K o d *
1 . 0 2 . 1 X 2 X 2 X 3 .
1 .0 2 .1 ^ 2 .0 2 .3 3 .0
1 .0 2 .1 .0 2 .0 2 X 3 .0
1 .0 3 .0 1 .
1 .0 3 . 1 X 3 . 1 X 3 X 1 X 1 .
1 .0 3 .1 .0 3 .0 1 .0 1 .1
1 .0 3 .1 X 3 .0 1 X 2 .
1 . 0 3 . 1 X 3 . 0 1 . 0 2 2
1 X 3 .1 X 3 .0 1 .1 5 .
1 .0 3 .1 X 3 .0 1 .1 5 .0 1 .0 3 .1 .0 3 X 1 .1 5 .0 1 X 3 . 1 X 3 . 0 1 . I I .
1 .0 3 .1 .0 3 .0 1 .1 8 .0 1 .0 3 .1 .0 3 X 1 .1 8 .0
1 .0 3 .1 X 3 .0 1 .1 8 .0 '
1 X 3 . 1 X 3 X 1 2 0 .
I . u o . l . u j . u i . z d . 0 1 .0 3 .1 .0 3 .0 1 2 0 .0 1 X 3 . 1 X 3 X 1 2 3 .
U r a i a n U r u i s n , Orga nla a a l, P r o g r a m d a n K e gia t a n
P r o g r a m P e n i n g k a t a n M u t u P e l a y a n a n K e s e h a t a n B L U D P e l a y a n a n d a n pe nduk ung p e l a y a n a n k e se ha t a n P e n g a d a a n S a r a n a da n P r a s a r a n a R u m a h Sa k it D I N A S B I N A M A R G A DAN P E N G A I R A N
P E K E R J A A N U M U M P r o g r a m P e l a y a n a n A d m i n Is t r a i l P e r k a n t o r a n Pe nirrgk a t a n D a n P e n g e b l a a n Adm int slT a si Pe rk a nt ora n P r o g r a m P e n i n g k a t a n Sa ra na d a n P r a s a r a n a A p a r a l u r P e m e b h a r a a n T uH niPe ik a la g e d u r i g k a nt or
P r o g r a m P e m b a n g u n a n J a l a n d a n J e m b a t a n
P e m b a n g u n a n Jalan P e m b a n g u n a n J e m ba t a n P r o g r a m
r e h a b l l i t a s t /p e m e l l h a r a a i t J a l a n d a n J e m b a t a n
S e b e t u m P e r u b a h a n
J e n i a Be la nja P e g a w a i
t a .>4 0 .2 7 0 .0 0 0 ,M
18.304.000.000.00
36.270.000.00
4 I I .<I SX OO,0 0
41l.«IS.M0,0a 134.ClSX(MXa
330.635.000,00
Re ha bilit a si/pe m e liha ra a n Jalan Re ha billt a si/pe m e liha ra a n JerribBrtan
P e m e l i h a r a a n rut in Jalan da n j e m b a t a n
P r o g r a m i n s p e k s l k o n d l a l J a l a n d a n J e m b a t a n
2 3 X 1 0 X 0 0 ,0 0
23.610.000.00
m s p i T t l T k & n d i s l J a la n I n s p e k s l k ondisi J e m ba t a n P r o g r a m p e n i n g k a t a n sa ra na d a n p r a s a r a n a k e b l n a m a r g a a n
1 X 0 0 X 0 0 ,0 0
1.600.000.00
34.020X00,00
B a r a n g d a n J a s a M o d a l
zz.osi.iot .ooo,o( z.7D7xn.oee,oo
22.040.000.000.00 3.ni.(K)0.OC 2Xj1.1SSX0«.0( 2XS1.tS5X0a,0< SttX«3X04,0I Sfl1.46S.OO0XC
ise x oa x oo.o(
1&D.OOO.DO0.IK
• 2 SJ t ll.0 » ,OI
BZe.390.000.00
• ]x za .ooa ,0 (
38.3Za.O0O.0O 25.000.000,00 14>.7»XM.SI
1240.000.000,00
1.453.SZ9 000.00
132.711X14.147,00 132.TMJ1A1t7.00 i(sxo«xo4.e<i 209.900.000.00 10200X00X09,00 400.000.000.00 0.000.000.000.00 • 7XHXOS.1t7.oa 95.606.405. tOT.OO 1.450.000.000,00 iX7i2H.oo«.aa
J u m l a h
< > 3 * 4 * S 41.100.000.000.00
41.600.000.000.00
1.500 000.000.00
i)SJOi.t«AU7.ao
1)1X01 * (4.1(7.00 i.iw .oaa.oaa.00 1.162.000.000.00 15«.000.fM.H 1)0.D00,Df»,0D lOJOOXOAODOXO 4OO.OOO.I0O.OO 9 .m x c o.t x « .no •r.»oi.4os.ifr,ao
95.606.405.1G7.C0 l.4»XOO.0DO.O0
650.000.000.00
t i i H . o o a . H
«0.130.000.00 2S.00O.0O0.00 IXH.Q0a.lN4.ea
Se t e la h P e r u b a h a n
J e nis B e b n j a P e g a w a i
22.913276.O00.00 22.880.000.000.00 43.275 0GO.O0 • 71X33.000.00 4012(0.000.00 tlA97AaH.O« 320.970000.00 1i.aiO.0DO.M 18.810.000,00 1JH.DaO,00 1.600.000,00 I0.4ao.ooo.oa
Ba ra ng d a n J a sa
27.12)261X00,00
27.120.000,000.00
3.351X00.00
3 2 0 U T I X OOX O
3271247X00,00
M o d a l
4.063274000,00 2.000.000.000.00 2.053.374-000.00 t6t.(9a.t6t.»B4,00 731X17X00X0 73I.BB7.rKI0.00 360X00X00.00 350.000.000.ro I31.1MX0OXO S31.190.000.00
t 3 2 3 0 X OOX t
38.320.000.00 25.000.000.00 304260X00X0 1I*.61I.6S1J«4,M 361.143X00X0 359.143.000.00 1O2OO.00O.K0,OO 400.000.000.00 ».Boo.ooo.Dro.ro 11X010.(49X84,00
J u m l a h
i o > r * i * « S4 ioa x ooJ 0 4 ,a (
52X00 000.000.00
2.100 000000.00
i r t X T U M J a A o r
I T X S n X t t X M J C uiiA0«X44.aa
i.4 iz.ooo.oc o.a o
150X01X00.00
2SaDOD.0CO,DD
1 i2 M X 0 0 X M .M I
eOO OOOOOO.DO 9JCQDO0.0bb.DO 1 I X I M J 4 X 4 I 4 . M
111.160.649.484,00 1.BSD.DOO.0OO.ro
1.6712(0.000.00
11t1«>IX49 484,00 1.850,000.000,00 950X00.000,00 «Xtl«X0I.O( 40.120XOO.OC 25X00.000.00 tX1«XMXM.0<
B e r t a m b a h / ( B e r k u r a n g )
(Rp)
1 t - t O - ( 11.MO.ODOXOO,00
io.40o.ooo.oc».oa
600.000.000.00
)7X70.«0 2 4 1 7 .0 0
1 7 .nS.(0 2 J 1 7 ,OD 2 (4 .0 0 0 X 0 0 ,0 0
250.000.000.00
tO4.O0O.0OD.O0
IDaDOD.OOD.OO
1 6 .1 5 4 2 4 4 2 1 7 ,0 0
15.554.244.317,00 400.D00.0ro.O0
1 M .K M .0 0 0 .O0
1 0 X 0 0 . 0 0 0 . 0 0
2 2 7
K o d e U r a i a n U n i a a n , O r g a n i a a t I , P r o g r a m d a n K e g i a t a n
S e b e l u m P e r u b a h a n Se t e la h P e r u b a h a n B e r t a m b a h /
( B e r k u r a n g ) K o d e U r a i a n U n i a a n , O r g a n i a a t I ,
P r o g r a m d a n K e g i a t a n J e n i s B e l a n j a J e n i a B e l a n j a
(RP) %
K o d e U r a i a n U n i a a n , O r g a n i a a t I , P r o g r a m d a n K e g i a t a n
P e g a w a i B a r a n g d a n J a s a M o d a l J um la h Pe ga w a i B a r a n g da n J a a a M o d a l J u m l a h (RP)
%
1 2 3 4 S S -3 * 4 * S 7
•
1 1 1 ) -7 * l * f l 1 1 -1 0 -8 1 21 .0 2 .1 .0 2 .0 1 .2 2 .0 Pe nye m proI a rV T ogging s a r a n g n y a m u k
18.730.000.00 33.270.000,OC SO.0O0.00O.00 350.000.00 70.650.000,00 60.000.000,00 30.000.000.00 60.00
1 .0 2 .1 .0 2 .0 1 .2 2 .0
1 .1 1 2 .1 .0 2 .0 1 2 2 .0
P e l a y a n a n p e r K e g a h a n d a n pe na nggula nga n p e n ya k it m e n u la r
P e n i n g k a t a n I m u n l s a s i
6.765.000.00 1ft.B2S.O00.ro 41235.CK»,00 70.175.000,00 50.000.000.00 90 000.000,00
5 2 4 5 .0 0 0 .0 0
3.723.000.00
44.755.000,00
B7 2 7 5 .0 0 a .ro
5o.ooa.o»,oo
100 009 000 DC 90.000 009.00
i D . o o c . o r o , 0 0 11.11 1 .0 2 .1 J 3 2 .0 1 .2 2 .1 P e m b e r a n i a s a n P e n y a k i t
M e nut a r
22.335.000.00 67.775 000.00 •0X00.000.00 7 575.000.00 67.475.000.00
5o.ooa.o»,oo
100 009 000 DC 90.000 009.00
1 . 0 2 . 1 . 0 2 X 1 2 3 , P r o g r a m S t a n d a r b a s l P e l a y a n a n K e s e h a t a n
11X170.000,00 7i6X30xoa.ac 92X00.096.00 S i i x e o x o o x * 1 1 7 X I 0 .0 M X 9 948X50X00X0 7 4 .0 4 0 X H X 0 1.140X94.494.0I 1 7 6 X 0 6 X 0 0 X 0 18.11
1 . 0 2 . 1 . 0 2 . 0 1 2 3 . 0
1 . 0 2 . 1 . 0 2 . 0 1 2 3 0
Eva lua st d a n p e n g e m b a n g a n . . . ^I 'FX '^r P " ' ? y ^ ! ^ .M > ?^ "'3 ."
P e n g e m b a n g a n d a n p e m u t a k h i r a n d a t a d a s a r
S2.33S.O0a.00 112.665 DOO,D( 169.000.000.00 54.935.000.00 14S.06S.000.0O 200.000 000.09 35.0OQ 0 0 0 .0 0 2 1 2 1
1 . 0 2 . 1 . 0 2 . 0 1 2 3 . 0
1 . 0 2 . 1 . 0 2 . 0 1 2 3 0
Eva lua st d a n p e n g e m b a n g a n . . . ^I 'FX '^r P " ' ? y ^ ! ^ .M > ?^ "'3 ."
P e n g e m b a n g a n d a n p e m u t a k h i r a n d a t a d a s a r
0.335.000.00 ».6SS.00a.0C 4o.(Krxoa,oo flJ3S.000.Oa 30.665.000.00 40.000 ooo.ac
1 . 0 2 . 1 J ) 2 . 0 1 2 3 . 0 P e n g e m b a n g a n P u s k e s m a s I S O 64 OOO 000.00 e43xoa.ooo.oc 52.800.000.00 769.000X00.00 53.140.000 0 0 772.820.000,00 7 4 X 4 0 .oro.0 0 •90.000,000.00 1 l.7 * 3 X M J 7 t .0 l)
d xA rvm rvm m
(1 X » J 7 t .r3 0 .H
\nd7
(9,00 1 X 2 . 1 . 0 2 . 0 1 2 5 . H r o g r a m p e n g a d a a n ,
p e n i n g k a t a n d a n p e r b a l k a n sa ra na d a n pra sa ra na p u s k e s m a s /p u s l i e s m a s pe rn b a n t u d a n j a r i n g a n n y a
i t . i s i . o o o , o e 174.731.1 IW.O( 2 a J 2 1 X Ot X H X 0 2 e . t t i . ( i i . i o i , n 1B.7S3.0312TB.I0
•90.000,000.00 1 l.7 * 3 X M J 7 t .0 l)
d xA rvm rvm m
(1 X » J 7 t .r3 0 .H
\nd7
(9,00
1 . 0 2 . 1 0 2 . 0 1 2 5 . 0 1 . 0 2 . 1 . 0 2 . 0 1 2 5 2
P e n g a d a a a n pusk e sm a s kebAng Pe m e liha ra a n lut sV be rk a la sa ra na da n pra sa ra na pusk e sm a s
B74S.OO0,00 10.255-0Ot>,0C 460.000.D00.0O 4W.D0O0O0X0 5 i o . o o o . o r o . o o S10.I»OOM,DO 30.000.000.00 8.25
1 . 0 2 . 1 0 2 . 0 1 2 5 . 0 1 . 0 2 . 1 . 0 2 . 0 1 2 5 2
P e n g a d a a a n pusk e sm a s kebAng Pe m e liha ra a n lut sV be rk a la sa ra na da n pra sa ra na pusk e sm a s
21.070-000.00 103.030.000.00 1265.000.000.00 1X90.00O.DOO.O0 1.670.000.000.00 1.670.000,000,00 260.000.000.00 20.14
1 . 0 2 . 1 . 0 2 . 0 1 2 5 . 2 Re ha bilila si t e d a n g /b e r a t pusk e sm a s p e m b a h i
500.000.000.00 500.000.000.00 S5O.ODO.OO0.00 560.000.000,00 5 o . o c x ) . o o o , a ) 10,00
1 . 0 2 . 1 . 0 2 . 0 1 2 5 . 2 Re ha b se da ng/be ra t P u s k e s m a s 10.075.610.100.00 10.075.610.100.00 10.165.727.169.00 10.165727.169.00 9 0 .1 1 7 .0 8 9 ,0 0 0.89
1 ,0 2 .1 .0 '' 0 1 2 5 2 P e m b a n g u n a n P o s k e s d e s . . . ( D A K )
235.000.000.00 235.000X00.00 235.000.000.00 235.000.000.00
1 . 0 2 . 1 . 0 2 . 0 1 2 5 2 Pe nga da a n Pe ra la t a n K e s e h a t a n
23.150,000,00 61.4S4.IO0.(K 5X63.395.900.00 5.650.000 000.00 3 . f t 4 5 . i s a o o a . o o 3.»4S.I30.0M.0a (1 .7 0 4 .8 5 0 .0 0 0 ,0 0 (3 0 .1 7
1 . 0 2 . 1 . 0 2 . 0 1 2 5 . 3
P a r m a s l
2.321.000.000X0 V670.G63.000.00 1.670.M).000.(n (6 5 1 2 3 7 .0 0 0 ,0 0 (28.05
1 .0 2 .1 .0 2 .0 1 .2 5 .3 Pe ningk a t a n Sa ra na A l a t K e se ha t a n
K o d * U r a i a n U r u s a n , O r g a n l a a s l , P r o g r a m d a n K e g i a t a n
S e b e l u m P e r u b a h a n Sa t a la h P e r u b a h a n B e r t a m l m h r
( B e r k u r a n g ) K o d * U r a i a n U r u s a n , O r g a n l a a s l ,
P r o g r a m d a n K e g i a t a n J a n i s Be l a n j a J e nI s Ba la nja
(Rp) %
K o d * U r a i a n U r u s a n , O r g a n l a a s l , P r o g r a m d a n K e g i a t a n
P e g a w a i B a r a n g d a n J a s a M oda l J u m l a h Pe ga w a i B e r i n g d a n J a s a M o d a l J u m l a h (Rp) %
1 2 3 4 5 4 - 3 * 4 * 5 7 1 9 -7 * » * * 1 1 -1 0 -6 1 2
1 .0 3 .1 .0 3 .0 1 .2 3 .0 P e n g a d a a n a la t -a la t b e r a l 2.775.000.00 5.7Z5.00D,0C 1.4B1.500.DDO.OO 1.5O0.D0O.0O0.00 2.775.000.00 S 725.000,00 1,491 .SOO.OtXl.OC 1.500.000 DOO.OC 1 .0 3 .1 .0 3 .0 1 .2 3 .0 P e n g a d a a n a la t -a la t uk ur d a n
b a h a n l a b o l a l o r i u m k e blna m a rga a n
250.000.00 B4.7S0.0O0,0O 05.000.000,00 250.000.00 84-750.000.DC S5XOO.DO0.0C
1 0 3 1 0 3 0 1 7 3 1 r^ vi 1 0 w I I I Ida v I ' d 1 iciH 1 0 1 a a i i a la t -a la t uk ur da n ba ha n la bola lorium k e blna m a rga a n
250-000,00 49.750.000,00
194.255.000,00
50X00.000,00
225.000.000.00
250.000.00
26.125.000,00
49.750.000,00
246.675.000,00
S0.D0O.OOO,OC
275.000.000.00 S0.O0O.0O0.00 7 7 7 2 1 . 0 3 . 1 . 0 3 . 0 1 2 3 . 1 Re ha bilila si / pe m e liha ra a n rut in
a la t -a la t be ra t
30.745.000,00
49.750.000,00
194.255.000,00
50X00.000,00
225.000.000.00
250.000.00
26.125.000,00
49.750.000,00
246.675.000,00
S0.D0O.OOO,OC
275.000.000.00 S0.O0O.0O0.00 7 7 7 2
1 X 3 . 1 X 3 X 1 2 4 . P r o g r a m p e r t g e m b e n g i n d e n p e n g e l o t a a n J e rlnga n I r l g a s l , r a w a d a n J a rt nga n p e n g a l r a n l a i n n y a
20.150.000,00 S72.s)o.aaa.e< 9 .7 iox M .oa a x d t a x 7 i.iia .a a a ,oo 21.Md.D04,oa 971X80X00X9 f2X1X)CIX0«,M i u o 7 j ) i . e 9 0 . o a ] . 4 ] j . i s i x o d . e e 31,19
1 . 0 3 . 1 . 0 3 . 0 1 2 4 . 0 P e r e n c a n a a r Pe m ba nguna n J a r h n a n I riga sI
1.050X00.000,00 1.050.000.000,00 1.050.000.000.00 A nzn
trnmlifcaWVB
fm nnn nn1 .0 3 .1 .0 3 .0 1 .2 4 .1 Re ha billt a si/pe m e liha ra a n j a r i n g a n I riga sI
9.400.000.00 S59.4eO.OOO.(K gee .eM.000.00 11.050.000X0 957X30.000.00 AfB m a r t JVi
1 . 0 3 . 1 . 0 3 . 0 1 2 4 . 1 Re ha blllt a si/pe ningk a t a n J a rt nga n I riga sI
a
zxwvutsrqponmlkjigfedcaZYXWVUTSRQPONMLKJIHGFEDCBA
7V1 nnn nnn n n • • 1 BV,VW -lflcf,t n /0.730.000.000,00 B.680.00O.0O0.DO db MA r w i / w > n n
o jfOv.\nM-^M,w
\ V.9 l
1 . 0 3 . 1 X 3 . 0 1 2 4 2 I n s p e k s l k ondisi J a ringa n Irigast 11.55O.OO0.00 13.4S0.OOO.CK 25.000.000.00 11.550.000,00 13.450.000.00 23.000.000,00
1 . 0 3 . 1 X 3 . 0 1 2 4 2 P e n a n g a n a n I nsfra st ruk t ur I r i g a s I ( B i t )
3.083.S51.0O0.O0 3.061951.000.00 3.083.951.000.00
1 X 3 . 1 X 3 . 0 1 2 S . P r o g r a m p e n g e n d a i i a n b a n j l r 1 X t 5 X 0 e X M .M 1XCSX0I.000,H 1 x i t . 0 M J o e . e 9 14«SX09.0M,00 200X00.000,00 16X1
1 . 0 3 . 1 . O 3 . 0 1 2 5 0 R e h a b i l i l a s i da n pe m e liha ra a n b a n t a r a n da n t a n g g u l s u n g a i
515.000.000.00 515.000.000.00 71S.OOO.0OO.OO 715.000.000.00 2O0.000.OO0.IX 38.83
1 . 0 3 . 1 . 0 3 . 0 1 2 8 . 0 - M e n g e n d a lik a n ba njlr p a d a d a e r a h la ngk a pa rt e ir d a n b a d a r v b a d a n sunga i
750.000,000.00 750 000.000.00 7.S0.O0O.OOO.O0 750,000,000.00
1 . 0 3 . 1 X 3 X 1 X 0 . P r o g r a m p e m b a n g u n a n I n i r a s t r u k t u r p e r d e s a a a n
7.080X00,00 2 rj2 a .ooa ,K l i x t i j s i x e e x r t 2 .t 2 a .2 5 * .0 0 0 ,m 7xeo.eoix« 2 7 X 2 0 .0 0 0 ,0 0 3 0 X ri.6 CSX M ,M 3 e J Ot X M X M ,0 [ 17X62X07.600,00 143X4
1 .0 3 .1 X 3 .0 1 .3 0 .0 P e m b a n g u n a n Jalan d a n j e m b a t a n pe rde sa a n
12-591X59.000.00 12X91X59.000,00 30273.666.500.00 30X73X66X00,00 17.682,407.600.00 140.43
V D3 .1 .0 3 .D1 .3 0 .D M onit oring b v a i u a s i da n pe la pora n
7.600.000,00 27,320.000,[)C 35.000.000.00 7.6B0.OOO.0O 27.320,000.00 35.DO0.DD0.DO
K o d e U ra ia n U rua a n. O r g a n l a a s l , Pro g ra m da n K a gia t a it
S e b e l u m P e r u b a h a n Se t e la h Pe rut ra ha n B e r t a m b a h /
( B e r k u r a n g ) K o d e U ra ia n U rua a n. O r g a n l a a s l ,
Pro g ra m da n K a gia t a it J e n i s B e la n ja J e nis Be la nja
(Rp) %
K o d e U ra ia n U rua a n. O r g a n l a a s l , Pro g ra m da n K a gia t a it
P e g a w a i B a r a n g d a n J a s a M o d a l J u m l a h P e g a w a i Ba ra ng d a n J a sa M o d a l J u m l a h (Rp)
%
1 Z 3 4 5 6 -3 * 4 + 5 7
•
9 1 0 -7 * 8 * 9 1 1 -1 0 -6 1 21 .0 9 .1 .0 3 .0 1 .1 6 . P r o g r a m Pa na t a a n p e n g u a s a a n , p e m llik a n , p s n g g u n a a n d i r i p w n a n f a a t a n t a n a h
70.77f.M«,eO 2 3 X 2 (X 0 O,H 100X00X04.0 100X00.000X0
1 .0 9 .1 .0 3 .0 1 .1 6 .0 Pe rsia pa n Pe nga da a n T a rt a h 76.775.(X».« 23X25.000,00 100.000.000.00 100.0O0.0DO.00
1 .0 3 .0 2 . p \i k ] j i e /-i Q T A i r e
zyxwvutsrponmlkjifedcbaZXWVUTSRQPOMLKJIHDCBA
OVA T A T ARU AN G D A N K EBERSI H AN
ft ft £ n A^A AA z.eas.3ao.ooo.vv
ft
zyxwvutsrponmlkjihfedcbaZXWVUTSRQOMLKJIHFDCBA
Ant HAA AAA An JA'ft Jft.ft¥4 a i 4 ¥¥1 •<¥ An IAJ3£.V\ 47X».4t3.l5I,« ¥ AAA Ten AAA AA A ¥A¥ ftTA Ann iUI 1—IUZ.A , VWVU,Vw 4 4 J I 3 X 1 I X C 1,00 •5.104X03X81.00 4r.i(«.2oi.* cn,oo I t l . l C1 X 3 . P E K E R J A A N U M U M fS4 .1 SS.SM ,M 4XTa.lSSAU,«l 34J34J1LV5L90 a i x s i a s i f S L M 4 0 0 .1 1 t .9 M ,M M l 4.111.000,00 • 1X41X11X41,00 • 7X44.lfSJS1.01 4 SX 7 1 X O1
zxtsronmlkifedcaXUTOLJIDCBA
.m X0 t 1 D , l l1 X 3 . 1 X 3 X 2 . 0 1 . P r o g r a m Pa la ya na n A d m l n l a t r a s l Pe rk a nt ora n
>14.87e.0M,« • I 5 .1 S0 .DDD,0 ( ¥ ¥M MA AAA ^A 3 3 t X 2 0 .M 0 .H 1X43.740X00X0 ix rsx oox oo.oo 74.000.000.00 4,77
1 .0 3 .1 .0 3.0 2.0 1 .1 Pe nk igk a la n Da n Pe nge lola a n Adm inlst ra si Pe rk a nt ora n
314.870.000,00 9S5.130.0Oa.OC 1,300.000.000.00 331X2O.OC0.OO 1.O43.7BO.0O0.O0 1X75.000.000.00 75 Doa ooa oo 5.77
1 X 3 . 1 X 3 X 1 X 2 . P r o g r a m Pe ningk a t a n S a r a n a d a n Pra sa ra na A p a ra t u r
S.K S.OM .M 14tJSS.0M.0l t14Sa.tM.««0,00 11X10.009.000X0 1 L K S X 0 0 , M 144X15X00,09 114C1.TC«.000.»« 11X40.0 OO.OOO.OC 1X30.000.000,00 15,40
1 .0 3 .1 .0 3 .0 2 .0 2.0 Pe m ba nguna n ge dung k a nt or •.110.000.000.00 B. 110.000.000.00 &110.O0O.OOO.O0 8.110.000.000,00
1 .0 3 .1 .0 3 .0 2 .0 2.0
i.0 3 .1 .0 3 .0 2 .0 2.0
1 .0 3 .1 .0 3 .0 2 .0 2 .4
Pe nga da a n pe rle rrgk a pa n ge dung k a nt or
3.375,000,00 3X7S.OOO.D0 199X50.000,00 205.500.000.00 4.475-OOO.O0 2X75.0O0.OD 198.750,000.00 20S.5O0.O00.0O
1 .0 3 .1 .0 3 .0 2 .0 2.0
i.0 3 .1 .0 3 .0 2 .0 2.0
1 .0 3 .1 .0 3 .0 2 .0 2 .4
Pe nga da a n p e r a l a u n g e d u n g k a nt or
3.375.000.00 1.12S.0OO.OC 379.000.000,00 3e4.%00.0C»,0O 4.37S.OO0.O0 1.135.000,00 37ft.I0O.DOO.OD 3B4.5OD.00O.00
1 .0 3 .1 .0 3 .0 2 .0 2.0
i.0 3 .1 .0 3 .0 2 .0 2.0
1 .0 3 .1 .0 3 .0 2 .0 2 .4 Re ha bilila si Se da ng/Be ra t G e d u n g K a nt or
2,07aOOO.OOO.OD 2.070.O00.OO0.OO 2 X 7 0 .ooa ooo
utrponmljihfedbaZYXWUTSRQPONMLKJIHGFEDCBA
.oo 2X70.000.000,00 300.000.000.00 14.491 .0 3 .1 .0 3 .0 2 .0 2 .4 Re ha bilila si s e d a n g /b e r a t k e nda ra a n dina s / ope ra siona l
1.700,000.00 BS.300.000,OC 90.000.000.00 3X00.000.00 111,60-: •00.00 115.000.000,00 25.000.000. oo 27.78
1 .0 3 ,1 .0 3 .0 2 .0 2 .4 Pe m ba nguna n sa ra na g e d u n g k a nt or
900.000.000,00 000.000.000,00 1.1OO.C0O.OOO.OO 1.100.000,000.00 200.0OO.0(X].O0 22.22
1 .0 3 .1.0 3.0 2 .0 2 .4 Pe nyusuna n Dok um e n Lingk unga n
815.000,00 49.OBS.0O0.0C 50.000.000.00 615.000,00 49.035.000,00 50.000.000.00
1 .0 3 .1 .0 3 .0 2 .0 2 .4 Re ha bilila si Se da ng/Be ra t G e d u n g K a nt or (BK>
97S.00O.OOOX0 •75.000.000.00 975.000.0O0.O0
1 .0 3 .1 X 3 .0 2 .0 2 .4 Pe m ba nguna n Sa ra na G e d u n g K a nt or (BK )
330.000.000.00 330.000.000.00 330.000.000.00
1 .0 3 .1 X 3 .0 2 .0 6 .
P e n g e m b a n g a n Sisle m P e l a p o r a n Ca pa la n K ine ria d a n K a ua nga n
K o d e U ra ia n U r u s a n , O r g a n l a a s l , P r o g r a m d a n K e g i a t a n
Sa be t urn P e r u b a h a n Sa t a la h Pe ruba ha n B e r t a m b a h /
( B a r k u r a n g ) K o d e U ra ia n U r u s a n , O r g a n l a a s l ,
P r o g r a m d a n K e g i a t a n J e n I t Be la nja J e n i a Be la nja
( P p ) %
K o d e U ra ia n U r u s a n , O r g a n l a a s l , P r o g r a m d a n K e g i a t a n
P e g a w a i B a r a n g d a n J a s a M o d a l J u m l a h P e g a w a i B a r a n g da n J a a a M o d a l J u m l a h ( P p )
%
1 2 3 4 5 • «3* 4* $ 7 8 9 1 0 -7 + 8 + 9 1 1 M 0 -6 1 2
1.O3.1.O3.Q2.O6.0 Pe nyusuna n la pora n c a p a i a n k 'n e i j a da n jk ht isa r r e a l i s a s i k ine ija SK PD
10.900.000.00 29.100.000.00 40.000.000,00 2 1 1 5 0 .0 0 0 .0 0 45.850.000.00 75.000 000.00 35.000.000.00 87.50
1 .0 3 .1 X 3 X 2 .1 S. P r o g r a m P e m b a n g u n a n s a l u r a n
d r a in asaf g o r o n g -g o r o n g Pe m ba nguna n s a l u r a n dra ina se /gorong-gorong
9S.14S.oaO,M l.lo].l5 S.ooo.oa 1X00.000X00,00
1200.000.000.00
2 X M . m x o a . o i
1290.000X00.00
73X70.000,00 1X21.410.000,00 4.000.000.000,00
1.9OO.00G.O00.00
5X95X00.000,00 2 X 9 5 X 0 0 X 0 0 ,0 0 120,51
58.33 1 .0 3 .1 .0 3 .0 2 .1 6 .0
P r o g r a m P e m b a n g u n a n s a l u r a n
d r a in asaf g o r o n g -g o r o n g Pe m ba nguna n s a l u r a n dra ina se /gorong-gorong
9S.14S.oaO,M l.lo].l5 S.ooo.oa 1X00.000X00,00
1200.000.000.00
2 X M . m x o a . o i
1290.000X00.00
73X70.000,00 1X21.410.000,00 4.000.000.000,00
1.9OO.00G.O00.00 1.900.000.000.00 700.000.000.00 120,51
58.33
1 .0 3 .1 .0 3 .0 2 .1 6 .0 Pe m e liha ra a n rut in s a l u r a n dra ina se fcota
0.250.000.00 690.TS0.O0a,OC 700.000.000X0 9 X 5 0 ,0 0 0 .0 0 690.750.000.00 700.000 000.00
1 .0 3 .1 .0 3 .0 2 .1 6 .0 Ope ra siona l Pe nye dia a n S a r a n a D a n Pra sa ra na Sa nit a sI
70.475.000,00 129.52S,DOD.0C 200.000X00.00 46.475.000.00 153.525000.0D 200.000.000,OC
1 .0 3 .1 .0 3 .0 2 .1 6 .0 N orm a lisa si Sa lura n O r a i n a s e 16.420.000,00 2B3.SeO.OOO.DC 300.000X00.00 17.845.000,00 377.155.000.00 395.000.000,00 95 0 0 0 .0 0 0 .0 0 31,67
1 .0 3 .1 .0 3 .0 2 .1 6 .0 Pe m ba nguna n S a l u r a n Dra ina se /Gorort g-Gorong ( B K )
2100,000.000.00 2.100.000.000,00 x i n . o o o . o o o . DO
1 . 0 3 . 1 X 3 X 2 X 4 . P r o g r a m p e r t g e m b a n g a n d a n pe nge t ola a n J a ringa n i i l g a s i , r a w a d a n J a rt nga n p e n g a l r a n l a i n n y a
t a e x oa x iM .oo t a ix oox oa x e 1X2C.000.000.00 IXZSXOOXOOXI 1 2 5 X 0 0 X 0 0 .0 0 137,10
1 .0 3 .1 .0 3 .0 2 .2 4 .2 Pe rba lk a n t a h r a n t ut up ( t r o l o a r ) k ot a
600.000.000.00 600.000X00X0 625.000.000.00 625.000.000.00 25.000.000.00 4.17
1 . 0 3 . 1 X 3 . 0 2 X 4 X P e r b s i k a n Sa lura n T e r t u t u p f T r o t o a ^ K o U f B K )
800,000.000,00 AM f v m
zyxwvutsrponmlkjifedcbaZXWVUTSRQPOMLKJIHDCBA
rdSft IVt SOO 0 0 0 .0 0 0 ,0 01 X 3 . 1 X 3 . 0 2 X 7 . P r o g r a m p e n g e m b a n g a n k lne rja pe nge lot a a n a i r m i n u m d a n a i r i l m b a h
i x a i x r 7 x o o , a a i J i u r / x o o x o 1X81X77.609,00 1 X I I .I 7 7 J 0 0 ,Pf
1 . 0 3 . 1 . 0 3 . 0 1 2 7 . 0 Pe nye dia a n pra sa ra na d a n sa ra na a ir lim ba h
1289.877.600,00 1289X77X00.00 1.289.B77.600.O0 1.2S9,eT7.600,DC
1 X 3 . 1 X 3 X 2 X 9 . P r o g r a m p e r t g e m b a n g a n w i l a y a h st ra t e gis d a n c e p a l t u m b u h
29.971X00,00 rtrx2sx(i«,o( 1JS1XIMXM.0O 4xa«xotxe«xo 27X00X00,00 120.700X00X0 7X27X00.000,00 •J7SX0«.<IOO,ac 4 X 1 5 X 0 0 X 0 0 .O0 • 5 ,1 7
1 . 0 3 . 1 . 0 3 . 0 2 X 9 . 0 Pe re nc a na a n p e n g e m b a n g a n . - J n i w s i n i i t j i i r , ,
625.000,00 44.375.000,00 45,000.000,00 4 5 .0 0 0 .0 0 0 ,0 0
1 .0 3 .1 .0 3 .0 2 .2 9 .0 Pe m ba nguna n Pe ne ra rt ga n J a la n U nt um (PJ U )
3.120.000,000,00 3.120.0(».«».oa 3.750.000.000.00 3.750,000.000.00 630.000.D0O.O0 20,19
1 .0 3 .1 .0 3 .0 2 X 9 .0 Pe m e liha ra a n rut in t a m a n k ot a d a n ja hir hlja u
K o d *
P r o g r a m d a n K e g i a t a n K o d *
P r o g r a m d a n K e g i a t a n J e nia B e l a n j a J e nis Be la nja
( R p )
P e g a w a i B a r a n g d a n J a s a M o d a l J u m l a h P e g a w a i B a r a n g da n J a a a M o d a l J u m l a h ( R p ) 5b
1 2 3 4 5 9-3 * 4 * 5 7 8 9 10-7+9+9 1 1 -1 0 -6 1 2
1 .0 4 .1 .0 3 .0 2 .1 6 .0 P e n y u l u h a n d a n p e n g a w a s a n k ua lc t a s lingk unga n se ha t p e r u m a h a n
10.080.000 00 e4.920.000,OC 75.000.000.00 10.080.000.00 64.920.000.00 75.000.DDO.OC
1 0 4 1 0 3 0 2 1 6 0 P e n g e n d a i i a n da m pa k re sik o p e n c e m a r a n lingk unga n
1.310.320.000.00 969 660,OOO.OC 2.000.000.000,00 316.550.000.00 1.703.450.000.00 2.020.000.000.00 20.000.000,00 1.O0
1 .0 4 .1 .0 3 .0 2 .1 6 .1 O p e r a s i o n a l Progra m P e n i n g k a t a n K ua lit a s P e r m u k i m a n (P2 K P)
£1 n f t S nnn n n 73 915 000 OC 75.000 000.00 44 Sin nnorvt
ftft, ft J v .
zyxwvutsrponmlkjihfedcbaZXWVUTSRQOMLKJIHFDCBA
i.fjv ,\ajV) R7n n n n rvt 75 000.000.00
1 .0 4 .1 .0 3 .0 2 .1 6 .1 P r o g r a m Pe nge m ba nga n I nira st ruk t ur Sosia l Ek orrom i W i l a y a h ( P I S E W )
50-OOO.OOD.OO 50.000.000.00 50.000.000.00
1 .0 4 .1 .0 3 .0 X 1 r . P r o g r a m P a m b e r d a y e a n k o m u n l l a a Pe rum a ha n
< I . 4 I O . O D O , D O • tl.550X00.Dl] ia.ooo.000.10 t l J D S X M X O >0t.1«iX00X9 • 7SXMX* e,DD lOX DOX DO^ 9,41 1 .0 4 .1 .0 3 .0 2 .1 7 .0 M o n it o rin g , E v a l u a s i d a n
P e t a p o r a n
51.700.000.00 48,300.000,00 100.000.000.00 6X055.000,00 87.945.000,00 1S0.OOa.OOD.0D 50.000.000.00 50.00
1 .0 4 .1 .0 3 .0 1 .1 7 0 Fa silit a si d a n slim ula si p e r b a l k a n rum a hi t ida k la ya k h u n i ( R T L H )
6.750.000.00 810 250.000.00 025.000.000.00 6.750.000.00 818X50000.00 825X00.000.00
1 . 0 4 . 1 0 3 . 0 X 1 9 . P r o g r a m p e n i n g k a t a n k e s l a g a a n d a n p e n c e g a h a n b a h a y a k a b a k a r a n
ISMSO.OOO.OO 791.1 SOXM.OC U A Ailll AAA AA 36SX00.IKMX0 531X00.000,00 tOSXCMXOI.CH] 25X00X00* 00 4,11
1 .0 4 .1 .0 3 .0 2 .1 9 .1 O p e r a s i o n a l pe la k sa na a n
|r * n |a f 3 n n ^ i ^ A f f a n ^ bAK a lT Bron
zyxwvutsrponmlkjifedcbaZXWVUTSRQPOMLKJIHDCBA
iP M K )
288.eS0.DOO.0O Z0I.IS0.DO0.OC SaO.DDO.OD0.OD 266.500.000.00 338.S00.00O.0D eos.ooo.ooo.OD 25.000.000.00 4 ,3 1
1.0S. P E N A T A A N RU AN Q 197.050.000.a0 1.7tI.ISO.O0O,OC 1.030.000.000,00 1 1 7 X 5 4 0 0 0 X 0 t .T t X 0 SOX WX 9 iX M X oe x e a .iia
1.0 s . 1 . 0 3 0 X 15. P r o g r a m p e r e n c a n a a n T a t a R u a n g '
117.460.009.00 041XM.«M,Ol] t.OM.OOOX06.00 117.460.OM.H t 4 1 X 6 0 X M ,0 * i x u x e o x o o x i
1 . 0 5 . 1 . 0 3 . 0 2 . 1 5 0 P e n e t a p a n k e blja k a n t e n t a n g R D T R K , RT RK . da n R T 8 L
21.S90.OCO.00 7e.oia.ooo.oc 100.000X00.00 31.990.000.00 78.010.000.00 100.000.000.00
1 . 0 5 . 1 . 0 3 . 0 2 . 1 5 0 P e n y u s u n a n re nc a na de t a il t a t a r u a n g k a w a s a n
34.325.000.00 36S.075.OOO.OC 400.000.000.00 34.325.000.00 365.675.000.00 400.000.000.00
1 .0 5 .1 0 3 .0 2 .1 5 .1 P e n y u s u n a n Ra pe rda T e n t a n g R D T R
54.390.000.CD 395.01D.0O0.OC 45O.0QO.0CM.D0 54.390.000.00 395.610.000.00 450,000.000.00
r ( 1 5 . 1 . f l 3 . 6 2 . i 5 . J P e n y u s u n a n K a jia n Lingk unga n H idup S I r a l e g i s
6.745.000.00 103,255.000,01 110.000.000 00 6.745.000.00 103X55.000.00 110.000.000.00
1 . O S . 1 0 3 0 X 1 9 . P r o g r a m Pa m e nfa a t a n R u a n g 41.300.000,00 748.700.0DD,0( 7H.»M.a00,H 41X00.004X0 748X00X00.00 7MXO4X00,0l
K ode U r a i a n U r u a a n , O r g a n i s a s i , P r o g r a m d a n K e g t a U n
S a b e l u m P a n i b a h a n S a l e l a h P e r u b a h a n B a r t a m b a h f
( B e r k u r a n g ) K ode U r a i a n U r u a a n , O r g a n i s a s i ,
P r o g r a m d a n K e g t a U n J e n i s B e l a n l a J e n i s B e t a n j s
( R p ) 54
K ode U r a i a n U r u a a n , O r g a n i s a s i , P r o g r a m d a n K e g t a U n
P e g a w a i B a r a n g d a n J a s a M o d a l J u m l a h Pe ga w a i B a r a n g da n J a s a M o d a l J u m l a h ( R p )
54
1 2 3 4 5 < -1 * 4 * 5 7 P 9 1 0 -7 * 6 * 9 1 1 -1 0 -6 1 2
1 .0 5 .1 .0 3 .0 2 .1 6 .1 Fa silit a si P r o g r a m P e n g e m b a n g a n K ot a H i j a u ( P 2 K H )
2.300.000,00 3T.700.000,OC 40.000.000,00 2300.000.00 37.700.000,00 40.000.000 P D
1 .0 5 .1 .0 1 .0 2 .1 7 . P r o g r a m P e n g e n d a i i a n P a m a n f a a t a n R u a n g
•JOOXOOXO 71.700,000,00 aoxooxoo.oo 1X00X00,00 7 1 X 0 0 X 0 0 X 0 ai).0DI>.D0O.[IO
1 .0 5 .1 .0 3 .0 2 .1 7 .0 P e n g a w a s a n p e m a n f a a t a n r u a n g
7.100.000.00 42.000.000,00 50.a00.OOO.C3 7.100.000.00 42800.000.00 50.000 0 0 0 .0 0 •
1 .0 5 .1 .0 3 .0 2 .1 7 .0 K oordina si P e l a k s a n a a n P e n a t a a n R u a n g
1.2O0.C00.DO 2B.0X,O0O,D( 30.000.000.00 12DD.0O0XO 2B 800.00D.OO 30.000.000,00
1 . 0 6 X 1 . B A O A N P E R E N C A N A A N P E M B A N G U N A N D A E R A H
1.S<2.t6S.OOO,00 3X54X12X00.01 ISMOIXOOXO 7J70.000.DOO.eO 1 X 6 1 0 1 6 .e M ,M 6.111X07X00X0 271X70.000,00 7X75.0O0.0OO.0C 606.000.000,00 0.21
1 .0 6 . P E R E N C A N A A N
P E M b A N G U N A N
l.fCZ.ECS.000,00 6X54X11.000,01 I SI X OI X H X O 7J7O.HO.OO0,e0 1XSZX11.0NX0 0.111X07X00X0 272670.004,00 7.975X00X00X0 601X00.000,00 t j l
1 .0 6 .1 X 6 .0 1 .0 1 . P r o g r a m P e l a y a n a n A d m i n l s t r a s i P a r k a n t o r a '*
10.176.000,00 0]OX22.000,0( •10X97X00,00 •0.176X0«Xe 046.422000,00 •ISXfTXOO.OC
•25.597.000.00
11.000.000,00 1,65
1,65
7.42
7.42 1 .0 6 .1 .0 6 .0 1 .0 1 .1 P e n l n g k a l a n D a n Pe nge lola a n
Adm inlst ra si Pe rk a nt ora n
a n ¥ T a
zyxwvutsrponmlkjifedcbaZXWVUTSRQPOMLKJIHDCBA
f w t m0 0 .1 ro.uuu.ou
• m iv\ •10.597.000.00 nn 17s nnn nn
•ISXfTXOO.OC
•25.597.000.00 15.000.000.00
2 0 X 0 0 .0 0 0 ,0 0 1,65
1,65
7.42
7.42 1 .0 6 .1 .0 6 .0 1 .0 2 . P r o g r a m P e n l n g k a l a n Sa ra na
d a n Pra sa ra na A p a r a t u r
1.000.000,00 13.000X00,01 2 3 ix ouoo,a o »«X03X00.00 1J26XCM,H 16X00X00.00 272670X00,00 IIIXOIXOOXO
15.000.000.00
2 0 X 0 0 .0 0 0 ,0 0 1,65
1,65
7.42
7.42 1 .0 6 .1 .0 6 .0 1 .0 2 .
P e n g a d a a n p e r a l a t a n g e d u n g k a nt or
1,600.000,00 IS.OOO.OOO.OC 251.BO3.DO0.0O 36e.4a3.0Cn.D0 1X25.DOO.n 15.000.000.00 272578.000.00 209.403.000.00 2 0 .0 0 0 .0 0 0 .0 0
1,65
1,65
7.42
7.42
1 .0 6 .1 X 6 .0 1 X 6 . P r o g r a m P e n i n g k a t a n P e n g e m b a n g a n S i s l e m P e l a p o r a n C a p a l a n K l n t r j a d a n K a u a n g a n
71X46X00,00 14.7SSX00.0C 100.000.000,00 r 6 j 4 6 J M i x e 12766X00,04 ioaxooxtM.oc
2 0 .0 0 0 .0 0 0 .0 0
1.06.1.O6.01.O6.1 P e n y u s u n a n P e r e n c a n a a n A n g g a r a n . Pe t a pora n K e u a n g a n da n Ba ra ng D a e r a h
75.245.000.00 24.7SS OOO.OC 100.000.000.00 75245.000.00 24.755.000.00 100.000.000.00
1 .0 6 .1 .0 6 X 1 .I S. P r o g r a m P e n g e m b a n g a n d a t a /l n r o r m a s l
30X00X00,00 i4oxaa.ooo,o( 170.CH)O.0O0,O« 30.044.000X0 210X00X00,00 14CX0DX00,0( 7 0 X 0 0 .0 0 0 .0 0 41.11
1 .0 6 .1 .0 6 .0 1 .1 5 .0 P e n y u s u n a n d a n p e n g u m p u l a n da t a k iform a sl k e b u t u h a n
30.000.000,00 UOMO.OQO.Ot 170.000.000.00 30.000.000.00 210.CDO.0O0.OO 240.000.000,00 7 0 .0 0 0 .0 0 0 ,0 0 41,18
pe re nc a na a n 1 .0 6 .1 .0 6 .0 1 .1 8 . P r o g r a m R e ra n c a n a a n
P a n g e m b a n g a n W i l a y a h S t r a t e g i s d a n C e p a t T u m b u h
Kad«
P r o g r a m d a n K e g i a t a n Kad«
P r o g r a m d a n K e g i a t a n J a n i s B e l a n j a J a n l a B e l a n j a
(Rp) %
Kad«
P r o g r a m d a n K e g i a t a n
P t g a w a l Ba ra rt g d a n J a s a M o d a l J u m l a h Pe ga w a i B a r a n g da n J a s a M oda l J u m l a h (Rp)
%
1 2 3 4 5 Q ft * ftft ft * 7
•
9 ¥ M —ft .a >Al0 "(ft 8 ft »
¥ft I z 1 .0 6 .1 .0 6 .0 1 .1 8 .0 Fa silit a si Pe re nc a na a n Fisik
D a n Pra sa ra na D i K a w a sa n St ra t e gis d a n Ce pa t T um buh
15.375.000,00 149.025.000.01: 165.000.000,00 15.375.000.00 149.625.000.00 165.0(0.000.00
1 . 0 6 . 1 X 6 . 0 1 J O . P r o g r a m pa ningt c a t a n k a p a s i t a s he le m ba ga a n p e r e n c a n a a n p e m b a n g u n a n d a e r a h
1.1I0J30.0D4.0II 20* 0.IID0.IO0,ao • i7 x si.ooe ,oo
1 X 6 . 1 X 6 . Q 1 J 1 . P r o g r a m p a r a n c a n a a n p e m b a n g u n a n da e ra h
• 0 3 .6 7 0 .0 0 0 ,0 0 1.1I0J30.0D4.0II 20* 0.IID0.IO0,ao • i7 x si.ooe ,oo 1 J 1 Z J OI .0 0 0 .0 0 ZJMXOOXOO.DD 9 J T
1 .0 6 .1 .0 6 .0 1 .2 1 .0 P e n y u s u n a n RPJ M O T a hun
ante a a a A
2 0 1 6 -2 0 2 1
356.400.000.00 43.600.0O0,0( 4 0 0 .0 0 0 .0 0 0 .0 0 348.900.000.00 103.100.000.00 AAA nnn nnn nn
• 0 .0 0 0 .0 0 0 ,0 0
fin nnn n m no 1 1 5 0 |Z,.W
1 .0 S.1 .0 6 .0 1 .2 1 .0 Pe nye le ngga ra a n m usre nba ng R P J M D
1Z-SOO.OO0.O0 T7JD0.000.0t •0XOO.ODO.0O 1 lr» .0 f» ,0 0 77JOO.0O0.00
AAA nnn nnn nn
• 0 .0 0 0 .0 0 0 ,0 0
1 .0 6 .1 .0 6 .0 1 .2 1 .0 P e n y u s u n a n Ra nc a nga n RK PD 114.000.000.00 M.OOO.OOO.OC 2 0 0 .0 0 0 .0 0 0 .0 0 t i4 .ooa ooo.oo 86.000.000.00 200.000.000.00
1 .O6 .1 .O6 .O1 2 1 0 Pe nye le ngga ra a n M usre nba ng R K P D
8 2 8 0 0 .0 0 0 .0 0 ir7 joo.a oa .oc 2 1 0 .0 0 0 .0 0 0 .0 0 e 2 e oa ooo.oo 1 7 7 ,2 0 0 0 0 0 .0 0 1 6 0 .0 0 0 .0 0 0 ,0 0
1 .0 6 .1 .0 6 .0 1 .2 1 .1 M onit oring, e va lua sj, r w m n z n H a i r s i n rfsn nzla rM rsn p d i g e i i u a i i a i i u d i i p c i a p u i d i i p e l a k s a n a a n re nc a na p e m b a n g u n a n da e ra h
4B.6D0.0O0.OO 51.400.000,OC 100.000.000X0 44.475.000.00 55.525.000,00 1O0.00O.O00.0D
1 . 0 6 . 1 . 0 6 . 0 U 1 . 1 P e n y u s u n a n Ra nc a nga n D o k u m e n K e bija k a n U m u m A n g g a r a n ( K U A ) da n Prt orit a s P l a f o n A n g g a r a n Se m e nt a ra ( P P A S )
99.175.000,00 ioo.e25xoa.oc 2 0 0 .0 0 0 .0 0 0 .0 0 99.175.000,00 100.825,000,00 200.000X00.00
1 .0 6 .1 .0 6 .0 1 2 1 .2 Fa silit a si Pe re nc a na a n P e m b a n g u n a n Da e ra h
19.375.000,00 s o . u j ;. OOO.OC 100.000.000.00 19.325.000.00 60.675.000,00 100.000,000,00
1 . 0 6 . 1 . 0 6 . 0 1 2 1 2 K oordina sl Pe re nc a na a n Da n P e n y u s u n a n La pora n K ine rja P e m b a n g u n a n Da e ra h
9 4 1 5 0 .0 0 0 ,0 0 t5S.e50.Dcn.oc 250.000.000.00 94.150.000.00 155.850 000.00 250.000.000,00
1 . 0 6 . 1 . 0 6 . 0 1 2 1 2 P e n y u s u n a n REN ST RA T a hun 2 0 1 6 * 2 0 2 1
64.070.000,00 19.030.000.0C 0 0 .0 0 0 .0 0 0 .0 0 64.070.000,00 15.930.000.00 OC 000.000,00
1 . 0 6 . 1 . 0 6 . 0 1 2 1 . 4 P e n i n g k a t a n K a pa sit a s b u m o e r d a y a Apa ra t ur P e r e n c a n a a n Pe m ba nguna n D a e r a h
Se t re lum P e r u b a h a n Se t e la h Pe ruba he n Be rt a m ba hf (Ba rk ura ng) K o d * U ra ia n U n i t a n , O r g a n l i a a l ,
Pro g ra m da n K a g l a t a n J e n i s Be la nja J e n i s Be la nja (Rp) %
P e g a w a i B a r a n g d a n J a sa U a d a l J u m l a h P e g e w e l B a r a n g d a n J a sa M o d a l J u m t a h (Rp)
%
4
1 2 3 4 5 6 -3 * 4* 5 7 1 9 1 0 -7 * 6 * 9 1 1 -1 0 -6 1Z
t . 0 6 . 1 . 0 6 . 0 1 . 2 1 . 4 Pe ningk a t a n Pe nge k ila a n Pe re nc a na a n Pe m ba nguna n D a e r a h
2.400.000.00 217.6O0.O0O.0i 220 000.000,00 Z o r .DUU.uUU.UU am tt/v\ f w x fv\ 370 000.000,00 50.000.000.00 22.73
1 .0 6 .1 .0 6 .0 1 J 2 . Pro g ra m pe re nc a na a n p e m b a r g u n a n a k o n o m 1
1 7 2 M .0 0 0 ,0 0 1.112.101.000.00 i2ia.toa.oofl,ao (7X00.000,00 U 7 7 J H X O 0 X 0 1J35.0O4.0M.00 121X00X00X0 1 0 J 3
1 .0 6 .1 .0 6 .0 1 .2 2 .0 K oordina sl pe re nc a na a n pe m ba nguna n bida ng e k o n o m i
20.100.000,00 219.900.000,00 210 000.000.00 2 a ioo.ooo.oo 229,900.000.00 350.000.000.00
1 .0 6 .1 .0 6 .0 1 .2 2 .1 FasltilasJ Pe nge m ba nga n K a w a sa n Agiopoiit a a i D a n r i w u i d i i i r u i i i r i 6 * T m j r i v u i d i i i
28.400.000.00 201.6OD.OOa.OC 130 000.000.00 28.400000.00 201.600.000.00 230 000 000.00
1 .0 6 .1 .0 6 .0 1 .2 2 .1 P e n y u s v w i da t a ba se jnt ra st ruk t ur pc re k onom la n da e ra h
3.600.000.00 276.400.000.00 IWOOO 000.00 a 6 c a ooa .oa 351.400.000.00 359.0O0.bOO.0Q 75.000.000.00 26.79
1 . 0 6 . 1 . 0 6 . 0 1 2 2 . 1 Pe nyusuna n Ana lysis indik a t or Ek onoiT i Da e ra h
3.300.DOO.U0 276.7(m.OO0.(K 280.000,060X0 3.300 0OD.0D 276.700.000.00 ISO 000 000.00
1 . 0 6 . 1 . 0 6 . 0 1 2 2 . 1 Fa silit a si Bida ng Ek onom i 2.4OO.l»0.0O 167.6O0.0O0.D( ITD.DOD.DOOXO 2.40(1000.00 217.500.000.00 23D.000 OOO.DD 5 o.Doa ooa oo 29,41
1 .0 6 .1 .0 6 .0 1 2 3 . P r o g r a m Pe re nc a na a n S o s i a l Da n Buda ya
211.(21.000,00 1.1S1A73XOO.0I 1 J 3 S.H 0.m.* 0 2MXZAOO0.00 1.176X71X00,00 1X39X90.OMX0 100X00X00.00 7X»
1 . 0 6 . 1 . 0 6 . 0 1 2 3 . 0 K oordina sl pe re nc a na a n pe m ba nguna n bida ng t o s l a l d a n
70.750.000.00 109250.000,00 200 DOO 000,00 7D.7SaOO0.0O 209.250.000.00 ZI»,0OD.DDO,00
1 . 0 6 . 1 . 0 6 . 0 1 2 3 . 0 M opk oring, Eva lua sl d a n 10.875.000.00 1SO.125.0OD.IX 170.000,000.00 19.675.000.00 150.125000.00 170.000Xb0.00
1 . 0 6 . 1 0 6 . 0 1 . 2 3 . 0 Fa silit a si Bida ng Sosia l Buda ya 29.350.000.00 225.650.0O0.(X
25S.0OD.Doa0O
53.500.000.00 256.500.000.00 310.OOD.0O0.O0 55.000.000.00 21,571 ,0 6 .1 .0 6 .0 1 .2 3 .0 K oc iiLina sI pe na nggula nga n k e m isk ina n
59.700.000,00 220.300.000,0( 180 000.000.00 62.500.000,00 247.5OQ.DOO.O0 310,000.000,00 30.000.000. (X) 10.71
1 . 0 6 . 1 . 0 6 . 0 1 2 3 . 1 U pda t ing da t a ba se Bida ng 5.550.000,00 144.4S0.0Oa.(K 150.000.000.00 3.osaooo.oo OO.g5aOOO.OO 100.000000,00 (50.000.000.00 P3 .3 3
1 . 0 6 . 1 0 6 . 0 1 2 3 . 1 P e n :-'s u n a n Dok um e n Pe re nc a na a n Bida ng Sosia l Buda ya
48.300.000.00 1S3.700.DOO.OC 200 000.000.00 48.850.000,00 2 i 6 . i s a o o a a ) 265.000.000,00 65.000.000.00 32.50
1 .0 6 .1 .0 6 .6 1 2 4 .
pre sa ra na w i l a y a h d a n e u m b e r
T X I I J I ( X M . D e 1.109.000X00.01 76X00X00,00 6,70
K o d * U r a i a n U r u s a n , O r g a n l s a a l , P r o g r a m d a n K a g l a t a n
S e b e l u m Pe ruba ha is S a u l a h Pa ru b a h a n B a r t a m b a h /
( B a r k u r a n g ) K o d * U r a i a n U r u s a n , O r g a n l s a a l ,
P r o g r a m d a n K a g l a t a n J e n i s B e l a n j a J a n i s Be la nja
(Rp) %
P e g a w a i B a r a n g d e n J a s a M n d a l J u m l a h Pe ga w a i B a r a n g da n J a a a M o d a l J u m l a h (Rp)
%
1 2 3 4 5 6 - 3 * 4 * 5 7 8 9 10-7* 8* « 1 1 -1 0 -6 1 2
1 .2 5 .1 .0 7 ,0 1 .1 5 .0 P e m b i n a a n da n pe r>ge m ba nga n s u m b e r d a y a k o m u n l k a s i da n inform a si
18.285.000,00 65.715.DOO,0C 84.000.000,00 1 8 ,2 3 5 .0 0 0 .x 6 5 7 1 5 .0 0 O,M 84,()00.00a.0t
1 .2 5 .1 .0 7 .0 1 .1 S.0 Pe ngk a jia n da n p e n g e m b a n g a n sist e m inform a si
28.840.000.00 216.160.000.00 30.000.000,00 275.000.000,00 25.840.000
zyxwvutsrponmlkjifedcbaZXWVUTSRQPOMLKJIHDCBA
00 2D5.160.000,X 44.000.00a.X 275.aoo.(»0,0C1 .2 5 .1 .0 7 .0 1 .1 S.1 P e m b i n a a n J a sa T it ipa n d a n T e le k om unik a si
36.045.000,00 iG3.ess-ooa.oa 2OO.D00.0O0.0O 45 145.000 M 154 GS5.000.X 20o.ooo.ooa.oc
i x a . o i . K A N T O R U N G K U N G A N H t OU P isi.e ra .< iM .(K ) l A i i j i s x s e . o a M3SAUM«.0fi )X2f.81TX9D,M 381.43SX0e.t0 1X71X12X50,00 1X51X76.787X0 3X13X34.157.00 2* 4X11.707,00 9 .3 1
1.0S. U N G K U N G A N H I OU P 3 St .(ro.ooa ,(io i j i i j i i x s g . i ) i tJ3SJI8X0a.0O 1.028.017X50.00 28L43S.eaO.00 1.771X22X50,00 1X5SX7I.7B7X0 3X13X14.157,00 214.110.707.00 9 .3 1
i . o > . i x s . g i x i . P r o g r a m P s b y a n a n A d m l n l i t / a s I P a r k a n t o r a n
(7.7I0.0IM.DD 2 2 2 J (OX M .0 ( lS0.IIO0.frOO,M 4 M 2 a x o a . M 218X80X00,00 341X00.008.00 65X00.000.00 24.64
1 .0 8 .1 .0 8 .0 1 .0 1 .1 P e n l n g k a l a n Oa n Pe nge t ola a n A d m l n i s t r a i l Pe rk a nt ora n
57.720,000,00 221X40.000.00 280,ooo.oua,oa 49.020.000.00 299.060.000.X 341.000.000,00 £9.000.000.00 24,64
1 .0 1 .1 J)8.D1X«. P r o g r a m P e n i n g k a t a n P e i > g i c n b s n p a n S l s t a m P e l a p o r a n C a p a l a n K ina rja d a n K a u a n g a n
2J20.SM,Oe 7.(IO.)t>S,0( 10X0O.BOO.M LSOO.OOe.H 7 J M X 0 O,M i t M a , M o , i c
1 .0 8 .1 .0 8 .0 1 .0 6 .0 M o n l t o r r i g Pe nila ia n LAK I P d a n Pe nila ia n M a ndirt
2.320.000,00 7.680.000.00 10.000.000.00 2.500-000,W 7.S0O.DDO.X 10.000.000,00
1 .0 B.1 X 4 X 1 .1 5 . P r o g r a m P s n g a m b a n g a n K lne rja P e n g e l o l a a n P a r s a m p a h a n
BA nC» A A A An fiAl A^O B A A Af U 3 4 J i i X e s x o 1J13.CP1.000.0D 84 s i n noa na £ A T 4fiA A A A A A 1.036.685.000X4 ixa5X6ixoe,oG |2* .14SXO0,O0 (1,65
1 .0 8 .1 .0 8 .0 1 .1 5 .0 Pe nye dia a n pra sa ra na d a n c flr'a riji nAfin^ lft lda n SSI w IS lu^mxeaai r p e r s a m p a h a n
25.63S.0OO;uJ 140.467.000,00 1X34.728.000,00 1.400.830.000,00 2S.SG0.00O.X 1 4 4 .t 4 a .0 0 0 .X 1.096.685.000.00 1X66.685.000,00 (1 3 4 .1 4 5 .0 0 0 ,0 0 (9.58
1 .0 8 .1 .0 8 .0 1 .1 5 .0 Pe ningk a t a n ope ra sl d a n pe m e liha ra a rt p r a s a r a n a d a n sa ra na pe rsa m pa ha n
5 4 .4 1 5 .0 0 0 0 0 358.363.000.00 •412.778.000,00 55.7S0.000.X 463.028.000,X 518.778.000.00 1 0 6 0 0 0 .0 0 0 ,0 0 25.68
1 .0 8 .1 X B X I . U .
1 .0 8 .1 .0 8 .0 1 .1 6 ,0
P r o g r a m Pe n g * nda lie A P e r K o m a r a n d a n P a r u a a k n n L i n g k u n g a n H i d u p K o o r d m a t i Pe nila ia n K o t a
1 I Lr7 4 .M O,0 0
8.370.000.00
413J3* AS4.a(
186«3O.OOO,O0
•O0XO4.M 7is.40f.4so.ea
175X00,000.00
141X20 X M X d
6,870 OOO.X
(»4X<1.450,80
I S B O M O f i n X
t 4 7 J I 1 X 0 7 , H M4X71.15r,0< 211X01.797,00 26.67
1 .0 8 .1 .0 8 .0 1 .1 6 .1 K oordina sl pe nge lola a n P r o l c a s h /S u p e i k a s i h
76.530,000.00 53.470.000,00 130.000 000.00 76.530.0aO.X 53,470.000.M i30.aoo.ooa.(K
1 .0 8 .1 .0 8 .0 1 .1 6 .1 P e n l n g k a l a n pe ra n se ria m a sya ra k a t da la m p e n g e n d a i i a n lingk unga n hidup
Kod« U r a i a n U rua a n, O r g a n l t a a t , P r o g r a m d a n K a gla t a n
S e b e l u m P a r u b a h a n S e t e l a h Pe rut ra ha n B e r t a m b a h /
( B a r k u r a n g ) Kod« U r a i a n U rua a n, O r g a n l t a a t ,
P r o g r a m d a n K a gla t a n J e n i s B e l a n j a J e n t i B e l a n j a
(Rp)
P c g a w a i B a r a n g d a n J a s a M o d a l J um la t> Pe ga w a i B a r a n g d a n J a sa M o d a l J u m l a h (Rp) %
1 2 3 4 5 6 - 3 * 4 * 5 7 8
«
1 0 - 7 * l * 9 1 1 -1 0 -6 1 21 .0 6 .1 .0 8 .0 1 .1 6 .1 K o o r d i n a s l Pe nila ia n Adiw rya t a d l K a b u p a t e n PacHan
33 280.000.00 63.sio.ooa.oo 000.000
zxwvutsrqponmlkjigfedcaZYXWVUTSRQPONMLKJIHGFEDCBA
.00 100.000.000X0 33X80.000.00 65.030.000,00 800.000,00 100.000.000,00 1 .0 8 .1 .0 8 .0 1 .1 6 .1 P e n e r a p a n M a na je m e n Lim ba liI ndust ri H a s I t e m ba ha u ya ng M e n g a c u k e pa da Ana lisis D a m p a k Llngk unga ri (AM DAL)
450,000.00 114.550.000.00 115.DO0.OH.O0 9.000.000,00 S.000.000.00 (106.0DO.OOO.OD (92,17
1 .0 8 .1 .0 8 .0 1 .1 6 .1 P e n g u a t a n e k onorr^ m a sya ra k a t d i lingk unga n h d u s l r t t i a s i t e m b a k a u d a l a m ra ngk a p e n g e n t a s a n k e m isk ina n m e n g u r a n g i pe nga nggura n d a n m e ndoT ong p e i l u m t w h a n e k o n o m i d a e r a t i . d ib k sa n a k a n a n t a r a la in m e la lui ba nt ua n p e r m o d a t a n d a n sa ra na p i o d u k s l .
2.505.000.00 BZ.4S5.00a.0l Bs.oao.ooo.oo 2.5OS.00O.00 64.395.000,00 66.BO0.OOO.OO (18.1U0.000.OD (21JS
1 .0 8 .1 .0 8 .0 1 .1 6 .2 P e m b i n a a n d a n Pe la liha n K e t r a m p l l a n K e i j a Ba gi T e na ga K e rja d a n M a sya ra k a t M e la lui
K a pa sit a s Pe nge lola a n L i n g k u n g a n H idup
18.100.000.00 IS 10D DOO 00 IB.100.000.00
1 .0 8 .1 .0 8 .0 1 .1 6 .2 P e n e r a p a n Sist e m M e ne je m e n L i n g k u n g a n b a g ! M a sya ra k a t di L i n g k u n g a n H a s I T e m ba k a u d a n /a l a u P e n g t i a s I Ba ha n Ba k u I ndust ri H a s ! T e m ba k a u
450.DOO.OD tOS.550.000.00 1D6.0OO.DOO,0C 106.000.000.00
1 .0 1 .1 X 8 0 1 .1 7 . P r o g r a m P s r l l n d u n g a n d a n K o n s e r v a s i S u m b e r Dsya A l a m
i.t10.CIDO.Df) iir.iio.» a x ( iu.o»,soaxa t .1 BSX H x a i s ] j i i x o a . » 18.000.000X0 1t5XeOX[HI,0[ 2I.DOD.0D0,M 11,11
i.0 8 .1 .0 8 .0 1 .1 7 .0 Pe nge nda na n d a n Pe nga w a sa n 2.810.000.00 157.HO.OO0.O( 160.000.000.00 8.185.000.00 163.815.000.00 15.000.000X0 163000.000.00 25.000.000.00 15.63
p e m a n t a a l a n 5 D A 1 .1 0 .0 1 . DI N AS K EPEN DU DU K AN P A N
P E N C A T A T A N SI PI L
311XSI.DD0,0a ixo4.toD.eao,0( »i.are.oaa,to i . 7 < u i i -s a s . M 2 t l.S1 (X M ,0 e i x s i j 6 e . o o o x e 3<ix».oeoxo i j i z . i i s x o a , o t 1 )0 X 0 0 X 0 0 .0 0 7X«
1.10. K E P E N D U D U K A N OAN
C A T A T A N SI PI L
iii.e ss.a oo.oo ixa4.<oa.aoa,o< llt.lT0.OM,0O i.ri].a t s.ooa .oo 2(S.9fI.(KW.S0 1X(1XCO.IIOO,00 a s u s o x M x e i j i u u x a D . O ( 1 1 0 X 0 0 X 0 0 .0 0 7X«
1 .1 0 .1 .1 0 X 1 .0 1 . P r o g r a m P e l a y a n a n A d m l n l a t r a e l Pe rk a nt ora n
U r a U n U r u s a n , O r g a n l a a s l , P r o g r a m da n K a g l a t a n
5f b e l u n t P e r u b a h a n S e t e b h P e r u b a t u n G e r t a m b a t J
( B e r k u r a n g ) K o d * U r a U n U r u s a n , O r g a n l a a s l ,
P r o g r a m da n K a g l a t a n J e n i s B e l a n j a J e n i t Be la nla
(Rp)
p e g a w a i B a r a n g d a n J a s a M o d a l J u m l a h Pe ga w a i B a r a n g da n J a a a M oda l J u m t a h (Rp) %
1 2 3 4 S 6 « 3 * 4 * 5 7 6 9 H ) -7 * 8 + 6 1 1 -1 0 X 1 2
1 .1 0 .1 .1 0 .0 1 .0 1 .1 Pe ningk a t a n Da n Pe nge lola a n Adrninist ra sl Pe rk a nt ora n
198.340,000,00 S 79 .ess, OOO.OO 1 4 . 7 0 0 . 0 0 0 , 0 0 T WX 2 5 ,0 0 0 ,0 <1 1 3 2 . 8 5 0 . 0 0 0 , 0 0 5 4 9 . 4 2 5 . 0 0 0 , 0 0 m fl 3 . 5 0 m n nn 790.625.000.00
1.1 D.1 .1 0 .0 1 X 2 . P r o g r a m Pe nlngk a la n S a r a n a d a n Pra sa ra na A p a r a t u r
7 T C
zyxwvutsrponmlkjifedcbaZXWVUTSRQPOMLKJIHDCBA
000 00 3 X 2 5 - 0 0 0 0 1 1 2 1 .0 0 0 .0 0 0.00 iz5xoe.o«o,e« 778.000,00 3.228X04 04 4 ft 4 A4W A M an1 z i vnni.ifuv,n
123X00X00,04
1 i n 1 1 0 0 1 0 7 4 l i f v . I . I V.U 1 .uz.ft
Roha hilffs^l ^ e H a n o /R o r a l rvcJiduqiizai ijc ut fi 1 U f i f t c i 0 1 G e d u n g K a nt or
rro.uuu,uo ft ftft¥ n m nn a
zyxwvutsrponmlkjihfedcbaZXWVUTSRQOMLKJIHFDCBA
z * a .m ju.uu 1 7 1 r w i n m i v 1 2 5 0 0 0 0 0 0 ,0 0 774 r m i n ft ftftC fWI A A 121.000.000.00 125.000.000.00l i n e m m n e P r o g r a m P—nt ngk a t a n P e n g e m b a n g a n S i s t e m r S l d p U T ' l l w e l|fdldll rklrkVIJd d a n K e u a n g a n
¥ 4 4£rt AAA nn ft UA Afin At 3SJO0.004.04 ¥4 can A A A nn
* • -ft ftV.WII ,11 u
ft ft J A AAA nn ss.ooi.Ma.ea
1 4 0 4 4 0 n i O A tl
1 . 1 U.1.1U.U1.VO.U
• jl AH If AMU* OHnilaian 1 A l f I D /f a n Pe nila ia n M a ndirl
3 2 . 1 D O . 0 0 0 . 0 0 ft AAA IWl A" 3 5 . 0 0 0 . 0 0 0 . 0 0 ¥1 A A A A A A fV\ ¥ ¥ A A fWl fWI 35.000.000.00
4 4A 4 4 0 0 4 44 1.1 V . l . l U . U I i l 1 .
IL4Tnlnl»trB* t Kep«nOii<lu V»n
141.180.000,00 SIS J I O.OOO.OI ft l VIA fblli tVl 8ll.t4a.04e.04 4IU ft ftA AAA NI 1 Qft-ft JQ .WQQ .HQ 708X70X00,04 1 )I .M M ,4 0 4 X * 94I.044X«e.O( i ] 4 X o a x o a , 9 4 1 6 , 0 1
4 4 0 4 m m 4CO P e i n b d n ^ t i n s n t fa n Pe ngope ra sia n SI AK se c ora t e r p a d u
T 6 . 2 0 0 . D O O . 0 0 29.D3O.OO0,(K 70,770.D0O.I>0 1 2 5 . 0 0 0 . 0 0 0 X 0 1 6 . 2 0 0 . 0 0 0 , 0 0 2 7 . 8 0 0 . 0 0 0 . 0 0 121.000.000.00 1 6 5 . 0 0 0 X 0 0 . 0 0 4 0 .0 0 O.DOO.OO 32.00
1 .1 0 .1 .1 0 .0 1 -1 5 .0 P e l a l i h a n t e n a g a pe nge lot a £ isir
6 .4 0 0 0 0 0 ,0 0 2e.60O.OO0.(X 3 5 . 0 0 0 0 0 0 , 0 0 6 -9 0 0 0 0 0 . 0 0 28.1OO.OOO.I0 35.000.000,00
1 .1 0 .1 .1 0 .0 1 .1 5 .0 Pe ngola ha n da la m p e n y u s u n a n la pora n k irorm a sl k e p e n d u d u k a n
2 1 . 3 0 0 . 0 0 0 . 0 0 48.7DO.OO0,0( 70 0 0 0 . 0 0 0 X 0 21.300-000.00 4 8 .7 0 0 .0 0 0 .0 0 70.000.000,00
1 .1 0 .1 .1 0 .0 1 .1 5 .0 Pe nye dia a n jnlorrna si y a n g d a p a t dia k se s m a sya ra k a t
8.100.000.00 21.400.000.00 1 0 .5 0 0 ,1 X 1 0 .0 0 40 0 0 0 . 0 0 0 . 0 0 8 . 1 X . 0 O O . O 0 2 1 .0 0 0 .0 0 0 .0 0 1D.0OO.IX)O.DO 40.000.000,00 1 X 0 . 1 . 1 0 . 0 1 . 1 5 0 Pe ningk a t a n pe la ya na n publik
d a l a m bida ng k e pe nduduk a n
2 6 .4 0 0 .0 0 0 .0 0 3 2 7 .6 0 0 .0 0 0.0 0 1.000.000,00 3 5 5 . 0 0 0 . 0 0 0 . 0 0 3 4 .S0 0 .0 O0 .X 4 0 9 .1 0 0 .0 0 0 .0 0 1.000.000.00 445,000.000,00 9 0 .0 0 0 .0 0 0 .0 0 25.35 i . i o . i . i o . b i . i s j Sosia lisa si k e blja k a n
k e pe nduduk a n
4 .7 0 0 .0 0 0 .0 0 41.300.000.00 5 0 . 0 0 0 . 0 0 0 X 0 4.700.000.M 4 5 .3 0 0 .0 0 0 .0 0 »O.DOO.ODO.OO
1 .1 0 .1 .1 0 .0 1 .1 5 .1 Pe ningk a t a n K a pa sit a s K e le m ba ga a n K e pe nduduk a n
8 .0 9 0.000.0 0 71.0:0.000,00 8 0 . 0 0 0 . 0 0 0 . 0 0 6 . o e o . o o o . x 73.920.000.00 60.000.000.00
1 .1 0 .1 .1 0 .0 1 .1 5 .1 Pe na t a a n da n Pe nge lola a n 8.700.000.00 48.300.000.00 57.ooo.aoa.M 6 . 4 5 a . Q 0 0 . X S0.SSO.0O0.0Q 6 7 . 0 0 0 X 0 0 , 0 0
1 .1 2 .0 1 . B A D A N K ELU ARGA BEREN CAN A D A N PEM BERDAY AAN
1 1 2 .(1 1 .0 0 0 ,0 0 3.144.7II.151.0I t J 4 r x ) s x o o . o c 4X74X14.H1.S0 2 6 2 . W t . D M . n 3 .9 4 0 X 7 L1 I 2 ,M 1X94.693X37X9 CJSSX717I1XC 6 1 3 X 8 8 X 3 7 ,0 9 16,31
PEREM PU AN
1 .1 1 . PEM BERDAY AAN
PEREM PU AN OAN PERU N OU N GAN A N A K
U rsia n U r u s a n . O r g a n i s a s i , Progra m d s n K s g i a t a n
S e b e l u m P e r u b s h a n S e t e b h Pe ruba ha n B e r t a m b a W
( B e r k u r a n g )
K o d * U rsia n U r u s a n . O r g a n i s a s i , Progra m d s n K s g i a t a n J e n i s B e l a n j a J a n i s B e b n j a
(Rp) • u
P e g a w a i B a r a n g d a n J a s a M o d a l J u m l e h P e g a w a i Ba ra ng da n J a sa M o d a l J u m l a h (Rp)
• u
1 2 3 4 5 6 -3 * 4 * 5 7 a 9 i o - 7 * a * > 1 1 -1 0 -6 1 2
1.1t.1.12.01.1«. P r o g r a m Pe n g u a t a n K e le m ba ga a n
Pe nga ruBU t a m a a n G e n d e r d a n A n a k
2.876.000,00 114X28.000.04 2l.t00.tO0.O« ZI7J60.6M,tO 6.176.066,00 147X28X00X0 21.606.460.00 9I2X04X1M.60 188X00X00,04 1 8 X 1
I . l t . 1 . 1 2 . 0 1 . 1 6 . 0 Fa silit a si pe nge m ba nga n p u s a t pe la ya na n t e rp a d u
pe m be rda ya a n p e r e m p u a n (P2 T P2 )
130CX.DOO.Oa 15.000.000.00 15.000-000.00 13.000.000.00
1 .1 1 .1 .1 2 .0 1 .1 8 .0 Pe ngua t a n k e le m ba ga a n pe nga nisut a m a a n g e n d e r d a n a na k
000.000.00 11.100.000,04 12.000.000.00 2.050.000.00 64.950.000.00 67.000.000.04 5S.0O0.OOO.O0 458,33
1 . 1 1 1 . 1 2 . 0 1 . 1 6 . 1 Pe ningk a t a n k e m a m p u a n d a n k e t r a m p l a n ba gi p e r e m p u a n d a l a m ra ngk a p e n g u a l a n e k onom i k e l u v g a d l l i n g k u n g a n indust ri rokokdan p e r k e b u n a n t e m b a k a u {c t i k a l j
1.SS0.O0O.00 1GS.425 OOO.DC 169.975X00.00 1.550.000.00 166.425.000.00 169.975.000 OO
1 .1 1 .1 .1 2 .0 1 .1 6 .1 Pe ngua t a n Ek onom i M a s y a r a k a t d l Lingk unga n I ndust ri T e m ba k a u da la m R a n g k a Pe nge nt a sa n K e m isk in a n m e ngura ngi P e n g a n g g u r a n d a n M e ndofong Pe rt um buha n Ek onom i Da e ra b m e l a l u i Ba nt ua n Pe rm oda la n d a n ^ A r A r M P f n r i i i l t f i J w f l i a i la n LHJunai
425.O0O.OD 29.e0O.O0O.D0 3O.OZS.0DO.DD 425.000.00 2S.600.00O.X W.D25.0O0.0L
1 .1 1 .1 .1 2 .0 1 .1 6 .1 Pe m bina a n Oa n Pe la t iha n K e lra m pit a n K e rja Ba gi T e n a g a K e rja Da n M a sya ra k a t (^Cukai)
1.150.000.00 98.650.000.00 100.000 000.00 10Q-000.000.O0
1 .1 1 .1 .1 2 X 1 .1 6 . P r o g r a m Pe nlrt gk a t sn p e r a n s c r t a da n k e se t a ra a n g e n d e r d a l a m p e m b a n g u n a r i
11X00.000.00 2Z4joa.ooa.oi 2M.0W.eMX6 2D.600.006.M 266X00X04X1 211.004X66.04 4 5 X 0 0 X 0 0 ,0 0 19,07
1 .1 1 .1 .1 2 .0 1 .1 6 .0 K e gia t a n pe m bina a n o r g a n i s a s i pe re m pt ja n
600.000,00 170,100.000,04 186.000.000X0 2.100.0DO.OO 222DOO.OOO.O0 225.000.000.00 4 5 .0 0 0 .0 0 0 .0 0 25,00
T : I T . I . 1 2 . D I . I B . O
M e nuju K e k ia rga Se hot Se ja ht e ra {P 2 W -K S S )
10,500.000.00 4S.S0O,0O0.0C 56.000.000.00 18.500.000.00 37.500.000.00 50 000 000.00
1 .1 2 . K ELU ARGA BEREN CAN A
DAN K ELU ARGA S E J A H T E R A
U r a U n U r u s a n , O r g a n i s a s i , P r o g r a i n d a n K e g i a t a n
S e b e l u m P e r u b a h e n Se t e la h P e r u b e t i a n B e r t a m b e h /
( B a r k u r a n g ) K o d * U r a U n U r u s a n , O r g a n i s a s i ,
P r o g r a i n d a n K e g i a t a n J e n i s B e l a n j a J e rt is B e b n j a
(Rp) S
P e g e w a l B a r a n g d a n J a s a M o d a l J u m l a h Pe ge w a l B a r a n g da n J a sa M oda l J u m b h (Rp)
S
1 2 3 4 5 C> 3 * 4 * 5 7 8 1 1 l)-7 * 8 » l 1 1 -1 0 -6 1 3
1 .1 2 ,1 .1 2 .0 1 .0 1 . P r o g r a m P e l a y a n a n A d m i n l s t r a s i P e r k a n t o r a n
71.364X60,00 357.130.000.04 430X00X00.44 66.600.000,00 346.f04X4M.64 17.044X04,44 434X04X40.00
1 .1 2 .1 .1 2 .0 1 .0 1 .1 Pe ningk a t a n D a n P e n g e l o l a a n Adm inist ra si P e r k a n t o r a n
Q3.7Sa OOO.OO 346.750.000.00 310.500 000.00 57.000.000,00 253.500.4X10.00 310.500.000.00
1 .1 2 .1 .1 2 .0 1 .0 1 .2 P e n x g k a i a n P e n g e l o l a a n Adm inlst ra si P e r k a n t o r a n B a g i U P T
9 6 0 0 .0 0 0 .0 0 110.400.000,00 12D.I»O.I»O,0a 6 600.04)0.00 93.400. OOO.OO 17.000.000,00 120X0404)0,00
1 .1 2 .1 .1 2 X 1 .0 2 . Progra m P a n i n g k a t a n S a r a n a d a n Pra sa ra na A p a r a t u r
1.770X00,00 4l.iOI.1Sl.OG Si.* 15.MI.OO 1MXO4.151.0B 1.770.004,00 63X01.112X4 44.415.040,00 10SX44.112.00
1 1 2 1 1 2 0 1 0 2 2 Pe nt e Glra ra a n rut in/t ie rk a la ge dung k a nt or
440.000.00 t0.73g.152.(X 6.135.000.00 10.304.152.00 4441.000.00 10.739L152.D0 6.125.000,00 19X04.152X0
1 .1 2 .1 .1 2 .0 1 .0 2 J Pe m e fit ra ra a n rut ln/be rV a la k e nda ra a n d i n a s / ope ra siona l
3S.OOa.0O0.QC 35.000.000.00 35.000.000,00 3SXO0XOQ.O0
1 .1 2 .1 .1 2 .0 1 .0 2 .4 Re lra bllit a sI S e d a n g /B e r a t Ge dung K a nt or
745.000,00 1.455.000.04 27.8ao.ooa.w 30.000.000.00 74S.O0O.00 16.355.000.00 12.900.000.00 30X00X00X0
1 .1 2 .1 .1 2 .0 1 .0 2 .4 Pe m ba nguna n sa ra n a ge dung k a nt or
565.000.00 1.415.000,00 23.D0O.DOO.O0 25.000.000,00 565.000.00 1.415.000.00 23.000.000.00 25X00X00.00
1 .1 2 .1 .1 2 X 1 .0 6 . P r o g r a m p e n i n g k a t a n P e n g e m b a n g a n S i s l e m Pe la p o ra n C a p a l a n K ine rja d a n K e u a n g a n
6.100.000,00 ia.* ooxoo.o< 33.040.000.04 12X50.000,04 2Z.7S0XMX* 35X04.004,01
1 .1 2 .1 .1 2 .0 1 .0 6 .0 M onit ork rg E v a l u a s i u i k i P d a n Per^tlaian M a n d t n )
6.100.000.00 ia.»oo.ODo.o( 12.350.000,00 22.750.000.00 35.000.4)4N.<n
1 .1 2 .1 .1 2 X 1 .1 5 . P r o g r a m K e l u a r g a B e r e n c a n a 37X61X00.00 30IXlfXOO.0< 1 X 5 (-6 ie .6 M X 0 1.105X14.404.04 70.116.640.00 77ZJ64X40X4 1X71X61.637.44 1X11X66X37X1 l1 3 X 5 8 .8 1 7 .oe » X 4 1 .1 2 ,1 .1 2 .0 1 .1 5 .0 Pe nye dia a n P e l a y a n a n K B d a n
Ala t K ont ra se psi b a g i K e lua rga M isk in
366.000.00 40.614.D0O.Ck 50.0DO.DOD,I» 366.000.00 49.614.D0D.D0 50.000.000.00
1 .1 2 .1 .1 2 .0 1 .1 5 .0 Pe la ya na n K I E 1.400.DO0.0O 10.600.000,04 24 000.000,00 36 000.000,00 1.400.000.00 14.100.000.00 20.900.000.00 36X00.000.00
1 .1 2 .1 .1 ^ 0 1 .1 5 .D Pe m bina a n K e lua rga B e re n c a n a 3.nOO.0OD.OO 22.OOO.OOO,4>0 25.000.000,00 3.1SO.000.00 21.85O.OO0.0D 25X00.DO0.0O
1 .1 2 .1 .1 2 .0 1 .1 5 .0 Pe nga da a n S a r a n a Pra sa ra na Pe nge lola a n P r o g r a m K B ( D A K )
24.200.000.00 SO.BDO.000,04
¥< i n n n n n ft
-1.534.010.000.00 1,604.610.000.00
ftft n n n n n n n n
56.150.000.00 5G1X5a0OO.O0 1.456.066.637.00 2.071468.637.
