1 . 1 5 2
J u m l a h ( R p ) B e r t a m b a h f ( b e r k u r a n g )
re—
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
j_ b — 1 . — — t — —K o d t R t k e n i n g U r a Ian
S e b e l u m P e r u b a h a n
S e l e l a h
P e n i b a h a n ( RD )
%
P e n j e l a s a nt 2 3 4 S 8 7
1 . 2 0 . 1 . 2 0 . 2 3 . 1 7 . 5 4 . 5 . 2 . 1 . 0 3 . 0 1 . U a n g L e m b u r P N S 4 . 8 0 0 . 0 0 0 . 0 0 4 . 8 0 0 . 0 0 0 , 0 0 O.O0 U a n g L e m b u r P N S
1 . 2 0 . 1 . 2 0 . 2 3 . 1 7 . 5 4 . 5 . 2 . 1 . 0 3 . 0 2 . U a n g L e m b u r N o n P N S 4 . 2 0 0 . 0 0 0 , 0 0 4 . 2 0 0 . 0 0 0 . 0 0 0 , 0 0 U a n g L e m b u r N o n P N S
1 2 0 . 1 . 2 0 . 2 3 . 1 7 . 5 4 . 5 X 2 , B E L A N J A B A R A N G O A N J A S A 1 5 . 0 2 4 X 0 0 . 0 0 13.014.000,00 0 . 0 0
1 2 0 . 1 2 0 2 3 . 1 7 . 5 4 . 5 2 2 . 0 1 . B e l a n j a B a h a n P a k a l H a b i a K a n t o r 1 . 0 2 4 X 0 0 , 0 0 1 X 2 4 X 0 0 , 0 0 0 , 0 0 O l p e r g u n a k a n u n t u k :
1 . 2 0 . 1 . 2 0 . 2 3 , 1 7 . 5 4 . 5 . 2 . 2 . 0 1 . 0 1 . B e t a n j a alat t u l i i k a n l o r 1 . 0 2 4 . 0 0 0 . 0 0 1 . 0 2 4 . 0 0 0 . 0 0 0 . 0 0 B e l a n j a a l a t t u l i s k a n t o r
1 2 0 . 1 . 2 0 . 2 3 . 1 7 . 5 4 . 5 X 2 . 0 3 . B e l a n j a J a s a K a n t o r 1 8 X 0 0 . 0 0 0 , 0 0 18.000.000,00 0 , 0 0 O l p e r g u n a k a n u n t u k :
1 . 2 0 . 1 . 2 0 . 2 3 . 1 7 . 5 4 . 5 . 2 . 2 . 0 3 . 3 0 . B e t a n j a J a s a P e m u n g u t a n P a j a k O a e r a h d a n P B S
1 8 . 0 0 0 . 0 0 0 . 0 0 1 8 . 0 0 0 . 0 0 0 , 0 0 O.OO B e l a n j a J a s a P e m u n g u t a n P a j a k D a e r a h d a n P B B
J u m l a h B e U n j a 9 4 8 . 1 7 9 . 6 6 7 . 0 0 9 5 3 . 1 7 9 . 6 6 7 . 0 0 5 . 0 0 0 . 0 0 0 . 0 0 0 . S 3
I.ISS
U R U S A N P E M E R I N T A H A N : 1 2 0 . - O T O N O M I D A E R A H . P E M E R I N T A H A N U M U M . A D M I N I S T R A S I K E U A N G A N D A E R A H . P E R A N G K A T D A E R A H , K E P E G A W A I A N D A N P E R S A N D t A N O R G A N I S A S I : 1 2 0 . 2 4 . - K E L U R A H A N P U C A N G S E W U
J u m t a h
ZXWVUTSRQONMLKJIEDCBA
( R D I B e f t a m b a i t / ( b e r k u r a n a l\x
K o d * R e k e n l n g U r e l e n S e b e l u m
P e r u b a h a n
S e l e l a h P e n j b a h a n
P e n j e l a s a n
\x
1 2 3 4
s
C 71 2 0 . 1 . 2 0 . 2 4 . 0 0 . 0 0 . 4 . P E N D A P A T A N D A E R A H 0,00 0 . 0 0 0,00
J u t r l a h P e n d a p a t a n 0 , 0 0 D.OO O.DO
4 9 n 4
zyxwvutsrponmlkjihgfedcaZYXWVUTSRQPOMLKJIHGFDCBA
Til 14 ntizyxwvutsrponmlkjihfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
/ i n c1 z2 U z l *2 ll*2 4 zD a . V U . 5 , B e L A N J A P A e ^ K A H 7 2 9 . 4 0 2 . 1 5 2 , 0 0 7 9 8 . 7 1 7 2 2 5 , 4 0 6 9 2 8 5 . 1 7 1 , 4 0 9,51 4 m 4 911 I t n n n n c 4
1 -t Ve 7 edcU -2 4 *U V U Ayl • 3 9 2 . 1 0 2 . 1 5 2 , 0 0 4 5 6 X 8 7 2 2 5 , 4 0 6 4 2 8 5 . 1 7 3 , 4 0 18.43
1 . 2 0 . 1 . 2 0 2 4 . 0 0 . 0 0 . 5 . 1 . 1 . B E L A N J A P E G A W A I 3 9 2 . 1 0 2 . 1 5 2 , 0 0 4 5 6 X 8 7 2 3 9 , 4 0 8 4 2 8 5 , 1 7 3 , 4 0 18,42
1 2 0 . 1 . 2 0 . 2 4 . 0 0 . 0 0 . 5 . 1 . 1 X 1 . G a j l d e n T u n j a n g a n 3 9 2 . 1 0 1 . 1 5 2 , 0 0 4 S S . 4 S 7 2 2 S X 0 6 4 2 8 5 . 1 7 3 , 4 0 16,42
(*
1 2 0 . 1 . 2 O . 2 4 . O O . C 0 . S . 1 . 1 . 0 1 . 01. G a j i P o k o k P N S A J a n g R e p r e s e n t a s i3 0 0 . 1 8 4 . 0 2 7 . 0 0 3 5 6 . 7 7 6 . 3 0 0 . 0 0 5 6 . 5 9 2 . 2 7 3 . 0 0 1 8 . 8 5 1 . 2 0 . 1 . 2 0 . 2 4 . 0 0 . 0 0 . 5 . 1 . 1 . 0 1 . 0 2 . T u n j a n g a n K e l u a r g a 1 9 . 7 5 9 . 2 4 6 , 0 0 2 0 . 6 8 0 . 1 9 2 . 4 0 9 2 0 . 9 4 6 , 4 0 4 . 6 6
1.20.1.20.24,00.00.5.1.1.01.03. T u n j a n g a n J a b a t a n 3 5 . 2 6 2 . 5 0 0 . 0 0 4 2 . 4 5 8 . 0 0 0 , 0 0 7 , 1 9 5 . 5 0 0 . 0 0 2 0 . 4 1
1.20.1.20.24.00.00X.1.1.01.05, T u n j a n g a n F u n g s i o n a l U m u m 2 . 5 3 8 . 9 0 0 . 0 0 2 . 5 5 6 . 0 0 0 , 0 0 1 7 . 1 0 0 . 0 0 0 , 6 7
1.20.120.24.00.00.5.1.1.01.06. T u n j a n g a n B e r a s 1 5 . 3 2 2 . 2 6 8 , 0 0 1 6 . 4 5 3 . 8 2 4 , 0 0 1 . 1 3 1 . 5 5 6 , 0 0 7 , 3 9
1. 2 0 . 1 . 2 0 2 4 . 0 0 . 0 0 . 5 . 1 . 1 . 0 V O T . T u n j a n g a n P P I s H ' u n j a n g a n K h u s u s 7 . 3 2 1 . 0 6 7 . 0 0 3 . 7 3 8 . 5 2 3 . 4 0 P. S 8 2 . 5 4 3 . 6 0 ) ( 4 8 . 9 3 )
1 2 0 . 1 2 0 2 4 . 0 0 . 0 0 . 5 . 1 . 1 . 0 1 X 6 . P e m b u l a l a n G a j l 4 . 6 1 5 . 0 0 4 . 0 2 8 . * 3 ( 5 8 6 . 6 0 ) ( 1 2 . 7 1 )
1 . 2 0 . 1 . 2 0 . 2 4 . 0 0 . 0 0 . 5 . 1 . 1 . 0 1 . 0 9 . l u r a n A s u r a n s i K e s e h a t a n 9 . 5 9 8 . 2 6 4 . 0 0 1 1 , 3 2 3 . 6 6 2 . 2 0 1 . 7 2 5 . 3 9 8 . 2 0 1 7 . 9 8
1 . 2 0 . 1 . 2 0 . 2 4 . 0 0 . 0 0 . 5 . 1 . 1 . 0 1 2 1 . T u n j a n g a n J a m i n a n K e m a t i a n d a n J a m i n a n K e c e l a k a a n K e r j a
2 . 1 1 1 . 2 6 5 . 0 0 2 . 4 9 6 . 7 9 5 . 0 0 3 6 5 . 5 3 0 , 0 0 1 8 , 2 6
1 2 0 . 1 . 2 0 . 2 4 X 0 . 0 0 . 5 2 . B E L A N J A L A N G S U N G 3 3 7 2 0 0 . 0 0 0 , 0 0 3 4 2 2 0 0 X 0 0 , 0 0 5 X 0 0 . 0 0 0 , 0 0 1,48
1 2 0 . 1 2 0 2 4 . 0 1 . P R O G R A M P E L A Y A N A N A D M I N I S T R A S I P E R K A N T O R A N
3 1 6 . 8 3 8 X 0 0 . 0 0 3 2 i X 2 a . o o o . ; u 5 . 0 0 0 , 0 0 0 , 0 0 1 . "
J u m l a h ( R p ) B a r i a m b a h
zywvutsrqponmlkjihgfedcbaZXWVUTSRPOMKJIHFCA
1 ( b e r k u r a n g )K o d e R e h e n t n g U r a i a n S e b e l u m
P e r u b a h a n
S e t e l a h
P e r u b a h a n ( R p )
%
P e n j e l a s a n1 2 3 4 S 8 7
1 2 0 . 1 . 2 0 . 2 4 . 0 1 . 1 9 . P E N I N G K A T A N D A N P E N G E L O L A A N A D M I N I S T R A S I P E R K A N T O R A N
3 0 5 X 2 5 X 0 0 . 0 0 3 1 1 X 2 8 . 0 0 0 , 0 ( 1 5 . 0 0 0 . 0 0 0 , 0 0 1.63 L o k a s i ; P a c i t a n . S u m b e r D a n a : D A U
T a r g e l H a s i l : T e r l i b A d m i n i s t r a s i m e m p e r l a n c a r
r 9 i < i y a T u n
zyxwvutsrponmlkjihfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
l B l | J CT I U f i i i i y d I J C I I I B I I U I W H U C I O I I J V W « I a i I L | ,j a s a S K P O . p e m e l i h a r a a n , p e r j a l a n a n d i n a s d a n h o n o r a r i u m R T / R W
T a r g e l K e l u a r a n : T e r l a k s a n a n y a p e m e n u h a n b e i a n j a b a r a n g , j a s a S K P D , p e m e l i h a r a a n . p e r j a l a n a n d i n a s d a n h o n o r a r i u m R T / R W
1
zyxwvutsrponmlkjihgfedcaZYXWVUTSRQPOMLKJIHGFDCBA
m 1
9n 7A f i f 1 0 0 9 t D E I Z U l A repfl-AIAJAI 3 9 . 8 7 0 . 0 0 0 . 0 03 9 X 7 0 . 0 0 0 , 0 0 0.00
1 2 0 . 1 . 2 0 . 2 4 . 0 1 . 1 9 X . 2 . 1 . 0 1 . H o n o r a r i u m P N S 2 7 . 2 5 0 . 0 0 0 , 0 0 2 7 2 5 0 . 0 0 0 , 0 0 0,00 D i p e r g u n a k a n u n t u k :
1 . 2 0 . 1 . 2 0 , 2 4 . 0 1 . 1 9 , 5 . 2 . 1 . 0 1 . 0 1 . H o n o r a r i u m P a n i t i a P e l a k s a n a K e g i a l a n 2 5 . 5 0 0 . 0 O D . D 0 2 5 - 5 0 0 . 0 0 0 . 0 0 0 . 0 0 H o n o r a r i u m P a n i l i a P e l a k s a n a K e g i a t a n
1 . 2 0 . 1 . 2 0 . 2 4 . 0 1 . 1 9 . 5 . 2 . 1 . 0 1 . 0 2 . H o n o r a r i u m T i m P e n g a d a a n S a r a n g d a n J a s a
1 . 7 5 0 . 0 C 3 . 0 0 1 . 0 4 0 . 0 0 0 , 0 0 ( 7 1 0 . 0 0 0 . 0 0 ) ( 4 0 . 5 7 ) H o n o r a r i u r n T i m P e n g a d a a n b a r a n g d a n J a s a
1 2 0 1 2 0 7 4 01 i n S 7 1 0 1 0 3 t . Z U . • . ZU.Z * t. V 1. O . U . Z . 1 , U 1 . U 0 .
k f l A n * V 9 r j l i n f l Tim D z m z r i k C T Damnn dnn
n u i i L z a i l u n i i i i i r r ^ c j i i o r z * z Q a r a n g u a n J a s a
0 . 0 0 ' 7 1 0 . 0 0 0 , 0 0 7 1 0 , 0 0 0 , 0 0 0 . 0 0 H o n o r a r i u r n T i r n P e m e r i k s a B a r a n g d a n J a s a
1.20.1.20.24.01.19.5.2.1.03. U a n g L e m b Jr 1 2 . 6 2 0 X 0 0 0 0
17 e 7 n ono ao
I Z-T Z S J. W V i U *
0 0 0 D i p e r g u n a k a n u n t u k : fl T A fl T A T Z A f l flA ft T f l A T A f l U a n g L e m b u r P N S
1 2 . 8 2 0 . 0 0 0 . 0 0 1 2 . 6 2 0 . 0 0 0 , 0 0 0 . 0 0 U a n g L e m b u r P N S
1 2 0 . 1 . 2 0 2 4 . 0 1 . 1 9 . 5 2 . 2 . B E L A N J A B A R A N G D A N J A S A ~" 8 4 . 1 5 6 X 0 0 , 0 0 84.953.DOO.O0 ( 5 X 0 0 , 0 0 ) ( 0 . 0 1 )
1 . 2 0 . 1 2 0 2 4 . 0 1 . 1 9 . 5 2 2 . 0 1 . B e l a n j a B a h a n P a k a l H a b l s K a n t o r 1 8 . 5 6 0 . 0 0 0 , 0 0 1 8 . 5 6 0 . 0 9 0 .DO 0,00 D i p e r g u n a k a n u n t u k :
1 . 2 0 . 1 . 2 0 . 2 4 . 0 1 . 1 9 . 5 . 2 2 . 0 1 . 0 1 . B e l a n j a s l a t lulls kantor 1 1 2 2 8 . 0 0 0 , 0 0 1 1 . 2 2 8 . 0 0 0 . 0 0 0,00 B e l a n j a a l a l t u l i s k a n t o r
1 . 2 0 . 1 . 2 0 . 2 4 . 0 1 . 1 9 . 5 . 2 . 2 . 0 1 . 0 3 . B e l a n j a s l a t listrik d a n elektronik ( l a m p u pijar. battery kering)
1 . 0 0 2 . 0 0 0 . 0 0 1 . 0 0 2 . 0 0 0 . 0 0 0,00 B e l a n j a a l a t listrik d a n e l e k t r o n i k ( l a m p u p i j a r , b a t t e r y k e r i n i
1 . 2 0 . 1 . 2 0 . 2 4 . 0 1 . 1 9 . 5 . 2 . 2 . 0 1 . 0 4 . B e l a n j a p e r a n g k o . m a t e r a i d a n b e n d a p o s l a i n n y a
3 6 6 . 0 0 0 . 0 0 3 6 6 . 0 0 0 . 0 0 0.00 B e l a n j a p e r a n g k o , m a t e r a i d a n b e n d a p o s l a i n n y a
1 . 2 0 . 1 2 0 2 4 X 1 . 1 9 . 5 . 2 2 . 0 1 . 0 5 . - B e t a n j a p e r a l a U n k e b e r s i h a n d a n b a h » n p e m b e r s F i
1 . 9 2 4 . 0 0 0 , 0 0 1 . 9 2 4 . 0 0 0 . 0 0 0.00 B e l a n j a p e r a l a t a n k e b e r s i h a n d a n b a h a n p e m b e r s i h
1 . 2 0 . 1 2 0 . 2 4 , 0 1 . 1 9 . 5 . 2 2 . 0 1 . 0 8 . B e l a n j a p e r i g i s i a n t a b u n g g a s 2 4 0 . 0 0 0 . 0 0 2 4 0 . 0 0 0 . 0 0 0.00 B e l a n j a p e n g i s i a n t a b u n g g a s
1 . 1 5 5
K o d * R e k e n l n g Uratait
J u m l a h ( R p ) B e r t a m b a h / (l>erkurang)
K o d * R e k e n l n g Uratait
S e b e l u m P e r u b a h a n
S e t e l a h
P e r u b a h a n ( R p l 54 p a n j e l a s a n
1 2 3 4 S
f
71 . 2 0 . 1 2 0 2 4 . 0 1 . 1 9 X 2 2 . 0 3 . B e l a n j a J a s a K a n t o r 3 3 . 9 6 6 X 0 0 , 0 0 s e s a a nnn on
d d . z —v . v w V . V U
I T ?A nnn no' 1 1 tOmWVfVij
17 171
l * i ' » J O l p e r g * . m a k a n u n t u k :
1 . 2 0 . 1 . 2 0 . 2 4 . 0 1 . 1 9 . 5 . 2 2 . 0 3 . 0 1 . B e l a n j a t e l e p o n 1 . 2 0 0 . 0 0 0 . 0 0 6 4 0 . 0 0 0 . 0 0 (36O.0O0.O0; ( 3 0 . 0 0 ) B e l a n j a t e l e p o n
1 . 2 0 . 1 . 2 0 2 4 . 0 1 . 1 9 X 2 2 . 0 3 . 0 3 . B e l a n j a listrik 1 . 2 0 0 . 0 0 0 . 0 0
1 . 0 8 0 . 0 0 0 . 0 0
1.6S6.0OO.D0
8 4 0 . 0 0 0 . 0 0 ( 3 6 0 . 0 0 0 . 0 0 ) ( 3 0 , 0 0 )
n n n U .U U
B e t a n j a l i s t r i k
1 . 2 0 . 1 . 2 0 2 4 . 0 1 . 1 9 . S . 2 . 2 . 0 3 . 0 S . B e l a n j a s u r a l k a b a r / m a j a l a h
1 . 2 0 0 . 0 0 0 . 0 0
1 . 0 8 0 . 0 0 0 . 0 0
1.6S6.0OO.D0
8 4 0 . 0 0 0 . 0 0 ( 3 0 , 0 0 )
n n n
U .U U B e l a n j a s u r a l k a b a r / m a j a l a h
1 . 2 0 . 1 2 0 . 2 4 , 0 1 . 1 9 . 5 2 2 . 0 3 . 0 6 . B e t a n j a k a w a t / l a k s i m l l i / i n l e m e l
1 . 2 0 0 . 0 0 0 . 0 0
1 . 0 8 0 . 0 0 0 . 0 0
1.6S6.0OO.D0 0 0 0 B e l a n j a k a w a t / t e k s i m i l i / i n t e m e t
1 2 0 . 1 2 0 2 4 . 0 1 . 1 9 . 5 . 2 . 2 . 0 3 . 2 2 . B e l a n j a J a s a C l e a n i n g S e r v i c a
B e l a n j a J a s a T e k n i s
4 . 6 0 0 . 0 0 0 . 0 0 0 OD B e l a n j a J a s a C l e a n i n g S e r v i c e
1 . 2 0 . 1 . 2 0 . 2 4 . 0 1 . 1 9 . 5 . 2 2 . 0 3 . 2 3 .
B e l a n j a J a s a C l e a n i n g S e r v i c a
B e l a n j a J a s a T e k n i s 2 4 . 0 0 0 . 0 0 0 . 0 0 2 4 . 0 0 0 . 0 0 0 . 0 0 0 , 0 0 B e l a n j a J a s a T e k n i s
1 2 0 . U D 2 4 . 0 1 . 1 9 X 2 . 2 . 0 5 . G e l a n j a P e r a w a t a n K e n d a r a a n B e r m o t o r 3 . 4 4 7 . 0 0 0 , 0 0 3 . 1 9 7 . 0 0 0 , 0 0 (250.000,00) ( 7 , 2 5 ) D i p e r g u n a k a n u n t u k :
1 2 0 . 1 , 2 0 2 4 . 0 1 . 1 9 . 5 2 2 . 0 5 . 0 1 . G e l a n j a J a s a S e n r i c e 6 0 0 . 0 0 0 . 0 0
1 . 3 2 7 . 0 0 0 , 0 0
1 . 0 2 0 . 0 0 0 , 0 0
uvyj.sA/jfVij
6 0 0 . 0 0 0 . 0 0
-
0 . 0 0 B e l a n j a J a s a S e r v i c e1 . 2 0 . 1 . 2 0 2 4 . 0 1 . 1 9 . 5 . 2 2 . 0 5 . 0 2 .
1 . 2 0 . 1 . 2 0 2 4 . 0 1 . 1 9 . 5 . 2 2 . 0 5 . 0 3 .
B e l a n j a P e n g g a n t i a n S u k u C a d a n g
B e l a n j a B a h a n B a k a r M i n y a L ' G a s d a n p e l u m a s
6 0 0 . 0 0 0 . 0 0
1 . 3 2 7 . 0 0 0 , 0 0
1 . 0 2 0 . 0 0 0 , 0 0
uvyj.sA/jfVij
1 . 3 2 7 . 0 0 0 . 0 0
1 . 0 2 0 . 0 0 0 , 0 0
-0 . -0 -0
0 . 0 0
Q e l a n j a P e n g g a n t i a n S u k u C a d a n g
B e l a n j a B a h a n B a k a r M i n y a k / G a s d a n p e l u m a s
1 . 2 0 . 1 . 2 0 . 2 4 . 0 1 . 1 9 . 5 . 2 2 . 0 5 . 0 5 .
1 2 0 . 1 . 2 0 . 2 4 . 0 1 . 1 9 X 2 . 2 . 0 6 .
1 . 2 0 . 1 . 2 u . 2 4 . 0 1 . 1 9 X 2 . 2 . 0 6 . 0 1 .
B e l a n j a S u r a l T a n d a N o m o r K e n d a r a a n
6 0 0 . 0 0 0 . 0 0
1 . 3 2 7 . 0 0 0 , 0 0
1 . 0 2 0 . 0 0 0 , 0 0
uvyj.sA/jfVij a<n n n n n n / T e n n n n nf\\ /fin n m B e l a n j a S u r a t T a n d a N o m o r K e n d a r a a n
1 . 2 0 . 1 . 2 0 . 2 4 . 0 1 . 1 9 . 5 . 2 2 . 0 5 . 0 5 .
1 2 0 . 1 . 2 0 . 2 4 . 0 1 . 1 9 X 2 . 2 . 0 6 .
1 . 2 0 . 1 . 2 u . 2 4 . 0 1 . 1 9 X 2 . 2 . 0 6 . 0 1 .
B e l a n j a C e t a k d a n P e n g g a n d a a n
B e l a n j a c e t a k
3 . 9 4 0 . 0 0 0 , 0 0
2 . 9 0 0 , 0 0 0 . 0 0
6 4 0 , 0 0 0 . 0 0
1 7 . 8 7 0 . 0 0 0 . 0 0
1 . 8 9 6 . 0 0 0 . 0 0
3.540.000,00
2 . 9 0 0 . 0 0 0 . 0 0
0 , 0 0
0 . 0 0
O l p e r g u n a k a n u n t u k : B e l a n j a c e t a k
1 . 2 0 . 1 2 0 . 2 4 . 0 M 9 X 2 2 . 0 5 . 0 2 . B e l a n j a P e n g g a n d a a n
3 . 9 4 0 . 0 0 0 , 0 0
2 . 9 0 0 , 0 0 0 . 0 0
6 4 0 , 0 0 0 . 0 0
1 7 . 8 7 0 . 0 0 0 . 0 0
1 . 8 9 6 . 0 0 0 . 0 0
6 4 0 . 0 0 0 , 0 0 0 . 0 0 B e i a n j a P e n g g a n d a a n
1 2 0 . 1 . 2 0 . 2 4 . 0 1 . 1 9 X 2 2 . 1 1 . B e t a n j a M a k a n a n d a n M i n u m a n
B e l a n j a m a k a n a n d a n m i n u m a n h a r i a n p e g a w a i
B e f a n j a m a k a n a n d a n m i n u m a n r a p a t
3 . 9 4 0 . 0 0 0 , 0 0
2 . 9 0 0 , 0 0 0 . 0 0
6 4 0 , 0 0 0 . 0 0
1 7 . 8 7 0 . 0 0 0 . 0 0
1 . 8 9 6 . 0 0 0 . 0 0
13.357.000,00 (4.513.000,00) ( 2 5 . 2 5 ) D i p e r g u n a k a n u n t u k : 1 . 2 0 . 1 . 2 0 . 2 4 . 0 1 . 1 9 . 5 2 2 . 1 1 . 0 1 .
1 . 2 0 . 1 . 2 0 . 2 4 . 0 1 . 1 9 . 5 2 2 . 1 1 . 0 2 .
B e t a n j a M a k a n a n d a n M i n u m a n B e l a n j a m a k a n a n d a n m i n u m a n h a r i a n p e g a w a i
B e f a n j a m a k a n a n d a n m i n u m a n r a p a t
3 . 9 4 0 . 0 0 0 , 0 0
2 . 9 0 0 , 0 0 0 . 0 0
6 4 0 , 0 0 0 . 0 0
1 7 . 8 7 0 . 0 0 0 . 0 0
1 . 8 9 6 . 0 0 0 . 0 0 1 , 8 9 6 . 0 0 0 . 0 0 0 . 0 0 B e l a n j a m a k a n a n d a n m i n u m a n h a r i a n p e g a s w a i 1 . 2 0 . 1 . 2 0 . 2 4 . 0 1 . 1 9 . 5 2 2 . 1 1 . 0 1 .
1 . 2 0 . 1 . 2 0 . 2 4 . 0 1 . 1 9 . 5 2 2 . 1 1 . 0 2 .
B e t a n j a M a k a n a n d a n M i n u m a n B e l a n j a m a k a n a n d a n m i n u m a n h a r i a n p e g a w a i
B e f a n j a m a k a n a n d a n m i n u m a n r a p a t 1 1 . 7 3 5 . 0 0 0 . 0 0 9 . 1 0 0 . 0 0 0 , 0 0 ( 2 . 6 3 5 . 0 0 0 , 0 0 ) ( 2 2 . 4 5 ) B e l a n j a m a k a n a n d a n m i n u m a n r a p a t
1 . 2 0 . 1 . 2 0 . 2 4 . 0 1 , 1 9 X 2 2 . 1 1 . 0 7 . B e t a n j a M a k a r i M i n u m K e g i a t a n — — 4 . 2 3 9 . 0 0 0 . 0 0 — " 2 . 3 6 1 . 0 0 0 , 0 0 ( 1 . 8 7 8 . 0 0 0 , 0 0 ) ( 4 4 . 3 0 ) '
0 , 0 0
B e l a n j a M a k a n M i n u m K e g i a t a n
1 . 2 0 . 1 2 0 2 4 . 0 1 . 1 9 X 2 2 . 1 2 . B e l a n j a P a k a l a n D t n a s d a n A t r l b u t n y a 5 . 6 2 5 . 0 0 0 , 0 0 5.625.000,00
( 1 . 8 7 8 . 0 0 0 , 0 0 ) ( 4 4 . 3 0 ) '
0 , 0 0 O l p e r g u n a k a n u n t u k :
K o d e R e k e n i n g U r a i a n
J u m t a h ( R p ) B e r t a m b a h
zywvutsrqponmlkjihgfedcbaZXWVUTSRPOMKJIHFCA
1 ( b e r k u r a n g )K o d e R e k e n i n g U r a i a n o e D e i u m
P e r u b a h a n
S e t e l a h
P e r u b a h a n ( R p ) • A P e n j e l a s a n
1 2 3 4 5 6 7
1 X a . 1 . 2 0 J 4 . Q 1 . 1 9 . S X . 2 . 1 L B e U n j a P a k a l a n K e i J a o , c o 5 . 4 7 8 . 0 0 0 , 0 0 5 . 4 7 8 X 0 0 , 0 0 0,00 D i p e r g u n a l t a n u n t u l c :
1 . 2 0 . 1 . 2 0 . 2 4 . 0 1 . 1 9 . S . 2 . 2 . 1 3 . 0 1 . B<ilanja p a k a l a n k e i j a l a p a n g a n O.OO 5 . 4 7 8 , 0 0 0 , 0 0 5 . 4 7 8 . 0 0 0 , 0 0 0.00 B e l a n j a p a k a i a n k e r j a l a p a n g a n
1 X 0 . 1 X 0 X 4 . 0 1 . 1 9 . 5 . 2 . 2 . 1 4 . B e l a n j a P a k a i a n k h u s i n d a n h a r l - h a r i t e r t e n t u
1X00
xtrlifZXVJIC
.000,00 1 X 0 0 . 0 0 0 , 0 0 0,00 O i p e r g u n a k ? n u n t u k :1 . 2 0 . 1 . 2 0 . 2 4 . 0 1 . 1 9 . 5 . 2 X . 1 4 . 0 4 .
1 . 2 0 . 1 X 0 X 4 . 0 1 . 1 9 . S . 2 X X a .
B e l a n j a p a k a l a n o l a h r a g a
B e U n j a P e m e l i h a r a a n
1.2D0.000.D0 1 , 2 0 0 , 0 0 0 . 0 0 - 0 . 0 0 B e l a n j a p a k a l a n o l a h r a g a
1 . 2 0 . 1 . 2 0 . 2 4 . 0 1 . 1 9 . 5 . 2 X . 1 4 . 0 4 .
1 . 2 0 . 1 X 0 X 4 . 0 1 . 1 9 . S . 2 X X a .
B e l a n j a p a k a l a n o l a h r a g a
B e U n j a P e m e l i h a r a a n
750
.000,00 750.000,0 0 0,00 D i p e r g u n a k a n u n t u k :1 X O . 1 . 2 0 . 2 4 . 0 1 . 1 9 . S . 2 X . 2 0 . 0 5 . B e l a n j a P e m e l i h a r a a n P e r a i a l a n d a n M e s i n 750.000,00 7 5 0 . 0 0 0 , 0 3 0 , 0 0
2 , 7 5
B e l a n j a P e m e l i h a r a a n P e r a l a t a n d a n M e s i n
1 X 0 . 1 X 0 X 4 . 0 1 . 1 9 . 5 . 2 . 3 . B E L A N J A M O D A L
182
.000.000,00
1 8 7 . 0 0 5 . 0 0 0 , 0 0 5 . 0 0 5 X 0 0 , 0 00 , 0 0
2 , 7 5 1 . 2 0 . 1 . 2 0 X 4 . 0 1 , 1 9 . 5 . 2 . 3 . 1 1 . B e l a n j a M o d a l P e n g a d a a n P e r l e n g k a p a n
K a n l o r
0,00
2 . 5 0 5 . 0 0 0 , 0 0 2.505.000,00 0,00 D i p e r g u n a k a n u n t u k :1
zyxwvutsrponmlkjihgfedcaZYXWVUTSRQPOMLKJIHGFDCBA
9n 4 9n 9A m i o fiZXWVUTSRQONMLKJIEDCBA
T *i i i n o1 -2*J' i.d-VrdLu i,iy.O.A.A. 1 1 *Uo_ B e l a n j a M o d a l P e n g a d a a n K i p a s A n g i n O.OO 2 . 5 0 5 . 0 0 0 , 0 0 2 . 5 0 5 . 0 0 0 , 0 0 0 . 0 0 B e l a n j a M e d a l P e n g a d a a n K i p a s A n g i n
1 X 0 . 1 X 0 . 2 4 . 0 1 . 1 9 . 5 . 2 . 3 . 1 3 . B e U n j a M o d a l P e n g a d a a n m e b e u l a i r 12.000X00,0 0 1 7 . 0 0 0 . 0 0 0 , 0 0
9 . 0 0 0 . 0 0 0 , 0 0
5.000.000,00
-4 1 , 6 7
0 . 0 0
D i p e r g u n a k a n u n t u k :
B e l a n j a m o d a l P e n g a d a a n m e j a r a p a t 1 . 2 0 . 1 . 2 0 . 2 4 . 0 1 . 1 9 . 5 . 2 . 3 . 1 3 . 0 2 .
1 . 2 0 . 1 X 0 . 2 4 . 0 1 . 1 9 . 5 . 2 . 3 . 1 3 . 0 5 .
1 . 2 0 . 1 . 2 0 . 2 4 . 0 1 . 1 9 . 5 . 2 . 3 . 1 3 , 1 1 .
S e l a n j a m o d a l P e n g a d a a n m e j a r a p a l
B e l a n j a m o d a l P e n g a d a a n kursi rapat
9 . 0 0 C
.000.00
1 7 . 0 0 0 . 0 0 0 , 0 0 9 . 0 0 0 . 0 0 0 , 0 0
5.000.000,00
-4 1 , 6 7
0 . 0 0
D i p e r g u n a k a n u n t u k :
B e l a n j a m o d a l P e n g a d a a n m e j a r a p a t 1 . 2 0 . 1 . 2 0 . 2 4 . 0 1 . 1 9 . 5 . 2 . 3 . 1 3 . 0 2 .
1 . 2 0 . 1 X 0 . 2 4 . 0 1 . 1 9 . 5 . 2 . 3 . 1 3 . 0 5 .
1 . 2 0 . 1 . 2 0 . 2 4 . 0 1 . 1 9 . 5 . 2 . 3 . 1 3 , 1 1 .
S e l a n j a m o d a l P e n g a d a a n m e j a r a p a l
B e l a n j a m o d a l P e n g a d a a n kursi rapat
0.O0
T rtrtrt nnn nn n nn B e l a n j a m o d a l P e n g a d a a n k u r s i r a p a t 1 . 2 0 . 1 . 2 0 . 2 4 . 0 1 . 1 9 . 5 . 2 . 3 . 1 3 . 0 2 .
1 . 2 0 . 1 X 0 . 2 4 . 0 1 . 1 9 . 5 . 2 . 3 . 1 3 . 0 5 .
1 . 2 0 . 1 . 2 0 . 2 4 . 0 1 . 1 9 . 5 . 2 . 3 . 1 3 , 1 1 . B e l a n j a m o d a l P e n g a d a a n M e j a K u r s i T a m u
0.O0 5 . 0 0 0 . 0 0 0 . 0 0 5 . 0 0 0 . 0 0 0 , 0 0 0 , 0 0
0,00
B e l a n j a m o d a l P e n g a d a a n M e j a K u r s i T a m u
1 X 0 . 1 . 2 0 X 4 . 0 1 . 1 9 . 5 . 2 . 3 . 1 4 .
1 . 2 0 . 1 X 0 . 2 4 . 0 1 . 1 9 . 5 . 2 , 3 . 1 4 . 0 2 .
B e l a n j a M o d a l P e n g a d a a n P e r a l a t a n D a p u r
1.000X00,0 0 1 . 0 0 0 . 0 0 0 , 0 0
5 . 0 0 0 . 0 0 0 , 0 0 0 , 0 0
0,00 D l p e r g u n a k a n u n t u k : 1 X 0 . 1 . 2 0 X 4 . 0 1 . 1 9 . 5 . 2 . 3 . 1 4 .
1 . 2 0 . 1 X 0 . 2 4 . 0 1 . 1 9 . 5 . 2 , 3 . 1 4 . 0 2 . B e l a n j a m o d a l P e n g a d a a n kompor g a s
1
.000.000,00
1 . 0 0 0 . 0 0 0 , 0 05 . 0 0 0 . 0 0 0 , 0 0
0 , 0 0 B e l a n j a m o d a l P e n g a d a a n k o m p o r g a s
1 X 0 . 1 X O X 4 . G 1 . 1 9 . 5 X . 3 . 1 5 . B e l a n j a M o d a l P e n g a d a a n P e n g h i a s R u a n g a n R u m a h T a n g g a
5X00
.000,00 3 . 0 0 0 . 0 0 0 , 0 0 ( 2 . 5 0 0 . 0 0 0 , 0 0 ) ( 4 5 , 4 5 ) D i p e r g u n a k a n u n t u k :1 X O . 1 . 2 0 . 2 4 . 0 1 , 1 9 , 5 . 2 . 3 . 1 5 . 0 3 . B e l a n j a M o d a l K a i n P e n g h i a s R u a n g a n
5.500
.000.00 3 . 0 0 0 . 0 0 0 . 0 0 ( 2 X 0 0 . 0 0 0 , 0 0 ) ( 4 5 . 4 5 ) B e l a n j a M o d a l K a i n P e n g h i a s R u a n g a n1 X 0 . 1 . 2 0 X 4 . 0 1 . 1 9 . 5 . 2 . 3 . 1 6 . B e l a n j a M o d a l P e n g a d a a n A b t ^ a l a l ~. -—-S t u d i o
^ 1 7 X 0 0
. 0 0 0 , 0 0 17.6 0 0.000,00 0,00 D I p e r g u H A i r a n u n t u k :-1.157
K o d a R e k e n l n g U r a i a n
J u m l a t i ( R p ) B e r t a m b a h / ( b e r k u r a n g )
K o d a R e k e n l n g U r a i a n S e b e l u m
P e r u b a t i a n
S e t e l a h
P jhn
zywvutsrqponmlkjihgfedcbaZXWVUTSRPOMKJIHFCA
1zyxwvutsrponmlkjihgfedcaZYXWVUTSRQPOMLKJIHGFDCBA
Ytm h • flr vr u ufl ii 81 n ( R p )
%
P e n j e l a s a n1 2 3 4 5 6 7
M
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
«iH m I n Tt n4 40 9 T 9 9 41.20.1.20*24.111.19.5.2.3 *Z 1 - B e U n j a M o d a l P e n g a d a a n K o n s t r u k s i J a l a n
9 8 X 0 0 . 0 0 0 , 0 0 4 8 . 5 0 0 . 0 0 0 GO (SO.OOQ.000,00 ( 5 0 . 7 6 ) O l p e r g u n a k a n u n t u k :
1 . 2 0 . 1 . 2 0 7 4 , 0 1 . 1 9 . 5 . 2 , 3 - 2 1 . 0 4 . B e l a n j a M o d a l p e n g a d a a n k o n s t r u k s i Jalan Dngkungan
9 8 . 5 0 0 . 0 0 0 , 0 0 4 8 . 5 0 0 . 0 0 0 . 0 0 ( 5 0 . 0 0 0 . 0 0 0 , 0 0 ( 5 0 . 7 6 ) B e l a n j a M o d a l p e n g a d a a n k o n s l r u k s i j a l a n l i n g k u n g a n
1 7 0 . 1 7 0 7 4 . 0 1 1 9 . 5 . 2 , 3 7 3
-i 7ft 4 on 7At-i-i -if-i 1 0 1 71 flQ
B e l a n j a M o d a l P e n g a d a a n K o n s t r u k s i J a r i n g a n A i r
B e l a n j a M o d a l K o n l r u k s l D r a l n a s e
4 7 X 0 0 . 0 0 0 , 0 0 9 7 . 6 0 0 . 0 0 0 , 0 0 5 0 X 0 0 . 0 0 0 , 0 0 1 0 5 , 3 8 D i p e r g u n a k a n u n t u k : 1 7 0 . 1 7 0 7 4 . 0 1 1 9 . 5 . 2 , 3 7 3
-i 7ft 4 on 7At-i-i -if-i 1 0 1 71 flQ
B e l a n j a M o d a l P e n g a d a a n K o n s t r u k s i J a r i n g a n A i r
B e l a n j a M o d a l K o n l r u k s l D r a l n a s e 4 7 . 5 0 0 . 0 0 0 . 0 0 9 7 . 5 0 0 . 0 0 0 . 0 0 5 0 . 0 0 0 . 0 0 0 . 0 0 1 0 5 , 2 6 B e l a n j a M o d a l K o n t r u k s i D r a l n a s e 4 7ft 4 Oft OA fli 79 • -fiu*l.4v*A#,v tmmtw C Z e l l t T A C I D E I E C T — DiZ Zl n A Zl
r A o l l J l A o l r c L c o l A K I A N D A N A K T U A L I S A S I K E B U D A Y A A N O A E R A H
1 0 X 0 0 . 0 0 0 , 0 0 1 0 . 0 0 0 . 9 0 0 . 0 0 0 , 0 0 L o k a s i ; P a c i t a n
S u m b e r D a n a : D A U
T a r g e t H a s i l ; M e n i n g k a t n y a P e l a k s a n a a n d a n A k t u a l i s a s i A d a t B u d a y a D a e r a h
T a r g e l K e l u a r a n : T e r t a k s a n a n y a G e l a r S e n ! B u d a y a R o n t e k
4 7fk 4 on 9M A4 79 199
• . ^ u . l 2 U.24. V1.2 2 , 3 J C . 2 . D E I ZZ, lA D Z D Z Z m n Z Z I I A E A
B E L A N J A B A R A N U D A N J A S A 1 0 . 0 0 0 X 0 0 , 0 0 1 0 X 0 0 . 0 0 0 , 0 0 0 . 0 0
1 ? n 1 ? n 9 2 0 f 9 ? 0 ? T f>7 B e i a n j a a i n a n / M a i e n a i 0,00 2 2 5 . 0 0 0 , 0 0 2 2 5 . 0 0 0 , 0 0
0 X 0
0 , 0 0
( 3 6 , 4 5 )
11.11
0 . 0 0
( 5 0 , 0 0 )
D l p e r g u n a l c a n u n t u k :
1 . 2 0 . 1 . 2 0 . 2 4 . 0 1 . 2 2 . 5 . 2 , 2 . 0 2 . 0 1 . B e l a n j a batian b a k u b a n g u n a n 0 . 0 0 2 2 5 . 0 0 0 . 0 0 2 2 5 . 0 0 0 , 0 0
0 X 0
0 , 0 0
( 3 6 , 4 5 )
11.11
0 . 0 0
( 5 0 , 0 0 )
B e l a n j a b a h a n b a k u b a n g u n a n
1 X 0 . 1 . 2 0 . 2 4 . 0 1 X 2 . S . 2 . 2 . 1 0 .
1 . 2 0 . 1 . 2 0 . 2 4 , 0 1 . 2 2 . 5 . 2 . 2 . 1 0 . 0 4 .
B e l a n j a S e w a P e r l e n g k a p a n d a n . P e r a l a t a n K a n t o r
5 . 3 5 0 X 0 0 , 0 0 3 . 4 0 0 . 0 0 0 , 0 0 ( 1 . 9 5 0 . 0 0 0 , 0 0 ) 0 X 0
0 , 0 0
( 3 6 , 4 5 )
11.11
0 . 0 0
( 5 0 , 0 0 )
D i p e r g u n a k a n u n t u k : ' ' 1 X 0 . 1 . 2 0 . 2 4 . 0 1 X 2 . S . 2 . 2 . 1 0 .
1 . 2 0 . 1 . 2 0 . 2 4 , 0 1 . 2 2 . 5 . 2 . 2 . 1 0 . 0 4 . B e l a n j a s e w a g e n e r a t o r 4 5 0 . 0 0 0 , 0 0 5 0 0 . 0 0 0 , 0 0 5 0 . 0 0 0 , 0 0
0 X 0
0 , 0 0
( 3 6 , 4 5 )
11.11
0 . 0 0
( 5 0 , 0 0 )
B e l a n j a s e w a g e n e r a t o r . .
1 X 0 . 1 X O . 2 4 . 0 1 . 2 2 . S . 2 X . 1 0 . D 6 . B e l a n j a s e w a p a k a i a n a d a t / l r a d i s i o n a l 9 0 0 . 0 0 0 , 0 0 9 0 0 . 0 0 0 , 0 0
0 X 0
0 , 0 0
( 3 6 , 4 5 )
11.11
0 . 0 0
( 5 0 , 0 0 )
B e l a n j a s e w a p a k a i a n a d a t / t r a d ' s i o n a l
1 . 2 0 . 1 . 2 0 . 2 4 . 0 1 . 2 2 . 5 . 2 X . 1 0 . 0 7 . B e l a n j a S e w a S o u n d S y s t e m 4 . 0 0 0 . 0 0 0 , 0 0 2 . 0 0 0 . 0 0 0 , 0 0 ( 2 . 0 0 0 . 0 0 0 . 0 0 ) 0 X 0
0 , 0 0
( 3 6 , 4 5 )
11.11
0 . 0 0
( 5 0 , 0 0 ) B e l a n j a S e w a S o u n d S y s t e m
1.20.1 X 0 X 4 . ( I I X 2 X . 2 X . 1 1 . B e l a n j a M a k a n a n d a n M i n u m a n 4.650.000,00 4 . 4 2 5 . 0 0 0 , 0 0 1225.000,00) ( 4 . 8 4 ) D l p e r g u n a k a n u n t u k :
1 X 0 . 1 . 2 0 . 2 4 , 0 1 X 2 . 5 X . 2 . 1 1 . 0 6 . B e l a n j a m a k a n a n d a n m i n u m a n p e s e r t a 4 . 6 5 0 . 0 0 0 , 0 0 ~ 4 . 4 2 5 . 0 0 0 , 0 0 ( 2 2 3 . 0 0 0 , 0 0 ) ( 4 . 8 4 ) B e l a n j a m a k a n a n d a n m i n u m a n p e s e r i a
1 X 0 . 1 X 0 X 4 . 0 1 X 2 . 5 X . 2 X 8 . B e U n j a J a s a P r o f e s l 0,00 1.S50.000.OO 1 X 5 0 X 0 0 , 0 0 - X t . O O - O l p e r g u n a k a n u n t u k : • - — — ~
1 X O . l . 2 0 . 2 4 . 0 1 . 2 2 . 5 . 2 X . 2 8 . 0 1 . J a s a T e n a g a A h l V l n s t r u k t u r / N a r a a u m b e r 0 , 0 0 1 . 9 5 0 . 0 0 0 , 0 0 1 . 9 5 0 . 0 0 0 , 0 0 0 , 0 0 J a s a T e n a g a A h l i / l n s t r u k t u r / N a r a s u m b e r
1 X 0 . 1 X 0 X 4 . 1 7 . P R O G R A M P E N I N G K A T A N D A N
P E N G E M B A N G A N P E N G E L O L A A N K E U A N G A N O A E R A H
K o d * R * X r n t n g U r a i a n
K o d * R * X r n t n g U r a i a n
P e r u b a h a n
S e t e l a h
P e r u b a h a n ( R p ) P e n j * l * > * n
1 2 3 4 5
•
71 X 0 . 1 X 0 . 2 4 . 1 7 . S 4 . F A S I U T A S I P E M U N G U T A N P A J A K O A E R A H
2 0 . 4 7 2 . 0 0 0 , 0 0
0,00
2 0 . 4 7 2 . 0 0 0 , 0 0 0,00 L o k p s i : P a c i t a n
S u m b e r D a n a : O A U
T a r g e l H a s J : M e n i n g k a t n y a P e m u n g u t a n P a j a k D a e r a h
T a r g e t K e l u a r a n : T e r t a k s a n a n y a P e m u n g u t a n P a j a k D a e r a h
1 . Z 0 . 1 X 0 . 2 4 . 1 7 . S 4 . 8 . 2 . 1 . B E L A N J A P E G A W A I
2 0 . 4 7 2 . 0 0 0 , 0 0
0,00 3 . 5 8 0 . 0 0 0 , 0 0
3 X 8 0 . 0 0 0 , 0 0
3 . 5 8 0 . 0 0 0 , 0 0 0,00
1 X 0 . 1 X O X 4 . i r . 5 4 . 5 X . 1 . 0 4 . J a i a P e m u n g u t a n
J a s a P e m u n g u t a n P a j a k D a e r a h d a n P B S
0,00
zyxwvutsrponmlkjihgfedcaZYXWVUTSRQPOMLKJIHGFDCBA
n n n
3 . 5 8 0 . 0 0 0 , 0 0
3 X 8 0 . 0 0 0 , 0 0 3.580.000,00 0,00 D l p e r g u n a k a n u n t u k : 1 X O . 1 X 0 X 4 . 1 7 . S 4 . 5 X . 1 . 0 4 , 0 2 .
1 X 0 . 1 . 2 0 X 4 . 1 T . S 4 . 6 X X .
J a i a P e m u n g u t a n
J a s a P e m u n g u t a n P a j a k D a e r a h d a n P B S
0,00 n n n
11*392.009,00
T ficn n n n n n
( 3 . 5 8 0 . 0 0 0 , 0 0 )
n nfl J a s a P e m u n g u t a n P a j a k O a e r a h d a n P B S 1 X O . 1 X 0 X 4 . 1 7 . S 4 . 5 X . 1 . 0 4 , 0 2 .
1 X 0 . 1 . 2 0 X 4 . 1 T . S 4 . 6 X X . B E L A N J A fiARANQ D A N J A S A 1 5 . 4 7 2 . 0 0 0 , 0 0 11*392.009,00
T ficn n n n n n
( 3 . 5 8 0 . 0 0 0 , 0 0 ) ( 2 3 , 1 4 ) 1 X 0 . 1 X 0 X 4 . 1 7 X 4 . 5 X X . 0 1 .
4 an 4 an a A I T CA C T T n z n4
B e U n j a B a h a n P a k a i H a b l s K a n t o r
Belarija a t a l t u B s kantor
1.239.500,00 a aao finn n o
2-237.000,00
fi*fi-j f ,vvv,tyv
(3.500,00) 17 fion n m
| Z. r e U U , U l / J
(4.) 75.000,00) (4.725.000.DO)
15.000,00
1 5 . 0 0 0 , 0 0 ( 0 , 1 1 ) ro 11) ( U . 1I J
O l p e r g u n a k a n u n t u k :
B e l a n j a a l a t t u l i s k a n l o r
1 X O . l X 0 X 4 . 1 7 . 5 4 . 5 . 2 . 2 . 0 3 . B e l a n j a J a s a K a n t o r 4 . 7 2 5 . 0 0 0 , 0 0 0,00
O.OQ
5 5 . 0 0 0 , 0 0
(3.500,00) 17 fion n m
| Z. r e U U , U l / J
(4.) 75.000,00) (4.725.000.DO)
15.000,00
1 5 . 0 0 0 , 0 0
1100,00) D l p e r g u n a l c a n u n t u k : 1 . 2 0 . 1 . 2 0 . 2 4 . 1 7 . 5 4 . 5 . 2 . 2 . 0 3 . 3 0 . B e l a n j a J a s a P e m i m g u t a n P a j a k D a e r a h
d a n P B B
4 . 7 2 5 . 0 0 0 , 0 0
0,00 O.OQ
5 5 . 0 0 0 , 0 0
(3.500,00) 17 fion n m
| Z. r e U U , U l / J
(4.) 75.000,00) (4.725.000.DO)
15.000,00
1 5 . 0 0 0 , 0 0
: 1 0 0 , 0 0 ) B e l a n j a J a s a P e m u n g u t a n P a j a k D a e r a h d a n P B B
1 X O . l . 2 0 X 4 . 1 7 . 5 4 . 5 X X . D 5 . B e l a n j a C e t a k d a n P e n g g a n d a a n 4 0 . 0 0 0 , 0 0
0,00 O.OQ
5 5 . 0 0 0 , 0 0
(3.500,00) 17 fion n m
| Z. r e U U , U l / J
(4.) 75.000,00) (4.725.000.DO)
15.000,00
1 5 . 0 0 0 , 0 0 3 7 , 5 0
3 7 . 5 0
O l p e r g u n a k a n u n t u k :
t . 2 0 . 1 . 2 Q . 2 4 . 1 7 . 5 4 . 5 . 2 X . 0 5 , 0 2 . B e l a n j a P e n g g a n d a a n . , 4 0 . 0 0 0 , 0 0 6 5 . 0 0 0 , 0 0
(3.500,00) 17 fion n m
| Z. r e U U , U l / J
(4.) 75.000,00) (4.725.000.DO)
15.000,00
1 5 . 0 0 0 , 0 0 3 7 , 5 0
3 7 . 5 0 B e l a n j a P e n g g a n d a a n
1 X 0 . 1 X 0 . 2 4 . 1 7 . 5 4 X . 2 X . 1 1 . B e l a n j a M a k a n a n d a n M i n u m a n 4 X 6 7 . 5 0 0 , 0 0 5 . 4 0 0 . 0 0 0 , 0 0 1 . 1 3 2 X 0 0 , 0 0 2 6 , 5 4 2 6 . 5 4
D i p e r g u n a k a n u n t u k : 1 X 0 . 1 . 2 0 . 2 4 . 1 7 . 5 4 . 5 . 2 . 2 . 1 1 . 0 2 . B e l a n j a m a k a n a n d a n m i n u m a n r a p a t 4 . 2 6 7 . 5 0 0 , 0 0 S . 4 0 0 . 0 0 J . O O
4 . 2 0 0 . 0 0 0 , 0 0
1 . 1 3 2 . 5 0 0 , 0 0 2 6 , 5 4
2 6 . 5 4 B e l a n j a m a k a n a n d a n m i n u m a n r a p a l
l X l ) . 1 X 0 X 4 . 1 7 X 4 X X X . t 5 . B e l a n j a P e r j a t a n a n O i n a s 4 X 0 0 . 0 0 0 , 0 0
S . 4 0 0 . 0 0 J . O O
4 . 2 0 0 . 0 0 0 , 0 0 0,00 D i p e r g u n a k a n u n t u k :
1 X O . l . 2 0 . 2 4 . 1 7 . 5 4 . 5 , 2 , 2 . 1 5 . 0 1 . B e l a n j a perjalanan d i n a s d a t a m d a e r a h
B E L A N J A M O D A L
4 X 0 0 . 0 0 0 , 0 0
5 X 0 0 . 0 0 0 , 0 0
4 . 2 0 0 . 0 0 0 , 0 0
S.OOD.000,00
0,00 B e l a n j a p e i j a l a n a n d i n a s d a l a m d a e r a h
1 , 2 0 . 1 X 0 . 2 4 . 1 r X 4 X X . 3 .
B e l a n j a perjalanan d i n a s d a t a m d a e r a h
B E L A N J A M O D A L
4 X 0 0 . 0 0 0 , 0 0
5 X 0 0 . 0 0 0 , 0 0
4 . 2 0 0 . 0 0 0 , 0 0
S.OOD.000,00 0,00
1 X 0 . 1 . 2 0 . 2 4 . 1 7 X 4 X X . 1 . I X B e l a n j a M o d a l P e n g a d a e n K o m p u t e r — 5 ,000.00 5 . 0 0 0 . 0 0 0 , 0 0 0,00 D l p e r g u n a l c a n u n t u k ;
1 . 2 0 . 1 . 2 0 . 2 4 . 1 7 . 5 4 X X X . 1 X 0 3 . B e U n j a m o d a l P e n g a d a a n k o m p u t e r n o t e book
5 . 0 0 0 . 0 0 0 . 0 0 5 . 0 0 0 . 0 0 0 . 0 0 0 , 0 0
9,51
G e l a n j a m o d a l P e n g a d a a n k o m p u t e r n o t e b o o k
J u m l a h B e l a i v a 7 2 9 . 4 0 2 . 1 5 2 . 0 0 7 9 8 . 7 8 7 . 3 2 5 , 4 0 6 9 . 3 8 5 . 1 7 3 , 4 0
0 , 0 0
9,51
1 . 1 5 9
Y
-K o d e R e k e n f n g U r a i a n
Surplus/(DefisrI)
J u m l a h ( R p ) S e b e l u m
P e r u b a h a n
( 7 2 9 . 4 0 2 . 1 5 2 , 0 0 )
S e t e U h P e r u b a h a n
( 7 9 8 . 7 8 7 . 3 2 5 , 4 0 )
B e r t a m b a h / ( b e r k u r a n g )
( R p J
( 6 9 . 3 8 5 . 1 7 3 . 4 0 ) 9.51
L ' R U S A N P E M E R I N T A H A N .* 1 . 2 0 . - O T O N O M I D A E R A H , P E M E R I N T A H A N U M U M . A D M I N I S T R A S I K E U A N G A N D A E R A H , P E R A N G K A T D A E R A H , K E P E G A W A I A N D A N P E R S A N D I A N O R G A N I S A S I : 1 . 2 0 . 2 S . - K E L U R A H A N S t O O H A R J O
J u m l a h f R n t B e r U m b a h
zyxwvutsrponmlkjihgfedcaZYXWVUTSRQPOMLKJIHGFDCBA
f ( b e r k u r a n a lK o d * R e k e n i n g U n l a n S e b e l u m
P e r u b a h n n
S e t e l a h
P e r u b a h a n ( R p ) K
P e n j e l a s a n
1 2 3 4 5 6 7
1 X 8 . 1 . 2 0 X 3 X 6 . 0 0 A . P E N D A P A T A N O A E R A H 0.00 0 , 0 0 0 , 0 9
J u m l a h P e n d a p a t a n 0 . 0 0 0 , 0 0 0 . 0 0
4
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
9 nZXWVUTSRQONMLKJIEDCBA
4 9t l\fl Oft K12Q.l2Uy2oV0.UU.^¥ D C - L A N J A u A c K A H 1 . 0 0 3 . 8 0 1 . 5 5 0 , 0 0 9 7 0 . 6 8 4 . 4 5 2 , 0 0 ( 3 3 . 1 1 7 X 9 8 , 0 0 ) ( 3 . 3 0 )
4 Ofi f Ofi 9 0 00 00 0 4 flfil & U 10 TirsA W t ftM^fi.1 tlkl/£ D C L A N f l J A l l U A A L A N L P ^ ( / N U 6 2 3 . 8 8 1 X 5 0 , 0 0 5 8 5 . 7 4 4 . 4 5 2 , 0 0 ( 3 8 . 1 1 7 . 0 9 8 , 0 0 ) ( 8 , 1 1 )
. *
1 X 0 . 1 X Q . 2 S X 0 . 0 0 . 5 . I . 1 . B E L A N J A P E G A W A I « 3 3 . 8 6 1 . S S 0 , 0 0 5 8 5 . 7 4 4 . 4 5 2 , 0 0 ( 3 8 . 1 1 7 X 9 8 , 0 0 ) ( S . l l )*
fl Trt fl yt\ yc nn nn c fl fl nfl G a j l d a n T u n j a n g a n 6 2 3 . 8 6 1 . 5 5 0 . 0 0 5 8 5 . 7 4 4 . 4 5 2 , 0 0 ( 3 8 . 1 1 7 X 9 8 , 0 0 ) ( 6 , 1 1 )1 . 2 0 . 1 . 2 0 X 5 , 0 0 . 0 0 , 5 , 1 . 1 . 0 1 . 0 1 . G a j i P o k o K P N b / U a n g R e p r e s e n t a s i 4 6 4 . 3 0 7 . 9 7 6 . 0 0 4 6 2 . 6 8 4 . 9 2 0 . 0 0 ( 2 1 . 6 2 2 . 9 5 6 . 0 0 ) ( 4 , 4 6 )
1 X 0 . 1 . 2 0 X 5 . 0 0 . 0 0 . 5 . 1 . 1 . 0 1 . 0 2 . T u n j a n g a n K e l u a r g a 3 4 . 1 1 7 . 0 3 1 . 0 0 3 0 . 2 5 5 . 5 6 7 . 2 0 ( 3 . 8 6 1 . 4 6 3 . 8 0 ) ( 1 1 . 3 2 )
•
1 . 2 0 . 1 . 2 0 . 2 5 . 0 0 . 0 0 . 5 . 1 . 1 . 0 1 . 0 3 . T u n j a n g a n J a b a l a n 4 2 . 1 7 3 . 9 5 0 . 0 0 3 7 . 9 5 0 . 0 0 0 , 0 0 ( 4 . 2 2 3 . 9 5 0 , 0 0 ) ( 1 0 . 0 2 )1 T n — T n T C n n n n c fl fl nfl nc
1 . 2 0 . 1 . 2 0 , 2 5 . 0 0 . 0 0 . 5 . 1 . 1 . 0 1 . 0 5 . T u n j a n g a n F u n g s i o n a l U m u m 1 0 . 2 2 6 . 1 2 5 . 0 0 1Q.29S.0O0.0O 6 8 . 8 7 5 , 0 0 0 , 6 7
1 . 2 0 . 1 . 2 0 . 2 5 . 0 0 . 0 0 . 5 . 1 . 1 . 0 1 . 0 6 . T u n j a n g a n B e r a s 2 3 . 4 9 4 . 1 3 3 , 0 0 2 1 . 6 5 3 . 5 8 0 , 0 0 ( 1 . 8 4 0 . 5 5 3 . 0 0 ) ( 7 . 8 3 )
1 . 2 0 . 1 . 2 0 . 2 5 . 0 0 . 0 0 . 5 . t - 1 . 0 1 . 0 7 . T u n j a n g a n P P h / T u n j a n g a n K h u s u s 1 1 . 1 7 0 . 6 5 3 . 0 0 4 . 5 1 1 . 9 2 7 , 2 0 ( 6 . 6 5 8 . 7 2 5 , 8 0 ) ( 5 9 . 6 1 )
1 . 2 0 . 1 . 2 0 . 2 5 . 0 0 . 0 0 . 5 . 1 . 1 . 0 1 . 0 9 . P e m b u l a l a n G a j i 7 . 2 9 3 . 0 0 7.B 7 7 . 0 0 5 8 4 . 0 0 8 , 0 1
-1.20.1 X O . 2 5 . 0 0 . 0 0 . 5 . 1 . 1 . 0 1 - 0 9 . l u r a n A s u r a n s i K e s e h a l a n 1 5 . 5 5 2 . 6 9 3 . 0 0 1 4 . 7 8 8 . 1 7 7 , 6 0 ( 7 6 4 . 5 1 5 . 4 0 ) ( i X Z )
1 . 2 0 . 1 . 2 0 X 5 . 0 0 . 0 0 , 5 . 1 . 1 . 0 1 X 1 . T u n j a n g a n J a m i n a n K e m a l i a n d a n J a m i n a n K e c e l a k a a n K e r j a
2 . 8 1 1 . 7 9 6 , 0 0 3 . 5 9 7 , 4 0 3 . 0 0 7 8 5 . 6 0 7 , 0 0 2 7 . 9 4
1 . 2 0 . 1 X 0 . 2 5 . 0 D X 0 . S . 2 . B E L A N J A L A N G S U N G 3 7 9 . 9 4 0 . 0 0 0 , 0 0 3 8 4 . 9 4 0 . 0 0 0 , 0 0 5.000.000,00 1.32
y
1 X 0 . 1 . 2 0 X 5 X 1 . P R O G R A M P E L A V A N A N A D M I N I S T R A S I P E R K A N T O R A N
3 3 9 . » 1 9 . D 0 0 , 0 0 3 4 4 . 9 1 9 X 0 0 , 0 0 6 . 0 0 0 . 0 0 0 , 0 0 V 7
' 1.161
» _ , , _
J u m l a h ( R p ) B e r t a m b a h / ( t M r k u r a n g )
K o d e R e k e n i n g U r a i a n
S e b e l u m P e r u b a h a n
S e t e l a h
P e r u b a h a n ( R o l
%
P e n j e l a s a n1 3 3
4
s 8 71 X 0 . 1 X 0 X 5 . 0 1 . 1 9 . P E N I N G K A T A N D A N P E N G E L O L A A N Arii-flMCfiTRAfil P F R K A N T n o A M
-flfla Q f l t t nrtn A r t
re29,ylS.OOO.U0 4 3 4 f l V 1 ' • I ' 0 ( l , l i 0 a 4 Q
zyxwvutsrponmlkjihgfedcaZYXWVUTSRQPOMLKJIHGFDCBA
finn nn 5 X 0 0 . 0 0 0 , 0 0 fl afl 1 , 9 2 L o k a s i : P a c i t a n O* ib rkre z' r\ .rt. flZ A • n A l lb u m b e . D a n a . D A U
T a r g e t
zywvutsrqponmlkjihgfedcbaZXWVUTSRPOMKJIHFCA
H a s i : T e r p e n u h i n y a B e l a n j a B a r a n g . J a s a S K P D . P e m e l i h a r a a n . P e r j a l a n a n O i n a s . H R d a nU p a h
T a r g e l K e l u a r a n : T e r l a k s a n a n n y a P e m e n u h a n B e l a n j a B a r a n g , J a s a S K P O , P e m e l i h a r a a n , D a r i r t l f l r t a n ^ i r f l f l e U C 9 d a r k 1 I n , 1 —
r e r j a i a n a n u i n a s , NM a a n u p a n
1 X 0 . 1 . 2 0 . 2 5 . 0 1 . 1 9 . S X 1 . B E L A N J A P E G A W A I 2 7 . 9 3 0 . 0 0 0 , 9 0 2 7 - 0 3 0 . 0 0 0 , 0 0
fl
O.DO1 X 0 . 1 . 2 0 . 2 5 . 0 1 . 1 9 . 5 X , 1 . 0 1 . H a n o r a r l u m P N S Z7.03O.O0C 0 0 3 7 - 0 3 0 0 0 0 0 0
* d * W J V . V W V | W
0 OD O l p e r g u n a k a n u n t u k :
1 . 2 0 . 1 . 2 0 . 2 5 . 0 1 . 1 9 . 5 . 2 . 1 . 0 1 . 0 1 . K o n o r a r i u i n P a n i l i a P e l a k s a n a K e g i a t a n 2 5 . 5 0 0 . 0 0 0 . 0 0 2 5 . 5 0 0 . 0 0 0 , 0 0 0 , 0 0 H o n o r a r i u m P a n i l i a P e l a k s a n a K e g i a t a n
e 1 . 2 0 . 1 . 2 0 . 2 5 , 0 1 . 1 9 . 5 . 2 . 1 . 0 1 . 0 2 . H o n o r a r i u m T k n P e n g a d a a n B a r a n g d a n
J a s a
1 . 5 3 0 . 0 0 0 . 0 0 1 , 5 3 0 , 0 0 0 , 0 0 O.OQ H o n o r a r i u m T i m P e n g a d a a n B a r a n g d a n J a s a
I X 0 . 1 . 2 0 . 2 5 . 0 1 . 1 9 . S X . 2 . B E L A N J A B A R A N G D A N J A S A 1 4 3 . 7 8 9 . 0 0 0 . 0 0 1 8 1 . 9 4 6 . 8 0 0 , 0 0 18.157.G00.DD 1 3 , 8 3
1 X 0 . 1 X 0 . 2 5 . 0 1 . 1 9 . a x X . 0 1 . B e l a n j a B a h a n P a k a i H a b i a K a n t o r 2 0 . 9 1 5 . 0 0 0 . 0 0 1 9 X 2 1 . 5 0 0 , 0 0 ( 1 . 0 9 3 . 5 0 0 , 0 0 ) ( S . W ) D i p e r g u n a k a n u n t u k :
1 . 2 0 . 1 . 2 0 . 2 5 . 0 1 - 1 9 . S . 2 . 2 . 0 1 . 0 1 . B e l a n j a alat tulis kantor 14.903.QOO . 0 0 1 5 . 1 7 3 . 5 0 0 , 0 0 2 7 0 SOO 0 0 1,82 B e l a n j a a l a t l u i i s k a n l o r
1 X 0 . 1 . 2 0 . 2 5 . 0 1 . 1 9 . 5 . 2 . 2 . 0 1 X 3 . B e t a n j a a l a l Gstnk d a n elektronik ( l a m p u pijar, b a t t e ^ k e n n g )
2 . 2 4 3 . 0 0 0 . 0 0 2 X 4 3 . 0 0 0 X 0 0 . 0 0 B e l a n j a a l a t listrik d a n e l e k t r o n i k ( ( a m p u p i j a r . b a t t e r y k e r i n ;
1 . 2 0 . 1 . 2 0 . 2 5 . 0 1 . 1 9 . 5 . 2 X 0 1 . 0 4 . B e l a n j a p e r a n g k o , m a l e r a l d a n b e n d a p o s l a i n n y a
2 4 0 . 0 0 0 . 0 0 2 4 0 . 0 0 0 , 0 0 O.DO B e l a n j a p e r a n g k o , m a t e r a i d a n b e n d a p o s l a i n n y a
.>/'
1 X 0 . 1 . 2 0 . 2 5 . 0 1 . 1 9 . 5 . 2 X . 0 1 . 0 5 . B e l a n j a p e r a l a t a n k e b e r s i h a n d a n b a h a n p e m b e r s i h2 . 1 6 5 . 0 0 0 . 0 0 2 . 1 6 5 . 0 0 0 . 0 0 0 . 0 0 B e l a n j a p e r a i a l a n k e b e r s i h a n d a n b a h a n p e m b e r s i h
1 . 2 0 . 1 . 2 0 . 2 5 . 0 1 . 1 9 . 5 . 2 . 2 . 0 1 . 0 9 . B e l a n j a P e r a l a t a n P e n u n j a n g K e s e h a t a n 1 . 3 6 4 . 0 0 0 . 0 0 0 , 0 0 ( 1 . 3 6 4 . 0 0 0 , 0 0 ) 1 0 0 , 0 0 ) B e l a n j a P e r a l a t a n P e n u n j a n g K e s e h a t a n
1 X O . l X O . 2 5 . 0 1 . 1 9 . S . 2 X . 0 3 . B e l a n j a J a s a K a n t o r 7 7 . 5 8 0 . 0 0 0 , 0 0 7 6 X 8 0 . 0 0 0 , 0 0 ( 7 2 0 . 0 0 0 , 0 0 ) ( 0 . 9 3 ) O l p e r g u n a k a n u n t u k :
1 X O . l . 2 0 X 5 . 0 1 . 1 9 . 5 . 2 X . 0 3 . 0 1 . B e l a n j a l e l e p o n 9 0 0 . 0 0 0 . 0 0 9 0 0 . 0 0 0 , 0 0 - 0 . 0 0 - B e l a n j a t e l e p o n
1 X 0 . 1 . 2 0 X 5 , 0 1 . 1 9 . S . 2 X . 0 3 . 0 3 . B e l a n j a listrik 3 . 0 0 0 . 0 0 0 . 0 0 2 . 4 0 0 . 0 0 0 , 0 0 ( 6 0 0 . 0 0 0 , 0 0 ) ( 2 0 . 0 0 ) B e l a n j a listrik
1 X O . 1 X O . 2 S . 0 1 . 1 9 . 5 . 2 X . 0 3 . 0 5 . B e l a n j a s u r a t k a b a r / m a j a l a h 1 . 6 8 0 . 0 0 0 . 0 0 1 . 6 8 0 . 0 0 0 . 0 0 0 . 0 0 B e l a n j a s u r a t k a b a r / m a j a l a h
J u m l a h ( R p ) B e r t a m b a h / (t>*rkurang)
K o d * R c k a n t n g U r a i a n
S e b e l u m P e r u b a h a n
S e t e U h
P e n i b a h a n ( " P I
•r
w P e n j e l a s a n
1 Z 3 4
s
6 71 . 2 0 . 1 . 2 0 . 2 5 , 0 1 . i g . 5 X . 2 . 0 3 . 2 1 . B e l a n j a J a s a P e n g a m a n a n K a n t o r d a n fiumah C l n a s
6 . 0 0 0 . 0 0 0 , 0 0 6 . 0 0 0 . 0 0 0 . 0 0
-
0,00 B e l a n j a J a s a P e n g a m a n a n K a n t o r d a r , R u m a h D i n a s1 X 0 . 1 X 0 X 5 - 0 1 . 1 3 5 X X . 0 3 . 2 Z B e l a n i a J a s a C l e a n i n g S e r v i c e 6 . 0 0 0 . 0 0 0 . 0 0 6 . 0 0 0 0 0 0 . 0 0 O.OO B e l a n j a J a s a C l e a n i n g S e r v i o e
1 X 0 . 1 X 3 . 2 5 , D 1 . 1 9 . 5 . Z X . 0 3 2 3 . B e l a n j a J a s a T e t j i i s 5 4 . 6 0 0 . 0 0 0 . 0 0 5 4 . 6 0 0 . 0 0 0 . 0 0 0,00 B e l a n j a J a s a T e k n i s
1 . 2 0 . 1 . 2 0 . 2 5 . 0 1 . 1 9 . 5 X X . D 5 . B e t a n j a P e r a w a t a n K e n d a r a a n B e r m o t o r 5 . 7 1 9 . 0 0 0 , 0 0 6 . 6 1 3 . 0 0 0 , 0 0 8944)00,00 15,63 D i p e r g u n a k a n u n t u k ;
1 X 0 . 1 . 2 0 X 5 , 0 1 . 1 9 . 5 . 2 X . 0 5 . 0 1 . B e l a n j a J a s a S e r v i c s 6 0 0 . 0 0 0 , 0 0 0 , 0 0 ( 6 0 0 . 0 0 0 . 0 0 )
:ioo.oo)
B e l a n j a J a s a S e r v i t t e1 X O . l . 2 0 X 5 . 0 1 . 1 9 . S . 2 X . 0 5 . 0 2 . B e l a n j a P e n g g a n t i a n S u k u C a d a n g 1.615.0OO.0O 3 . 5 5 5 . 0 0 0 , 0 0 1 . 9 4 0 . 0 0 0 , 0 0 1 2 0 . 1 2 B e l a n j a P e n g g a n t i a n S u k u C a d a n g r .
••
1 . 2 0 . 1 . 2 0 X 5 . 0 1 . 1 9 . 5 . 2 . 2 . 0 5 . 0 3 . B e l a n j a B a h a n B a k a r M i n y a k / G a s d a n p e l u m a s
2 . 9 0 4 . 0 0 0 . 0 0 2 . 8 0 8 . 0 0 0 , 0 0 (96.000,00) ( 3 . 3 1 ) B e l a n j a B a h a n B a k a r M i n y a k / G a s d a n p e l u m a s
*
1 X 0 . 1 . 2 0 . 2 5 . 0 1 . 1 9 . 5 , 2 . 2 . 0 5 . 0 5 - B e l a n j a S u r a t T a n d a Nomor K e n d a r a a n 6 0 0 . 0 0 0 , 0 0 2 5 0 . 0 0 0 , 0 0 ( 3 5 0 . 0 0 0 . 0 0 ) ( 5 8 , 3 3 ) B e l a n j a S u r a l T a n d a N o m o r K e n d a r a a n1 X O . l X O . 2 5 . 0 1 . 1 9 5 X X 5 6 . B e l a n j a C e U k d a n P e n g g a n d a a n 4 . 9 3 5 . 0 0 0 , 0 0 4 . 9 5 5 . 6 0 0 , 0 0 17.600.00 0.38 D l p e r g u n a k a n u n t u k :
1 . 2 0 . 1 . 2 0 . 2 5 . 0 1 . 1 9 . 5 . 2 . 2 . 0 6 . 0 1 . B e l a n j a c e t a k 2 . 1 1 0 . 0 0 0 , 0 0 2 . 1 1 0 , 0 0 0 . 0 0 "
-
0 . 0 0 B e l a n j a c e t a k1 . 2 0 . 1 . 2 0 X 5 . 0 1 . 1 9 . S X . Z . 0 6 . 0 Z . B e l a n j a P e n g g a n d a a n 2 . 8 2 8 . 0 0 0 . 0 0 2 . 8 4 5 . 6 0 0 . O 0 1 7 . 6 0 0 , 0 0 0 , 6 2 B e l a n j a P e n g g a n d a a n
1 . 2 0 . 1 . 2 0 X 5 . 0 1 . 1 9 5 X 2 . 1 1 . b e l a n j a M a k a n a n d a n M i n u m a n 2 0 . 5 8 3 . 0 0 0 . 0 0 1 9 . 3 1 5 . 0 0 0 , 0 0 ( 1 X 6 8 . 0 0 0 , 0 0 ) (6.1 S ) D i p e r g u n a k a n u n t u k : 1 . 2 0 . 1 . 2 0 . 2 5 . 0 1 . 1 9 . 5 . 2 . 2 . 1 1 , 0 1 . B e l a n j a m a k a n a n d a n m i n u m a n h a n a n
p c g a w f
5 8 0 0 . 0 0 0 . 0 0 4 . 8 9 6 . 0 0 0 . 0 0 ( 9 0 4 . 0 0 0 , 0 0 ) ( 1 5 , 5 3 ) B e l a n j a m a k a n a n d a n m i n u m a n h a r i a n p e g a w a i
1 . 2 0 . 1 X 0 . 2 5 . 0 1 . 1 9 , 5 . 2 X . 1 1 . 0 2 . B e l a n j a m a k a n a n d a n mlnurrtan rapat 1 4 . 7 8 3 . 0 0 0 . 0 0 1 4 . 4 1 9 . 0 0 0 , 0 0 ( 3 6 4 . 0 0 0 . 0 0 ) ( 2 . 4 6 ) B e l a n j a m a k a n a n d a n m i n u m a n r a p a t
Y , 1 . 2 0 . 1 X 0 . 2 5 . 0 1 . 1 9 . 5 X X . 1 Z . B e l a n j a P a k a l a n D i n a s d a n A t r l b u t n y a 4 . 1 2 5 . 0 0 0 , 0 0 4 . 9 9 1 . 2 5 0 , 0 0 8 6 6 X 5 0 , 0 0 21,00 D l p e r g u n a k a n u n t u k :
1 X 0 . 1 . 2 0 X 5 . 0 1 . 1 9 . 5 . 2 X . 1 2 . 0 4 . B e t a n j a P a k a i a n D i n a s H a r i a n ( P O H ) 4 . 1 2 5 . 0 0 0 . 0 0 4 . 9 9 1 . 2 5 0 . 0 0 8 6 6 X 5 0 . 0 0 2 1 . 0 0 B e l a n j a P a k a i a n D i n a s H a r i a n ( P D H )
1 X 0 . 1 . 2 0 X S . 0 1 . 1 9 . S X X . 1 4 . B e l a n j a p a k a l a n k h u s u s d o n h a r M i a r i t e r t e n t u
1 . 3 7 5 . 0 0 0 . 0 0 7 . 3 0 4 . 0 0 0 , 0 0 1.119.008,00 4 3 1 X 0 D l p e r g u n a k a n u n t u k :
1 X O . l X O X 5 . 0 1 . 1 9 . 5 X X . 1 4 . 0 4 . B e l a n j a p a k a i a n o l a h r a g a _ _ _ _ _ „ „ J X 7 S J X » . 0 0 7 . 3 0 4 . 0 0 0 , 0 0 — 5 . 9 2 9 . 0 0 0 , 0 0 4 3 1 . 2 0 B e l a n j a p a k a i a n o l a h r a g a
1 X 0 . 1 X O . 2 5 . 0 1 . 1 9 . 5 X 2 . 2 0 . B e l a n j a P e m e l i h a r a a n 8 . 5 5 4 . 0 0 0 , 0 0 2 2 . 0 8 6 . 2 5 0 , 0 0 1 3 . 5 3 2 X 5 0 , 0 0 1 5 8 X 0 D l p e r g u n a k a n u n t u k :
fl
1 X O . l X Q X 5 . 0 1 . 1 9 . 5 . 2 X . 2 0 . 0 4 . B e l a n j a P e m e l i h a r a a n G e d u n g d a n B a n g u n a n
7 . 6 5 4 . 0 0 0 . 0 0 1 7 . 8 9 1 . 2 5 0 . 0 0 1 0 X 3 7 X 5 0 , 0 0 1 3 3 . 7 5 B e l a n j a P e m e l i h a r a a n G e d u n g d a n B a n g u n a n
1 . 1 6 3
K o d e R e k e n l n g U r a U n
J u m U h ( R g ) B e r t a m b a h
zywvutsrqponmlkjihgfedcbaZXWVUTSRPOMKJIHFCA
1 ( b e r k u r a n g )K o d e R e k e n l n g U r a U n S e b e l u m
P e r u b a h a n
S e t e U h
P e r u b a h a n ( R p )
41 ft P e n j e l a s a n
1 2 3 4 5
«
71 . 2 0 . 1 . 2 0 X 5 . 0 1 . 1 9 . 5 . 2 . 2 . 2 0 . 0 6 . B e l a n j a P e m e l i h a r a a n P e r a l a t a n d a n M e s i n 9 0 0 . 0 0 0 . 0 0 4 . 1 9 5 . 0 0 0 . 0 0 3 . 2 9 5 . 0 0 0 . 0 0 3 6 6 . 1 1 B e l a n j a P e m e l i h a r a a n P e r a l a t a n d a n M e s i n
t X I ) . 1 X 0 X S . a i . 1 9 . 5 X . 3 . B E L A N J A M O D A L 1 5 9 . 1 0 0 . 0 ( N , M 1 4 5 . 9 4 2 . 4 0 0 , 0 0 ( 1 3 . 1 5 7 . 6 0 0 , 0 0 ) ( « . 2 7 )
1 X 0 . 1 X 0 J 5 X 1 . l t . 5 X . a . 1 1 .
1 . 2 0 . 1 . 2 0 . 2 5 . 0 1 . 1 9 . 5 , 2 . 3 . 1 1 . 0 2 .
B e l a n j a M e d a l P e f i g o d a a n P e r t e A g k a p a f i K a n t o r
B e l a n j a m o d a t P e n g a d a a n a k n a r i
2 J M U » W . M 6 . 5 8 0 . 0 0 0 , 0 0 3 X 8 0 X 0 0 , 0 0 1 2 6 , 9 0
1 X 0 . 1 X 0 J 5 X 1 . l t . 5 X . a . 1 1 .
1 . 2 0 . 1 . 2 0 . 2 5 . 0 1 . 1 9 . 5 , 2 . 3 . 1 1 . 0 2 .
B e l a n j a M e d a l P e f i g o d a a n P e r t e A g k a p a f i K a n t o r
B e l a n j a m o d a t P e n g a d a a n a k n a r i 2.90O.OO0.0O 6 . 5 8 0 . 0 0 0 , 0 0 3.6B0.OOD.OD 1 2 6 . 9 0 B e l a n j a m o d a l P e n g a d a a n a l m a r i
1 X 0 . 1 . 2 0 X 5 . 0 1 . 1 9 X X . 3 . 1 5 . B e l a n j a M o d a l P e n g a d a a n P e n g h i a s R u a n g a n R u m a h T a n g g a
4 X 0 O . O O 0 , M 3 . 1 3 5 . 0 0 0 , 0 0 ( 1 . 0 6 5 X 0 0 , 0 0 ) (15,36) U J J j p i U U I l 0 n d l l
zyxwvutsrponmlkjihfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
U l i i U f i «1 X 0 . 1 . 2 0 X 5 . 0 1 . 1 9 . 5 . 2 . 3 . 1 5 . 0 3 . B e t a n j a M o d a l K a i n P e n g h i a s R u a n g a n 4 . 2 0 0 . 0 0 0 . 0 0 3 . 1 3 5 . 0 0 0 , 0 0 ( 1 . 0 6 5 . 0 0 0 . 0 0 ) ( 2 5 . 3 6 ) B e l a n j a M o d a l K a i n P e n g h i a s R u a n g a n
1 X 0 . 1 X Q X 5 . 0 1 . 1 9 . S . 2 . 3 . 1 6 . B e l a n j a M o d a l P e n g a d a a n A l i t - e U t S t u d i o
14.000.009.00 « . 6 9 7 . 4 0 l } , 0 0 ( 7 . 3 0 2 . 6 0 0 , 0 0 ) ( 5 2 , 1 6 ) D l p e r g u n a k a n u n t u k :
1 . 2 0 . 1 X 0 X 5 . 0 1 . 1 9 . S . 2 . 3 . 1 S . Q 1 .
1.20.1 X O X S . 0 1 . 1 9 . 5 . 2 . 3 . 1 6 . 0 5 .
B e l a n j a m o d a l P e n g a d a a n k a m e r a 6 . 0 0 0 . 0 0 0 , 0 0
8 . 0 0 0 . 0 0 0 . 0 0
0 , 0 0
6 . 6 9 7 . 4 O 0 . 0 O
( 6 . 0 0 0 . 0 0 0 , 0 0 )
( 1 . 3 0 2 . 6 0 0 , 0 0 )
;i 0 0 . 0 0 ) B e l a n j a m o d a l P e n g a d a a n k a m e r a 1 . 2 0 . 1 X 0 X 5 . 0 1 . 1 9 . S . 2 . 3 . 1 S . Q 1 .
1.20.1 X O X S . 0 1 . 1 9 . 5 . 2 . 3 . 1 6 . 0 5 . B e l a n j a m o d a l P e n g a d a a n S o u n d S y s t e m
6 . 0 0 0 . 0 0 0 , 0 0
8 . 0 0 0 . 0 0 0 . 0 0
0 , 0 0
6 . 6 9 7 . 4 O 0 . 0 O
( 6 . 0 0 0 . 0 0 0 , 0 0 )
( 1 . 3 0 2 . 6 0 0 , 0 0 ) ( 1 6 . 2 8 ) B e t a n j a m o d a l P e n g a d a a n S o u n d S y s t e m
1 X 0 . 1 X 0 X S . a i . 1 9 X X . 3 X 1 . B e l a n j a M o d a l P e n g a d a a n K o n s l r u k s i J a l a n
fio.ooa.000,00 5 9 . 7 8 6 . 0 0 0 , 0 0 ( 2 1 4 . 0 0 0 , 0 0 ) ( 0 . 3 6 ) O l p e r g u n a k a n u n t u k :
1 . 2 0 . 1 . 2 0 X 5 . 0 1 . 1 9 . 5 . 2 . 3 . 2 1 . 0 1 .
1 X 0 . 1 . 2 0 X 5 . 0 1 - 1 9 . 5 X . 3 . 2 3 .
B e l a n j a m o d a l P e n g a d a a n k o n s l r u k s i j a l a n . 6 0 . 0 0 0 . 0 0 0 , 0 0 5 9 . 7 6 6 . 0 0 0 . 0 0 (214.QOQ.0O) ( 0 . 3 6 ) B e l a n j a m o d a l P e n g a d a a n k o n s t r u k s i j a l a n . 1 . 2 0 . 1 . 2 0 X 5 . 0 1 . 1 9 . 5 . 2 . 3 . 2 1 . 0 1 .
1 X 0 . 1 . 2 0 X 5 . 0 1 - 1 9 . 5 X . 3 . 2 3 . B e l a n j a M o d a l P e n g a d a a n K o n s t r u k s i J a r i n g a n A i r
B e l a n j a M o d a l K o n t r u k s i D r a l n a s e
75.000.000,00 6 9 . 7 4 4 . 0 0 0 , 0 0 ( S . 2 5 6 X 0 0 . 0 0 ) ( 7 . 0 1 )
( ' . 0 1 )
( 1 0 0 , 0 0 )
O l p e r g u n a k a n u n t u k : ^
1 X O . 1 X O . 2 5 . 0 1 . 1 9 . 5 . 2 . 3 . 2 3 . 0 9 .
1 X 0 . 1 . 2 0 . 2 S . 0 1 . 1 9 . 5 X . 3 . 2 8 .
1 . 2 0 . 1 . 2 0 . 2 5 . 0 1 . 1 9 . 5 . 2 . 3 . 2 8 . 0 8 .
1 X 0 . 1 X 0 . 2 5 . 0 1 X 2 .
B e l a n j a M o d a l P e n g a d a a n K o n s t r u k s i J a r i n g a n A i r
B e l a n j a M o d a l K o n t r u k s i D r a l n a s e 7 5 . 0 0 0 . 0 0 0 . 0 0 6 9 . 7 4 4 . 0 0 0 . 0 0 ( 5 X 5 6 . 0 0 0 . 0 0 ) ( 7 . 0 1 )
( ' . 0 1 )
( 1 0 0 , 0 0 )
B e l a n j a M o d a l K o n t r u k s i D r a i n a s e 1 X O . 1 X O . 2 5 . 0 1 . 1 9 . 5 . 2 . 3 . 2 3 . 0 9 .
1 X 0 . 1 . 2 0 . 2 S . 0 1 . 1 9 . 5 X . 3 . 2 8 .
1 . 2 0 . 1 . 2 0 . 2 5 . 0 1 . 1 9 . 5 . 2 . 3 . 2 8 . 0 8 .
1 X 0 . 1 X 0 . 2 5 . 0 1 X 2 .
B e l a n j a M o d a l P e n g a d a a n B a r a n g h e r e o f a k K e s c n t a n , T . e h i t d a y a s n B e l a n j a M o d a l Alat U u s i k
F A S I U T A S I P E L E S T . * . R 1 A N D A N A K T U A U S A S I K E B U D A Y A A N D A E R A H
3.0004)00,00
3 . 0 0 0 , 0 0 0 . 0 0
0,00 ( 3 . 0 0 0 X 0 0 , 0 0 ) ( 7 . 0 1 )
( ' . 0 1 )
( 1 0 0 , 0 0 ) D l p e r g u n a k a n u n t u k : 1 X O . 1 X O . 2 5 . 0 1 . 1 9 . 5 . 2 . 3 . 2 3 . 0 9 .
1 X 0 . 1 . 2 0 . 2 S . 0 1 . 1 9 . 5 X . 3 . 2 8 .
1 . 2 0 . 1 . 2 0 . 2 5 . 0 1 . 1 9 . 5 . 2 . 3 . 2 8 . 0 8 .
1 X 0 . 1 X 0 . 2 5 . 0 1 X 2 .
B e l a n j a M o d a l P e n g a d a a n B a r a n g h e r e o f a k K e s c n t a n , T . e h i t d a y a s n B e l a n j a M o d a l Alat U u s i k
F A S I U T A S I P E L E S T . * . R 1 A N D A N A K T U A U S A S I K E B U D A Y A A N D A E R A H
3.0004)00,00
3 . 0 0 0 , 0 0 0 . 0 0 O.OO ( 3 . 0 0 0 , 0 0 0 . 0 0 ) 1 0 0 . 0 0 ) B e l a n j a M o d a l A l a t M u s i k 1 X O . 1 X O . 2 5 . 0 1 . 1 9 . 5 . 2 . 3 . 2 3 . 0 9 .
1 X 0 . 1 . 2 0 . 2 S . 0 1 . 1 9 . 5 X . 3 . 2 8 .
1 . 2 0 . 1 . 2 0 . 2 5 . 0 1 . 1 9 . 5 . 2 . 3 . 2 8 . 0 8 .
1 X 0 . 1 X 0 . 2 5 . 0 1 X 2 .
B e l a n j a M o d a l P e n g a d a a n B a r a n g h e r e o f a k K e s c n t a n , T . e h i t d a y a s n B e l a n j a M o d a l Alat U u s i k
F A S I U T A S I P E L E S T . * . R 1 A N D A N A K T U A U S A S I K E B U D A Y A A N D A E R A H
1 0 . 0 0 0 X 0 0 , 0 0 1 0 . 0 0 0 . 0 0 0 . 0 0 0.00 L o k a s i : P a c i t a n
S u m b e r D a n a : O A U
T a r g ' e t H a s i l : T e r j a g a n y a A d a t B u d a y a O a e r a h
0.00
T a r g e t K e l u a r a n : T e r l a k s a n a n y a P e l e s t a r i a n K e b u d a y a a n D a e r a t i
J u m l a h ( R p ) B e r t a m b a h / ( t r e r k u r a n g )
K o d e R e k e n l n g U r a i a n S e b e l u m
P e r u b e h a n
S e t e l a h
P e r u b a h a n iRp>
%
P e n j e l a s a n1 3 3 4 s 6 7
1 X 0 . 1 , 2 0 X 3 . 0 1 X 2 . 5 . 2 . 2 . 0 8 . B a l a n j a S e w a S a r a n a M o b i l i U a 600.000,00 COO.000,00
•
0,00 D i p e r g u n a l i a n u n t u k :1.20.1.20.25,01 2 2 . 5 2 . 2 . 0 8 . 0 1 . B e l a n j a s e w a S a r a n a M o b i i n a i O a r a l 6 0 0 . 0 0 0 . 0 0 6 0 0 . 0 0 0 . 0 0
•
0 . 0 0 B e l a n j a s e w a S a r a n a M o b i l i t a s D a r a t1 X 0 . 1 X 0 X S . 0 1 X 2 X X X . 1 0 . B e l a n j a S e w a P e i l e n g k a p a n d a n P e r a l a t a n K i n t o r
2.750.000,00 Z 7 S D . 0 0 0 , D 0 0,00 O l p e r g u n a k a n u n t u k :
1 . 2 0 . 1 . 2 0 X 5 . 0 1 X 2 . 5 . 2 . 2 . 1 0 . 0 6 . B e l a n j a s e w a p a k a i a n a d a l / l i a d i s i o n a l 8 0 0 . 0 0 0 , 0 0
soo.noo.oo
0 . 0 0 B e l a n j a s e w a p a k a i a n a d a t / t r a d i s i o n a l1zyxwvutsrponmlkjihgfedcaZYXWVUTSRQPOMLKJIHGFDCBA
ny
1on 01 n« oo
io o
4nno
1.£SJ.12.U 2^AJ\22.u
zyxwvutsrponmlkjihfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
flC,^ > lU -U f * B e l a n j a S e w a S o u n d S y s t e m 1.6OO.0O0.DO 1 . 6 0 0 . 0 0 0 , 0 0 O.DO B e l a n j a S e w a S o u n d S y s t e m1.20.1 X 0 . 2 S . 0 1 . 2 2 . 5 . 2 . 2 . 1 0 . 1 0 . B e l a n j a S e w a G e n s e t 3 5 0 . 0 0 0 , 0 0 3 5 0 . 0 0 0 , 0 0 0 . 0 0 B e l a n j a S e w a G e n s e t
1 X I > . 1 . 2 0 X S . 0 1 X 2 . 5 . Z 2 . 1 1 . B e l a n j a M a k a n a n d a n M i n u m a n 4.700.000,00 4 . 7 6 0 . 0 0 0 , 0 0 6 0 X 0 0 , 0 0 1,28 D i p e r g u n a k a n u n t u k :
1 . 2 0 . 1 . 2 0 . 2 5 . 0 1 . 2 2 . 5 . 2 . 2 . 1 1 . 0 6 . B e l a n j a m a k a n a n d a n m i n u m a n p e s e r t a 4.7M.OO0.oa 4 . 7 6 0 . 0 0 0 . 0 0 6 0 . 0 0 0 , 0 0 1.28 G e l a n j a m a k a n a n d a n m i n u m a n p e s e r i a
1 . 2 0 . 1 . 2 0 . 2 5 . 0 1 X 2 . 5 X X . 1 4 . B e l a n j a P a k a l a n k h u c u s d a n h a r l - h a r i t e r t e n t u
1.050.000,00 9 3 0 . 0 0 0 , 0 0 ( 6 0 X 0 0 , 0 0 ) ( 5 , 7 1 ) O l p e r g u n a k a n u n t u k :
1 . 2 0 . 1 . 2 0 . 2 5 . 0 1 . 2 2 . 5 . 2 X . 1 4 . 0 4 . B e l a n j a p a k a i a n olatiraga 1
ncn nnn n n
n q n n n n n n / S O DOD 001 r s 711 B e l a n j a p a k a i a n o l a t i r a g a1 . 2 0 - 1 X 0 X 5 . 0 1 X 1 , 6 . 2 . 2 X 8 . B e t a n j a J a s a P r o t e s t BAA n n n nn nnn n n n n n B
Ba
V,UU O l p e r g u n a k a n u n t u k : I . 2 0 . 1 . 2 0 . 2 S . 0 1 . 2 2 . 5 . 2 . 2 . 2 8 . 0 1 . J a s a T e n a g a A h h / I n s t r u M u r / N a r a s u m b e r 9 0 0 . 0 0 0 , 0 0 An A AAA AA
3 U U. t K J u . U U
A r v t
u . w J a s a T e n a g a A h l i / l n s t r u k t u r / N a r a s u m b e r 1 . 2 0 . 1 X 0 X 5 . 1 7 . P R O G R A M P E N I N G K A T A N D A N
P E N G E M B A N G A N P E N C E L O U V A N K E U A N G A N D A E R A H
4 0 . 0 2 1 . 0 0 0 , 0 0 4 0 . 0 2 1 . 0 0 0 , 0 0 0,00
1 X 0 . 1 X 0 X 5 . 1 7 X 8 . F A S I U T A S P E M U N G U T A N p A J A K D A E R A H
4 0 . 0 2 1 X 0 0 , 0 0 4 0 . 0 2 1 . 0 0 0 , 0 0 0.00 L o k a s i : P a c i t a n
S u m t i e r D a n a : D A U
T a r g e t H a s i l : P e n i n g k a t a n P a j a k D a e r a h
T a r g e t K e l u a r a n : T e r t a k s a n a n y a P e m u n g u t a n P a j a k D a e r a h
1 . 2 0 . 1 X O X 5 . 1 7 . 8 8 . 5 X . 1 . B E L A N J A P E G A W A I 0,00 1 3 . 7 5 0 . 0 0 0 , 0 0 13.750.000,00 0,00
1 X 0 . 1 X 0 X 5 . 1 7 . 8 8 . 5 . Z 1 . 0 4 . J a s a P e m u n g u t a n 0,00 1 3 . 7 5 0 . 0 0 0 , 0 0
I3.r5oyxvutsrponmlkjihgfedcbaZXVUTSRQPONMLKJIHGFEDCBA
.or;,oo 0,00 O l p e r g u n a k a n u n t u k :1.20.1 X O . 2 5 . 1 7 . 8 8 . 5 . 2 . 1 . 0 4 . 0 2 . J a s a Pemurrgutan P a j a k D a e r e h d a n P B S 0 , 0 0 1 3 . 7 5 0 . 0 0 0 . 0 0 1 3 . 7 5 0 . 0 0 0 . 0 0 0 . 0 0 J a s a P e m u n g u t a n P a j a k D a e r a h d a n P G B
1.165
J u m t a h | R p ) B e r t a m b a h f (ber k u r a n g )
K o d s R s k s n i n g U r a i a n S s b e l u m
P e r u b a h a n
S e t e t a h
P e r u b a h a n % P e n j e l a s a n
1 2 3 4 s 6 7
I
-1 X 0 . -1 . 2 0 . 2 5 . -1 7 J 8 . S X J . 0 -1 . B s l a n j a B a h a n P a k a l H a b i s K i n t o r 3 . 9 4 5 . 0 0 0 , 0 0 3.444.200,00 ( 5 0 0 . 8 0 0 , 0 0 ; ( 1 2 . 6 9 ) D l p e r g u n a k a n u n t u k :
1 . 2 0 . 1 . 2 0 . 2 S . 1 7 , 8 a . S X . 2 . 0 1 . 0 t . B e l a n j a a l a t t u K s k a n l o r 3 . 9 4 5 . O 0 0 . 0 O 3 . 4 4 4 . 2 0 0 . 0 0 ( 5 0 0 . 8 0 0 . 0 0 ) ( 1 2 . 6 9 ) B e l a n j a a l a t t u l i s k a n l o r
t on
1on oi
4 7 • £ C 7 7 0 7 B s t a n j a J a s a K a n t o r 1 7 . 7 7 5 . 0 0 0 , 0 0 0,00 ( 1 7 . 7 7 5 . 0 0 0 , 0 0 ) ( 1 0 0 , 0 0 )D l p e r g u n a k a n u n t u k : B e l a n j a J a s a P e m u n g u t a n P a j a k O a e r a h
d a n P B B
1 7 . 7 7 5 , 0 0 0 . 0 0 0.00 ( 1 7 . 7 7 5 . 0 0 0 . 0 0 )
:ioo,ooj
B e l a n j a J a s a P e m u n g u t a n P a j a k D a e r a h d a n P B B1 X 0 . 1 X O X S . 1 7 . B O . S X . 2 . 0 6 . B e t a n j a C t t a k d a n P e n g g a n d a a n