196 LAMPIRAN 1 INPUT DATA MODEL REGRESI 1

(1)

196

LAMPIRAN 1

INPUT DATA MODEL REGRESI 1

NO TAHUN KODE OPR DER PER DPR ROA KL PBV

1 2010 AKRA 96,22039 2,01422 17,9279 1 0,04056 1,37632 2,33575 2 2010 ALMI 96,68676 1,97382 5,1776 0 0,02907 -1,69125 0,44756 3 2010 ASII 81,39363 1,09852 0,0956 1 0,12729 0,20235 0,02784 4 2010 BRAM 88,12259 0,09618 7,3707 1 0,08988 0,42833 0,92196

5 2010 BRNA 89,2516 1,62373 0,1729 1 0,0631 1,73702 0,02985

6 2010 BTON 90,85379 0,22721 7,1456 0 0,09344 2,54988 0,81941 7 2010 ETWA 92,35426 0,65102 3,0524 0 0,11754 -0,99499 0,59238 8 2010 GGRM 84,45861 0,44447 17,6233 1 0,13487 0,69281 3,44721 9 2010 GJTL 86,93485 1,92146 9,5085 1 0,08009 1,21713 2,23955 10 2010 JPRS 95,95273 0,37033 15,2924 0 0,06916 1,71648 1,44935 11 2010 LION 77,37617 0,16917 4,7201 1 0,12712 0,84196 0,70151

12 2010 LMSH 92,88857 0,67147 6,076 1 0,094 1,31252 0,95462

13 2010 MASA 87,19579 0,86505 11,4142 1 0,05795 2,86389 1,23369 14 2010 MLPL 99,83335 1,13938 0,7849 1 0,20195 0,20927 0,45893 15 2010 MRAT 89,97271 0,14467 10,5829 1 0,0632 0,18895 0,76567 16 2010 NIKL 94,34602 0,88268 14,2551 1 0,08127 -0,61486 2,18103 17 2010 NIPS 94,08269 1,27855 6,2783 0 0,03751 1,98262 0,53656

18 2010 PICO 90,94612 2,24823 8,9522 0 0,02115 -2,216 0,61502

19 2010 PYFA 95,9832 0,51806 16,1829 0 0,04175 1,19552 0,87996 20 2010 SKLT 98,17759 0,06822 19,248 0 0,02424 1,67357 0,07829 21 2010 SMSM 85,41124 0,96005 9,7206 1 0,14096 1,00586 2,81525 22 2010 STTP 93,28294 0,45161 11,8307 0 0,06566 -0,3171 1,12795 23 2010 TBLA 88,15353 1,95232 7,1826 1 0,06756 1,54373 1,4355 24 2010 TCID 88,14772 0,10412 9,9737 1 0,12552 1,19602 1,3822 25 2010 TPIA 90,44053 0,46483 7,1376 1 0,11598 1,66343 1,21257 26 2010 TSPC 88,48914 0,36284 14,9551 1 0,1362 1,18245 2,80765

27 2010 YPAS 90,16748 0,52747 21,5159 1 0,10548 1,059 3,46655

28 2011 AKRA 96,67377 1,28814 4,714 1 0,28695 0,3911 3,05832

29 2011 ASII 89,03078 1,02433 0,114 1 0,13729 0,44266 0,03167

(2)

197

36 2011 GJTL 91,30532 1,60767 15,1194 1 0,05917 0,44514 2,33276 37 2011 HDTX 97,89215 0,79319 16,8463 0 0,01705 0,46376 0,51516 38 2011 INDF 85,17895 0,69521 7,8553 1 0,09129 1,01581 1,2156 39 2011 INDS 85,35629 0,80264 2,7368 1 0,10565 1,00775 0,52123 40 2011 JPRS 93,85361 0,2961 9,6521 0 0,08607 -0,97636 1,07676 41 2011 KBLM 94,83065 1,63113 6,5168 1 0,02956 2,48489 0,50678 42 2011 KONI 80,47065 1,83648 4,4471 0 0,04085 3,01315 0,51534 43 2011 LION 78,35077 0,21107 4,9468 1 0,14361 0,76534 0,86036 44 2011 LMSH 92,39849 0,71354 4,3041 1 0,11118 0,46801 0,81994 45 2011 LTLS 96,65673 3,23578 6,4381 1 0,02248 -1,51823 0,61307 46 2011 MBTO 93,03854 0,35235 10,0626 1 0,07875 0,48336 1,0717 47 2011 MLPL 100,9598 0,75668 12,0631 1 0,00671 3,36661 0,14217 48 2011 MTDL 96,39202 1,18753 3,6596 1 0,05464 1,42818 0,43738 49 2011 PICO 91,61309 1,98988 8,6852 0 0,02248 -1,09425 0,58376 50 2011 PSDN 96,12318 1,0426 18,7103 1 0,05662 0,87184 2,16395 51 2011 PYFA 95,36409 0,43249 18,2083 0 0,04382 0,32638 1,14293

52 2011 SKLT 97,36856 0,74318 15,7569 0 0,0279 2,9629 0,76628

53 2011 SMSM 83,59936 0,69525 8,931 1 0,19287 1,04792 2,92004

54 2011 SRSN 89,83067 0,4319 13,5519 0 0,06641 1,2387 1,28877

55 2011 STTP 93,14509 0,90743 21,1809 0 0,04522 2,1026 1,84445 56 2011 TBLA 83,54321 1,64081 6,5797 1 0,09935 1,98838 1,7262 57 2011 TCID 88,33212 0,10726 10,3775 1 0,12383 0,52229 1,42418 58 2011 TIRA 93,48224 1,18236 13,2719 0 0,03336 1,57859 0,96546 59 2011 TSPC 88,81101 0,39543 18,8601 1 0,13771 1,00426 3,62416 60 2011 UNTR 86,16759 0,68849 15,8968 1 0,12626 1,78056 3,38899 61 2012 ALDO 87,57354 0,96061 21,111 1 0,06623 1,37554 2,74108 62 2012 ALMI 99,00293 2,20058 13,5164 1 0,00741 -2,00939 0,32071 63 2012 AUTO 94,25509 0,61923 11,6598 1 0,12789 0,47344 2,41463 64 2012 BATA 86,73428 0,48161 11,1152 1 0,12078 0,66875 1,98912

65 2012 BRNA 88,46453 1,55238 8,7364 1 0,07074 1,8551 1,57738

66 2012 BTON 83,60996 0,33673 5,0158 1 0,17065 1,05557 1,31015

67 2012 DPNS 87,5415 0,18587 6,0146 0 0,11162 0,3169 0,79611

68 2012 ETWA 92,47986 1,19522 9,9561 0 0,03087 2,36419 0,67466 69 2012 GGRM 87,74757 0,56016 26,0951 1 0,09802 0,9717 3,99062

70 2012 GJTL 86,66634 1,3492 6,7214 1 0,08798 1,50774 1,38914

(3)

198

73 2012 KBLM 93,45153 1,7307 5,9343 0 0,03297 3,33634 0,53422

74 2012 MBTO 92,67984 0,36639 8,9317 1 0,07469 -0,30586 0,97566

75 2012 NIPS 92,17803 1,98633 3,9205 0 0,041 0,47024 0,42438

76 2012 PICO 91,59556 1,0598 13,1959 0 0,01883 -2,27564 0,52722

77 2012 PRAS 91,5407 0,66662 9,6329 0 0,07893 3,08174 0,36608

78 2012 PYFA 94,96519 0,9288 17,338 0 0,03907 -0,08453 0,71078

79 2012 TCID 88,65106 0,15021 14,306 1 0,1192 1,66554 1,96135

80 2012 TRST 95,25572 0,61725 14,4898 1 0,02808 1,24492 0,65813 81 2012 WIIM 89,69252 0,83947 20,5734 1 0,06403 0,17173 2,42321

INPUT DATA OPR (Kebijakan Operasional)

No Tahun Kode HPP Biaya Operasi Penjualan Bersih Operating Ratio

(4)

199

22 2010 STTP 629.682.082.530 81.705.564.417 762.612.830.093 93,28294 23 2010 TBLA 2.310.101.212.000 291.409.800.000 2.951.113.862.000 88,15353 24 2010 TCID 923.034.681.729 370.038.404.106 1.466.938.711.851 88,14772 25 2010 TPIA 4.567.343.000.000 114.103.000.000 5.176.270.000.000 90,44053 26 2010 TSPC 3.239.912.027.011 1.303.334.634.420 5.134.242.102.154 88,48914 27 2010 YPAS 298.192.613.967 15.914.035.973 348.359.143.634 90,16748 28 2011 AKRA 17.787.552.076.000 392.869.099.000 18.805.949.694.000 96,67377 29 2011 ASII 130.530.000.000.000 14.202.000.000.000 162.564.000.000.000 89,03078 30 2011 AUTO 6.126.058.000.000 294.835.000.000 7.363.659.000.000 87,19704 31 2011 BATA 369.611.149.000 227.852.669.000 678.591.535.000 88,04469 32 2011 BRAM 1.616.094.915.000 94.257.157.000 1.900.212.056.000 90,00848 33 2011 BRNA 530.923.836.000 68.487.238.000 679.335.305.000 88,23494 34 2011 BTON 128.657.607.225 5.180.240.003 153.646.138.180 87,10785 35 2011 ETWA 797.291.867.695 37.808.659.731 904.236.103.280 92,35426 36 2011 GJTL 10.172.171.000.000 639.654.000.000 11.841.396.000.000 91,30532 37 2011 HDTX 966.760.492.593 28.686.670.799 1.016.881.448.518 97,89215 38 2011 INDF 32.749.190.000.000 5.864.350.000.000 45.332.256.000.000 85,17895 39 2011 INDS 963.220.608.567 90.917.834.717 1.234.986.291.420 85,35629 40 2011 JPRS 584.529.439.183 17.424.159.374 641.375.013.671 93,85361 41 2011 KBLM 794.327.907.095 25.722.603.502 864.752.600.095 94,83065

42 2011 KONI 51.105.069.549 3.076.379.110 67.330.692.745 80,47065

(5)

200

(6)

201

INPUT DATA DER (Kebijakan Pendanaan)

No Tahun Kode Total Hutang Total Ekuitas DER

1 2010 AKRA 4.806.757.170.000 2.386.406.965.000 2,0142236

2 2010 ALMI 998.356.227.505 505.798.105.207 1,9738236

3 2010 ASII 54.168.000.000.000 49.310.000.000.000 1,0985196

4 2010 BRAM 103.162.484.000 1.072.556.312.000 0,0961837

5 2010 BRNA 326.943.862.376 201.353.473.511 1,6237309

6 2010 BTON 16.630.315.057 73.193.699.660 0,2272097

7 2010 ETWA 244.753.971.248 375.955.480.827 0,6510185

8 2010 GGRM 9.421.403.000.000 21.197.162.000.000 0,4444653 9 2010 GJTL 6.776.210.000.000 3.526.597.000.000 1,9214586

10 2010 JPRS 111.147.337.335 300.134.260.861 0,3703254

11 2010 LION 43.971.457.126 259.928.517.672 0,1691675

12 2010 LMSH 31.414.708.371 46.785.338.474 0,6714648

13 2010 MASA 1.409.277.000.000 1.629.135.000.000 0,8650462 14 2010 MLPL 5.516.135.000.000 4.841.331.000.000 1,1393840

15 2010 MRAT 48.828.866.257 337.511.576.658 0,1446732

16 2010 NIKL 430.238.661.000 487.423.343.000 0,8826796

17 2010 NIPS 189.439.039.218 148.166.676.306 1,2785536

18 2010 PICO 394.769.045.138 175.591.220.927 2,2482277

19 2010 PYFA 40.007.163.893 77.225.205.835 0,5180584

20 2010 SKLT 81.070.404.211 1.188.301.454.013 0,0682238

21 2010 SMSM 498.627.884.127 519.374.643.869 0,9600543

22 2010 STTP 201.933.973.559 447.140.003.889 0,4516124

23 2010 TBLA 2.409.512.453.000 1.234.180.494.000 1,9523177

24 2010 TCID 98.758.035.129 948.480.404.874 0,1041224

25 2010 TPIA 952.955.000.000 2.050.131.000.000 0,4648264

26 2010 TSPC 944.862.700.629 2.604.104.062.843 0,3628360

27 2010 YPAS 69.360.273.967 131.495.983.652 0,5274707

28 2011 AKRA 4.733.539.947.000 3.674.703.821.000 1,2881419 29 2011 ASII 77.683.000.000.000 75.838.000.000.000 1,0243282 30 2011 AUTO 2.241.333.000.000 4.722.894.000.000 0,4745677

31 2011 BATA 162.169.217.000 354.480.088.000 0,4574847

32 2011 BRAM 458.393.625.000 1.201.725.440.000 0,3814462

33 2011 BRNA 389.457.125.000 254.506.676.000 1,5302433

34 2011 BTON 26.590.615.175 92.124.943.258 0,2886364

35 2011 ETWA 244.753.971.248 375.955.480.827 0,6510185

(7)

202

37 2011 HDTX 448.340.225.267 565.234.862.845 0,7931928

38 2011 INDF 21.975.708.000.000 31.610.225.000.000 0,6952088

39 2011 INDS 507.466.203.524 632.249.053.230 0,8026366

40 2011 JPRS 100.029.456.981 337.819.203.969 0,2961035

41 2011 KBLM 398.590.636.625 244.364.131.761 1,6311340

42 2011 KONI 48.750.318.129 26.545.461.980 1,8364841

43 2011 LION 63.755.284.220 302.060.465.373 0,2110680

44 2011 LMSH 40.816.452.492 57.202.680.156 0,7135409

45 2011 LTLS 3.086.447.000.000 953.851.000.000 3,2357748

46 2011 MBTO 141.131.522.256 400.542.318.744 0,3523511

47 2011 MLPL 6.165.968.000.000 8.148.739.000.000 0,7566776

48 2011 MTDL 691.762.339.287 582.522.929.617 1,1875281

49 2011 PICO 373.926.044.212 187.914.292.813 1,9898755

50 2011 PSDN 215.077.297.281 206.289.106.038 1,0426013

51 2011 PYFA 35.636.351.337 82.397.251.515 0,4324944

52 2011 SKLT 91.337.531.247 122.900.348.177 0,7431837

53 2011 SMSM 466.245.600.402 670.612.341.979 0,6952535

54 2011 SRSN 108.941.955.000 252.240.228.000 0,4318976

55 2011 STTP 444.700.771.028 490.065.156.836 0,9074319

56 2011 TBLA 2.637.303.000.000 1.607.315.000.000 1,6408128

57 2011 TCID 109.452.261.687 1.020.412.800.735 0,1072627

58 2011 TIRA 121.290.846.001 102.583.526.070 1,1823618

59 2011 TSPC 1.204.438.648.313 3.045.935.747.008 0,3954248 60 2011 UNTR 18.936.114.000.000 27.503.948.000.000 0,6884871

61 2012 ALMI 1.293.685.492.896 587.883.021.026 2,2005832

62 2012 ALDO 90.590.989.110 94.305.753.777 0,9606094

63 2012 AUTO 3.396.543.000.000 5.485.099.000.000 0,6192309

64 2012 BATA 186.619.508.000 387.488.486.000 0,4816130

65 2012 BRNA 468.553.998.000 301.829.932.000 1,5523775

66 2012 BTON 31.921.571.823 94.798.465.171 0,3367309

67 2012 DPNS 28.939.822.487 155.696.522.072 0,1858733

68 2012 ETWA 523.207.574.539 437.749.233.845 1,1952221

69 2012 GGRM 14.903.512.000.000 26.605.713.000.000 0,5601621 70 2012 GJTL 7.391.409.000.000 5.478.384.000.000 1,3491951 71 2012 INDF 25.181.533.000.000 34.142.674.000.000 0,7375384

72 2012 INDS 528.206.496.386 1.136.572.861.829 0,4647362

(8)

203

74 2012 MERK 152.689.086.000 416.741.865.000 0,3663877

75 2012 PICO 395.503.093.290 199.113.004.978 1,9863248

76 2012 PRAS 297.056.156.250 280.293.729.818 1,0598031

77 2012 PSDN 273.033.834.160 409.577.291.829 0,6666235

78 2012 SKLT 120.263.906.808 129.482.560.948 0,9288039

79 2012 TCID 164.751.376.547 1.096.821.575.914 0,1502080

80 2012 TRST 835.136.579.731 1.352.992.459.388 0,6172515

81 2012 WIIM 550.946.790.179 656.304.363.721 0,8394684

INPUT DATA PER (Kebijakan Investasi)

No Tahun Kode Harga saham

(adj close)

LABA STLH PAJAK JUMLAH SAHAM BEREDAR

EPS PER

1 2010 AKRA 1.469,59 310.916.115.000 3.792.936.000 81,9724 17,9279

2 2010 ALMI 734,99 43.722.582.261 308.000.000 141,9564 5,1776

3 2010 ASII 339,10 14.366.000.000.000 4.048.355.314 3.548,6016 0,0956

4 2010 BRAM 2.197,46 134.160.199.000 450.000.000 298,1338 7,3707

5 2010 BRNA 43,56 34.760.866.434 138.000.000 251,8903 0,1729

6 2010 BTON 333,20 8.393.401.472 180.000.000 46,6300 7,1456

7 2010 ETWA 230,00 72.961.045.199 968.297.000 75,3499 3,0524

8 2010 GGRM 37.976,98 4.146.282.000.000 1.924.088.000 2.154,9337 17,6233 9 2010 GJTL 2.266,41 830.624.000.000 3.484.800.000 238,3563 9,5085

10 2010 JPRS 580,00 28.445.580.508 750.000.000 37,9274 15,2924

11 2010 LION 3.505,50 38.631.299.358 52.016.000 742,6811 4,7201

12 2010 LMSH 4.652,30 7.350.536.344 9.600.000 765,6809 6,0760

13 2010 MASA 328,30 176.082.000.000 6.121.964.630 28,7623 11,4142

14 2010 MLPL 287,52 2.830.626.000.000 7.727.542.830 366,3035 0,7849

15 2010 MRAT 603,79 24.418.796.930 428.000.000 57,0533 10,5829

16 2010 NIKL 421,30 74.576.042.000 2.523.350.000 29,5544 14,2551

17 2010 NIPS 3.975,00 12.662.580.885 20.000.000 633,1290 6,2783

18 2010 PICO 190,00 12.063.079.047 568.375.000 21,2238 8,9522

19 2010 PYFA 127,00 4.199.202.953 535.080.000 7,8478 16,1829

20 2010 SKLT 134,69 4.833.531.934 690.740.500 6,9976 19,2480

21 2010 SMSM 957,75 150.420.111.988 1.526.672.666 98,5281 9,7206

22 2010 STTP 385,00 42.630.759.100 1.310.000.000 32,5426 11,8307

23 2010 TBLA 374,16 246.663.187.000 4.735.063.324 52,0929 7,1826

24 2010 TCID 6.520,18 131.445.098.783 201.066.667 653,7389 9,9737

(9)

204 No Tahun Kode Harga saham

(adj close)

EPS PER

26 2010 TSPC 1.623,44 488.889.258.921 4.503.652.000 108,5540 14,9551

27 2010 YPAS 680,00 21.186.130.131 670.349.589 31,6046 21,5159

28 2011 AKRA 2.940,47 2.384.079.885.000 3.821.986.000 623,7804 4,7140 29 2011 ASII 593,33 21.077.000.000.000 4.048.355.314 5.206,3118 0,1140 30 2011 AUTO 3.253,67 1.101.583.000.000 3.885.786.400 283,4904 11,4772 31 2011 BATA 52.091,01 56.615.123.000 13.000.093 4.354,9783 11,9613

32 2011 BRAM 2.059,52 71.039.628.000 450.000.000 157,8658 13,0460

33 2011 BRNA 60,58 43.796.464.000 138.000.000 317,3657 0,1909

34 2011 BTON 328,30 19.146.696.476 180.000.000 106,3705 3,0864

35 2011 ETWA 430,00 72.961.045.199 968.297.000 75,3499 5,7067

36 2011 GJTL 2.966,72 683.629.000.000 3.484.000.000 196,2196 15,1194

37 2011 HDTX 190,00 17.285.049.940 1.532.571.000 11,2785 16,8463

38 2011 INDF 4.376,26 4.891.673.000.000 8.780.426.500 557,1111 7,8553

39 2011 INDS 1.464,66 120.415.120.240 225.000.000 535,1783 2,7368

40 2011 JPRS 485,00 37.686.233.394 750.000.000 50,2483 9,6521

41 2011 KBLM 110,57 19.002.962.627 1.120.000.000 16,9669 6,5168

42 2011 KONI 180,00 3.076.170.318 76.000.000 40,4759 4,4471

43 2011 LION 4.996,16 52.535.147.701 52.016.000 1.009,9805 4,9468

44 2011 LMSH 4.885,70 10.897.341.682 9.600.000 1.135,1398 4,3041

45 2011 LTLS 749,72 90.831.000.000 780.000.000 116,4500 6,4381

46 2011 MBTO 401,18 42.659.406.355 1.070.000.000 39,8686 10,0626

47 2011 MLPL 149,92 96.038.000.000 7.727.542.968 12,4280 12,0631

48 2011 MTDL 113,44 69.620.723.899 2.246.000.000 30,9977 3,6596

49 2011 PICO 193,00 12.630.196.709 568.375.000 22,2216 8,6852

50 2011 PSDN 310,00 23.858.490.558 1.440.000.000 16,5684 18,7103

51 2011 PYFA 176,00 5.172.045.680 535.080.000 9,6659 18,2083

52 2011 SKLT 136,34 5.976.790.919 690.740.500 8,6527 15,7569

53 2011 SMSM 1.282,67 219.260.485.960 1.526.672.666 143,6198 8,9310

54 2011 SRSN 54,00 23.987.816.000 6.020.000.000 3,9847 13,5519

55 2011 STTP 690,00 42.675.154.847 1.310.000.000 32,5765 21,1809

56 2011 TBLA 561,41 421.684.000.000 4.942.098.939 85,3249 6,5797

57 2011 TCID 7.227,71 140.038.819.641 201.066.667 696,4795 10,3775

58 2011 TIRA 1.684,35 7.462.361.826 58.800.000 126,9109 13,2719

59 2011 TSPC 2.450,95 585.308.879.593 4.503.949.500 129,9546 18,8601 60 2011 UNTR 24.988,52 5.863.471.000.000 3.730.135.136 1.571,9192 15,8968

(10)

(adj close)

EPS PER

62 2012 ALDO 470,00 12.244.790.641 550.000.000 22,2633 21,1110

63 2012 AUTO 3.434,97 1.135.914.000.000 3.855.786.400 294,5998 11,6598 64 2012 BATA 59.289,00 69.343.398.000 13.000.093 5.334,0694 11,1152

65 2012 BRNA 690,00 54.496.290.000 690.000.000 78,9801 8,7364

66 2012 BTON 690,00 24.761.627.150 180.000.000 137,5646 5,0158

67 2012 DPNS 374,33 20.608.530.035 331.129.952 62,2370 6,0146

68 2012 ETWA 305,00 29.663.381.283 968.297.000 30,6346 9,9561

69 2012 GGRM 55.181,08 4.068.711.000.000 1.924.088.000 2.114,6179 26,0951 70 2012 GJTL 2.183,84 1.132.247.000.000 3.484.800.000 324,9102 6,7214 71 2012 INDF 5.723,12 4.779.446.000.000 8.780.426.500 544,3296 10,5141

72 2012 INDS 3.563,93 134.068.283.225 315.000.000 425,6136 8,3736

73 2012 KBLM 126,28 23.833.078.478 1.120.000.000 21,2795 5,9343

74 2012 MBTO 380,00 45.523.078.819 1.070.000.000 42,5449 8,9317

75 2012 NIPS 4.225,00 21.553.186.948 20.000.000 1.077,6593 3,9205

76 2012 PICO 260,00 11.198.712.164 568.375.000 19,7030 13,1959

77 2012 PRAS 255,00 15.565.386.865 588.000.000 26,4717 9,6329

78 2012 PYFA 172,00 5.308.221.363 535.080.000 9,9204 17,3380

79 2012 TCID 10.699,17 150.373.851.969 201.066.667 747,8806 14,3060

80 2012 TRST 317,11 61.453.058.755 2.808.000.000 21,8850 14,4898

81 2012 WIIM 757,36 77.301.783.553 2.099.873.760 36,8126 20,5734

(11)

(12)

207 No Tahun Kode Variabel

Dummy

Dividen yang dibagi

Jumlah saham Beredar

DPS (DIV/SAHAM)

EPS DPR

55 2011 STTP 0

56 2011 TBLA 1 13.029.000.000 4.942.098.939 3 85,3249 0,030898

57 2011 TCID 1 68.308.842.927 201.066.667 340 696,4795 0,487785

58 2011 TIRA 0

59 2011 TSPC 1 215.251.540.000 4.503.949.500 48 129,9546 0,367757

60 2011 UNTR 1 1.697.214.000.000 3.730.135.136 455 1.571,9192 0,289456

61 2012 ALMI 1 15.330.006.788 308.000.000 50 45,2894 1,098993

62 2012 ALDO 1 2.340.000.000 550.000.000 4 22,2633 0,191102

63 2012 AUTO 1 314.226.000.000 3.855.786.400 81 294,5998 0,276628

64 2012 BATA 1 32.612.074.000 13.000.093 2.509 5.334,0694 0,470298

65 2012 BRNA 1 13.152.877.000 690.000.000 19 78,9801 0,241354

66 2012 BTON 1 3.600.000.000 180.000.000 20 137,5646 0,145386

67 2012 DPNS 0

68 2012 ETWA 0

69 2012 GGRM 1 1.981.627.000.000 1.924.088.000 1.030 2.114,6179 0,48704

70 2012 GJTL 1 34.770.000.000 3.484.800.000 10 324,9102 0,030709

71 2012 INDF 1 1.536.575.000.000 8.780.426.500 175 544,3296 0,321496

72 2012 INDS 1 35.389.916.000 315.000.000 112 425,6136 0,263969

73 2012 KBLM 0

74 2012 MBTO 1 10.700.000.000 1.070.000.000 10 42,5449 0,235046

75 2012 NIPS 0

76 2012 PICO 0

77 2012 PRAS 0

78 2012 PYFA 0 9,9204

79 2012 TCID 1 74.347.430.785 201.066.667 370 747,8806 0,494417

80 2012 TRST 1 55.902.643.125 2.808.000.000 20 21,8850 0,90968

81 2012 WIIM 1 72.025.676.240 2.099.873.760 34 36,8126 0,931747

INPUT DATA ROA (Profitabilitas)

No Tahun Kode Laba Bersih Total Aktiva ROA

1 2010 AKRA 310.916.115.000 7.665.590.356.000 0,0405600 2 2010 ALMI 43.722.582.261 1.504.154.332.712 0,0290679 3 2010 ASII 14.366.000.000.000 112.857.000.000.000 0,1272938 4 2010 BRAM 134.160.199.000 1.492.727.607.000 0,0898759 5 2010 BRNA 34.760.866.434 550.907.476.933 0,0630975

6 2010 BTON 8.393.401.472 89.824.014.717 0,0934427

(13)

208

10 2010 JPRS 28.445.580.508 411.281.598.196 0,0691633 11 2010 LION 38.631.299.358 303.899.974.798 0,1271185

12 2010 LMSH 7.350.536.344 78.200.046.845 0,0939966

13 2010 MASA 176.082.000.000 3.038.412.000.000 0,0579520 14 2010 MLPL 2.830.626.000.000 14.016.686.000.000 0,2019469 15 2010 MRAT 24.418.796.930 386.352.442.915 0,0632034 16 2010 NIKL 74.576.042.000 917.662.004.000 0,0812674 17 2010 NIPS 12.662.580.885 337.605.715.524 0,0375070 18 2010 PICO 12.063.079.047 570.360.266.065 0,0211499 19 2010 PYFA 4.199.202.953 100.586.999.230 0,0417470 20 2010 SKLT 4.833.531.934 199.375.442.469 0,0242434 21 2010 SMSM 150.420.111.988 1.067.103.249.531 0,1409612 22 2010 STTP 42.630.759.100 649.273.975.548 0,0656591 23 2010 TBLA 246.663.187.000 3.651.105.169.000 0,0675585 24 2010 TCID 131.445.098.783 1.047.238.440.003 0,1255159 25 2010 TPIA 348.287.000.000 3.003.066.000.000 0,1159771 26 2010 TSPC 488.889.258.921 3.589.595.911.220 0,1361962 27 2010 YPAS 21.186.130.131 200.856.257.619 0,1054791 28 2011 AKRA 2.384.079.885.000 8.308.243.768.000 0,2869535 29 2011 ASII 21.077.000.000.000 153.521.000.000.000 0,1372907 30 2011 AUTO 1.101.583.000.000 6.964.227.000.000 0,1581774 31 2011 BATA 56.615.123.000 516.649.305.000 0,1095813 32 2011 BRAM 71.039.628.000 1.660.119.065.000 0,0427919 33 2011 BRNA 43.796.464.000 643.963.801.000 0,0680108 34 2011 BTON 19.146.696.476 118.715.558.433 0,1612821 35 2011 ETWA 72.961.045.199 620.709.452.075 0,1175446 36 2011 GJTL 683.629.000.000 11.553.143.000.000 0,0591726 37 2011 HDTX 17.285.049.940 1.013.575.088.112 0,0170535 38 2011 INDF 4.891.673.000.000 53.585.933.000.000 0,0912865 39 2011 INDS 120.415.120.240 1.139.715.256.754 0,1056537 40 2011 JPRS 37.686.233.394 437.848.660.950 0,0860714 41 2011 KBLM 19.002.962.627 642.954.768.386 0,0295557

42 2011 KONI 3.076.170.318 75.295.780.109 0,0408545

(14)

209

(15)

210

INPUT DATA KL (Kualitas Laba)

No Tahun Kode Arus kas Operasi Laba Bersih Kualitas Laba 1 2010 AKRA 427.918.661.000 310.916.115.000 1,376315 2 2010 ALMI (73.945.789.465) 43.722.582.261 -1,691249 3 2010 ASII 2.907.000.000.000 14.366.000.000.000 0,202353

4 2010 BRAM 57.464.276.000 134.160.199.000 0,428326

5 2010 BRNA 60.380.243.328 34.760.866.434 1,737018

6 2010 BTON 21.402.190.054 8.393.401.472 2,549883

7 2010 ETWA (72.595.323.695) 72.961.045.199 -0,994987 8 2010 GGRM 2.872.598.000.000 4.146.282.000.000 0,692813 9 2010 GJTL 1.010.980.000.000 830.624.000.000 1,217133

10 2010 JPRS 48.826.247.303 28.445.580.508 1,716479

11 2010 LION 32.525.842.443 38.631.299.358 0,841956

12 2010 LMSH 9.647.718.776 7.350.536.344 1,312519

13 2010 MASA 504.280.000.000 176.082.000.000 2,863893 14 2010 MLPL 592.351.000.000 2.830.626.000.000 0,209265

15 2010 MRAT 4.613.811.149 24.418.796.930 0,188945

16 2010 NIKL (45.853.651.000) 74.576.042.000 -0,614858

17 2010 NIPS 25.105.090.279 12.662.580.885 1,982620

18 2010 PICO (26.731.721.652) 12.063.079.047 -2,215995

19 2010 PYFA 5.020.232.151 4.199.202.953 1,195520

20 2010 SKLT 8.089.259.673 4.833.531.934 1,673571

21 2010 SMSM 151.302.099.412 150.420.111.988 1,005863 22 2010 STTP (13.517.981.904) 42.630.759.100 -0,317095 23 2010 TBLA 380.781.982.000 246.663.187.000 1,543733 24 2010 TCID 157.211.148.765 131.445.098.783 1,196021 25 2010 TPIA 579.350.000.000 348.287.000.000 1,663427 26 2010 TSPC 578.089.303.003 488.889.258.921 1,182454

27 2010 YPAS 22.436.196.689 21.186.130.131 1,059004

28 2011 AKRA 932.416.942.000 2.384.079.885.000 0,391101 29 2011 ASII 9.330.000.000.000 21.077.000.000.000 0,442663 30 2011 AUTO 258.576.000.000 1.101.583.000.000 0,234731

31 2011 BATA 70.623.707.000 56.615.123.000 1,247435

32 2011 BRAM 141.798.770.000 71.039.628.000 1,996052

33 2011 BRNA 96.770.632.000 43.796.464.000 2,209554

34 2011 BTON 33.565.190.036 19.146.696.476 1,753054

(16)

211

No Tahun Kode Arus kas Operasi Laba Bersih Kualitas Laba

37 2011 HDTX 8.016.053.554 17.285.049.940 0,463756

38 2011 INDF 4.968.991.000.000 4.891.673.000.000 1,015806 39 2011 INDS 121.348.618.263 120.415.120.240 1,007752 40 2011 JPRS (36.795.304.974) 37.686.233.394 -0,976359

41 2011 KBLM 47.220.266.787 19.002.962.627 2,484890

42 2011 KONI 9.268.968.951 3.076.170.318 3,013152

43 2011 LION 40.207.285.424 52.535.147.701 0,765341

44 2011 LMSH 5.100.086.069 10.897.341.682 0,468012

45 2011 LTLS (137.902.000.000) 90.831.000.000 -1,518226

46 2011 MBTO 20.619.824.390 42.659.406.355 0,483359

47 2011 MLPL 323.322.000.000 96.038.000.000 3,366605

48 2011 MTDL 99.430.584.541 69.620.723.899 1,428175

49 2011 PICO (13.820.548.232) 12.630.196.709 -1,094246

50 2011 PSDN 20.800.798.709 23.858.490.558 0,871841

51 2011 PYFA 1.688.060.047 5.172.045.680 0,326382

52 2011 SKLT 17.708.603.858 5.976.790.919 2,962895

53 2011 SMSM 229.766.347.392 219.260.485.960 1,047915

54 2011 SRSN 29.713.806.000 23.987.816.000 1,238704

55 2011 STTP 89.728.684.467 42.675.154.847 2,102598

56 2011 TBLA 838.469.000.000 421.684.000.000 1,988382 57 2011 TCID 73.140.815.235 140.038.819.641 0,522290

58 2011 TIRA 11.779.972.468 7.462.361.826 1,578585

59 2011 TSPC 587.799.605.916 585.308.879.593 1,004255 60 2011 UNTR 10.440.274.000.000 5.863.471.000.000 1,780562 61 2012 ALMI (28.029.201.503) 13.949.141.063 -2,009385

62 2012 ALDO 16.843.147.032 12.244.790.641 1,375536

63 2012 AUTO 537.785.000.000 1.135.914.000.000 0,473438

64 2012 BATA 46.373.022.000 69.343.398.000 0,668745

65 2012 BRNA 101.095.907.000 54.496.290.000 1,855097

66 2012 BTON 26.137.526.275 24.761.627.150 1,055566

67 2012 DPNS 6.530.804.861 20.608.530.035 0,316898

68 2012 ETWA 70.129.844.346 29.663.381.283 2,364189

69 2012 GGRM 3.953.574.000.000 4.068.711.000.000 0,971702 70 2012 GJTL 1.707.135.000.000 1.132.247.000.000 1,507741 71 2012 INDF 7.407.134.000.000 4.779.446.000.000 1,549789 72 2012 INDS 104.473.676.638 134.068.283.225 0,779257

(17)

212

No Tahun Kode Arus kas Operasi Laba Bersih Kualitas Laba 74 2012 MBTO (13.923.794.274) 45.523.078.819 -0,305862

75 2012 NIPS 10.135.112.124 21.553.186.948 0,470237

76 2012 PICO (25.484.273.295) 11.198.712.164 -2,275643

77 2012 PRAS 47.968.405.047 15.565.386.865 3,081735

78 2012 PYFA (448.715.089) 5.308.221.363 -0,084532

79 2012 TCID 250.453.743.262 150.373.851.969 1,665541

80 2012 TRST 76.503.968.063 61.453.058.755 1,244917

81 2012 WIIM 13.275.272.462 77.301.783.553 0,171733

INPUT DATA PBV (Nilai Perusahaan)

No Tahun Kode Harga saham

(adj close)

TOTAL EKUITAS Jumlah Saham Beredar

BV PBV

1 2010 AKRA 1.469,59 2.386.406.965.000 3.792.936.000 629 2,33575

2 2010 ALMI 734,99 505.798.105.207 308.000.000 1.642 0,44756

3 2010 ASII 339,10 49.310.000.000.000 4.048.355.314 12.180 0,02784

4 2010 BRAM 2.197,46 1.072.556.312.000 450.000.000 2.383 0,92196

5 2010 BRNA 43,56 201.353.473.511 138.000.000 1.459 0,02985

6 2010 BTON 333,20 73.193.699.660 180.000.000 407 0,81941

7 2010 ETWA 230,00 375.955.480.827 968.297.000 388 0,59238

8 2010 GGRM 37.976,98 21.197.162.000.000 1.924.088.000 11.017 3,44721 9 2010 GJTL 2.266,41 3.526.597.000.000 3.484.800.000 1.012 2,23955

10 2010 JPRS 580,00 300.134.260.861 750.000.000 400 1,44935

11 2010 LION 3.505,50 259.928.517.672 52.016.000 4.997 0,70151

12 2010 LMSH 4.652,30 46.785.338.474 9.600.000 4.873 0,95462

13 2010 MASA 328,30 1.629.135.000.000 6.121.964.630 266 1,23369

14 2010 MLPL 287,52 4.841.331.000.000 7.727.542.830 627 0,45893

15 2010 MRAT 603,79 337.511.576.658 428.000.000 789 0,76567

16 2010 NIKL 421,30 487.423.343.000 2.523.350.000 193 2,18103

17 2010 NIPS 3.975,00 148.166.676.306 20.000.000 7.408 0,53656

18 2010 PICO 190,00 175.591.220.927 568.375.000 309 0,61502

19 2010 PYFA 127,00 77.225.205.835 535.080.000 144 0,87996

20 2010 SKLT 134,69 1.188.301.454.013 690.740.500 1.720 0,07829

21 2010 SMSM 957,75 519.374.643.869 1.526.672.666 340 2,81525

22 2010 STTP 385,00 447.140.003.889 1.310.000.000 341 1,12795

23 2010 TBLA 374,16 1.234.180.494.000 4.735.063.324 261 1,43550

24 2010 TCID 6.520,18 948.480.404.874 201.066.667 4.717 1,38220

(18)

(adj close)

BV PBV

26 2010 TSPC 1.623,44 2.604.104.062.843 4.503.652.000 578 2,80765

27 2010 YPAS 680,00 131.495.983.652 670.349.589 196 3,46655

28 2011 AKRA 2.940,47 3.674.703.821.000 3.821.986.000 961 3,05832 29 2011 ASII 593,33 75.838.000.000.000 4.048.355.314 18.733 0,03167 30 2011 AUTO 3.253,67 4.722.894.000.000 3.885.786.400 1.215 2,67697

31 2011 BATA 52.091,01 354.480.088.000 13.000.093 27.268 1,91037

32 2011 BRAM 2.059,52 1.201.725.440.000 450.000.000 2.671 0,77121

33 2011 BRNA 60,58 254.506.676.000 138.000.000 1.844 0,03285

34 2011 BTON 328,30 92.124.943.258 180.000.000 512 0,64145

35 2011 ETWA 430,00 375.955.480.827 968.297.000 388 1,10749

36 2011 GJTL 2.966,72 4.430.825.000.000 3.484.000.000 1.272 2,33276

37 2011 HDTX 190,00 565.234.862.845 1.532.571.000 369 0,51516

38 2011 INDF 4.376,26 31.610.225.000.000 8.780.426.500 3.600 1,21560

39 2011 INDS 1.464,66 632.249.053.230 225.000.000 2.810 0,52123

40 2011 JPRS 485,00 337.819.203.969 750.000.000 450 1,07676

41 2011 KBLM 110,57 244.364.131.761 1.120.000.000 218 0,50678

42 2011 KONI 180,00 26.545.461.980 76.000.000 349 0,51534

43 2011 LION 4.996,16 302.060.465.373 52.016.000 5.807 0,86036

44 2011 LMSH 4.885,70 57.202.680.156 9.600.000 5.959 0,81994

45 2011 LTLS 749,72 953.851.000.000 780.000.000 1.223 0,61307

46 2011 MBTO 401,18 400.542.318.744 1.070.000.000 374 1,07170

47 2011 MLPL 149,92 8.148.739.000.000 7.727.542.968 1.055 0,14217

48 2011 MTDL 113,44 582.522.929.617 2.246.000.000 259 0,43738

49 2011 PICO 193,00 187.914.292.813 568.375.000 331 0,58376

50 2011 PSDN 310,00 206.289.106.038 1.440.000.000 143 2,16395

51 2011 PYFA 176,00 82.397.251.515 535.080.000 154 1,14293

52 2011 SKLT 136,34 122.900.348.177 690.740.500 178 0,76628

53 2011 SMSM 1.282,67 670.612.341.979 1.526.672.666 439 2,92004

54 2011 SRSN 54,00 252.240.228.000 6.020.000.000 42 1,28877

55 2011 STTP 690,00 490.065.156.836 1.310.000.000 374 1,84445

56 2011 TBLA 561,41 1.607.315.000.000 4.942.098.939 325 1,72620

57 2011 TCID 7.227,71 1.020.412.800.735 201.066.667 5.075 1,42418

58 2011 TIRA 1.684,35 102.583.526.070 58.800.000 1.745 0,96546

59 2011 TSPC 2.450,95 3.045.935.747.008 4.503.949.500 676 3,62416 60 2011 UNTR 24.988,52 27.503.948.000.000 3.730.135.136 7.373 3,38899

(19)

(adj close)

BV PBV

62 2012 ALDO 470,00 94.305.753.777 550.000.000 171 2,74108

63 2012 AUTO 3.434,97 5.485.099.000.000 3.855.786.400 1.423 2,41463

64 2012 BATA 59.289,00 387.488.486.000 13.000.093 29.807 1,98912

65 2012 BRNA 690,00 301.829.932.000 690.000.000 437 1,57738

66 2012 BTON 690,00 94.798.465.171 180.000.000 527 1,31015

67 2012 DPNS 374,33 155.696.522.072 331.129.952 470 0,79611

68 2012 ETWA 305,00 437.749.233.845 968.297.000 452 0,67466

69 2012 GGRM 55.181,08 26.605.713.000.000 1.924.088.000 13.828 3,99062 70 2012 GJTL 2.183,84 5.478.384.000.000 3.484.800.000 1.572 1,38914 71 2012 INDF 5.723,12 34.142.674.000.000 8.780.426.500 3.888 1,47181 72 2012 INDS 3.563,93 1.136.572.861.829 315.000.000 3.608 0,98774

73 2012 KBLM 126,28 264.746.064.454 1.120.000.000 236 0,53422

74 2012 MBTO 380,00 416.741.865.000 1.070.000.000 389 0,97566

75 2012 NIPS 4.225,00 199.113.004.978 20.000.000 9.956 0,42438

76 2012 PICO 260,00 280.293.729.818 568.375.000 493 0,52722

77 2012 PRAS 255,00 409.577.291.829 588.000.000 697 0,36608

78 2012 PYFA 172,00 129.482.560.948 535.080.000 242 0,71078

79 2012 TCID 10.699,17 1.096.821.575.914 201.066.667 5.455 1,96135

80 2012 TRST 317,11 1.352.992.459.388 2.808.000.000 482 0,65813

(20)

215

LAMPIRAN 2

INPUT DATA MODEL REGRESI 2

(21)

216

(22)

217

LAMPIRAN 3

INPUT DATA MODEL REGRESI 3

NO TAHUN KODE OPR DER PER DPR ROA KL KM PBV

(23)

218

(24)

219

72 2012 MBTO 92,67984 0,36639 8,9317 1 0,07469 -0,30586 0,00096 0,97566

73 2012 NIPS 92,17803 1,98633 3,9205 0 0,041 0,47024 0,03 0,42438

74 2012 PICO 91,59556 1,0598 13,1959 0 0,01883 -2,27564 0,00079 0,52722 75 2012 PRAS 91,5407 0,66662 9,6329 0 0,07893 3,08174 0,05909 0,36608 76 2012 PYFA 94,96519 0,9288 17,338 0 0,03907 -0,08453 0,23077 0,71078 77 2012 SKLT 96,77605 0,75686 15,3933 1 0,03188 1,91654 0,00125 0,14942 78 2012 SRSN 92,49129 0,64834 17,7518 0 0,04217 -0,43962 0,12074 0,37148 79 2012 TCID 88,65106 0,15021 14,306 1 0,1192 1,66554 0,00142 1,96135 80 2012 TRST 95,25572 0,61725 14,4898 1 0,02808 1,24492 0,01907 0,65813 81 2012 WIIM 89,69252 0,83947 20,5734 1 0,06403 0,17173 0,24608 2,42321 82 2012 YPAS 92,91513 1,12309 2,7706 0 0,04714 -1,70903 0,00352 0,27729

INPUT DATA OPR (Kebijakan Operasional)

1 2010 AKRA 11.235.313.041.000 498.761.288.000 12.194.997.466.000 96,22039 2 2010 ALMI 2.834.455.597.862 84.585.923.399 3.019.070.482.536 96,68676

3 2010 APLI 245.337.000.477 17.395.566.840 283.739.415.791 92,59643

4 2010 ASII 103.117.000.000.000 2.687.400.000.000 129.991.000.000.000 81,39363 5 2010 AUTO 5.102.483.000.000 579.511.000.000 6.255.109.000.000 90,83765 6 2010 BRAM 1.497.478.944.000 93.450.666.000 1.805.359.612.000 88,12259

7 2010 BRNA 443.954.247.945 63.287.738.079 568.328.198.058 89,25160

8 2010 BTON 111.139.640.956 5.079.167.032 127.918.509.530 90,85379

9 2010 ETWA 797.291.867.695 37.808.659.731 904.236.103.280 92,35426

10 2010 GGRM 28.826.410.000.000 3.007.726.000.000 37.691.997.000.000 84,45861 11 2010 GJTL 7.915.174.000.000 651.303.000.000 9.853.904.000.000 86,93485

12 2010 JPRS 372.059.150.959 38.419.485.450 427.792.535.324 95,95273

13 2010 LION 114.901.740.911 45.911.173.005 207.832.622.837 77,37617

14 2010 LMSH 142.989.208.581 6.572.228.083 161.011.674.412 92,88857

15 2010 MASA 1.571.129.000.000 178.751.000.000 2.006.840.000.000 87,19579

16 2010 MITI 52.490.792.470 26.764.599.399 85.140.507.102 93,08776

17 2010 MRAT 162.523.780.610 169.806.669.648 369.368.074.883 89,97271 18 2010 NIKL 1.176.889.076.000 108.007.934.000 1.361.898.489.000 94,34602

19 2010 NIPS 338.950.770.020 38.221.577.132 400.894.525.220 94,08269

20 2010 PICO 505.849.686.184 27.383.530.150 586.317.697.184 90,94612

21 2010 PYFA 51.083.374.401 84.117.071.073 140.858.442.443 95,98320

22 2010 SKLT 252.082.911.939 56.337.786.802 314.145.710.944 98,17759

23 2010 SMSM 1.192.997.424.382 140.944.193.287 1.561.786.956.669 85,41124

24 2010 STTP 629.682.082.530 81.705.564.417 762.612.830.093 93,28294

(25)

220

27 2010 TPIA 4.567.343.000.000 114.103.000.000 5.176.270.000.000 90,44053 28 2010 TSPC 3.239.912.027.011 1.303.334.634.420 5.134.242.102.154 88,48914

29 2010 YPAS 298.192.613.967 15.914.035.973 348.359.143.634 90,16748

30 2011 AKRA 17.787.552.076.000 392.869.099.000 18.805.949.694.000 96,67377 31 2011 ASII 130.530.000.000.000 14.202.000.000.000 162.564.000.000.000 89,03078 32 2011 AUTO 6.126.058.000.000 294.835.000.000 7.363.659.000.000 87,19704 33 2011 BRAM 1.616.094.915.000 94.257.157.000 1.900.212.056.000 90,00848

34 2011 BRNA 530.923.836.000 68.487.238.000 679.335.305.000 88,23494

35 2011 BTON 128.657.607.225 5.180.240.003 153.646.138.180 87,10785

36 2011 ETWA 797.291.867.695 37.808.659.731 904.236.103.280 92,35426

37 2011 GJTL 10.172.171.000.000 639.654.000.000 11.841.396.000.000 91,30532 38 2011 HDTX 966.760.492.593 28.686.670.799 1.016.881.448.518 97,89215 39 2011 INDF 32.749.190.000.000 5.864.350.000.000 45.332.256.000.000 85,17895 40 2011 INDS 963.220.608.567 90.917.834.717 1.234.986.291.420 85,35629

41 2011 JPRS 584.529.439.183 17.424.159.374 641.375.013.671 93,85361

42 2011 KBLM 794.327.907.095 25.722.603.502 864.752.600.095 94,83065

43 2011 KLBF 5.360.686.806.582 3.491.990.515.154 10.911.860.141.523 81,12895

44 2011 KONI 51.105.069.549 3.076.379.110 67.330.692.745 80,47065

45 2011 LION 154.386.534.782 55.918.116.228 268.414.285.432 78,35077

46 2011 LMSH 184.399.550.958 7.348.182.538 207.522.581.381 92,39849

47 2011 LTLS 4.852.585.000.000 491.638.000.000 5.529.075.000.000 96,65673 48 2011 MBTO 302.234.427.169 301.004.414.283 648.375.230.795 93,03854 49 2011 MTDL 4.029.796.757.850 219.849.335.899 4.408.711.598.083 96,39202

50 2011 PICO 541.428.123.393 27.703.159.474 621.233.560.518 91,61309

51 2011 PSDN 1.119.815.828.536 78.158.501.802 1.246.290.753.836 96,12318

52 2011 PYFA 49.501.431.080 94.588.427.012 151.094.461.045 95,36409

53 2011 SKLT 271.964.581.408 63.407.541.282 344.435.729.830 97,36856

54 2011 SMSM 1.347.221.072.817 164.164.130.810 1.807.890.780.238 83,59936 55 2011 STTP 849.396.693.019 107.840.458.534 1.027.683.999.319 93,14509 56 2011 TBLA 2.488.848.000.000 628.775.000.000 3.731.749.000.000 83,54321 57 2011 TCID 1.053.345.049.712 408.261.014.384 1.654.671.098.358 88,33212

58 2011 TIRA 194.792.299.353 82.781.655.938 296.926.955.325 93,48224

59 2011 TSPC 3.580.621.360.619 1.553.244.688.029 5.780.664.117.037 88,81101

60 2011 YPAS 327.379.174.482 17.935.576.066 373.047.761.804 92,56583

61 2012 ALDO 229.653.814.593 15.205.094.180 279.603.768.317 87,57354

62 2012 AUTO 6.921.210.000.000 880.741.000.000 8.277.485.000.000 94,25509

63 2012 BRNA 657.610.654.000 82.825.492.000 836.986.463.000 88,46453

64 2012 BTON 124.592.395.513 5.007.796.475 155.005.683.770 83,60996

65 2012 DPNS 109.577.428.965 18.838.042.247 146.690.966.909 87,54150

66 2012 ETWA 526.220.805.102 30.296.975.816 601.771.845.365 92,47986

(26)

221

68 2012 INDF 36.493.332.000.000 7.266.956.000.000 50.059.427.000.000 87,41668 69 2012 INDS 1.182.588.583.988 108.912.097.560 1.476.987.701.603 87,44153 70 2012 KBLM 924.249.100.518 29.140.660.207 1.020.197.078.016 93,45153

71 2012 KICI 80.258.223.773 11.408.719.685 94.787.254.405 96,70809

72 2012 MBTO 341.349.583.616 323.895.581.721 717.788.399.047 92,67984

73 2012 NIPS 583.438.861.894 64.313.876.536 702.719.255.456 92,17803

74 2012 PICO 514.992.981.155 28.413.095.572 593.266.859.163 91,59556

75 2012 PRAS 262.658.957.019 21.322.280.861 310.224.018.731 91,54070

76 2012 PYFA 61.056.242.077 106.776.668.559 176.730.979.672 94,96519

77 2012 SKLT 310.891.552.820 77.881.264.957 401.724.215.506 96,77605

78 2012 SRSN 302.808.979.000 52.492.042.000 384.145.388.000 92,49129

79 2012 TCID 1.169.224.054.930 471.842.598.717 1.851.152.825.559 88,65106 80 2012 TRST 1.732.016.565.807 124.663.301.163 1.949.153.201.410 95,25572 81 2012 WIIM 814.421.204.708 189.293.889.501 1.119.062.225.729 89,69252

82 2012 YPAS 365.345.574.055 19.157.537.424 413.821.872.609 92,91513

INPUT DATA DER (Kebijakan Pendanaan)

1 2010 AKRA 4.806.757.170.000 2.386.406.965.000 2,0142236

2 2010 ALMI 998.356.227.505 505.798.105.207 1,9738236

3 2010 APLI 105.490.781.452 229.459.767.545 0,4597354

4 2010 ASII 54.168.000.000.000 49.310.000.000.000 1,0985196 5 2010 AUTO 1.482.705.000.000 3.860.827.000.000 0,3840382 6 2010 BRAM 103.162.484.000 1.072.556.312.000 0,0961837

7 2010 BRNA 326.943.862.376 201.353.473.511 1,6237309

8 2010 BTON 16.630.315.057 73.193.699.660 0,2272097

9 2010 ETWA 244.753.971.248 375.955.480.827 0,6510185

10 2010 GGRM 9.421.403.000.000 21.197.162.000.000 0,4444653 11 2010 GJTL 6.776.210.000.000 3.526.597.000.000 1,9214586 12 2010 JPRS 111.147.337.335 300.134.260.861 0,3703254

13 2010 LION 43.971.457.126 259.928.517.672 0,1691675

14 2010 LMSH 31.414.708.371 46.785.338.474 0,6714648

15 2010 MASA 1.409.277.000.000 1.629.135.000.000 0,8650462

16 2010 MITI 79.417.209.721 35.507.515.635 2,2366310

17 2010 MRAT 48.828.866.257 337.511.576.658 0,1446732

18 2010 NIKL 430.238.661.000 487.423.343.000 0,8826796 19 2010 NIPS 189.439.039.218 148.166.676.306 1,2785536 20 2010 PICO 394.769.045.138 175.591.220.927 2,2482277

(27)

222

22 2010 SKLT 81.070.404.211 1.188.301.454.013 0,0682238 23 2010 SMSM 498.627.884.127 519.374.643.869 0,9600543 24 2010 STTP 201.933.973.559 447.140.003.889 0,4516124 25 2010 TBLA 2.409.512.453.000 1.234.180.494.000 1,9523177

26 2010 TCID 98.758.035.129 948.480.404.874 0,1041224

27 2010 TPIA 952.955.000.000 2.050.131.000.000 0,4648264 28 2010 TSPC 944.862.700.629 2.604.104.062.843 0,3628360

29 2010 YPAS 69.360.273.967 131.495.983.652 0,5274707

30 2011 AKRA 4.733.539.947.000 3.674.703.821.000 1,2881419 31 2011 ASII 77.683.000.000.000 75.838.000.000.000 1,0243282 32 2011 AUTO 2.241.333.000.000 4.722.894.000.000 0,4745677 33 2011 BRAM 458.393.625.000 1.201.725.440.000 0,3814462 34 2011 BRNA 389.457.125.000 254.506.676.000 1,5302433

35 2011 BTON 26.590.615.175 92.124.943.258 0,2886364

36 2011 ETWA 244.753.971.248 375.955.480.827 0,6510185 37 2011 GJTL 7.123.318.000.000 4.430.825.000.000 1,6076731 38 2011 HDTX 448.340.225.267 565.234.862.845 0,7931928 39 2011 INDF 21.975.708.000.000 31.610.225.000.000 0,6952088 40 2011 INDS 507.466.203.524 632.249.053.230 0,8026366 41 2011 JPRS 100.029.456.981 337.819.203.969 0,2961035 42 2011 KBLM 398.590.636.625 244.364.131.761 1,6311340 43 2011 KLBF 1.758.619.054.414 6.515.935.058.426 0,2698951

44 2011 KONI 48.750.318.129 26.545.461.980 1,8364841

45 2011 LION 63.755.284.220 302.060.465.373 0,2110680

46 2011 LMSH 40.816.452.492 57.202.680.156 0,7135409

47 2011 LTLS 3.086.447.000.000 953.851.000.000 3,2357748 48 2011 MBTO 141.131.522.256 400.542.318.744 0,3523511 49 2011 MTDL 691.762.339.287 582.522.929.617 1,1875281 50 2011 PICO 373.926.044.212 187.914.292.813 1,9898755 51 2011 PSDN 215.077.297.281 206.289.106.038 1,0426013

52 2011 PYFA 35.636.351.337 82.397.251.515 0,4324944

53 2011 SKLT 91.337.531.247 122.900.348.177 0,7431837

(28)

223

59 2011 TSPC 1.204.438.648.313 3.045.935.747.008 0,3954248

60 2011 YPAS 75.392.271.560 148.117.142.340 0,5090044

61 2012 ALDO 90.590.989.110 94.305.753.777 0,9606094

62 2012 AUTO 3.396.543.000.000 5.485.099.000.000 0,6192309 63 2012 BRNA 468.553.998.000 301.829.932.000 1,5523775

64 2012 BTON 31.921.571.823 94.798.465.171 0,3367309

65 2012 DPNS 28.939.822.487 155.696.522.072 0,1858733

66 2012 ETWA 523.207.574.539 437.749.233.845 1,1952221 67 2012 GJTL 7.391.409.000.000 5.478.384.000.000 1,3491951 68 2012 INDF 25.181.533.000.000 34.142.674.000.000 0,7375384 69 2012 INDS 528.206.496.386 1.136.572.861.829 0,4647362 70 2012 KBLM 458.195.274.791 264.746.064.454 1,7306972 71 2012 KLBF 2.046.313.566.061 7.371.643.614.897 0,2775926 72 2012 MERK 152.689.086.000 416.741.865.000 0,3663877 73 2012 PICO 395.503.093.290 199.113.004.978 1,9863248 74 2012 PRAS 297.056.156.250 280.293.729.818 1,0598031 75 2012 PSDN 273.033.834.160 409.577.291.829 0,6666235 76 2012 SKLT 120.263.906.808 129.482.560.948 0,9288039 77 2012 SMSM 620.875.870.082 820.328.603.508 0,7568624 78 2012 SSTM 525.337.311.071 810.275.583.968 0,6483440 79 2012 TCID 164.751.376.547 1.096.821.575.914 0,1502080 80 2012 TRST 835.136.579.731 1.352.992.459.388 0,6172515 81 2012 WIIM 550.946.790.179 656.304.363.721 0,8394684 82 2012 YPAS 184.848.566.684 164.589.676.592 1,1230872

INPUT DATA PER (Kebijakan Investasi)

No Tahun Kode Harga Saham

(Adj Close)

Laba Stlh Pajak Jumlah Saham Beredar

EPS PER

1 2010 AKRA 1.469,59 310.916.115.000 3.792.936.000 81,9724 17,9279

2 2010 ALMI 734,99 43.722.582.261 308.000.000 141,9564 5,1776

3 2010 APLI 82,35 24.659.768.960 1.500.000.000 16,4398 5,0092

4 2010 ASII 339,10 14.366.000.000.000 4.048.355.314 3.548,6016 0,0956 5 2010 AUTO 470,86 1.141.179.000.000 771.157.280 1.479,8265 0,3182 6 2010 BRAM 2.197,46 134.160.199.000 450.000.000 298,1338 7,3707

7 2010 BRNA 43,56 34.760.866.434 138.000.000 251,8903 0,1729

8 2010 BTON 333,20 8.393.401.472 180.000.000 46,6300 7,1456

(29)

224 No Tahun Kode Harga Saham

(Adj Close)

EPS PER

10 2010 GGRM 37.976,98 4.146.282.000.000 1.924.088.000 2.154,9337 17,6233 11 2010 GJTL 2.266,41 830.624.000.000 3.484.800.000 238,3563 9,5085

12 2010 JPRS 580,00 28.445.580.508 750.000.000 37,9274 15,2924

13 2010 LION 3.505,50 38.631.299.358 52.016.000 742,6811 4,7201

14 2010 LMSH 4.652,30 7.350.536.344 9.600.000 765,6809 6,0760

15 2010 MASA 328,30 176.082.000.000 6.121.964.630 28,7623 11,4142

16 2010 MITI 52,89 7.058.787.686 2.556.456.000 2,7612 19,1550

17 2010 MRAT 603,79 24.418.796.930 428.000.000 57,0533 10,5829

18 2010 NIKL 421,30 74.576.042.000 2.523.350.000 29,5544 14,2551

19 2010 NIPS 3.975,00 12.662.580.885 20.000.000 633,1290 6,2783

20 2010 PICO 190,00 12.063.079.047 568.375.000 21,2238 8,9522

21 2010 PYFA 127,00 4.199.202.953 535.080.000 7,8478 16,1829

22 2010 SKLT 134,69 4.833.531.934 690.740.500 6,9976 19,2480

23 2010 SMSM 957,75 150.420.111.988 1.526.672.666 98,5281 9,7206

24 2010 STTP 385,00 42.630.759.100 1.310.000.000 32,5426 11,8307

25 2010 TBLA 374,16 246.663.187.000 4.735.063.324 52,0929 7,1826 26 2010 TCID 6.520,18 131.445.098.783 201.066.667 653,7389 9,9737 27 2010 TPIA 3.412,85 348.287.000.000 728.401.000 478,1528 7,1376 28 2010 TSPC 1.623,44 488.889.258.921 4.503.652.000 108,5540 14,9551

29 2010 YPAS 680,00 21.186.130.131 670.349.589 31,6046 21,5159

30 2011 AKRA 2.940,47 2.384.079.885.000 3.821.986.000 623,7804 4,7140 31 2011 ASII 593,33 21.077.000.000.000 4.048.355.314 5.206,3118 0,1140 32 2011 AUTO 3.253,67 1.101.583.000.000 3.885.786.400 283,4904 11,4772 33 2011 BRAM 2.059,52 71.039.628.000 450.000.000 157,8658 13,0460

34 2011 BRNA 60,58 43.796.464.000 138.000.000 317,3657 0,1909

35 2011 BTON 328,30 19.146.696.476 180.000.000 106,3705 3,0864

36 2011 ETWA 430,00 72.961.045.199 968.297.000 75,3499 5,7067

37 2011 GJTL 2.966,72 683.629.000.000 3.484.000.000 196,2196 15,1194

38 2011 HDTX 190,00 17.285.049.940 1.532.571.000 11,2785 16,8463

39 2011 INDF 4.376,26 4.891.673.000.000 8.780.426.500 557,1111 7,8553 40 2011 INDS 1.464,66 120.415.120.240 225.000.000 535,1783 2,7368

41 2011 JPRS 485,00 37.686.233.394 750.000.000 50,2483 9,6521

42 2011 KBLM 110,57 19.002.962.627 1.120.000.000 16,9669 6,5168

43 2011 KLBF 119,93 1.522.956.820.292 10.156.014.422 149,9561 0,7998

44 2011 KONI 180,00 3.076.170.318 76.000.000 40,4759 4,4471

(30)

(Adj Close)

EPS PER

46 2011 LMSH 4.885,70 10.897.341.682 9.600.000 1.135,1398 4,3041

47 2011 LTLS 749,72 90.831.000.000 780.000.000 116,4500 6,4381

48 2011 MBTO 401,18 42.659.406.355 1.070.000.000 39,8686 10,0626

49 2011 MTDL 113,44 69.620.723.899 2.246.000.000 30,9977 3,6596

50 2011 PICO 193,00 12.630.196.709 568.375.000 22,2216 8,6852

51 2011 PSDN 310,00 23.858.490.558 1.440.000.000 16,5684 18,7103

52 2011 PYFA 176,00 5.172.045.680 535.080.000 9,6659 18,2083

53 2011 SKLT 136,34 5.976.790.919 690.740.500 8,6527 15,7569

54 2011 SMSM 1.282,67 219.260.485.960 1.526.672.666 143,6198 8,9310

55 2011 STTP 690,00 42.675.154.847 1.310.000.000 32,5765 21,1809

56 2011 TBLA 561,41 421.684.000.000 4.942.098.939 85,3249 6,5797 57 2011 TCID 7.227,71 140.038.819.641 201.066.667 696,4795 10,3775

58 2011 TIRA 1.684,35 7.462.361.826 58.800.000 126,9109 13,2719

59 2011 TSPC 2.450,95 585.308.879.593 4.503.949.500 129,9546 18,8601

60 2011 YPAS 680,00 16.621.158.688 69.149.589 240,3653 2,8290

61 2012 ALDO 470,00 12.244.790.641 550.000.000 22,2633 21,1110

62 2012 AUTO 3.434,97 1.135.914.000.000 3.855.786.400 294,5998 11,6598

63 2012 BRNA 690,00 54.496.290.000 690.000.000 78,9801 8,7364

64 2012 BTON 690,00 24.761.627.150 180.000.000 137,5646 5,0158

65 2012 DPNS 374,33 20.608.530.035 331.129.952 62,2370 6,0146

66 2012 ETWA 305,00 29.663.381.283 968.297.000 30,6346 9,9561

67 2012 GJTL 2.183,84 1.132.247.000.000 3.484.800.000 324,9102 6,7214 68 2012 INDF 5.723,12 4.779.446.000.000 8.780.426.500 544,3296 10,5141 69 2012 INDS 3.563,93 134.068.283.225 315.000.000 425,6136 8,3736

70 2012 KBLM 126,28 23.833.078.478 1.120.000.000 21,2795 5,9343

71 2012 KICI 270,00 2.259.475.494 138.000.000 16,3730 16,4906

72 2012 MBTO 380,00 45.523.078.819 1.070.000.000 42,5449 8,9317

73 2012 NIPS 4.225,00 21.553.186.948 20.000.000 1.077,6593 3,9205

74 2012 PICO 260,00 11.198.712.164 568.375.000 19,7030 13,1959

75 2012 PRAS 255,00 15.565.386.865 588.000.000 26,4717 9,6329

76 2012 PYFA 172,00 5.308.221.363 535.080.000 9,9204 17,3380

77 2012 SKLT 177,45 7.962.693.771 690.740.500 11,5278 15,3933

78 2012 SRSN 50,00 16.956.040.000 6.020.000.000 2,8166 17,7518

79 2012 TCID 10.699,17 150.373.851.969 201.066.667 747,8806 14,3060

80 2012 TRST 317,11 61.453.058.755 2.808.000.000 21,8850 14,4898

(31)

(Adj Close)

EPS PER

82 2012 YPAS 660,00 16.472.534.252 69.149.589 238,2159 2,7706

INPUT DATA DPR (Kebijakan Dividen)

No Tahun Kode Variabel

4 2010 ASII 1 6.394.000.000.000 4.048.355.314 1.579 3.548,6016 0,445078658

5 2010 AUTO 1 506.404.000.000 771.157.280 657 1.479,8265 0,443755099

6 2010 BRAM 1 56.150.646.000 450.000.000 125 298,1338 0,418534308

7 2010 BRNA 1 11.898.925.720 138.000.000 86 251,8903 0,342308088

8 2010 BTON 0

9 2010 ETWA 0

10 2010 GGRM 1 1.250.657.000.000 1.924.088.000 650 2.154,9337 0,301633367

11 2010 GJTL 1 59.097.000.000 3.484.800.000 17 238,3563 0,071147715

12 2010 JPRS 0

13 2010 LION 1 6.406.073.525 52.016.000 123 742,6811 0,165825992

14 2010 LMSH 1 288.691.575 9.600.000 30 765,6809 0,039274899

15 2010 MASA 1 6.122.000.000 6.121.964.630 1,000006 28,7623 0,034767892

16 2010 MITI 0

30 2011 AKRA 1 1.283.737.743.000 3.821.986.000 336 623,7804 0,538462554

31 2011 ASII 1 8.191.000.000.000 4.048.355.314 2.023 5.206,3118 0,388622669

32 2011 AUTO 1 488.202.000.000 3.885.786.400 126 283,4904 0,44318222

33 2011 BRAM 1 56.155.837.000 450.000.000 125 157,8658 0,790486079

34 2011 BRNA 1 12.330.633.000 138.000.000 89 317,3657 0,281544031

(32)

227

68 2012 INDF 1 1.536.575.000.000 8.780.426.500 175 544,3296 0,321496466

(33)

228 No Tahun Kode Variabel

Dummy

Dividen yang dibagi

Jumlah saham beredar

DPS (DIV/SAHAM)

EPS DPR

76 2012 PYFA 0 9,9204

77 2012 SKLT 1 1.381.481.000 690.740.500 2 11,5278 0,173494177

78 2012 SRSN 0

79 2012 TCID 1 74.347.430.785 201.066.667 370 747,8806 0,494417279

80 2012 TRST 1 55.902.643.125 2.808.000.000 20 21,8850 0,909680401

81 2012 WIIM 1 72.025.676.240 2.099.873.760 34 36,8126 0,931746629

82 2012 YPAS 0

INPUT DATA ROA (Profitabilitas)

1 2010 AKRA 310.916.115.000 7.665.590.356.000 0,0405600 2 2010 ALMI 43.722.582.261 1.504.154.332.712 0,0290679

3 2010 ALPI 24.659.768.960 334.950.548.997 0,0736221

4 2010 ASII 14.366.000.000.000 112.857.000.000.000 0,1272938 5 2010 AUTO 1.141.179.000.000 5.585.852.000.000 0,2042981 6 2010 BRAM 134.160.199.000 1.492.727.607.000 0,0898759

7 2010 BRNA 34.760.866.434 550.907.476.933 0,0630975

8 2010 BTON 8.393.401.472 89.824.014.717 0,0934427

9 2010 ETWA 72.961.045.199 620.709.452.075 0,1175446

10 2010 GGRM 4.146.282.000.000 30.741.679.000.000 0,1348749 11 2010 GJTL 830.624.000.000 10.371.567.000.000 0,0800866

12 2010 JPRS 28.445.580.508 411.281.598.196 0,0691633

13 2010 LION 38.631.299.358 303.899.974.798 0,1271185

14 2010 LMSH 7.350.536.344 78.200.046.845 0,0939966

15 2010 MASA 176.082.000.000 3.038.412.000.000 0,0579520

16 2010 MITI 7.058.787.686 114.924.725.356 0,0614210

17 2010 MRAT 24.418.796.930 386.352.442.915 0,0632034

18 2010 NIKL 74.576.042.000 917.662.004.000 0,0812674

19 2010 NIPS 12.662.580.885 337.605.715.524 0,0375070

20 2010 PICO 12.063.079.047 570.360.266.065 0,0211499

21 2010 PYFA 4.199.202.953 100.586.999.230 0,0417470

22 2010 SKLT 4.833.531.934 199.375.442.469 0,0242434

23 2010 SMSM 150.420.111.988 1.067.103.249.531 0,1409612

24 2010 STTP 42.630.759.100 649.273.975.548 0,0656591

(34)

229

28 2010 TSPC 488.889.258.921 3.589.595.911.220 0,1361962

29 2010 YPAS 21.186.130.131 200.856.257.619 0,1054791

30 2011 AKRA 2.384.079.885.000 8.308.243.768.000 0,2869535 31 2011 ASII 21.077.000.000.000 153.521.000.000.000 0,1372907 32 2011 AUTO 1.101.583.000.000 6.964.227.000.000 0,1581774 33 2011 BRAM 71.039.628.000 1.660.119.065.000 0,0427919

34 2011 BRNA 43.796.464.000 643.963.801.000 0,0680108

35 2011 BTON 19.146.696.476 118.715.558.433 0,1612821

36 2011 ETWA 72.961.045.199 620.709.452.075 0,1175446

37 2011 GJTL 683.629.000.000 11.553.143.000.000 0,0591726 38 2011 HDTX 17.285.049.940 1.013.575.088.112 0,0170535 39 2011 INDF 4.891.673.000.000 53.585.933.000.000 0,0912865 40 2011 INDS 120.415.120.240 1.139.715.256.754 0,1056537

41 2011 JPRS 37.686.233.394 437.848.660.950 0,0860714

42 2011 KBLM 19.002.962.627 642.954.768.386 0,0295557

43 2011 KLBF 1.522.956.820.292 8.274.554.112.840 0,1840530

44 2011 KONI 3.076.170.318 75.295.780.109 0,0408545

45 2011 LION 52.535.147.701 365.815.749.593 0,1436110

46 2011 LMSH 10.897.341.682 98.019.132.648 0,1111757

47 2011 LTLS 90.831.000.000 4.040.298.000.000 0,0224813

48 2011 MBTO 42.659.406.355 541.673.841.000 0,0787548

49 2011 MTDL 69.620.723.899 1.274.285.268.904 0,0546351

50 2011 PICO 12.630.196.709 561.840.337.025 0,0224800

51 2011 PSDN 23.858.490.558 421.366.403.319 0,0566217

52 2011 PYFA 5.172.045.680 118.033.602.852 0,0438184

53 2011 SKLT 5.976.790.919 214.237.879.424 0,0278979

54 2011 SMSM 219.260.485.960 1.136.857.942.381 0,1928653

55 2011 STTP 42.675.154.847 943.765.927.864 0,0452179

56 2011 TBLA 421.684.000.000 4.244.618.000.000 0,0993456 57 2011 TCID 140.038.819.641 1.130.865.062.422 0,1238334

58 2011 TIRA 7.462.361.826 223.674.372.071 0,0333626

59 2011 TSPC 585.308.879.593 4.250.374.395.321 0,1377076

60 2011 YPAS 16.621.158.688 223.509.413.900 0,0743645

61 2012 ALDO 12.244.790.641 184.896.742.887 0,0662250

62 2012 AUTO 1.135.914.000.000 8.881.642.000.000 0,1278946

63 2012 BRNA 54.496.290.000 770.383.930.000 0,0707391

(35)

230

65 2012 DPNS 20.608.530.035 184.636.344.559 0,1116169

66 2012 ETWA 29.663.381.283 960.956.808.384 0,0308686

67 2012 GJTL 1.132.247.000.000 12.869.793.000.000 0,0879771 68 2012 INDF 4.779.446.000.000 59.324.207.000.000 0,0805649 69 2012 INDS 134.068.283.225 1.664.779.358.215 0,0805322

70 2012 KBLM 23.833.078.478 722.941.339.245 0,0329668

71 2012 KICI 2.259.475.494 94.955.970.131 0,0237950

72 2012 MBTO 45.523.078.819 609.494.013.942 0,0746900

73 2012 NIPS 21.553.186.948 525.628.737.289 0,0410046

74 2012 PICO 11.198.712.164 594.616.098.268 0,0188335

75 2012 PRAS 15.565.386.865 197.198.600.380 0,0789325

76 2012 PYFA 5.308.221.363 135.849.510.061 0,0390743

77 2012 SKLT 7.962.693.771 249.746.467.756 0,0318831

78 2012 SRSN 16.956.040.000 402.108.960.000 0,0421678

79 2012 TCID 150.373.851.969 1.261.572.952.461 0,1191955 80 2012 TRST 61.453.058.755 2.188.129.039.119 0,0280848 81 2012 WIIM 77.301.783.553 1.207.251.153.900 0,0640312

82 2012 YPAS 16.472.534.252 349.438.243.276 0,0471400

INPUT DATA KL (Kualitas Laba)

1 2010 AKRA 427.918.661.000 310.916.115.000 1,376315

2 2010 ALMI (73.945.789.465) 43.722.582.261 -1,691249

3 2010 APLI 30.870.127.945 24.659.768.960 1,251842

4 2010 ASII 2.907.000.000.000 14.366.000.000.000 0,202353 5 2010 AUTO 374.748.000.000 1.141.179.000.000 0,328387

6 2010 BRAM 57.464.276.000 134.160.199.000 0,428326

7 2010 BRNA 60.380.243.328 34.760.866.434 1,737018

8 2010 BTON 21.402.190.054 8.393.401.472 2,549883

9 2010 ETWA (72.595.323.695) 72.961.045.199 -0,994987 10 2010 GGRM 2.872.598.000.000 4.146.282.000.000 0,692813 11 2010 GJTL 1.010.980.000.000 830.624.000.000 1,217133

12 2010 JPRS 48.826.247.303 28.445.580.508 1,716479

13 2010 LION 32.525.842.443 38.631.299.358 0,841956

14 2010 LMSH 9.647.718.776 7.350.536.344 1,312519

15 2010 MASA 504.280.000.000 176.082.000.000 2,863893

(36)

231

17 2010 MRAT 4.613.811.149 24.418.796.930 0,188945

18 2010 NIKL (45.853.651.000) 74.576.042.000 -0,614858

19 2010 NIPS 25.105.090.279 12.662.580.885 1,982620

20 2010 PICO (26.731.721.652) 12.063.079.047 -2,215995

21 2010 PYFA 5.020.232.151 4.199.202.953 1,195520

22 2010 SKLT 8.089.259.673 4.833.531.934 1,673571

23 2010 SMSM 151.302.099.412 150.420.111.988 1,005863

24 2010 STTP (13.517.981.904) 42.630.759.100 -0,317095

25 2010 TBLA 380.781.982.000 246.663.187.000 1,543733

26 2010 TCID 157.211.148.765 131.445.098.783 1,196021

27 2010 TPIA 579.350.000.000 348.287.000.000 1,663427

28 2010 TSPC 578.089.303.003 488.889.258.921 1,182454

29 2010 YPAS 22.436.196.689 21.186.130.131 1,059004

30 2011 AKRA 932.416.942.000 2.384.079.885.000 0,391101 31 2011 ASII 9.330.000.000.000 21.077.000.000.000 0,442663 32 2011 AUTO 258.576.000.000 1.101.583.000.000 0,234731

33 2011 BRAM 141.798.770.000 71.039.628.000 1,996052

34 2011 BRNA 96.770.632.000 43.796.464.000 2,209554

35 2011 BTON 33.565.190.036 19.146.696.476 1,753054

36 2011 ETWA (72.595.323.695) 72.961.045.199 -0,994987

37 2011 GJTL 304.312.000.000 683.629.000.000 0,445142

38 2011 HDTX 8.016.053.554 17.285.049.940 0,463756

39 2011 INDF 4.968.991.000.000 4.891.673.000.000 1,015806

40 2011 INDS 121.348.618.263 120.415.120.240 1,007752

41 2011 JPRS (36.795.304.974) 37.686.233.394 -0,976359

42 2011 KBLM 47.220.266.787 19.002.962.627 2,484890

43 2011 KLBF 1.473.495.223.306 1.522.956.820.292 0,967523

44 2011 KONI 9.268.968.951 3.076.170.318 3,013152

45 2011 LION 40.207.285.424 52.535.147.701 0,765341

46 2011 LMSH 5.100.086.069 10.897.341.682 0,468012

47 2011 LTLS (137.902.000.000) 90.831.000.000 -1,518226

48 2011 MBTO 20.619.824.390 42.659.406.355 0,483359

49 2011 MTDL 99.430.584.541 69.620.723.899 1,428175

50 2011 PICO (13.820.548.232) 12.630.196.709 -1,094246

51 2011 PSDN 20.800.798.709 23.858.490.558 0,871841

52 2011 PYFA 1.688.060.047 5.172.045.680 0,326382

(37)

232

54 2011 SMSM 229.766.347.392 219.260.485.960 1,047915

55 2011 STTP 89.728.684.467 42.675.154.847 2,102598

56 2011 TBLA 838.469.000.000 421.684.000.000 1,988382

57 2011 TCID 73.140.815.235 140.038.819.641 0,522290

58 2011 TIRA 11.779.972.468 7.462.361.826 1,578585

59 2011 TSPC 587.799.605.916 585.308.879.593 1,004255

60 2011 YPAS 16.053.217.304 16.621.158.688 0,965830

61 2012 ALDO 16.843.147.032 12.244.790.641 1,375536

62 2012 AUTO 537.785.000.000 1.135.914.000.000 0,473438

63 2012 BRNA 101.095.907.000 54.496.290.000 1,855097

64 2012 BTON 26.137.526.275 24.761.627.150 1,055566

65 2012 DPNS 6.530.804.861 20.608.530.035 0,316898

66 2012 ETWA 70.129.844.346 29.663.381.283 2,364189

67 2012 GJTL 1.707.135.000.000 1.132.247.000.000 1,507741 68 2012 INDF 7.407.134.000.000 4.779.446.000.000 1,549789

69 2012 INDS 104.473.676.638 134.068.283.225 0,779257

70 2012 KBLM 79.515.260.569 23.833.078.478 3,336340

71 2012 KICI 248.174.673 2.259.475.494 0,109837

72 2012 MBTO (13.923.794.274) 45.523.078.819 -0,305862

73 2012 NIPS 10.135.112.124 21.553.186.948 0,470237

74 2012 PICO (25.484.273.295) 11.198.712.164 -2,275643

75 2012 PRAS 47.968.405.047 15.565.386.865 3,081735

76 2012 PYFA (448.715.089) 5.308.221.363 -0,084532

77 2012 SKLT 15.260.831.786 7.962.693.771 1,916541

78 2012 SRSN (7.454.188.000) 16.956.040.000 -0,439618

79 2012 TCID 250.453.743.262 150.373.851.969 1,665541

80 2012 TRST 76.503.968.063 61.453.058.755 1,244917

81 2012 WIIM 13.275.272.462 77.301.783.553 0,171733

(38)

233

INPUT DATA KM (Kepemilikan Manajerial)

No Tahun Kode Proporsi Kep. Manajerial Kep.

Suresh Vembu (Direktur) = 357.000, Bambang Soetiono (Direktur) = 429.000, Jimmy Tandyo (Direktur) = 5.400.000,

Soeg. Adikoesoemo (Pres. Komisaris) = 8.090.000,

Hary. Adikoesoemo (Pres. Direktur)=

9.390.500

23.916.500 3.792.936.000 0,00631

2 2010 ALMI Alim Markus (direktur) = 4.527.500, Gunardi Go (komisaris) = 280.000, Welly Muliawan (direktur) = 120.000,

Budiprajogo (komisaris) = 12.500

4.940.000 308.000.000 0,01604

3 2010 APLI Alexander Agung Pranoto (komisaris utama) 100.000.000

100.000.000 1.500.000.000 0,06667

4 2010 ASII Budi Setiadharma (Pres.Kom) = 871.500,

Anthony John (komisaris) = 610.000

1.481.500 4.048.355.314 0,00037

5 2010 AUTO Widya Wirawan (komisaris) = 333.000,

Leonard Lembong (komisaris) = 256.000,

Robby Sani (Direktur) = 5.000, Gustav Afdhol (Direktur) = 1.000

595.000 771.157.280 0,00077

6 2010 BRAM Robby (Komisaris) = 107.639.728, Lefenn (Direktur) = 5.900.623, Levan (komisaris) = 751.000

114.291.351 450.000.000 0,25398

7 2010 BRNA Lisjanto Tjiptobiantoro (Pers. Komisaris) = 14.502.800

14.502.800 138.000.000 0,10509

8 2010 BTON Ny Jenny Tanujaya (Direktur) 17.250.000

17.250.000 180.000.000 0,09583

9 2010 ETWA Jasin Sridjaja (komisaris) 400.000 400.000 968.297.000 0,00041 10 2010 GGRM Juni S. wonowidjojo (Pres. Kom) =

10.001.800,

Tn. Susilo Wonowidjojo (Pres.Direktur) = 5.460.400

(39)

234

2.912.500 3.484.800.000 0,00084

12 2010 JPRS Gwie Gunawan (Komisaris utama) 116.500.000

Gwie Gunadi Gunawan (direktur utama) 10.000

116.510.000 750.000.000 0,15535

13 2010 LION Cheng (Pres. Direktur) = 69.000, Lim Tai (Direktur) = 40.500, Ir. Krisant (Direktur) = 12.500

122.000 52.016.000 0,00235

14 2010 LMSH Jusuf Sutrisno (Pres. Komisaris) = 1.353.000,

Lawer Supendi (Presiden Direktur) = 1.103.500,

Warno (Direktur) = 3.000

2.459.500 9.600.000 0,25620

15 2010 MASA Pieter Tanuri (Pres. Direktur) = 72.840.000,

Yohanes Ade Bunian Moniaga (Direktur) = 10.000.000,

Eugene Cho Park (Pres. Komisaris) = 8.141.000,

Andi Solaiman (Komisaris) = 8.141.000,

Ir. Sukarman (Direktur)= 8.141.000, Hartono Setiobudi (Direktur) = 8.141.000

115.404.000 6.121.964.630 0,01885

16 2010 MITI Andreas Tjahjadi (presiden komisaris) = 60.000.000

60.000.000 2.566.456.000 0,02338

17 2010 MRAT BRA Mooryat Soedibyo (Pres. Direktur )= 120.000

120.000 428.000.000 0,00028

18 2010 NIKL Ardhiman (Direktur) = 291.000, Suprapto Indroprayitno (Direktur) = 266.500,

Himawan Turatmo (direktur) = 266.500,

Erwin (Direktur) = 266.500

1.090.500 2.523.350.000 0,00043

19 2010 NIPS Ratnawati (komisaris) 300.000, Joelisto Robertus Tandiono (presiden komisaris) 790.000

(40)

235

No Tahun Kode Proporsi Kep. Manajerial Kep.

Manajerial

Jumlah Saham Beredar

Proporsi Kep. Manajerial 20 2010 PICO Ko Dandy (direktur utama) : 142.500

Tjiptadi (komisaris) : 242.500 So hellen Susilowati (komisaris utama) : 80.000

465.000 568.375.000 0,00082

21 2010 PYFA Ir. Sakri Kosasih (Presiden Komisaris) : 61.740.000,

Rani Tjandra (Komisaris) : 61.740.000

123.480.000 535.080.000 0,23077

22 2010 SKLT Harry (pers. Direktur) = 432.000, Loddy (pres. Komisaris) =432.000

864.000 690.740.500 0,00125

23 2010 SMSM Johan Kurniawan (Komisaris) = 4.974.363,

Suryadi (komisaris) = 227.040, Surja Hartono (Direksi) = 32.500.000, Ang Andri Pribadi (Direksi) =

29.500.000,

Eddy Hartono (Direksi) = 19.802.413

87.003.806 1.526.672.666 0,05699

24 2010 STTP Robin Sindo (komisaris utama) : 14.916.500,

Shindo Sumidomo (direktur utama) : 40.605.000

55.521.500 1.310.000.000 0,04238

25 2010 TBLA Widarto (Pres. Direktur) = 2.338.000, Santoso Winata (Pres. Komisaris) = 2.338.000

4.676.000 4.735.063.324 0,00099

26 2010 TCID harjono Lie (komisaris) = 253.004, Sastra Widjaya (wakil pers. Direktur) = 19.333,

tatsuyoshi kutamura (pres. Direktur) = 13.000,

yoshihiro tsuchitani (wakil pres. Direktur) = 12.888

298.225 201.066.667 0,00148

27 2010 TPIA Prajogo Pangestu (pres. Komisaris)= 30.270.050