,067389 6.503.000.000 34.310.000.000 0,1895366 25BBCA 2011 339.165.506.000.000 381.908.353.000.000 0,888081 7.730.157.000.000 339.165.506.000.000 0,022792 2.800.960.000.000 13.618.758.000.000 0,2056693 26BNGA 2011 148.431.639.000.000 166.801.130.000.000 0,889872 6.864.464.000.000 148.431.639.000.000 0,046247 1.214.822.000.000 4.391.782.000.000 0,2766125 27BDMN 2011 116.097.931.000.000 141.934.432.000.000 0,817969 6.033.390.000.000 116.097.931.000.000 0,051968 1.162.523.000.000 4.611.556.000.000 0,2520891 28BEKS 2011 5.529.798.000.000 5.993.039.000.000 0,922703 273.451.000.000 5.529.798.000.000 0,04945 24.322.000.000 (171.575.000.000) -0,141757 29SDRA 2011 4.612.588.000.000 5.085.762.000.000 0,906961 264.902.000.000 4.612.588.000.000 0,05743 31.764.000.000 121.807.000.000 0,2607732 30BABP 2011 6.676.733.346.000 7.299.826.427.000 0,914643 460.866.841.000 6.676.733.346.000 0,069026 29.675.233.000 (125.002.112.000) -0,237398 31BNII 2011 86.965.108.000.000 94.919.111.000.000 0,916202 3.919.972.000.000 86.965.108.000.000 0,045075 314.210.000.000 985.306.000.000 0,3188959 32 BKSW 2011 2.701.244.000.000 3.593.817.000.000 0,751636 131.185.000.000 2.701.244.000.000 0,048565 9.368.000.000 15.550.000.000 0,6024437 33BMRI 2011 451.379.750.000.000 551.891.704.000.000 0,817877 15.954.037.000.000 451.379.750.000.000 0,035345 3.816.150.000.000 16.512.035.000.000 0,2311132

(11)

(12)

(13)

(14)

WACC

No

KODE

TAHUN

Total Ekuitas Total Hutang dan Ekuitas 1 PER

1INPC 2010 1.054.457.558.097 17.063.094.176.282 0,0618 1 10,93 0,0915 0,043957

2BBKP 2010 2.886.947.000.000 47.489.366.000.000 0,06079 1 6,52 0,1533 0,040992

3BNBA 2010 434.659.650.135 2.661.051.689.702 0,16334 1 12,03 0,0832 0,044466

4BBCA 2010 34.107.844.000.000 324.419.069.000.000 0,10514 1 17,14 0,0584 0,025085

5BNGA 2010 13.767.417.000.000 143.652.852.000.000 0,09584 1 17,83 0,0561 0,032331

6BDMN 2010 18.449.787.000.000 118.206.573.000.000 0,15608 1 15,22 0,0657 0,038697

7BEKS 2010 256.563.000.000 1.561.622.000.000 0,16429 1 (5,31) -0,1884 0,040526

8SDRA 2010 393.574.491.302 3.245.762.792.900 0,12126 1 9,73 0,1028 0,053472

9BABP 2010 713.291.500.000 8.659.899.122.000 0,08237 1 50,18 0,0199 0,036503

10 BNII 2010 7.229.704.000.000 75.130.433.000.000 0,09623 1 90,29 0,0111 0,027247

11 BKSW 2010 178.123.441.985 2.589.915.470.255 0,06878 1 133,80 0,0075 0,014387

12 BMRI 2010 41.542.808.000.000 449.774.551.000.000 0,09236 1 12,91 0,0775 0,028644

13 BBNI 2010 33.119.626.000.000 248.580.529.000.000 0,13323 1 47,46 0,0211 0,024222

14 BBNP 2010 515.368.237.000 5.282.255.159.000 0,09757 1 5,04 0,1983 0,046264

15 NISP 2010 4.532.506.000.000 44.474.822.000.000 0,10191 1 29,01 0,0345 0,029213

16 PNBN 2010 12.239.609.000.000 108.947.955.000.000 0,11234 1 21,83 0,0458 0,032383

17 BNLI 2010 7.917.273.000.000 73.813.440.000.000 0,10726 1 13,47 0,0742 0,038705

18 BBRI 2010 36.673.110.000.000 404.285.602.000.000 0,09071 1 4,81 0,2079 0,039292

19 BSWD 2010 318.715.237.151 1.570.331.769.489 0,20296 1 14,01 0,0714 0,052611

20 BVIC 2010 742.662.611.000 10.304.852.773.000 0,07207 1 4,81 0,2079 0,062830

21 INPC 2011 1.154.341.094.724 19.185.436.308.366 0,06017 1 8,17 0,1224 0,047402

22 BBKP 2011 4.374.094.000.000 57.183.463.000.000 0,07649 1 5,33 0,1875 0,049039

23 BNBA 2011 476.131.107.583 2.963.148.453.513 0,16068 1 6,57 0,1523 0,054450

24 BACA 2011 608.788.000.000 4.694.939.000.000 0,12967 1 23,86 0,0419 0,052968

25 BBCA 2011 42.027.340.000.000 381.908.353.000.000 0,11005 1 17,05 0,0587 0,022533

26 BNGA 2011 18.369.491.000.000 166.801.130.000.000 0,11013 1 9,62 0,1039 0,041213

27 BDMN 2011 25.836.501.000.000 141.934.432.000.000 0,18203 1 10,41 0,0961 0,049277

28 BEKS 2011 463.241.000.000 5.993.039.000.000 0,0773 1 -5,02 -0,1990 0,036712

29 SDRA 2011 473.174.000.000 5.085.762.000.000 0,09304 1 5,26 0,1900 0,056180

30 BABP 2011 623.093.081.000 7.299.826.427.000 0,08536 1 -5,52 -0,1811 0,062662

31 BNII 2011 7.954.003.000.000 94.919.111.000.000 0,0838 1 34,67 0,0288 0,030545

32 BKSW 2011 892.573.000.000 3.593.817.000.000 0,24836 1 24,43 0,0409 0,024680

33 BMRI 2011 62.654.408.000.000 551.891.704.000.000 0,11353 1 11,11 0,0900 0,032448

34 MAYA 2011 1.663.595.794.000 12.951.201.230.000 0,12845 1 22,93 0,0436 0,046577

35 MEGA 2011 4.876.388.000.000 61.909.027.000.000 0,07877 1 5,29 0,1891 0,051061

36 BBNI 2011 37.843.024.000.000 299.058.161.000.000 0,12654 1 10,88 0,0919 0,031142

37 BBNP 2011 582.910.554.000 6.572.646.723.000 0,08869 1 7,30 0,1370 0,048156

(15)

38 NISP 2011 6.590.379.000.000 59.834.397.000.000 0,11014 1 9,52 0,1051 0,035729

39 PNBN 2011 15.888.131.000.000 124.754.179.000.000 0,12736 1 10,27 0,0974 0,312093

40 BNLI 2011 9.136.208.000.000 101.324.002.000.000 0,09017 1 10,17 0,0983 0,058106

41 BBRI 2011 49.820.329.000.000 469.899.284.000.000 0,10602 1 9,51 0,1051 0,034664

42 BSWD 2011 346.488.323.715 2.080.427.739.215 0,16655 1 10,63 0,0941 0,044710

43 BTPN 2011 5.617.198.000.000 46.651.141.000.000 0,12041 1 13,75 0,0727 0,056690

44 BVIC 2011 1.212.113.645.000 11.802.562.942.000 0,1027 1 3,52 0,2841 0,074244

45 MCOR 2011 557.634.000.000 6.452.794.000.000 0,08642 1 18,55 0,0539 0,039334

46 AGRO 2012 317.924.556.000 4.040.140.235.000 0,07869 1 15,08 0,0663 0,026428

47 INPC 2012 1.937.327.000.000 20.558.770.000.000 0,09423 1 14,94 0,0669 0,022917

48 BBKP 2012 4.996.742.000.000 65.689.830.000.000 0,07607 1 5,33 0,1876 0,046235

49 BNBA 2012 522.505.346.903 3.483.516.588.857 0,14999 1 5,87 0,1704 0,052024

50 BACA 2012 657.788.000.000 5.666.177.000.000 0,11609 1 10,45 0,0957 0,047355

51 BBCA 2012 51.897.942.000.000 442.994.197.000.000 0,11715 1 18,39 0,0544 0,020145

52 BNGA 2012 22.651.912.000.000 197.412.481.000.000 0,11474 1 6,53 0,1531 0,041700

53 BDMN 2012 28.733.311.000.000 155.791.308.000.000 0,18443 1 13,09 0,0764 0,042686

54 BEKS 2012 654.184.000.000 7.682.938.000.000 0,08515 1 25,19 0,0397 0,047682

55 SDRA 2012 537.907.000.000 7.621.309.000.000 0,07058 1 11,93 0,0838 0,041845

56 BABP 2012 713.839.761.000 7.433.803.459.000 0,09603 1 809,63 0,0012 0,007800

57 BNII 2012 9.667.493.000.000 115.772.908.000.000 0,0835 1 18,06 0,0554 0,030341

58 BKSW 2012 863.068.000.000 4.644.654.000.000 0,18582 1 -51,87 -0,0193 0,036742

59 BMRI 2012 76.532.865.000.000 635.618.708.000.000 0,12041 1 10,40 0,0962 0,030071

60 MAYA 2012 1.845.739.034.000 17.166.551.873.000 0,10752 1 29,51 0,0339 0,039510

61 MEGA 2012 6.262.821.000.000 65.219.108.000.000 0,09603 1 4,21 0,2374 0,052987

62 BBNI 2012 43.525.291.000.000 333.303.506.000.000 0,13059 1 9,02 0,1109 0,031695

63 BBNP 2012 661.259.661.000 8.212.208.488.000 0,08052 1 5,90 0,1694 0,045034

64 NISP 2012 8.951.476.000.000 79.141.737.000.000 0,11311 1 12,38 0,0808 0,031452

65 PNBN 2012 17.647.765.000.000 148.792.615.000.000 0,11861 1 7,20 0,1389 0,046795

66 BNLI 2012 12.495.534.000.000 131.798.595.000.000 0,09481 1 8,54 0,1171 0,035172

67 BBRI 2012 64.881.779.000.000 551.336.790.000.000 0,11768 1 8,05 0,1242 0,033268

68 BSWD 2012 373.769.087.120 2.540.740.993.910 0,14711 1 24,62 0,0406 0,037087

69 BTPN 2012 7.733.927.000.000 59.090.132.000.000 0,13088 1 14,79 0,0676 0,052265

70 BVIC 2012 1.469.192.278.000 14.352.840.454.000 0,10236 1 3,57 0,2804 0,072848

71 MCOR 2012 755.665.000.000 6.495.246.000.000 0,11634 1 7,49 0,1335 0,052887

72 AGRO 2013 836.906.513.000 5.124.070.015.000 0,16333 1 11,56 0,0865 0,042079

73 INPC 2013 2.611.823.000.000 21.188.582.000.000 0,12327 1 5,27 0,1897 0,057598

74 BBKP 2013 6.213.369.000.000 69.437.663.000.000 0,08948 1 5,01 0,1996 0,057396

75 BNBA 2013 564.402.771.361 4.045.672.277.612 0,13951 1 6,00 0,1666 0,055821

76 BACA 2013 906.390.000.000 7.139.276.000.000 0,12696 1 5,96 0,1678 0,057773

77 BBCA 2013 63.966.678.000.000 496.304.573.000.000 0,12889 1 16,11 0,0621 0,020661

78 BNGA 2013 25.886.687.000.000 218.866.409.000.000 0,11828 1 5,40 0,1852 0,047990

79 BDMN 2013 31.552.983.000.000 184.237.348.000.000 0,17126 1 8,95 0,1117 0,046073

80 BEKS 2013 717.916.000.000 9.003.124.000.000 0,07974 1 9,38 0,1066 0,076121

81 SDRA 2013 577.820.000.000 8.230.842.000.000 0,0702 1 16,33 0,0612 0,050592

(16)

83 BNII 2013 12.408.401.000.000 140.546.751.000.000 0,08829 1 11,64 0,0859 0,096753

84 BKSW 2013 1.513.028.000.000 11.047.615.000.000 0,13696 1 633,70 0,0016 0,016672

85 BMRI 2013 88.790.596.000.000 733.099.762.000.000 0,12112 1 9,08 0,1101 0,031940

86 MAYA 2013 2.412.324.121.000 24.015.571.540.000 0,10045 1 23,65 0,0423 0,043656

87 MEGA 2013 6.118.505.000.000 66.475.698.000.000 0,09204 1 26,54 0,0377 0,030542

88 BBNI 2013 47.683.505.000.000 386.654.815.000.000 0,12332 1 7,55 0,1324 0,031682

89 BBNP 2013 1.052.398.335.000 9.985.735.803.000 0,10539 1 8,16 0,1226 0,048209

90 NISP 2013 13.496.552.000.000 97.524.537.000.000 0,13839 1 9,54 0,1048 0,043294

91 PNBN 2013 19.958.433.000.000 164.055.578.000.000 0,12166 1 7,03 0,1422 0,050049

92 BNLI 2013 14.126.644.000.000 165.833.922.000.000 0,08519 1 7,64 0,1308 0,039291

93 BBRI 2013 79.327.422.000.000 626.182.926.000.000 0,12668 1 7,76 0,1289 0,035089

94 BSWD 2013 454.861.542.163 3.601.335.866.618 0,1263 1 6,92 0,1444 0,046096

95 BBTN 2013 11.556.753.000.000 131.169.730.000.000 0,08811 1 5,46 0,1831 0,044669

96 BTPN 2013 9.907.865.000.000 69.664.873.000.000 0,14222 1 11,78 0,0849 0,053597

97 BVIC 2013 1.644.776.036.000 19.171.351.935.000 0,08579 1 3,03 0,3302 0,074956

98 MCOR 2013 1.035.379.000.000 7.917.214.000.000 0,13078 1 7,02 0,1425 0,048720

99 AGRO 2014 904.021.593.000 6.385.191.484.000 0,14158 1 12,19 0,0820 0,050199

100 INPC 2014 2.719.276.000.000 23.453.347.000.000 0,11594 1 9,35 0,1070 0,046738

101 BBKP 2014 6.821.480.000.000 79.051.268.000.000 0,08629 1 9,41 0,1063 0,052914

102 BNBA 2014 602.139.607.690 5.155.422.644.599 0,1168 1 6,81 0,1468 0,060640

103 BACA 2014 974.193.000.000 9.251.776.000.000 0,1053 1 7,97 0,1254 0,059664

104 BBCA 2014 77.920.617.000.000 552.423.892.000.000 0,14105 1 19,26 0,0519 0,024248

105 BNGA 2014 28.447.694.000.000 233.162.423.000.000 0,12201 1 8,96 0,1116 0,045419

106 BDMN 2014 33.017.524.000.000 195.708.593.000.000 0,16871 1 16,66 0,0600 0,046048

107 BEKS 2014 636.146.000.000 9.044.046.000.000 0,07034 1 -7,22 -0,1385 0,106216

108 SDRA 2014 3.904.265.000.000 16.432.776.000.000 0,23759 1 23,85 0,0419 0,011575

109 BABP 2014 1.234.569.000.000 9.430.264.000.000 0,13092 1 (14,99) -0,0667 0,059172

110 BNII 2014 14.650.051.000.000 143.318.466.000.000 0,10222 1 17,84 0,0560 0,044401

111 BKSW 2014 2.280.924.000.000 20.839.018.000.000 0,10945 1 25,24 0,0396 0,033506

112 BMRI 2014 104.844.562.000.000 855.039.673.000.000 0,12262 1 11,65 0,0858 0,032355

113 MAYA 2014 2.852.233.795.000 36.173.590.792.000 0,07885 1 14,30 0,0699 0,055293 114 MEGA 2014 6.956.675.000.000 66.647.891.000.000 0,10438 1 22,67 0,0441 0,046258

115 BBNI 2014 61.021.308.000.000 416.573.708.000.000 0,14648 1 10,10 0,0990 0,035626

116 BBNP 2014 1.138.101.488.000 9.468.873.488.000 0,12019 1 16,10 0,0621 0,057684

117 NISP 2014 14.907.176.000.000 103.123.179.000.000 0,14456 1 11,71 0,0854 0,042610

118 PNBN 2014 23.228.703.000.000 172.581.667.000.000 0,1346 1 11,91 0,0839 0,051258

119 BNLI 2014 17.094.536.000.000 185.349.861.000.000 0,09223 1 11,11 0,0900 0,047718

120 BSIM 2014 3.160.482.000.000 21.259.549.000.000 0,14866 1 28,63 0,0349 0,034462

121 BBRI 2014 97.737.429.000.000 801.955.021.000.000 0,12187 1 11,27 0,0887 0,034018

122 BSWD 2014 560.587.547.047 5.199.184.618.629 0,10782 1 8,99 0,1112 0,050332

123 BBTN 2014 12.206.406.000.000 144.575.961.000.000 0,08443 1 10,99 0,0910 0,044277

124 BTPN 2014 12.060.534.000.000 72.810.434.000.000 0,16564 1 12,45 0,0803 0,066755

125 BVIC 2014 1.759.828.875.000 20.194.451.970.000 0,08714 1 7,87 0,1271 0,084021 126 MCOR 2014 1.220.139.000.000 9.769.591.000.000 0,12489 1 22,92 0,0436 0,051098

(17)

No KODE TAHUN Invested Capital WACC NOPAT CAPITAL CHARGE

1INPC 2010 17.049.260.651.224 0,04395655 749.426.669.964,93 1.001.919.181.325 749.426.669.964,93 252.492.511.360,069 2BBKP 2010 47.387.346.000.000 0,040992063 1.942.505.051.050,49 2.528.700.000.000 1.942.505.051.050,49 586.194.948.949,511 3BNBA 2010 2.655.599.147.886 0,044466176 118.084.339.042,47 138.310.258.591 118.084.339.042,47 20.225.919.548,530 4BBCA 2010 323.925.732.000.000 0,025084524 8.125.522.762.364,42 16.203.047.000.000 8.125.522.762.364,42 8.077.524.237.635,580 5BNGA 2010 143.192.134.000.000 0,032330957 4.629.538.741.980,70 7.684.690.000.000 4.629.538.741.980,70 3.055.151.258.019,300 6BDMN 2010 117.864.312.000.000 0,038696879 4.560.981.023.320,93 7.493.056.000.000 4.560.981.023.320,93 2.932.074.976.679,070 7BEKS 2010 1.558.504.000.000 0,040525703 63.159.469.523,18 (12.551.000.000) 63.159.469.523,18 (75.710.469.523,176) 8SDRA 2010 3.238.878.255.291 0,053471994 173.189.279.526,51 241.157.453.649 173.189.279.526,51 67.968.174.122,486 9BABP 2010 8.649.757.213.000 0,036502702 315.739.511.697,30 447.203.783.000 315.739.511.697,30 131.464.271.302,697 10BNII 2010 75.057.600.000.000 0,027247466 2.045.129.398.633,89 3.385.798.000.000 2.045.129.398.633,89 1.340.668.601.366,110 11BKSW 2010 2.584.877.070.739 0,014387257 37.189.290.036,21 121.486.623.538 37.189.290.036,21 84.297.333.501,788 12BMRI 2010 447.838.525.000.000 0,028644196 12.827.974.493.716,70 23.782.267.000.000 12.827.974.493.716,70 10.954.292.506.283,300 13BBNI 2010 248.368.502.000.000 0,024222307 6.016.058.095.387,17 11.218.386.000.000 6.016.058.095.387,17 5.202.327.904.612,830 14BBNP 2010 5.273.597.705.000 0,046263533 243.975.258.847,69 251.929.292.000 243.975.258.847,69 7.954.033.152,309 15NISP 2010 44.424.294.000.000 0,029212541 1.297.746.527.326,05 1.846.141.000.000 1.297.746.527.326,05 548.394.472.673,950 16PNBN 2010 108.811.650.000.000 0,032383066 3.523.654.829.207,23 5.239.418.000.000 3.523.654.829.207,23 1.715.763.170.792,770 17BNLI 2010 73.607.481.000.000 0,03870526 2.848.996.696.658,44 3.794.767.000.000 2.848.996.696.658,44 945.770.303.341,559 18BBRI 2010 402.354.679.000.000 0,0392921 15.809.360.261.615,70 23.198.944.000.000 15.809.360.261.615,70 7.389.583.738.384,270 19BSWD 2010 1.568.111.795.598 0,052610913 82.499.792.677 117.085.877.043 82.499.792.677 34.586.084.366 20BVIC 2010 10.265.581.031.000 0,062829952 644.985.959.613,65 714.578.638.000 644.985.959.613,65 69.592.678.386,348 21INPC 2011 19.170.041.039.131 0,047401864 908.695.674.735,46 1.062.167.398.853 908.695.674.735,46 153.471.724.117,542 22BBKP 2011 57.108.519.000.000 0,04903864 2.800.524.112.567,77 3.257.668.000.000 2.800.524.112.567,77 457.143.887.432,225 23BNBA 2011 2.954.335.650.875 0,054450455 160.864.920.854,51 161.472.097.303 160.864.920.854,51 607.176.448,487 24BACA 2011 4.683.673.000.000 0,052967707 248.083.419.518,58 303.168.000.000 248.083.419.518,58 55.084.580.481,423 25BBCA 2011 380.760.745.000.000 0,022532965 8.579.668.422.264,03 18.547.955.000.000 8.579.668.422.264,03 9.968.286.577.735,970 26BNGA 2011 166.483.113.000.000 0,041212949 6.861.260.107.012,65 10.041.424.000.000 6.861.260.107.012,65 3.180.163.892.987,350 27BDMN 2011 141.709.121.000.000 0,049276856 6.982.979.887.027,84 9.482.423.000.000 6.982.979.887.027,84 2.499.443.112.972,160 28BEKS 2011 5.982.054.000.000 0,036711896 219.612.545.223,69 126.198.000.000 219.612.545.223,69 (93.414.545.223,693) 29SDRA 2011 5.079.516.000.000 0,056180432 285.369.404.618,99 354.945.000.000 285.369.404.618,99 69.575.595.381,014 30BABP 2011 7.292.827.626.000 0,062661859 456.982.134.611,85 365.539.962.000 456.982.134.611,85 (91.442.172.611,854) 31BNII 2011 94.813.436.000.000 0,030545012 2.896.077.560.552,72 4.591.068.000.000 2.896.077.560.552,72 1.694.990.439.447,280 32 BKSW 2011 3.589.042.000.000 0,024679849 88.577.012.989,15 137.367.000.000 88.577.012.989,15 48.789.987.010,855 33BMRI 2011 513.272.421.000.000 0,032448198 16.654.765.104.792,90 28.649.922.000.000 16.654.765.104.792,90 11.995.156.895.207,100 34MAYA 2011 12.898.782.304.000 0,046577492 600.792.929.392,30 885.382.090.000 600.792.929.392,30 284.589.160.607,697 35MEGA 2011 61.849.946.000.000 0,051061103 3.158.126.439.772,21 3.558.536.000.000 3.158.126.439.772,21 400.409.560.227,785 36BBNI 2011 298.913.140.000.000 0,031141987 9.308.749.135.219,94 13.304.200.000.000 9.308.749.135.219,94 3.995.450.864.780,060 37BBNP 2011 6.562.518.795.000 0,048155576 316.021.871.403,39 386.787.706.000 316.021.871.403,39 70.765.834.596,615 38NISP 2011 59.768.863.000.000 0,035728929 2.135.477.469.817,39 2.684.378.000.000 2.135.477.469.817,39 548.900.530.182,612 39PNBN 2011 124.485.553.000.000 0,312093097 38.851.081.804.605,20 51.882.205.000.000 38.851.081.804.605,20 13.031.123.195.394,800 40BNLI 2011 101.185.609.000.000 0,058105927 5.879.483.611.152,48 5.123.553.000.000 5.879.483.611.152,48 (755.930.611.152,482) 41BBRI 2011 468.793.287.000.000 0,034663501 16.250.016.596.808,40 28.825.268.000.000 16.250.016.596.808,40 12.575.251.403.191,600 42BSWD 2011 2.075.210.727.995 0,044710098 92.782.875.233,37 129.199.596.933 92.782.875.233,37 36.416.721.699,635 43BTPN 2011 46.651.141.000.000 0,056689867 2.644.646.987.257,27 4.229.768.000.000 2.644.646.987.257,27 1.585.121.012.742,730

(18)

(19)

(20)

Lampiran 3: Perhitungan

Return On Asset

No KODE TAHUN Nama Perusahaan Satuan LSP Total aset t Satuan Total aset t-1 rata - rata total aset ROA

(21)

(22)

(23)

Lampiran 3: Perhitungan

Capital Adequacy Ratio

No KODE TAHUNNama Perusahaan Modal bersih ATMR %

1INPC 2010 Bank Artha Graha Internas i onal Tbk. utuh 1.607.288.241.915 11.067.937.280.366 0,1452 2BBKP 2010 Bank Bukopi n Tbk. j t 2.668.385 22.129.345 0,1206

3BNBA 2010 Bank Bumi Artha Tbk. utuh 388.719.067.680 1.554.185.438.167 0,2501

4BBCA 2010 Bank Central As i a Tbk. j t 27.722.168 205.349.477 0,1350 5BNGA 2010 Bank CIMB Ni aga Tbk. j t 15.783.855 116.721.250 0,1352 6BDMN 2010 Bank Danamon Indones i a Tbk. j t 15.552.141 96.938.654 0,1604 7BEKS 2010 Bank Pundi Indones i a Tbk. j t 298.803 756.544 0,3950 8SDRA 2010 Bank Hi mpunan Saudara 1906 Tbk. utuh 387.661.923.555 1.968.587.421.606 0,1969 9BABP 2010 Bank ICB Bumi putera Tbk. ri buan 771.577 6.107.455 0,1263 10 BNII 2010 Bank Internas i onal Indones i a Tbk. j t 7.140.575 56.450.403 0,1265

11 BKSW 2010 Bank Kes awan Tbk. utuh 169.493.130.562 1.580.395.332.209 0,1072

12 BMRI 2010 Bank Mandi ri (Pers ero) Tbk. j t 35.654.733 266.846.641 0,1336 13 BBNI 2010 Bank Negara Indones i a Tbk. j t 29.506.937 158.409.305 0,1863 14 BBNP 2010 Bank Nus antara Parahyangan Tbk. j t 535.060 4.135.630 0,1294 15 NISP 2010 Bank OCBC NISP Tbk. j t 5.597.245 33.551.643 0,1668 16 PNBN 2010 Bank Pan Indones i a Tbk. j t 10.793.317 65.078.846 0,1658 17 BNLI 2010 Bank Permata Tbk. j t 8.052.846 57.005.002 0,1413 18 BBRI 2010 Bank Rakyat Indones i a (Pers ero) Tbk. j t 31.710.589 230.447.032 0,1376 19 BSWD 2010 Bank Swades i Tbk. utuh 306.375 1.140.421 0,2687 20 BVIC 2010 Bank Vi ctori a Internati onal Tbk. ri buan 645.982.109 5.774.950.537 0,1119 21 INPC 2011 Bank Artha Graha Internas i onal Tbk. utuh 1.651.615 13.159.331 0,1255 22 BBKP 2011 Bank Bukopi n Tbk. j t 3.920.021 30.851.552 0,1271

23 BNBA 2011 Bank Bumi Artha Tbk. utuh 413.528.881.514 2.071.877.938.095 0,1996

(24)

41 BBRI 2011 Bank Rakyat Indones i a (Pers ero) Tbk. j t 41.815.988 279.602.642 0,1496 42 BSWD 2011 Bank Swades i Tbk. utuh 328.468 1.416.344 0,2319 43 BTPN 2011 Bank Tabungan Pens i unan Nas i onal Tbk. j t 5.009.906 24.477.205 0,2047 44 BVIC 2011 Bank Vi ctori a Internati onal Tbk. ri buan 1.107.333.759 7.450.147.500 0,1486 45 MCOR 2011 Bank Wi ndu Kentj ana Internati onal Tbk. j t 572.479 4.665.309 0,1227 46 AGRO 2012 Bank Agroni aga Tbk. ri buan 354.192.967 2.393.132.058 0,1480 47 INPC 2012 Bank Artha Graha Internas i onal Tbk. j t 2.695.768 16.539.984 0,1630 48 BBKP 2012 Bank Bukopi n Tbk. j t 5.820.205 35.620.713 0,1634

50 BACA 2012 Bank Capi tal Indones i a Tbk. j t 624.532 3.470.212 0,1800 51 BBCA 2012 Bank Central As i a Tbk. j t 43.900.410 308.378.484 0,1424 52 BNGA 2012 Bank CIMB Ni aga Tbk. j t 23.361.501 154.867.866 0,1508 53 BDMN 2012 Bank Danamon Indones i a Tbk. j t 19.390.976 105.499.892 0,1838 54 BEKS 2012 Bank Pundi Indones i a Tbk. j t 675.133 5.086.256 0,1327 55 SDRA 2012 Bank Hi mpunan Sa udara 1906 Tbk. j t 662.943 4.510.549 0,1470 56 BABP 2012 Bank ICB Bumi putera Tbk. ri buan 608.639 5.428.407 0,1121 57 BNII 2012 Bank Internas i onal Indones i a Tbk. j t 10.885.881 84.268.872 0,1292 58 BKSW 2012 Bank Kes awan Tbk. j t 854.409 3.077.876 0,2776 59 BMRI 2012 Bank Mandi ri (Pers ero) Tbk. j t 61.947.504 400.189.948 0,1548 60 MAYA 2012 Bank Mayapada Tbk. ri buan 1.548.059 14.164.214 0,1093

61 MEGA 2012 Bank Mega Tbk. j t 5.567.133 33.077.430 0,1683

62 BBNI 2012 Bank Negara Indones i a Tbk. j t 39.198.859 235.143.100 0,1667 63 BBNP 2012 Bank Nus antara Parahyangan Tbk. j t 721.629 5.927.888 0,1217 64 NISP 2012 Bank OCBC NISP Tbk. j t 9.873.095 59.884.808 0,1649 65 PNBN 2012 Bank Pan Indones i a Tbk. j t 15.669.085 106.835.674 0,1467 66 BNLI 2012 Bank Permata Tbk. j t 15.848.045 99.920.895 0,1586 67 BBRI 2012 Bank Rakyat Indones i a (Pers ero) Tbk. j t 55.133.677 325.352.028 0,1695 68 BSWD 2012 Bank Swades i Tbk. utuh 341.701 1.619.397 0,2110 69 BTPN 2012 Bank Tabungan Pens i unan Nas i onal Tbk. j t 6.868.996 31.969.346 0,2149 70 BVIC 2012 Bank Vi ctori a Internati onal Tbk. ri buan 1.776.872.110 9.589.801.444 0,1853 71 MCOR 2012 Bank Wi ndu Kentj ana Internati onal Tbk. j t 719.143 5.187.694 0,1386 72 AGRO 2013 Bank Agroni aga Tbk. ri buan 843.207.216 3.904.012.931 0,2160 73 INPC 2013 Bank Artha Graha Internas i onal Tbk. j t 2.588.566 15.430.172 0,1678 74 BBKP 2013 Bank Bukopi n Tbk. j t 6.574.389 43.468.860 0,1512

(25)

84 BKSW 2013 Ba nk Kes a wa n Tbk. j t 1.500.350 8.009.889 0,1873 85 BMRI 2013 Ba nk Ma ndi ri (Pers ero) Tbk. j t 73.345.421 491.276.170 0,1493 86 MAYA 2013 Ba nk Ma ya pa da Tbk. ri bua n 2.757.058 19.596.665 0,1407 87 MEGA 2013 Ba nk Mega Tbk. j t 5.704.179 36.229.890 0,1574 88 BBNI 2013 Ba nk Nega ra Indones i a Tbk. j t 39.198.859 235.143.102 0,1667 89 BBNP 2013 Ba nk Nus a nta ra Pa ra hya nga n Tbk. j t 1.132.014 7.187.754 0,1575 90 NISP 2013 Ba nk OCBC NISP Tbk. j t 14.275.975 74.034.874 0,1928 91 PNBN 2013 Ba nk Pa n Indones i a Tbk. j t 18.756.291 122.398.542 0,1532 92 BNLI 2013 Ba nk Perma ta Tbk. j t 18.487.427 127.400.800 0,1451 93 BBRI 2013 Ba nk Ra kya t Indones i a (Pers ero) Tbk. j t 69.472.036 408.858.393 0,1699 94 BSWD 2013 Ba nk Swa des i Tbk. utuh 411.619 2.694.332 0,1528 95 BBTN 2013 Ba nk Ta bunga n Nega ra (Pers ero) Tbk. j t 10.353.005 66.261.700 0,1562 96 BTPN 2013 Ba nk Ta bunga n Pens i una n Na s i ona l Tbk. j t 8.972.273 38.860.695 0,2309 97 BVIC 2013 Ba nk Vi ctori a Interna ti ona l Tbk. ri bua n 2.179.706.731 11.977.140.770 0,1820 98 MCOR 2013 Ba nk Wi ndu Kentj a na Interna ti ona l Tbk. j t 966.668 6.583.700 0,1468 99 AGRO 2014 Ba nk Agroni a ga Tbk. ri bua n 902.376.278 4.733.908.205 0,1906 100 INPC 2014 Ba nk Artha Gra ha Interna s i ona l Tbk. j t 2.949.866 18.804.389 0,1569 101 BBKP 2014 Ba nk Bukopi n Tbk. j t 6.896.811 48.551.547 0,1421

102 BNBA 2014 Ba nk Bumi Artha Tbk. utuh 532.392.113.274 3.531.891.784.360 0,1507

(26)

Lampiran 4: Perhitungan

Non Performing Loan

No KODE TAHUNNama Perusahaan KKL KD KM Kredit bermasalah TK %

(27)

41BBRI 2011 Bank Rakyat Indonesia (Persero) Tbk. jt 752.016 847.057 3.411.035 5.010.108 285.406.257 0,018 42BSWD 2011 Bank Swadesi Tbk. utuh 11.658.857.408 - 16.781.534.528 28.440.391.936 1.436.293.082.925 0,020 43BTPN 2011 Bank Tabungan Pensiunan Nasional Tbk. jt 72.194 92.586 54.557 219.337 30.310.157 0,007 44BVIC 2011 Bank Victoria International Tbk. ribuan - 16.268.969 - 16.268.969 5.559.465.026 0,003 45MCOR 2011 Bank Windu Kentjana International Tbk. jt 9.123 71.567 65.836 146.526 4.626.933 0,032

46AGRO 2012 Bank Agroniaga Tbk. ribuan 92.606.864 2.531.073.097 0,037

47INPC 2012 Bank Artha Graha Internasional Tbk. jt 64.441 6.751 34.823 106.015 15.212.135 0,007 48BBKP 2012 Bank Bukopin Tbk. jt 141.680 92.138 1.030.695 1.264.513 45.530.740 0,028 49BNBA 2012 Bank Bumi Artha Tbk. utuh 580.317.477 259.845.045 13.370.207.538 14.210.370.060 2.240.960.677.140 0,006 50BACA 2012 Bank Capital Indonesia Tbk. jt 54.478 - 5.162 59.640 2.831.618 0,021 51BBCA 2012 Bank Central Asia Tbk. jt 213.161 179.127 591.040 983.328 256.777.865 0,004 52BNGA 2012 Bank CIMB Niaga Tbk. jt 747.425 338.383 2.158.072 3.243.880 140.776.159 0,023 53BDMN 2012 Bank Danamon Indonesia Tbk. jt 438.017 620.235 1.367.190 2.425.442 93.075.106 0,026 54BEKS 2012 Bank Pundi Indonesia Tbk. jt 160.771 43.259 358.724 562.754 5.654.001 0,100 55SDRA 2012 Bank Himpunan Saudara 1906 Tbk. jt 13.924 14.333 76.214 104.471 5.260.844 0,020 56BABP 2012 Bank ICB Bumiputera Tbk. ribuan 12.593.652 21.826.567 261.076.917 295.497.136 5.149.078.125 0,057 57BNII 2012 Bank Internasional Indonesia Tbk. jt 239.236 328.141 707.800 1.275.177 76.087.918 0,017

58BKSW 2012 Bank Kesawan Tbk. jt 23.087 3.183.541 0,007

59BMRI 2012 Bank Mandiri (Persero) Tbk. jt 1.146.506 781.695 5.316.699 7.244.900 384.581.706 0,019 60MAYA 2012 Bank Mayapada Tbk. ribuan 247.314.256 8.840.537 46.587.610 302.742.403 12.216.246.723 0,025 61MEGA 2012 Bank Mega Tbk. jt 103.532 157.298 304.740 565.570 26.986.195 0,021 62BBNI 2012 Bank Negara Indonesia Tbk. jt 641.351 666.263 4.329.200 5.636.814 200.742.305 0,028 63BBNP 2012 Bank Nusantara Parahyangan Tbk. ribuan 8.897.717 16.200.503 31.853.810 56.952.030 5.884.622.960 0,010 64NISP 2012 Bank OCBC NISP Tbk. jt 44.063 27.150 406.382 477.595 52.732.012 0,009

65PNBN 2012 Bank Pan Indonesia Tbk. jt 1.519.660 92.961.240 0,016

(28)

83 BNII 2013 Bank Internasi onal Indonesi a Tbk. jt 1.382.012 236.782 390.281 2.009.075 95.469.670 0,021 84 BKSW 2013 Bank Kesawan Tbk. jt - - - 18.943 8.208.542 0,002 85 BMRI 2013 Bank Mandi ri (Persero) Tbk. jt 1.188.381 1.019.278 6.722.351 8.930.010 467.170.449 0,019 86 MAYA 2013 Bank Mayapada Tbk. ri buan 50.732.818 3.230.146 58.338.126 112.301.090 17.683.638.543 0,006 87 MEGA 2013 Bank Mega Tbk. jt 126.707 99.854 429.258 655.819 30.172.864 0,022 88 BBNI 2013 Bank Negara Indonesi a Tbk. jt 546.276 736.350 4.138.417 5.421.043 250.637.843 0,022 89 BBNP 2013 Bank Nusantara Parahyangan Tbk. ri buan 12.979.054 10.534.256 41.120.500 64.633.810 7.066.300.093 0,009 90 NISP 2013 Bank OCBC NISP Tbk. jt 72.197 45.097 350.991 468.285 63.759.436 0,007

91 PNBN 2013 Bank Pan Indonesi a Tbk. jt 2.224.088 104.829.874 0,021

92 BNLI 2013 Bank Permata Tbk. jt 278.184 146.258 799.929 1.224.371 119.771.487 0,010 93 BBRI 2013 Bank Rakyat Indonesi a (Persero) Tbk. jt 930.623 949.415 3.624.233 5.504.271 434.316.466 0,013

94 BSWD 2013 Bank Swadesi Tbk. utuh 40.939.741.749 2.569.319.049.474 0,016

(29)

Lampiran 6: Perhitungan

Loan to Deposit Ratio

No KODE TAHUNNama Perusahaan Total kredit Total dana pihak ketiga LDR (%)

1 INPC 2010 Bank Artha Graha Internas i onal Tbk. utuh 11.178.851.228.648 14.681.980.044.282 0,761 2 BBKP 2010 Bank Bukopi n Tbk. j t 30.173.015 41.377.255 0,729

3 BNBA 2010 Bank Bumi Artha Tbk. utuh 1.170.144.112.384 2.159.541.719.474 0,542

4 BBCA 2010 Bank Central As i a Tbk. j t 153.923.157 277.530.635 0,555 5 BNGA 2010 Bank CIMB Ni aga Tbk. j t 103.621.924 117.833.233 0,879 6 BDMN 2010 Bank Danamon Indones i a Tbk. j t 75.773.522 79.642.803 0,951 7 BEKS 2010 Bank Pundi Indones i a Tbk. j t 612.751 1.159.818 0,528 8 SDRA 2010 Bank Hi mpunan Saudara 1906 Tbk. utuh 2.555.781.806.319 2.550.806.148.653 1,002 9 BABP 2010 Bank ICB Bumi putera Tbk. ri buan 6.129.035.939 7.213.672.462 0,850 10 BNII 2010 Bank Internas i onal Indones i a Tbk. j t 50.181.865 59.901.960 0,838

11 BKSW 2010 Bank Kes awan Tbk. utuh 1.699.757.414.575 2.372.317.778.567 0,716

12 BMRI 2010 Bank Mandi ri (Pers ero) Tbk. j t 244.026.984 362.212.154 0,674 13 BBNI 2010 Bank Negara Indones i a Tbk. j t 136.356.959 194.374.685 0,702 14 BBNP 2010 Bank Nus antara Parahyangan Tbk. ri buan 3.657.670.165 4.544.400.188 0,805 15 NISP 2010 Bank OCBC NISP Tbk. j t 27.956.914 35.862.518 0,780 16 PNBN 2010 Bank Pan Indones i a Tbk. j t 57.246.019 75.279.720 0,760 17 BNLI 2010 Bank Permata Tbk. j t 52.047.327 59.385.311 0,876 18 BBRI 2010 Bank Rakyat Indones i a (Pers ero) Tbk. j t 246.964.238 333.652.397 0,740

19 BSWD 2010 Bank Swades i Tbk. utuh 1.071.643.466.543 1.226.475.305.026 0,874

20 BVIC 2010 Bank Vi ctori a Internati onal Tbk. ri buan 3.203.330.521 8.896.067.077 0,360 21 INPC 2011 Bank Artha Graha Internas i onal Tbk. utuh 13.399.445.341.487 16.296.638.311.924 0,822 22 BBKP 2011 Bank Bukopi n Tbk. j t 40.748.306 47.929.226 0,850

24 BACA 2011 Bank Capi tal Indones i a Tbk. j t 1.758.730 3.975.641 0,442 25 BBCA 2011 Bank Central As i a Tbk. j t 202.254.927 323.427.592 0,625 26 BNGA 2011 Bank CIMB Ni aga Tbk. j t 122.960.842 131.814.304 0,933 27 BDMN 2011 Bank Danamon Indones i a Tbk. j t 87.698.136 85.978.327 1,020 28 BEKS 2011 Bank Pundi Indones i a Tbk. j t 3.554.336 5.322.511 0,668 29 SDRA 2011 Bank Hi mpunan Saudara 1906 Tbk. j t 3.341.776 4.087.992 0,817 30 BABP 2011 Bank ICB Bumi putera Tbk. ri buan 5.105.397.575 6.011.363.815 0,849 31 BNII 2011 Bank Internas i onal Indones i a Tbk. j t 62.807.916 70.322.917 0,893 32 BKSW 2011 Bank Kes awan Tbk. j t 2.002.911 2.644.465 0,757 33 BMRI 2011 Bank Mandi ri (Pers ero) Tbk. j t 311.093.306 384.728.603 0,809

34 MAYA 2011 Bank Mayapada Tbk. ri buan 8.758.331.096 10.586.846.457 0,827

(30)

41 BBRI 2011 Bank Rakyat Indones i a (Pers ero) Tbk. j t 285.406.257 384.264.345 0,743

43 BTPN 2011 Bank Tabungan Pens i unan Nas i onal Tbk. j t 30.310.157 35.618.000 0,851 44 BVIC 2011 Bank Vi ctori a Internati onal Tbk. ri buan 5.559.465.026 9.249.008.152 0,601 45 MCOR 2011 Bank Wi ndu Kentj ana Internati onal Tbk. j t 4.626.933 5.813.692 0,796 46 AGRO 2012 Bank Agroni aga Tbk. ri buan 2.531.073.097 3.054.289.337 0,829 47 INPC 2012 Bank Artha Graha Internas i onal Tbk. j t 15.212.135 17.399.114 0,874 48 BBKP 2012 Bank Bukopi n Tbk. j t 45.530.740 53.957.758 0,844

50 BACA 2012 Bank Capi tal Indones i a Tbk. j t 2.831.618 4.778.019 0,593 51 BBCA 2012 Bank Central As i a Tbk. j t 256.777.865 370.274.199 0,693

52 BNGA 2012 Bank CIMB Ni aga Tbk. j t 140.776.159 151.015.119 0,932

53 BDMN 2012 Bank Danamon Indones i a Tbk. j t 93.075.106 89.897.866 1,035 54 BEKS 2012 Bank Pundi Indones i a Tbk. j t 5.654.001 6.756.642 0,837 55 SDRA 2012 Bank Hi mpunan Saudara 1906 Tbk. j t 5.260.844 6.226.709 0,845 56 BABP 2012 Bank ICB Bumi putera Tbk. ri buan 5.149.078.125 6.433.765.425 0,800 57 BNII 2012 Bank Internas i onal Indones i a Tbk. j t 76.087.918 85.946.647 0,885 58 BKSW 2012 Bank Kes awan Tbk. j t 3.183.541 3.633.084 0,876 59 BMRI 2012 Bank Mandi ri (Pers ero) Tbk. j t 384.581.706 442.837.863 0,868

60 MAYA 2012 Bank Mayapada Tbk. ri buan 12.216.246.723 15.160.619.539 0,806

62 BBNI 2012 Bank Negara Indones i a Tbk. j t 200.742.305 257.660.841 0,779 63 BBNP 2012 Bank Nus antara Parahyangan Tbk. ri buan 5.884.622.960 6.925.186.196 0,850 64 NISP 2012 Bank OCBC NISP Tbk. j t 52.732.012 60.760.680 0,868 65 PNBN 2012 Bank Pan Indones i a Tbk. j t 92.961.240 102.695.260 0,905

66 BNLI 2012 Bank Permata Tbk. j t 94.720.627 104.914.477 0,903

67 BBRI 2012 Bank Rakyat Indones i a (Pers ero) Tbk. j t 350.758.262 450.166.383 0,779

69 BTPN 2012 Bank Tabungan Pens i unan Nas i onal Tbk. j t 38.844.096 45.237.216 0,859 70 BVIC 2012 Bank Vi ctori a Internati onal Tbk. ri buan 7.581.828.253 11.515.732.426 0,658 71 MCOR 2012 Bank Wi ndu Kentj ana Internati onal Tbk. j t 4.525.245 5.598.481 0,808 72 AGRO 2013 Bank Agroni aga Tbk. ri buan 3.698.592.953 4.120.253.833 0,898 73 INPC 2013 Bank Artha Graha Internas i onal Tbk. j t 15.431.270 17.363.406 0,889 74 BBKP 2013 Bank Bukopi n Tbk. j t 48.461.043 55.822.392 0,868

76 BACA 2013 Bank Capi tal Indones i a Tbk. j t 3.743.319 5.893.147 0,635 77 BBCA 2013 Bank Central As i a Tbk. j t 312.799.022 409.485.763 0,764

78 BNGA 2013 Bank CIMB Ni aga Tbk. j t 149.691.501 163.737.362 0,914

(31)

83 BNII 2013 Ba nk Interna s i ona l Indones i a Tbk. j t 95.469.670 107.239.558 0,890 84 BKSW 2013 Ba nk Kes a wa n Tbk. j t 8.208.542 7.244.934 1,133 85 BMRI 2013 Ba nk Ma ndi ri (Pers ero) Tbk. j t 467.170.449 508.996.256 0,918 86 MAYA 2013 Ba nk Ma ya pa da Tbk. ri bua n 17.683.638.543 20.657.040.341 0,856

87 MEGA 2013 Ba nk Mega Tbk. j t 30.172.864 52.372.043 0,576

88 BBNI 2013 Ba nk Nega ra Indones i a Tbk. j t 250.637.843 291.890.195 0,859 89 BBNP 2013 Ba nk Nus a nta ra Pa ra hya nga n Tbk. ri bua n 7.066.300.093 8.358.395.276 0,845 90 NISP 2013 Ba nk OCBC NISP Tbk. j t 63.759.436 68.936.691 0,925 91 PNBN 2013 Ba nk Pa n Indones i a Tbk. j t 104.829.874 120.256.653 0,872

92 BNLI 2013 Ba nk Perma ta Tbk. j t 119.771.487 133.074.926 0,900

93 BBRI 2013 Ba nk Ra kya t Indones i a (Pers ero) Tbk. j t 434.316.466 504.281.382 0,861

94 BSWD 2013 Ba nk Swa des i Tbk. utuh 2.569.319.049.474 2.740.214.130.089 0,938

95 BBTN 2013 Ba nk Ta bunga n Nega ra (Pers ero) Tbk. j t 100.467.391 96.207.622 1,044 96 BTPN 2013 Ba nk Ta bunga n Pens i una n Na s i ona l Tbk. j t 46.709.660 52.406.089 0,891 97 BVIC 2013 Ba nk Vi ctori a Interna ti ona l Tbk. ri bua n 11.308.619.696 15.132.256.370 0,747 98 MCOR 2013 Ba nk Wi ndu Kentj a na Interna ti ona l Tbk. j t 5.483.875 6.571.488 0,834 99 AGRO 2014 Ba nk Agroni a ga Tbk. ri bua n 4.694.580.210 5.206.253.466 0,902 100 INPC 2014 Ba nk Artha Gra ha Interna s i ona l Tbk. j t 17.150.089 19.573.542 0,876 101 BBKP 2014 Ba nk Bukopi n Tbk. j t 55.262.577 65.390.790 0,845

102 BNBA 2014 Ba nk Bumi Artha Tbk. utuh 3.535.324.522.947 4.450.002.570.077 0,794

103 BACA 2014 Ba nk Ca pi ta l Indones i a Tbk. j t 4.737.817 8.112.281 0,584 104 BBCA 2014 Ba nk Centra l As i a Tbk. j t 346.563.310 447.905.756 0,774 105 BNGA 2014 Ba nk CIMB Ni a ga Tbk. j t 169.380.619 174.723.234 0,969 106 BDMN 2014 Ba nk Da na mon Indones i a Tbk. j t 109.575.129 116.495.224 0,941 107 BEKS 2014 Ba nk Pundi Indones i a Tbk. j t 6.578.209 7.639.046 0,861 108 SDRA 2014 Ba nk Hi mpuna n Sa uda ra 1906 Tbk. j t 11.468.312 11.303.958 1,015 109 BABP 2014 Ba nk ICB Bumi putera Tbk. j t 6.257.235 7.734.434 0,809 110 BNII 2014 Ba nk Interna s i ona l Indones i a Tbk. j t 98.030.670 101.863.992 0,962 111 BKSW 2014 Ba nk Kes a wa n Tbk. j t 15.106.120 16.161.710 0,935 112 BMRI 2014 Ba nk Ma ndi ri (Pers ero) Tbk. j t 523.101.817 583.448.911 0,897 113 MAYA 2014 Ba nk Ma ya pa da Tbk. ri bua n 26.004.334.198 31.938.354.244 0,814

114 MEGA 2014 Ba nk Mega Tbk. j t 33.679.790 51.021.875 0,660

115 BBNI 2014 Ba nk Nega ra Indones i a Tbk. j t 277.622.281 300.264.809 0,925 116 BBNP 2014 Ba nk Nus a nta ra Pa ra hya nga n Tbk. ri bua n 6.711.198.648 7.876.659.880 0,852 117 NISP 2014 Ba nk OCBC NISP Tbk. j t 68.136.356 72.805.057 0,936 118 PNBN 2014 Ba nk Pa n Indones i a Tbk. j t 113.936.968 126.105.253 0,904

119 BNLI 2014 Ba nk Perma ta Tbk. JT 133.393.960 148.005.560 0,901

120 BSIM 2014 Ba nk Si na rma s Tbk. j t 14.298.435 16.946.231 0,844 121 BBRI 2014 Ba nk Ra kya t Indones i a (Pers ero) Tbk. j t 495.097.288 622.321.846 0,796

122 BSWD 2014 Ba nk Swa des i Tbk. utuh 3.157.426.950.171 3.585.345.484.205 0,881

(32)

Lampiran 7: Perhitungan

Price Earning Ratio

No KODE TAHUNNama Perusahaan Harga Saham laba rata2 trtmbng Laba per SHM PER

1INPC 2010 Bank Artha Graha Internasi onal Tbk. utuh 106,67 83.669.240.494 8.575.076.227 9,76 10,93

2BBKP 2010 Bank Bukopi n Tbk. jt 528,992 492.599.000.000 6.073.697.879 81,10 6,52

3BNBA 2010 Bank Bumi Artha Tbk. utuh 140,46 26.979.475.195 2.310.000.000 11,68 12,03

4BBCA 2010 Bank Central Asi a Tbk. jt 5963,8 8.479.273.000.000 24.365.243.000 348,01 17,14

5BNGA 2010 Bank CIMB Ni aga Tbk. jt 1898,668 2.548.153.000.000 23.934.863.000 106,46 17,83

6BDMN 2010 Bank Danamon Indonesi a Tbk. jt 5220,85 2.883.468.000.000 8.408.474.479 342,92 15,22

7BEKS 2010 Bank Pundi Indonesi a Tbk. jt 137,756 (88.645.477.834) 3.415.000.000 -25,96 -5,31

8SDRA 2010 Bank Hi mpunan Saudara 1906 Tbk. utuh 257,6099 59.940.848.049 2.264.072.252 26,47 9,73 9BABP 2010 Bank ICB Bumi putera Tbk. ri buan 121,3434 12.168.621.000 5.032.416.248 2,42 50,18 10BNII 2010 Bank Internasi onal Indonesi a Tbk. jt 765,381 460.989.000.000 54.380.224.862 8,48 90,29

11BKSW 2010 Bank Kesawan Tbk. utuh 258,917 1.212.352.274 626.523.750 1,94 133,80

12BMRI 2010 Bank Mandi ri (Persero) Tbk. jt 5671,305 9.218.298.000.000 20.979.785.635 439,39 12,91

13BBNI 2010 Bank Negara Indonesi a Tbk. ri buan 1181,291 76.954.221 3.091.838 24,89 47,46 14BBNP 2010 Bank Nusantara Parahyangan Tbk. jt 1508,528 951.800.000.000 3.181.224.188 299,19 5,04

15NISP 2010 Bank OCBC NISP Tbk. jt 1601,35 320.986.000.000 5.814.574.345 55,20 29,01

16PNBN 2010 Bank Pan Indonesi a Tbk. jt 1140 1.257.925.000.000 24.087.645.998 52,22 21,83

17BNLI 2010 Bank Permata Tbk. jt 1714,765 996.649.000.000 7.827.982.098 127,32 13,47

18BBRI 2010 Bank Rakyat Indonesi a (Persero) Tbk. jt 4600,73 11.472.385.000.000 11.991.420.425 956,72 4,81

19BSWD 2010 Bank Swadesi Tbk. utuh 566,24 35.092.115.873 868.000.000 40,43 14,01

20BVIC 2010 Bank Vi ctori a Internati onal Tbk. ri buan 133,51909 106.782.218 3.846.740 27,76 4,81 21INPC 2011 Bank Artha Graha Internasi onal Tbk. utuh 95,7043 100.430.496.735 8.575.076.227 11,71 8,17

22BBKP 2011 Bank Bukopi n Tbk. jt 504,827 738.163.000.000 7.797.287.047 94,67 5,33

24BACA 2011 Bank Capi tal Indonesi a Tbk. jt 146,402 27.806.450.354 4.532.646.624 6,13 23,86

25BBCA 2011 Bank Central Asi a Tbk. jt 7570,14 10.819.309.000.000 24.365.243.000 444,05 17,05

26BNGA 2011 Bank CIMB Ni aga Tbk. jt 1220 3.174.145.000.000 25.039.550.000 126,77 9,62

27BDMN 2011 Bank Danamon Indonesi a Tbk. jt 3943,446 3.336.266.000.000 8.808.032.849 378,78 10,41

28BEKS 2011 Bank Pundi Indonesi a Tbk. jt 108,85 (147.253.000.000) 6.797.000.000 -21,66 -5,02

29SDRA 2011 Bank Hi mpunan Saudara 1906 Tbk. jt 204,6369 90.043.000.000 2.316.000.000 38,88 5,26 30BABP 2011 Bank ICB Bumi putera Tbk. ri buan 95,9369 (95.326.879.000) 5.486.078.541 -17,38 -5,52 31BNII 2011 Bank Internasi onal Indonesi a Tbk. jt 412,128 668.963.000.000 56.281.990.760 11,89 34,67

32BKSW 2011 Bank Kesawan Tbk. jt 455,219 61.820.000.000 3.317.162.204 18,64 24,43

33BMRI 2011 Bank Mandi ri (Persero) Tbk. jt 6095,204 12.695.885.000.000 23.134.862.110 548,78 11,11

34MAYA 2011 Bank Mayapada Tbk. ri buan 1270,113 171.275.436 3.091.838 55,40 22,93

35MEGA 2011 Bank Mega Tbk. jt 1662,947 1.073.352.000.000 3.413.590.119 314,43 5,29

36BBNI 2011 Bank Negara Indonesi a Tbk. jt 3399,109 5.825.904.000.000 18.648.656.458 312,40 10,88

37BBNP 2011 Bank Nusantara Parahyangan Tbk. ri buan 1194,167 68.145.768.000 416.513.158 163,61 7,30

39PNBN 2011 Bank Pan Indonesi a Tbk. jt 780 1.830.331.000.000 24.087.645.998 75,99 10,27

40BNLI 2011 Bank Permata Tbk. jt 1302,84 1.156.876.000.000 9.033.646.911 128,06 10,17

(33)

42BSWD 2011 Bank Swadesi Tbk. utuh 588,81 48.072.269.679 868.000.000 55,38 10,63 43BTPN 2011 Bank Tabungan Pensiunan Nasional Tbk. jt 3400 1.400.063.000.000 5.663.617.140 247,20 13,75 44BVIC 2011 Bank Victoria International Tbk. ribuan 124,1 187.399.206 5.315.686 35,25 3,52 45MCOR 2011 Bank Windu Kentjana International Tbk. jt 178,804 36.214.000.000 3.756.875.883 9,64 18,55

46AGRO 2012 Bank Agroniaga Tbk. ribuan 140,738 33.026.578.000 3.539.374.377 9,33 15,08

47INPC 2012 Bank Artha Graha Internasional Tbk. jt 110 63.116.000.000 8.575.000.000 7,36 14,94

48BBKP 2012 Bank Bukopin Tbk. jt 555,861 830.489.000.000 7.962.810.739 104,30 5,33

50BACA 2012 Bank Capital Indonesia Tbk. jt 109,802 47.714.000.000 4.542.745.572 10,50 10,45

51BBCA 2012 Bank Central Asia Tbk. jt 8833,41 11.721.717.000.000 24.401.786.557 480,36 18,39

52BNGA 2012 Bank CIMB Niaga Tbk. jt 1100 4.233.111.000.000 25.131.607.000 168,44 6,53

53BDMN 2012 Bank Danamon Indonesia Tbk. jt 5477,696 4.011.873.000.000 9.584.643.365 418,57 13,09

54BEKS 2012 Bank Pundi Indonesia Tbk. jt 121 46.865.000.000 9.757.380.538 4,80 25,19

55SDRA 2012 Bank Himpunan Saudara 1906 Tbk. jt 612,3603 118.873.000.000 2.316.000.000 51,33 11,93 56BABP 2012 Bank ICB Bumiputera Tbk. ribuan 152,956 1.036.435.000 5.486.078.541 0,19 809,63

57BNII 2012 Bank Internasional Indonesia Tbk. jt 387,597 1.208.223.000.000 56.281.990.760 21,47 18,06

58BKSW 2012 Bank Kesawan Tbk. jt 429,573 (29.499.000.000) 3.561.787.518 -8,28 -51,87

59BMRI 2012 Bank Mandiri (Persero) Tbk. jt 7148,288 16.043.618.000.000 23.333.333.333 687,58 10,40

60MAYA 2012 Bank Mayapada Tbk. ribuan 2513,182 263.289.326.000 3.091.838.000 85,16 29,51

61MEGA 2012 Bank Mega Tbk. jt 1591,682 1.377.412.000.000 3.645.956.050 377,79 4,21

62BBNI 2012 Bank Negara Indonesia Tbk. jt 3407,951 7.046.145.000.000 18.648.656.458 377,84 9,02

63BBNP 2012 Bank Nusantara Parahyangan Tbk. ribuan 1210,735 85.429.831.000 416.513.158 205,11 5,90

65PNBN 2012 Bank Pan Indonesia Tbk. jt 630 2.107.543.000.000 24.087.645.998 87,49 7,20

66BNLI 2012 Bank Permata Tbk. jt 1284,659 1.368.133.000.000 9.091.986.409 150,48 8,54

67BBRI 2012 Bank Rakyat Indonesia (Persero) Tbk. jt 6269,83 18.680.884.000.000 23.982.840.849 778,93 8,05

68BSWD 2012 Bank Swadesi Tbk. utuh 1560 54.996.241.237 868.000.000 63,36 24,62

69BTPN 2012 Bank Tabungan Pensiunan Nasional Tbk. jt 5050 1.978.986.000.000 5.796.119.728 341,43 14,79 70BVIC 2012 Bank Victoria International Tbk. ribuan 111,5938 205.569.447.000 6.569.126.000 31,29 3,57 71MCOR 2012 Bank Windu Kentjana International Tbk. jt 175 94.081.000.000 4.026.341.660 23,37 7,49

72 AGRO 2013 Bank Agroniaga Tbk. ribuan 116,201 52.439.708.000 5.215.047.911 10,06 11,56

73 INPC 2013 Bank Artha Graha Internasional Tbk. jt 91 225.937.000.000 13.088.000.000 17,26 5,27

74 BBKP 2013 Bank Bukopin Tbk. jt 591,382 929.712.000.000 7.877.233.568 118,03 5,01

75 BNBA 2013 Bank Bumi Artha Tbk. utuh 145,99 56.197.424.458 2.310.000.000 24,33 6,00

76 BACA 2013 Bank Capital Indonesia Tbk. jt 85,1326 70.447.000.000 4.931.568.621 14,28 5,96

77 BBCA 2013 Bank Central Asia Tbk. jt 9320,92 14.253.831.000.000 24.634.859.597 578,60 16,11

78 BNGA 2013 Bank CIMB Niaga Tbk. jt 920 4.282.417.000 25.131.607 170,40 5,40

79 BDMN 2013 Bank Danamon Indonesia Tbk. jt 3775 4.041.684.000.000 9.584.643.365 421,68 8,95

80 BEKS 2013 Bank Pundi Indonesia Tbk. jt 84 96.272.000.000 10.755.117.153 8,95 9,38