• Tidak ada hasil yang ditemukan

PT Set Sempurna Tbk

N/A
N/A
Protected

Academic year: 2017

Membagikan "PT Set Sempurna Tbk"

Copied!
33
0
0

Teks penuh

(1)
(2)

!

"

#

$%

!

&

!& !

(3)
(4)
(5)

( )* ++),- . /

( ) ,)-,. --/

( ) +*) -. .(/

,.) - ),(+ -+/

,.) - )* -+/

! ""

(- - - ( / +- * */

(- . , *+/ +- * +/

)- ( , +,/ +- *, /

)- ((* - / +- ( ./

(6)

!

"" ) )*( ,/ )- + -/ ). - ./ )*+, */

! # )* *( +*/ . +/ +(( ./ , /

$ # ,. .* ( / -. -*/ +- +(/ ( */

% && (. + --/ + / * (/ -/

(7)
(8)
(9)

# ) 6 '( %"(

3 ) 6 *( *(

0! ) 6 778 *( +(

) 9 ( (

, - 9 %*( %"(

:

+

, - 9 %*( %"(

# , - 9 778 %%( %%(

: ! 3 %"( %&(

: ! 0! 778 "( (

4 ; . < 4 3 ( %(

4 ; . < 4 0! *"( *'(

! : %+ ( * (

#$ %

(10)

0 1 2 2 3

2 !

4' ( ) ) ) ) *+ % ,- " ." /

4' ! ( ) ) ) ) *+ % , "

4 2 ' )* ) ) ) 56

-=

,

-1 7 1

4' * " , 0

4' ! *, 0 ,

4 2 5*/ ! * 8

-%'

9 1

! !

4 2 3 1 ' * ) ) ) 56

4 : & 5 !

! ! & % ' . ) ) ) 56

" ! ; ! 2 $% 5 8 ,

(11)

. :

5 & &( +% *(

3 % %( ' (

%%

"

3- +' %&( + (

3 ++ ( +* *(

3! % & *( % + &(

! & % ( * % (

4 $%" %''( %$&'& %''(

(12)

Market Sales (Rp)

2012 % 2011* %

Export 1.339 62% 1.317 73%

Local 825 38% 491 27%

Total 2.164 100% 1.808 100%

-

'%

Sales (Rp)

! "

%

Product Sales (Rp)

2012 % 2011* %

Filter 1.403 65% 1.355 75%

Radiator 385 18% 399 22%

Karoseri 293 13% -

-Other 83 4% 54 3%

Total 2.164 100% 1.808 100%

(13)

1354 603 638

(14)

> # ,

-''" ""

(15)
(16)

-1

# > 5

''" %&"

(17)
(18)

Januari 2012 :

Establishment of PT Tokyo Radiator Selamat Sempurna, Ownership : 33% (Rp. 5.676.000.000,-)

May 2012 :

Acquisition of PT Hydraxle Perkasa , Ownership : 49% (Rp. 113.132.316.000,-)

August 2012 :

Increament ownership in PT Hydraxle Perkasa from 49% to 51%,

, 2

-

3

2

'%

Increament ownership in PT Hydraxle Perkasa from 49% to 51%,

From Rp 113.132.316.000 ,- to Rp.122.552.316.000,- (increase Rp 9,42 Bio)

November 2012 :

Additional Paid in Capital in PT Posco IJPC : 2.324.696 shares (US$ 2.324.696 equal to Rp. 23.177.219.120)

From 1.878.258 shares (USD 1.878.258 equal Rp 18.726.232.260) to 4.202.954 shares (US$ 4.202.954 equal to Rp. 41.903.451.380)

(19)
(20)

9 9 6 *'( ? @9

@

2

!

6 ; - , $A 3

4

@

9

B @9 C !.

-

8

Financial Highlights 2012 (A) 2011 (A) 2010 (A) 2009 (A)

Net Sales 450 509 441 354

Gross Profit 106 116 91 70

Income From Operations 81 84 66 49

Net Income 62 61 48 34

'

Net Income 62 61 48 34

Current Asset 181 200 163 163

Total Asset 260 281 242 231

Current Liabilities 43 53 72 70

Total Liabilities 54 65 81 79

Total Equity 206 216 161 152

(21)

On 1 May’12, SMSM acquired a 49% stake in HP, a leading domestic dump truck and

hoist assembly company.

On 1 August’12, Selamat Sempurna increased its shareholding in HP from 49% to 51%.

4

?

B

C !.

-

8

Financial Highlights PT Hydraxle Perkasa

" 8 9 8 9 8 9 8 9

0 2 + , -+

9 . + ( +

%

"

# +( * .

0 + +

< +( *+ **

< - ,. . +

" 1 + * - +(

" 1 , *+ -- +,

$? - ,+

(22)

=

=!

-! " # $ ! %

: ( : ( : ( :

'%' %&& & ( % ( " ( +

"

'%' %&& & ( % ( " ( +

'%% " & ( % % ( " ( %'

(23)

. ''

- 4 , ,

9 9 6 % ( ? ,@

@

2

!

6 ;3 D ,

2

-E% F%% F%' E'+

,@ C3

-

8

# "*A+ &A A% %A

) A A A A

# , - C%A%8 'A% 'A& %A&

3 " A" A" A" A*

5 . A& +A +A %+A+

0! 'A& "A "A A*

(24)

0 ' ! 2 2

! ' )( ) )

- ) ' ! @

2 ! ' ! ) ) " ! .(/

2 2 1 /

4 4 ?

:

-

- !

C3

-

8

! A $%

- ) ' ! @

-) @

2 $

8

(25)

#

#

#

,

-#

,

-'(

'(

%"(

%"(

: $ $%" 4

: $ $%" 4

: $

=

: $

=

!--

-

'%

%"(

%"(

: $ %"

: $ %"

(26)
(27)

) .

9 ?

;

2016 Global Vehicle Production volume to exceed 95 million units

Global Vehicle Production Forecast (Million Unit)

*

(28)

G ' =

9 ?

HD

Engine/Mobile, $8

Industrial Air, $4 HVAC, $5

Electronics, $1 Gas Turbine, $0.8

Special Apps, $0.5 Other, $6

Automotive, $3

Ind. Hydraulic, $1

Aerospace & Defense, $1

Water Filtration, $10 Food and

Beverage, $5 Medical and

Pharmaceutical, $5 HVAC, $5

(29)

HD

Engine/Mobile, $8

Industrial Air, $4

Automotive, $3

G%" =

4

9 ?

Automotive, $3

(30)
(31)

5

14 - )

"

#

<

2<BC'<

:

!D

E

1

3

!

!

!

&

%

2

' +

#F

(

!

&

;

!

!

!

!

(32)
(33)

Referensi

Garis besar

Dokumen terkait

[r]

Summary Performance 1Q 2012.. The Most Comprehensive range of product The Largest Filter Manufacturer in region.. The Most Comprehensive range

Source: PT Selamat Sempurna Tbk, PEFINDO Research &amp; Consulting – Equity &amp; Index Valuation Division... “ Disclaimer statement in the last page is an integral part of

Source: ASEAN Automotive Federation, Kontan, PEFINDO Equity &amp; Index Valuation Division..

This report was prepared and composed by the Pefindo Equity &amp; Index Valuation Division with the objective of enhancing the transparency of share prices o f

Nowadays, SMSM’s capacit y of product ion of filt er and radiat or product s have reached 72 m illion and 1.95 m illion unit s per year, respect ively, and has been used in

[r]

Pada saat penghentian pengakuan atas aset keuangan secara keseluruhan, maka selisih antara nilai tercatat dan jumlah dari (i) pembayaran yang diterima, termasuk