Senin, 4 April 2022
L A P O R A N H A R I A N
Daily Report is also available in BNI Sekuritas website : www.bnisekuritas.co.id
RESEARCH Equity
RINGKASAN BERITA
Laba Bersih Surya Citra (SCMA) Melesat 17,33% Pada 2021. PT Surya Citra Media Tbk (SCMA) mencatatkan peningkatan laba bersih sebesar 17,33% menjadi Rp 1,34 triliun pada 2021, dibandingkan periode sama tahun sebelumnya senilai Rp 1,14 triliun. Dalam laporan kinerja keuangannya, peningkatan laba ini sejalan dengan kenaikan pendapatan neto sekitar 16,25%
menjadi Rp 5,93 triliun pada 2021, dibandingkan tahun 2020 senilai Rp 5,10 triliun. Peningkatan ini dikontribusikan segmen iklan yang membukukan pendapatan sejumlah Rp 6,43 triliun dan pendapatan lain sebesar Rp 736 miliar. Namun ada potongan penjualan sebesar Rp 1,24 triliun. Adapun laba usaha mencpai Rp 1,75 triliun atau meningkat 20,07% dari periode sama pada tahun sebelumnya senilai Rp 1,45 triliun. Sementara laba sebelum beban pajak penghasilan dibukukan sejumlah Rp 1,72 triliun, naik 15,96% dari pencapaian tahun 2020 sebesar Rp 1,48 triliun. Secara total aset hingga 31 Desember 2021 mencapai Rp 9,91 triliun, naik 46,49% dari 31 Desember 2020 Rp 6,76 triliun. Sedangkan jumlah liabilitas sebesar Rp 2,45 triliun, turun 14,56% dari semula Rp 2,87 triliun.
Sementara jumlah ekuitas naik 91,47% menjadi Rp 7,46 triliun dari sebelumnya Rp 3,89 triliun. (Investor Daily)
Laba Ramayana (RALS) Naik Lebih dari 200 Persen.
PT Ramayana Lestari Sentosa Tbk (RALS) membalikkan kinerja keuangan pada 2021 dengan mencatatkan perolehan laba tahun berjalan sebesar Rp170,57 miliar.
Nilai tersebut meningkat 222,82 persen dibandingkan dengan 2020 ketika perusahaan merugi Rp138,87 miliar.
Berdasarkan laporan keuangan RALS, pendapatan perseroan sepanjang 2021 mencapai Rp2,59 triliun, naik tipis 2,56 persen dari tahun sebelumnya sebesar Rp2,52 triliun. Adapun wilayah Jawa, Bali, dan Nusa Tenggara menjadi kontributor penjualan terbesar dengan nilai Rp1,64 triliun. Sementara itu, Sumatra berkontribusi sebesar Rp451,23 miliar, Kalimantan Rp231,19 miliar, dan Sulawesi serta Papua sebesar Rp266,09 miliar. Meski pendapatan naik tipis, RALS mampu menekan beban pokok penjualan dari Rp1,45 triliun pada 2020 menjadi Rp1,38 triliun pada 2021 atau turun 4,67 persen YoY.
(Bisnis Indonesia)
Global Indices Closing Change %Chg %Ytd P/E Americas
INDU Index 34,818.27 139.92 0.40 (4.18) 18.36
SPX Index 4,545.86 15.45 0.34 (4.62) 23.38
CCMP Index 14,261.50 40.98 0.29 (8.84) 55.78
IBOV Index 121,570.15 0 0.00 15.98 7.62
EMEA
UKX Index 7,537.90 22.22 0.30 2.08 15.63
CAC Index 6,684.31 24.44 0.37 (6.55) 15.33
DAX Index 14,446.48 31.73 0.22 (9.06) 14.80
IBEX Index 8,503.70 58.6 0.69 (2.41) 12.30
FTSEMIB Index 25,163.30 142.04 0.57 (7.98) 13.26
AEX Index 728.00 3.8 0.52 (8.76) 14.38
SMI Index 12,179.08 17.55 0.14 (5.41) 16.53
Asia / Pacific
NKY Index 27,665.98 -155.45 -0.56 (3.91) 15.70
KOSPI Index 2,739.85 -17.8 -0.65 (7.99) 12.19
SHCOMP Index 3,282.72 30.514 0.94 (9.81) 13.96
HSI Index 22,039.55 42.7 0.19 (5.80) 8.17
TWSE Index 17,625.59 -67.88 -0.38 (3.26) 13.28
SENSEX Index 59,276.69 708.18 1.21 1.76 25.41
SET Index 1,701.31 6.07 0.36 2.64 18.50
PCOMP Index 7,152.88 -50.59 -0.70 0.42 21.78
KLCI Index 1,602.41 15.05 0.95 2.23 15.91
FSSTI Index 3,419.11 10.59 0.31 9.46 14.91
JCI Index 7,078.76 7.318 0.10 7.56 22.71
Description Last Previous %Chg
Market Capitalization (IDR Trillion) 8,906.41 8,906.49 0.00 Transaction Volume (Million Shares) 17,949.00 19,289.15 -6.95 Transaction Value (IDR Million) 11,678.00 11,342.08 2.96
Stocks Value (IDR) 650.62 588.00 10.65
Net Foreign (IDR Million) 1,277,010.50 769,136.00 66.03
Commodities Last Previous %Chg
Nickel (US$/Ton) 33,223.00 32,107.00 3.48
Copper (US$/Ton) 10,353.50 10,375.00 -0.21
Tins (US$/Ton) 44,767.00 42,910.00 4.33
Oil (US$/BBL) (*) 99.27 100.28 -1.01 Gas (US$/MMBTU) 5.47 5.50 -0.55 Coal (US$/Ton) (**) 258.75 259.00 -0.10
CPO MALAYSIA(RM/ton) 6,453.50 6,587.50 -2.03
Gold (US$/Troy Ounce) 1,925.68 1,937.44 -0.61
JCI Sectors Performance Weighting (%) 1D Chg (%) 5D Chg (%)
JCI Index 100.00 0.10 1.09
Financials 15.78 -0.65 0.16
Consumer Non-Cyclical 7.13 0.01 2.68
Basic Material 9.38 0.87 0.81
Infrastructure 3.74 -0.59 -0.51
Industrials 1.41 1.19 1.96
Energy 5.65 0.75 2.75
Consumer Cycl 3.84 -0.62 -0.21
Properties & Real Estate 2.28 -0.51 -0.41
Healthcare 2.06 0.48 -0.32
Technology 2.93 -2.01 4.29
Transportation & Logistic 0.38 0.57 -0.60
Senin, 4 April 2022
L A P O R A N H A R I A N RESEARCH Equity
Akumulasi Beli/-Jual Bersih Asing
Nilai Tukar USD/IDR dan IHSG
Pergerakan IHSG
5,500 5,700 5,900 6,100 6,300 6,500 6,700 6,900 7,100 7,300 7,500
0 5,000,000 10,000,000 15,000,000 20,000,000 25,000,000 30,000,000 35,000,000 40,000,000 45,000,000 50,000,000 55,000,000 60,000,000 65,000,000 70,000,000 75,000,000
7/1/ 20 21 7/9/ 20 21 7/19 /2 021 7/28 /2 021 8/5/ 20 21 8/16 /2 02 1 8/25 /2 021 9/2/ 20 21 9/10 /2 021 9/20 /2 02 1 9/28 /2 021 10 /6 /2 021 10 /1 4/2021 10 /2 5/2021 11 /2 /2 021 11 /1 0/2021 11 /1 8/2021 11 /2 6/2021 12 /6 /2 021 12 /1 4/2021 12 /2 2/2021 12 /3 0/2021 1/10 /2 022 1/18 /2 022 1/26 /2 022 2/4/ 20 22 2/14 /2 022 2/22 /2 022 3/4/ 20 22 3/14 /2 022 3/22 /2 022 3/30 /2 022
Accumulation JCI Index
12,000 13,000 14,000 15,000 16,000 17,000 18,000
4,000 4,500 5,000 5,500 6,000 6,500 7,000
JCI Index USDIDR
500 5,500 10,500 15,500 20,500 25,500 30,500 35,500 40,500
5,400 5,600 5,800 6,000 6,200 6,400 6,600 6,800 7,000 7,200
Jul-21 Aug-21 Sep-21 Oct-21 Nov-21 Dec-21 Jan-22 Feb-22 Mar-22 Apr-22
Volume JCI Index
No Stock Top Value (IDR) 1 BBCA IJ 837,078,900,000 2 BBRI IJ 678,510,400,000 3 TLKM IJ 394,850,700,000 4 INCO IJ 390,060,300,000 5 ITMG IJ 348,147,300,000
No Stock Top Volume (Shares)
1 FREN IJ 1,170,217,900.00
2 BIPI IJ 980,716,500.00 3 BUMI IJ 743,787,300.00 4 BVIC IJ 599,812,100.00 5 DEWA IJ 551,226,900.00
No Top Gainers % Change
1 POLA IJ 34.44
2 DFAM IJ 24.39
3 DUTI IJ 18.83
4 SKBM IJ 18.13
5 BIMA IJ 17.82
No Top Losers % Change
1 SIPD IJ -7
2 INDX IJ -6.96
3 TFAS IJ -6.93
4 INCF IJ -6.9
5 PGUN IJ -6.88
No Leading Movers % Change
1 BBRI IJ 1.50
2 ASII IJ 1.90
3 ADRO IJ 4.46
4 ESSA IJ 8.64
5 MDKA IJ 1.32
No Lagging Movers % Change
1 ARTO IJ -4.27
2 BBCA IJ -0.63
3 BUKA IJ -5.76
4 TOWR IJ -2.80
5 AMRT IJ -2.30
Senin, 4 April 2022
L A P O R A N H A R I A N
3 RESEARCH Equity TARGET HARGA SAHAM
Market Weighting EPS Growth PER PBV PEG DER (x) ROE (%) Total Return % of Free Rec TP (Rp/share) Last Potential
Capitalization (Bn) (%) 1 Year FY22F FY22F Ratio 1 Year (Current) Float Shares 2022 2022 Price Upside
Banking
BBCA IJ Equity 976,955 10.99 19.49 26.95 4.36 1.38 6.11 16.23 31.50 44.88 HOLD 8,050 7,925 1.58%
BBNI IJ Equity 152,919 1.72 53.95 10.00 1.14 0.19 54.30 9.32 48.18 39.96 NOT RATED - 8,200 #VALUE!
BBRI IJ Equity 716,874 8.06 41.92 16.63 2.25 0.40 57.24 12.78 20.26 46.80 BUY 4,900 4,730 3.59%
BMRI IJ Equity 367,500 4.13 30.11 11.12 1.66 0.37 52.88 14.23 33.00 37.95 BUY 8,400 7,875 6.67%
BBTN IJ Equity 18,056 0.20 27.58 6.78 0.76 0.25 202.70 11.48 0.15 39.94 BUY 2,200 1,705 29.03%
Cement
SMGR IJ Equity 40,186 0.45 11.29 15.46 1.05 1.37 42.35 5.75 -33.82 48.99 BUY 12,700 6,775 87.45%
INTP IJ Equity 39,481 0.44 16.20 21.03 1.80 1.30 1.34 8.36 -9.99 49.00 BUY 15,500 10,725 44.52%
Telecommunication
TLKM IJ Equity 453,705 5.10 15.15 19.21 4.19 1.27 54.15 22.28 41.80 47.91 BUY 4,790 4,580 4.59%
ISAT IJ Equity 41,926 0.47 -52.93 61.74 2.18 -1.17 328.69 64.14 0.06 13.77 BUY 7,900 5,200 51.92%
EXCL IJ Equity 27,991 0.31 21.94 19.00 1.33 0.87 177.46 6.57 26.83 38.61 BUY 3,770 2,610 44.44%
Automotive
ASII IJ Equity 271,240 3.05 16.89 11.73 1.48 0.69 33.62 12.33 28.21 49.84 BUY 7,500 6,700 11.94%
Construction
WIKA IJ Equity 8,925 0.10 311.84 10.02 0.54 0.03 163.09 0.88 -35.18 34.93 BUY 1,350 995 35.68%
ADHI IJ Equity 2,582 0.03 #VALUE! 8.33 0.46 #VALUE! 186.05 0.99 -35.27 48.99 HOLD 1,300 725 79.31%
PTPP IJ Equity 6,076 0.07 48.88 12.46 0.52 0.25 136.64 2.48 -28.73 48.94 BUY 1,600 980 63.27%
WSKT IJ Equity 15,988 0.18 -74.99 n.a 1.09 n.a 376.18 -42.28 -44.74 68.86 BUY 1,285 555 131.53%
WTON IJ Equity 1,865 0.02 26.79 12.06 0.53 0.45 41.85 2.47 -32.43 32.43 BUY 320 214 49.53%
TOTL IJ Equity 996 0.01 n.a n.a n.a n.a 0.01 8.56 -10.36 32.77 BUY 400 292 36.99%
Toll Road
JSMR IJ Equity 28,161 0.32 63.51 16.45 1.22 0.26 242.15 8.14 -6.05 30.00 BUY 5,000 3,880 28.87%
Property
BSDE IJ Equity 21,171 0.24 20.47 12.71 0.59 0.62 49.67 2.44 -10.71 38.62 BUY 1,400 1,000 40.00%
CTRA IJ Equity 19,488 0.22 113.14 12.87 1.16 0.11 57.42 13.59 -6.96 46.67 BUY 1,400 1,050 33.33%
PWON IJ Equity 23,020 0.26 11.41 18.81 1.46 1.65 22.41 7.08 -11.48 31.29 BUY 600 478 25.52%
SMRA IJ Equity 12,178 0.14 69.24 23.56 1.36 0.34 62.73 4.17 -17.44 64.53 BUY 1,200 740 62.16%
Agriculture
AALI IJ Equity 23,674 0.27 20.28 9.01 1.01 0.44 26.91 10.01 22.57 20.32 BUY 12,000 12,300 -2.44%
TBLA IJ Equity 4,327 0.05 6.91 5.99 n.a n.a 164.51 13.86 -7.66 44.65 BUY 1,200 810 48.15%
Metal & Mining
ANTM IJ Equity 60,317 0.68 31.70 19.13 2.58 0.60 28.87 9.34 12.84 34.95 BUY 3,000 2,510 19.52%
INCO IJ Equity 68,561 0.77 47.06 19.22 2.00 0.41 0.22 7.94 55.34 20.49 BUY 6,500 6,900 -5.80%
TINS IJ Equity 14,002 0.16 30.36 11.39 1.93 0.37 64.83 23.16 18.61 30.30 BUY 1,545 1,880 -17.82%
MDKA IJ Equity 105,133 1.18 0.00 159.84 8.64 #DIV/0! 48.47 5.60 104.91 46.95 BUY 4,500 4,590 -1.96%
ARCI IJ Equity 11,821 0.13 #N/A #N/A #N/A #N/A 130.65 45.98 #N/A N/A 8.65 BUY 900 476 89.08%
Coal
PTBA IJ Equity 38,364 0.43 10.63 4.96 1.40 0.47 4.32 38.75 29.54 33.77 BUY 3,800 3,330 14.11%
Consumer
UNVR IJ Equity 138,103 1.55 0.16 22.92 29.84 139.00 63.33 124.38 -43.54 15.00 BUY 4,480 3,620 23.76%
INDF IJ Equity 53,122 0.60 8.84 6.84 1.02 0.77 71.59 16.86 -6.04 49.92 BUY 9,400 6,050 55.37%
ICBP IJ Equity 87,756 0.99 9.60 12.17 2.35 1.27 76.28 20.18 -13.78 19.47 BUY 13,800 7,525 83.39%
GGRM IJ Equity 61,378 0.69 6.22 9.83 0.97 1.58 10.57 10.74 -6.08 23.78 BUY 56,000 31,900 75.55%
HMSP IJ Equity 107,013 1.20 2.27 13.76 3.64 6.06 1.19 24.02 -28.89 7.50 SELL 1,100 920 19.57%
MYOR IJ Equity 39,016 0.44 15.66 21.31 3.03 1.36 43.13 13.86 -30.26 15.68 HOLD 2,200 1,745 26.07%
SIDO IJ Equity 28,867 0.32 22.51 20.04 7.71 0.89 0.25 37.68 28.82 18.93 BUY 1,050 955 9.95%
Healthcare and Pharmaceutical
KLBF IJ Equity 75,703 0.85 9.75 22.76 3.62 2.33 2.94 17.22 6.21 41.89 BUY 2,000 1,615 23.84%
HEAL IJ Equity 18,091 0.20 -30.50 27.88 4.78 -0.91 46.29 35.89 32.81 36.49 BUY 1,400 1,215 15.23%
MIKA IJ Equity 31,912 0.36 -9.52 30.74 5.27 -3.23 0.00 24.11 -12.75 38.07 HOLD 2,450 2,240 9.38%
Retail
ACES IJ Equity 18,436 0.21 47.06 22.89 3.12 0.49 15.14 13.18 -29.45 40.02 BUY 1,700 1,075 58.14%
ERAA IJ Equity 9,251 0.10 122.56 9.04 1.45 0.07 40.19 18.89 17.49 45.20 BUY 890 580 53.45%
LPPF IJ Equity 15,823 0.18 121.96 13.49 12.24 0.11 278.38 115.03 349.03 46.50 HOLD 3,200 6,025 -46.89%
MAPI IJ Equity 13,944 0.16 -136.55 64.23 2.46 -0.47 104.50 -0.60 12.75 43.97 BUY 990 840 17.86%
RALS IJ Equity 5,287 0.06 111.88 15.26 1.27 0.14 14.70 4.66 -5.10 27.95 BUY 795 745 6.71%
Heavy Equipment
UNTR IJ Equity 96,704 1.09 17.50 7.69 1.26 0.44 12.76 15.96 20.97 40.50 BUY 25,000 25,925 -3.57%
Petrochemical
BRPT IJ Equity 84,372 0.95 n.a 31.34 n.a n.a 72.58 7.09 -4.47 27.60 BUY 1,150 900 27.78%
Poultry
JPFA IJ Equity 19,290 0.22 n.a 9.77 n.a n.a 77.64 17.66 -17.77 43.51 BUY 1,950 1,645 18.54%
Basic Industry
INKP IJ Equity 43,631 0.49 n.a #N/A N/A n.a n.a 86.13 8.94 -24.46 46.74 BUY 10,100 7,975 26.65%
TKIM IJ Equity 21,948 0.25 n.a #N/A N/A n.a n.a 81.83 9.65 -34.66 34.55 BUY 9,800 7,050 39.01%
Others
ELSA IJ Equity 2,131 0.02 n.a #N/A N/A n.a n.a 29.96 2.89 -12.31 38.90 BUY 274 292 -6.16%