• Tidak ada hasil yang ditemukan

PT Set Sempurna Tbk

N/A
N/A
Info
Unduh - Bebas
Protected

Academic year: 2017

Membagikan "PT Set Sempurna Tbk"

Copied!
36
0
0

Memuat.... (Lihat teks lengkap sekarang)

Unduh sekarang ( 36 Halaman )

Teks penuh

(1)
(2)

!

" #

!

$

%

&

! '

%

(

&

#

!

)

&) &

(3)
(4)
(5)

+ ,

--,./

0 1

+ ,

.,/.0

//1

+ ,

- , /0

0+1

.0,

/ ,.+-

/-1

!

""

+/

/ /

+ 1

-/

1

+/

0 .

-1

-/

-1

,/

+ .

-.1

-/

.

1

(6)

!

!

#

,

0

-1

-++

01

.

1

$

#

.0

/0

/ 1

-/

-+1

+

1

% &&

+0

- 1

+1

/1

(7)

'(

)*(

)+*

*'

#

$

#

!

%&& % % %&&

%&& '( %&& %) %&&" % ' %&&' %"% " %&&(

' %&&& &

(8)

$

#

.

/

))

)

%

))

(

))

'

))

""

))

*

& $

!

!

* #

.

/

(

))"

""

))'

()

"

))(

&%

'

))&

%

(

)%)

% )

&

)%%

)%

(

(

*+

''

''

(9)

+

)*

)

) +

#

$

!

%&&&

&

(10)

) '

))

( )

(

#

$

0

!

))"

%("

%

))'

))(

"

))&

&

)%)

)%%

&%

$

!

!

*

! + ,

'

)*

) '

, '

, +

,

,

,

(11)

+ '

*

(

)**

$

!

(12)

)('

)''

)

#

$

!

))

)

%

))

%

))"

))'

))(

&)

))&

"

"

)%)

""

' $

!

!

*

! + ,

(

*

)*

()

, (

, *

, '

, +

,

,

,

(13)
(14)

2

6 7 )%

/

30 Sep'12 30 Sep'11

30 Sep'12

2011

Net Sales Growth

4%

Total Asset Growth

25%

25%

Total Stockholders' Equity Growth

17%

19%

Gross Profit / Net Sales

25%

25%

25%

26%

9 Months ended

Compare Q to Y

%

Income from Operations / Net Sales

17%

17%

17%

16%

Comprehensive Net Income / Net Sales

12%

11%

12%

11%

Return on Assets

11%

13%

11%

18%

Return on Equity

20%

22%

20%

30%

Debt / Total Assets

44%

40%

44%

41%

Debt / Equity

78%

65%

78%

70%

(15)

/

*

!

30 Sep'12 30 Sep'11

30 Sep'12 30 Sep'11

30 Sep'12

2011

Net Sales

466

431

1,359

1,306

1,359

1,808

Gross Profit

111

104

344

323

344

461

Income from Operations

68

73

225

220

225

297

Comprehensive Net Income

Attribute to Owners of The Parent

45

49

157

148

157

201

Earnings per Share

31

34

109

103

109

140

Descriptions

3 Months ended

9 Months ended

Compare Q to Y

$

%

%

Earnings per Share

31

34

109

103

109

140

Total Assets

1,418

1,131

1,418

1,137

Total Current Assets

890

711

890

719

Investment in Shares of Stock

13

8

13

8

Net Working Capital

462

459

462

454

Total Current Liabilities

427

252

427

265

Total Liabilities

621

447

621

466

(16)

Market

Sales (Rp)

30 Sep’12

%

30 Sep’11

%

Local

418

31%

350

27%

Export

941

69%

956

73%

Total

1.359

100%

1.306

100%

!

/

& 8

!

)

)%

Sales (Rp)

$

%"

Product

Sales (Rp)

30 Sep’12

%

30 Sep’11

%

Filter

998

74%

970

74%

Radiator

272

20%

298

23%

Karoseri

29

2%

-

-Other

60

4%

38

3%

(17)

#

!

#

!

#

.

/

#

.

/

9) 3

9) 3

"9

3

"9

3

2 - %-

& :

2 - %-

& :

2 - % ' :

2 - % ' :

//

/

& 8

! ; )% <6

65

%'

#

.

/

#

.

/

"9

"9

3

3

"9

3

"9

3

2 - % ' :

2 - % ' :

(18)

#

#

#

33 !

4

*

5

&

6

2

-

. /

/

/

/

01

%

)+

" 2"

3

2

5

,

,

,

,

7

6

6

2

"

,

,

,

,

7

6

/ 6

:

.

/

3

8

6

3

2

-

0

"

) 4

2

5

1

6

&

9 6

2

"

1

6

&

9 6

/

%(

:

"

;

&

% %

&

2

#

% 5

* ; 6

,

,

,

7

2 < *

"

%

6#

%

) #

#

&

%

! &

& ) ! # ( # #

0 ,

,

,

7

'

&

= 3

4

3 &

*

( !

9 6 .

!

(19)

0

7= / +

! '

%

;

%

@

% <

&A

B

5

&

!

; %

& " #

6

$

&

) * %

%&

#

!

34

-

C

+

" ##

&

$

) ! = %

% #

" ##

&

& $ &

&

6

(20)

/

!

,

>!

!

?!!

$ - 5 % $ - %

.6

$7#

8-%-%9

)

$

6 $

4 :

% 6;<.<

8 4%9

+ 0

$

:;. =5

.>

-8

9

* 0

$ $?>:? . ;< $?.

- 5 % $ - %

.6

8$.--9

))0

$ ?- ? <6;?6 -<

4 > .$

.?

--<6@

6$ .

8 ?- ? <4

9

(21)

8 8 , !

')3 ! @

A8 !

%&&

A

*

,

1

!

/

.

-9

?

=

A

8

; A8 <

>!

/

5

Financial Highlights

3Q’12 (U)

3Q’11 (U)

2011 (A)

2010 (A)

2009 (A)

Net Sales

333

370

509

441

354

Gross Profit

77

80

116

91

70

Income From Operations

61

60

84

66

49

Net Income

46

59

61

48

34

%

Net Income

46

59

61

48

34

Current Asset

196

210

200

163

163

Total Asset

276

288

281

242

231

Current Liabilities

61

79

53

72

70

Total Liabilities

72

89

65

81

79

Total Equity

204

199

216

161

152

(22)

•

On 1 May’12, SMSM acquired a 49% stake in HP, a leading domestic dump truck and

hoist assembly company.

•

On 1 August’12, Selamat Sempurna increased its shareholding in HP from 49% to 51%.

=

@ ! ;

<

>!

/

5

Financial Highlights PT Hydraxle Perkasa

"

8 9

)AB

8 9

)AB

8 9

8 9

8 9

8 9

0

+-

.

/-:

; %

0

/+

-

+

-3

#

#

-+

--

0

3

#

-

/

-"

/

-

-/

0

+/

.0

0

-"

'

.

/

/

-+

'

-

/

//

-

//

-.

D

6

+

/

(23)

! : !

: !

!!

/

!

"

#

$

%

2

3

2

3

2

3

2

)%)

%((

( 3

% 3

"

3

&

)%)

%((

( 3

% 3

"

3

&

)%%

"

( 3

%

% 3

"

3

%)

(24)

! > !

))

/

= .

.

!

8 8 , !

% 3 ! @

.A

A

*

,

1? C .

*

! /

!

!!

.A

<?!!

/

5

!

6B%

6B%%

B%%

B%)

#

!

%9

9(

(9

9%

+ !!

%9"

9"

9

9

.

/

<)9 5

%9'

)9&

)9"

#

.

/

<%9 5

%9(

)-%

)9(

(25)

" #

6

#

; *6

&

#

#

"

; &

"

34

+,

,

,

!

! &

" #

*6

&

% , " , ' &

0+1

;

#

#

*

1

= = @

2

/

/

<?!!

/

5

; &

( !

E

&

"

6

0 ,

( !

E 6

#

*

" ###

(26)
(27)

&

)

,

•

The Best Brand Champion of Most Widely Used Car Oil Filter

•

The Brand Champion of Most Widely Used Car Air Filter

(28)

&, - (

.

%

,

(29)
(30)

&

' 2

)

2$ 30 # 4

(31)

01

. 0

+

, % & (4( 0

#

&

%

) & & %

&

; % #

"

C

(32)
(33)

#

*

01

=

: ! .

*

8 @

(34)
(35)
(36)

Referensi

Unduh sekarang ( PDF - 36 Halaman - 1.60 MB )

Garis besar

PT Set Sempurna Tbk

Dokumen terkait

Directory UMM :Data Elmu:jurnal:S:Scientia Horticulturae:Vol87.Issue1-2.Jan2001:

Not only do we get an insight into the orchid cultivation in ancient China, but we also see the passion the ancient Chinese orchidologists had for orchids, resulting in the

LPSE Kabupaten Aceh Barat Daya Pengumuman Pemenang

Berdasarkan Surat Penetapan Pemenang Lelang Nomor : 07/TAP/DPU/BM-10/POKJA/2016 tanggal 19 April 2016 tentang Penetapan Pemenang Lelang Paket Pekerjaan Peningkatan Jalan Tengku Alian

CV Ilham Marsudi

Universitas Negeri

Directory UMM :Data Elmu:jurnal:S:Scientia Horticulturae:Vol87.Issue1-2.Jan2001:

In any case, stylar peel thickness may not be the only determinant factor of splitting, since it is bigger in split 2,4-D-treated fruit than in non-split control fruit (Table 3)..

peng batal masen n kons

Berdasarkan Surat Kuasa Pengguna Anggaran Bidang Sumber Daya Air Dinas Pekerjaan umum Kabupaten Aceh Jaya, nomor : 910/003-SDA/AJ/2014 tanggal 07 Maret 2014

Directory UMM :Data Elmu:jurnal:S:Scientia Horticulturae:Vol87.Issue1-2.Jan2001:

Cytokinin content changes of the wood from distal (diamonds) and proximal (squares) halves of Braeburn and Granny Smith 1-year old, DNOC oil treated apple shoots in 1995..

Directory UMM :Data Elmu:jurnal:S:Scientia Horticulturae:Vol87.Issue1-2.Jan2001:

After 12 weeks in the glasshouse, the leaves of acclimatized plants were completely covered with waxes (Fig. 1A and B), whereas those grown in airtight culture vessels or at low

01 PL.01 PERINDAG 2016

Pemberitahuan tentang pelaksanaan Perencanaan Jasa Konsultasi