Data modal kerja, penjualan dan laba

LAMPIRAN

Daftar Sampel Penelitian

No. Nama Emiten Kode

1

PT Akbar Indo Makmur Stimec, Tbk

AIMS

2

PT AKR Corporindo, Tbk

AKRA

3

PT Bintang Mitra Semestaraya Tbk

BMSR

4

PT Colorpak Indonesia Tbk

CLPI

5

PT Central Korporindo Internasional Tbk

CNKO

6

PT Dian Swastatika Sentosa Tbk

DSSA

7

PT Enseval Putera Megatrading Tbk

EPMT

8

PT Fishindo Kusuma Sejahtera tbk

FISH

9

PT Evergreen Invesco Tbk

GREN

10

PT Hexindo Adiperkasa Tbk

HEXA

11

PT Intraco Penta Tbk

INTA

12

PT Inter Delta Tbk

INTD

13

PT Kobexindo Tractors Tbk

KOBX

14

PT Perdana Bangun Pusaka Tbk

KONI

15

PT Lautan Luas tbk

LTLS

17

PT Multi Indocitra Tbk

MICE

18

PT TD Resources, Tbk

OKAS

19

PT Millenium Pharmacon International Tbk

SDPC

20

PT Tigaraksa Satria, Tbk

TGKA

21

PT Tira Austenite Tbk

TIRA

22

PT Sigmagold Inti Perkasa Tbk

TMPI

23

PT Triwira Insanlestari Tbk

TRIL

24

PT Tunas Ridean Tbk

TURI

25

PT United Tractors Tbk

UNTR

26

PT Wahana Pronatural Tbk

WAPO

27

PT Wicaksana Overseas International Tbk

WICO

Sumber : www.idx.co.id

Data modal kerja, penjualan dan laba

AIMS 2014 2013 2012

aset lancar Rp 22,607,777,327 Rp 24,627,072,175 Rp 45,476,133,477 utang lancar Rp 313,056,416 Rp 479,130,729 Rp 22,767,859,931

2014 2013 2012

AKRA 2014 2013 2012

aset lancar Rp 6,719,745,065,000 Rp 7,722,836,824,000 Rp 7,414,601,415,000 utang lancar Rp 6,183,756,223,000 Rp 6,593,291,994,000 Rp 5,142,385,844,000

2014 2013 2012

modal kerja Rp 535,988,842,000 Rp 1,129,544,830,000 Rp 2,272,215,571,000 penjualan Rp22,468,327,501,000 Rp22,337,928,480,000 Rp 21,673,954,049,000 laba Rp 790,563,128,000 Rp 615,626,683,000 Rp 618,833,343,000

BMSR 2014 2013 2012

aset lancar Rp 435,094,293,452 Rp 445,272,077,919 Rp 401,694,357,453 utang lancar Rp 291,028,709,707 Rp 370,559,129,489 Rp 282,963,221,989

2014 2013 2012

modal kerja Rp 144,065,583,745 Rp 74,712,948,430 Rp 118,731,135,464 penjualan Rp 2,298,998,800,229 Rp 2,192,652,949,873 Rp 2,095,347,052,223 laba Rp (162,824,963,432) Rp (27,921,017,107) Rp (29,167,591,736)

CLPI 2014 2013 2012

aset lancar Rp 396,078,608,910 Rp 492,450,387,228 Rp 451,416,710,706 utang lancar Rp 203,104,388,244 Rp 321,753,930,048 Rp 281,307,292,554

2014 2013 2012

CNKO 2014 2013 2012

aset lancar Rp 2,592,159,537,000 Rp 3,799,802,697,000 Rp 3,470,836,828,000 utang lancar Rp 2,015,479,105,000 Rp 1,801,265,621,000 Rp 1,163,028,851,000

2014 2013 2012

modal kerja Rp 576,680,432,000 Rp 1,998,537,076,000 Rp 2,307,807,977,000 penjualan Rp 993,413,183,000 Rp 1,643,633,905,000 Rp 1,833,206,548,000 laba Rp (110,032,474,000) Rp 103,574,210,000 Rp 68,252,290,000

DSSA 2014 2013 2012

aset lancar Rp 3,493,671,425,502 Rp 5,088,889,690,854 Rp 7,223,390,333,142 utang lancar Rp 1,836,990,250,662 Rp 2,466,346,430,004 Rp 2,126,207,939,298

2014 2013 2012

modal kerja Rp 1,656,681,174,840 Rp 2,622,543,260,850 Rp 5,097,182,393,844 penjualan Rp 7,422,233,570,130 Rp 7,511,191,792,908 Rp 7,788,603,481,302 laba Rp 109,803,765,018 Rp (56,803,743,642) Rp 284,087,292,330

EPMT 2014 2013 2012

aset lancar Rp 5,116,991,225 Rp 4,563,090,359 Rp 4,214,090,220 utang lancar Rp 2,581,810,454 Rp 2,433,483,833 Rp 2,323,507,639

2014 2013 2012

penjualan Rp 17,011,549,906 Rp 15,623,239,533 Rp 13,373,032,804 laba Rp 510,664,229 Rp 464,371,981 Rp 402,771,606

FISH 2014 2013 2012

aset lancar Rp 2,158,670,754,414 Rp 3,142,484,406,264 Rp 3,074,557,210,056 utang lancar Rp 1,815,554,587,272 Rp 2,561,244,458,886 Rp 2,723,142,695,556

2014 2013 2012

modal kerja Rp 343,116,167,142 Rp 581,239,947,378 Rp 351,414,514,500 penjualan Rp15,388,811,450,784 Rp16,323,066,821,292 Rp 16,210,116,642,942 laba Rp 88,128,983,424 Rp 149,003,071,452 Rp 136,237,206,822

GREN 2014 2013 2012

aset lancar Rp 146,541,641,858 Rp 100,644,712,049 Rp 166,212,937,216 utang lancar Rp 165,482,142,248 Rp 131,673,114,750 Rp 98,192,198,475

2014 2013 2012

modal kerja Rp (18,940,500,390) Rp (31,028,402,701) Rp 68,020,738,741 penjualan Rp 125,268,337,771 Rp 154,409,866,468 Rp 149,688,677,872 laba Rp 236,007,274 Rp 564,526,922 Rp 633,198,544

HEXA 2014 2013 2012

aset lancar Rp 4,044,689,025,276 Rp 4,306,668,912,534 Rp 4,750,971,937,128 utang lancar Rp 1,763,227,223,550 Rp 2,225,896,650,276 Rp 2,616,263,134,014

2014 2013 2012

penjualan Rp 4,860,473,493,276 Rp 5,920,792,047,774 Rp 7,839,607,624,446 laba Rp 237,510,017,106 Rp 271,332,617,412 Rp 789,533,180,844

INTA 2014 2013 2012

aset lancar Rp 2,279,676,000,000 Rp 2,386,224,000,000 Rp 2,336,636,000,000 utang lancar Rp 2,991,109,000,000 Rp 3,239,607,000,000 Rp 2,698,291,000,000

2014 2013 2012

modal kerja Rp (711,433,000,000) Rp (853,383,000,000) Rp (361,655,000,000) penjualan Rp 1,671,141,000,000 Rp 2,570,668,000,000 Rp 2,592,824,000,000 laba Rp (80,600,000,000) Rp (242,631,000,000) Rp 12,430,000,000

INTD 2014 2013 2012

aset lancar Rp 42,300,630,077 Rp 45,014,053,036 Rp 47,341,461,838 utang lancar Rp 10,895,201,166 Rp 16,456,158,739 Rp 21,871,142,111

2014 2013 2012

modal kerja Rp 31,405,428,911 Rp 28,557,894,297 Rp 25,470,319,727 penjualan Rp 93,817,217,955 Rp 106,044,685,755 Rp 102,511,227,113 laba Rp 3,598,490,650 Rp 4,300,057,860 Rp 3,885,508,855

KOBX 2014 2013 2012

aset lancar Rp 1,239,145,872,318 Rp 1,180,100,027,268 Rp 1,483,363,255,308 utang lancar Rp 925,707,197,976 Rp 864,259,971,414 Rp 1,269,476,675,958

modal kerja Rp 313,438,674,342 Rp 315,840,055,854 Rp 213,886,579,350 penjualan Rp 925,730,493,372 Rp 1,025,988,963,690 Rp 1,631,104,142,100 laba Rp 646,812,390 Rp 6,243,599,358 Rp 64,145,444,892

KONI 2014 2013 2012

aset lancar Rp 81,070,478,257 Rp 77,489,848,543 Rp 57,978,169,665 utang lancar Rp 78,249,274,038 Rp 69,869,359,496 Rp 41,963,253,145

2014 2013 2012

modal kerja Rp 2,821,204,219 Rp 7,620,489,047 Rp 16,014,916,520 penjualan Rp 119,647,074,463 Rp 106,985,408,528 Rp 78,295,006,354 laba Rp 1,414,588,081 Rp (3,844,871,381) Rp 2,237,690,987

LTLS 2014 2013 2012

aset lancar Rp 2,503,909,000,000 Rp 2,400,019,000,000 Rp 2,162,841,000,000 utang lancar Rp 2,085,203,000,000 Rp 2,105,962,000,000 Rp 2,570,964,000,000

2014 2013 2012

modal kerja Rp 418,706,000,000 Rp 294,057,000,000 Rp (408,123,000,000) penjualan Rp 5,888,153,000,000 Rp 5,734,847,000,000 Rp 6,213,600,000,000 laba Rp 201,189,000,000 Rp 127,491,000,000 Rp 108,958,000,000

MDRN 2014 2013 2012

aset lancar Rp 829,480,426,627 Rp 747,394,940,040 Rp 985,911,960,237 utang lancar Rp 574,255,937,351 Rp 458,769,566,711 Rp 428,123,210,910

modal kerja Rp 255,224,489,276 Rp 288,625,373,329 Rp 557,788,749,327 penjualan Rp 1,437,940,463,601 Rp 1,273,490,330,003 Rp 1,009,310,267,345 laba Rp 39,621,247,528 Rp 50,145,687,551 Rp 55,725,908,480

MICE 2014 2013 2012

aset lancar Rp 385,271,775,826 Rp 347,086,187,689 Rp 305,724,623,634 utang lancar Rp 103,341,470,870 Rp 100,105,589,330 Rp 92,682,791,723

2014 2013 2012

modal kerja Rp 281,930,304,956 Rp 246,980,598,359 Rp 213,041,831,911 penjualan Rp 528,357,952,839 Rp 591,342,580,167 Rp 560,033,423,985 laba Rp 42,053,518,321 Rp 45,841,190,810 Rp 46,640,710,987

OKAS 2014 2013 2012

aset lancar Rp 1,171,245,202,164 Rp 1,270,684,991,562 Rp 1,332,046,314,804 utang lancar Rp 1,761,128,187,066 Rp 1,522,612,903,068 Rp 1,876,829,573,964

2014 2013 2012

modal kerja Rp (589,882,984,902) Rp (251,927,911,506) Rp (544,783,259,160) penjualan Rp 2,270,195,866,002 Rp 2,467,649,833,404 Rp 2,238,524,611,608 laba Rp (91,181,410,602) Rp (22,962,452,556) Rp (61,549,605,000)

SDPC 2014 2013 2012

aset lancar Rp 504,808,382,325 Rp 451,138,773,203 Rp 364,968,152,945 utang lancar Rp 387,957,625,696 Rp 340,302,713,738 Rp 266,856,403,170

modal kerja Rp 116,850,756,629 Rp 110,836,059,465 Rp 98,111,749,775 penjualan Rp 1,437,667,562,629 Rp 1,310,244,154,883 Rp 1,172,974,792,982 laba Rp 7,318,537,007 Rp 10,247,289,473 Rp 9,848,224,304

TGKA 2014 2013 2012

aset lancar Rp 2,276,844,273,087 Rp 2,262,226,208,594 Rp 2,133,046,448,310 utang lancar Rp 1,465,759,630,487 Rp 1,565,759,623,956 Rp 1,526,638,697,706

2014 2013 2012

modal kerja Rp 811,084,642,600 Rp 696,466,584,638 Rp 606,407,750,604 penjualan Rp 9,463,005,564,156 Rp 8,198,125,734,406 Rp 7,498,944,990,526 laba Rp 165,209,011,078 Rp 133,863,947,441 Rp 117,671,693,208

TIRA 2014 2013 2012

aset lancar Rp 157,094,902,000 Rp 156,745,164,000 Rp 162,016,302,425 utang lancar Rp 122,816,171,000 Rp 130,510,832,000 Rp 117,607,014,858

2014 2013 2012

modal kerja Rp 34,278,731,000 Rp 26,234,332,000 Rp 44,409,287,567 penjualan Rp 279,488,427,000 Rp 259,066,265,000 Rp 278,539,032,915 laba Rp 2,401,863,000 Rp (12,717,792,000) Rp 7,147,424,289

TMPI 2014 2013 2012

utang lancar Rp 29,634,077,833 Rp 146,270,260,287 Rp 246,676,449,712

2014 2013 2012

modal kerja Rp 318,941,584,361 Rp 187,765,147,115 Rp 81,212,481,409 penjualan Rp 122,380,737,544 Rp 180,247,633,458 Rp 202,546,906,675 laba Rp 2,541,066,411 Rp 3,409,167,197 Rp 4,121,975,935

TRIL 2014 2013 2012

aset lancar Rp 113,978,311,913 Rp 118,288,246,175 Rp 163,241,978,617 utang lancar Rp 478,280,410 Rp 748,074,307 Rp 2,396,604,092

2014 2013 2012

modal kerja Rp 113,500,031,503 Rp 117,540,171,868 Rp 160,845,374,525 penjualan Rp 7,367,640,365 Rp 11,803,937,466 Rp 31,871,477,604 laba Rp (23,099,091,629) Rp (36,567,882,185) Rp (20,533,966,888)

TURI 2014 2013 2012

aset lancar Rp 1,755,779,000,000 Rp 1,671,182,000,000 Rp 1,799,872,000,000 utang lancar Rp 1,250,238,000,000 Rp 1,113,105,000,000 Rp 1,236,526,000,000

2014 2013 2012

UNTR 2014 2013 2012

aset lancar Rp33,579,799,000,000 Rp27,814,126,000,000 Rp 22,048,115,000,000 utang lancar Rp16,297,816,000,000 Rp14,560,664,000,000 Rp 11,327,164,000,000

2014 2013 2012

modal kerja Rp17,281,983,000,000 Rp13,253,462,000,000 Rp 10,720,951,000,000 penjualan Rp53,141,768,000,000 Rp51,012,385,000,000 Rp 55,953,915,000,000 laba Rp 4,839,970,000,000 Rp 4,798,778,000,000 Rp 5,753,342,000,000

WAPO 2014 2013 2012

aset lancar Rp 32,735,514,912 Rp 35,134,880,537 Rp 27,194,327,787 utang lancar Rp 23,758,753,161 Rp 29,717,857,788 Rp 24,595,449,065

2014 2013 2012

modal kerja Rp 8,976,761,751 Rp 5,417,022,749 Rp 2,598,878,722 penjualan Rp 144,378,961,449 Rp 126,892,965,674 Rp 125,021,934,681 laba Rp 224,799,175 Rp 147,099,450 Rp 3,944,469,485

WICO 2014 2013 2012

aset lancar Rp 136,329,523,526 Rp 116,950,589,968 Rp 69,734,187,666 utang lancar Rp 67,122,022,377 Rp 71,818,290,158 Rp 49,820,780,845

2014 2013 2012

laba Rp 39,449,966,960 Rp (4,826,555,834) Rp 83,837,097,480

Data asli modal kerja, penjualan dan laba dan data logaritma naturalnya

Tahun Modal Kerja Penjualan laba Lnmk Lnpenj Lnlaba