LAMPIRAN
LAMPIRAN 1
Hasil Perhitungan Rasio-Rasio Keuangan dan Harga Saham
Perusahaan Sektor Manufaktur Tahun 2013-2015
Harga Saham
(rupiah) ROA (%) EPS (rupiah) DER (%) EVA (rupiah)
ADES
2013 2,000 12.62
94.35
0.67
21,679,360,0002014 1,375 6.14
52.59
0.71
(3,137,030,000)2015 1,015 5.03
55.67
0.99
13,781,940,000AISA
2013 1,430 6.91
118.50
1.13
213,513,660,0002014 2,095 5.13
117.48
1.05
15,066,740,0002015 1,210 4.12
116.12
1.28
276,064,280,000AKPI
2013 810 1.66
50.91
1.03
(29,555,050,830)2014 830 1.56
51.02
1.15
(21,521,293,550)2015 875 0.96
40.65
1.60
(40,447,838,530)ALDO
2013 660 7.49
41.07
1.16
19,195,715,7822014 735 5.90
38.29
1.24
9,712,403,1582015 735 6.58
43.78
1.14
19,414,394,975AMFG
2013 7,000 9.56
779.63
0.28
182,470,910,0002014 8,050 11.70
1056.76
0.23
162,002,860,0002015 6,650 7.99
786.51
0.26
221,161,070,000APLI
2013 65 0.62
1.25
0.39
(11,749,510,818)2014 81 3.52
6.46
0.21
(7,423,036,145)2015 65 0.60
1.24
0.39
(3,440,483,020)ASII
2013 6,800 10.42
550.77
1.02
5,990,520,000,000 2014 7,525 9.37546.67
0.96
(5,105,190,000,000) 2015 6,000 6.36385.66
0.94
12,774,580,000,000AUTO
2013 3,650 8.39
219.52
0.32
(84,577,480,000) 2014 4,200 6.65197.95
0.42
(615,668,030,000)2015 1,600 2.25
66.95
0.41
(136,445,100,000)BTON
2013 550 14.69
143.79
0.27
15,581,362,6122014 540 4.38
42.39
0.19
(4,554,430,409)2015 435 3.45
35.13
0.23
(2,574,142,358)BUDI
2013 109 1.80
10.46
1.69
2,491,530,0002014 107 1.15
6.95
1.71
(64,982,810,000)2015 63 0.65
4.68
1.95
(34,061,190,000)CPIN
Lanjutan Lampiran 1
Lanjutan Lampiran 1
UNIT
2013 250 0.18
11.03
0.90
(13,962,957,499)2014 318 0.09
5.25
0.82
(31,598,537,473)2015 260 0.08
5.12
0.90
(14,458,320,269)UNVR
2013 26,000 40.10
701.52
2.14
5,203,160,080,000 2014 32,300 40.18752.10
2.11
5,468,457,960,000 2015 37,000 37.20766.95
2.26
5,865,899,520,000WIIM
2013 670 10.77
63.01
0.57
75,511,424,1592014 625 8.43
53.48
0.56
11,767,775,421LAMPIRAN 2
Lanjutan Lampiran 2
UNIT
2013 0.06 1.114 0.02 -0.04 0.02228 0.082 0.032038 2014 0.0707 0.842 0.082 0.01 0.069044 0.140 0.042191 2015 0.0694 0.516 -0.048 -0.12 -0.02477 0.045 0.046869
UNVR
2013 0.06 1.376 0.02 -0.04 0.02752 0.088 0.06186 2014 0.0707 0.687 0.082 0.01 0.056334 0.127 0.040801 2015 0.0694 0.334 -0.048 -0.12 -0.01603 0.053 0.037432
WIIM
LAMPIRAN 3
Data Laba Bersih dan Jumlah Saham Beredar
Laba Bersih (rupiah) Jumlah Saham Beredar (lembar)
ADES
2013 55,656,000,000 589,896,800 2014 31,021,000,000 589,896,800 2015 32,839,000,000 589,896,800
AISA
2013 346,728,000,000 2,926,000,000 2014 378,134,000,000 3,218,600,000 2015 373,750,000,000 3,218,600,000
AKPI
2013 34,620,336,000 680,000,000 2014 34,690,704,000 680,000,000 2015 27,644,714,000 680,000,000
ALDO
2013 22,589,101,552 550,000,000 2014 21,061,034,612 550,000,000 2015 24,079,122,338 550,000,000
AMFG
2013 338,358,000,000 434,000,000 2014 458,635,000,000 434,000,000 2015 341,346,000,000 434,000,000
APLI
2013 1,881,586,263 1,500,000,000 2014 9,691,077,438 1,500,000,000 2015 1,854,274,736 1,500,000,000
ASII
2013 22,297,000,000,000 40,483,553,140 2014 22,131,000,000,000 40,483,553,140 2015 15,613,000,000,000 40,483,553,140
AUTO
2013 1,058,015,000,000 4,819,733,000 2014 954,086,000,000 4,819,733,000 2015 322,701,000,000 4,819,733,000
BTON
2013 25,882,922,986 180,000,000 2014 7,630,330,090 180,000,000 2015 6,323,778,025 180,000,000
BUDI
2013 42,886,000,000 4,098,997,362 2014 28,499,000,000 4,098,997,362 2015 21,072,000,000 4,498,997,362
CPIN
2013 2,528,690,000,000 16,398,000,000 2014 1,746,644,000,000 16,398,000,000 2015 1,832,598,000,000 16,398,000,000 DPNS 2013 66,813,230,321 331,129,952
Lanjutan Lampiran 3
2015 9,859,176,172 331,129,952
DVLA
2013 125,796,473,000 1,120,000,000 2014 80,929,476,000 1,120,000,000 2015 107,894,430,000 1,120,000,000
EKAD
2013 39,450,652,821 698,775,000 2014 40,756,078,282 698,775,000 2015 47,040,256,456 698,775,000
GGRM
2013 4,383,932,000,000 1,924,088,000 2014 5,395,293,000,000 1,924,088,000 2015 6,452,834,000,000 1,924,088,000
HMSP
2013 10,818,486,000,000 4,383,000,000 2014 10,181,083,000,000 4,383,000,000 2015 10,363,308,000,000 4,652,723,076
ICBP
2013 2,235,040,000,000 5,830,954,000 2014 2,531,681,000,000 5,830,954,000 2015 2,923,148,000,000 5,830,954,000
IGAR
2013 35,030,416,158 972,204,500 2014 54,898,874,758 972,204,500 2015 51,416,184,307 972,204,500
INCI
2013 10,331,808,096 181,035,556 2014 11,028,221,012 181,035,556 2015 16,960,660,023 181,035,556
INDF
2013 3,416,635,000,000 8,780,426,500 2014 5,146,323,000,000 8,780,426,500 2015 3,709,501,000,000 8,780,426,500
INTP
2013 5,012,294,000,000 3,681,231,699 2014 5,274,009,000,000 3,681,231,699 2015 4,356,661,000,000 3,681,231,699
KAEF
2013 215,642,329,977 5,554,000,000 2014 236,531,070,864 5,554,000,000 2015 252,972,506,074 5,554,000,000
KBLI
2013 73,530,280,777 4,007,235,107 2014 70,080,135,740 4,007,235,107 2015 115,371,098,970 4,007,235,107
KLBF
2013 1,970,452,449,686 46,875,122,110 2014 2,121,090,581,630 46,875,122,110 2015 2,057,694,281,873 46,875,122,110 PICO 2013 15,439,372,429 568,375,000
Lanjutan Lampiran 3
2015 14,975,406,018 568,375,000
PRAS
2013 13,196,739,424 701,043,478 2014 11,340,527,608 701,043,478 2015 6,437,333,237 701,043,478
PYFA
2013 6,195,800,338 535,080,000 2014 2,657,665,405 535,080,000 2015 3,087,104,465 535,080,000
RICY
2013 8,720,546,989 641,717,510 2014 15,111,531,641 641,717,510 2015 13,465,713,464 641,717,510
SCCO
2013 104,962,314,423 205,583,400 2014 137,618,900,727 205,583,400 2015 159,119,646,125 205,583,400
SMCB
2013 952,305,000,000 7,662,900,000 2014 668,860,000,000 7,662,900,000 2015 199,488,000,000 7,662,900,000
SMGR
2013 5,354,298,521,000 5,931,520,000 2014 5,573,577,279,000 5,931,520,000 2015 4,525,441,038,000 5,931,520,000
SMSM
2013 350,777,803,941 1,439,668,860 2014 421,467,000,000 1,439,668,860 2015 461,307,000,000 1,439,668,860
STTP
2013 114,437,068,803 1,310,000,000 2014 123,465,403,948 1,310,000,000 2015 185,705,201,171 1,310,000,000
TCID
2013 160,148,465,833 201,066,667 2014 174,314,394,101 201,066,667 2015 544,474,278,014 201,066,667
TRIS
2013 48,195,237,468 1,002,598,000 2014 35,944,155,042 1,043,763,025 2015 37,448,445,764 1,045,446,325
TRST
2013 32,965,552,359 2,808,000,000 2014 30,084,477,143 2,808,000,000 2015 25,314,103,403 2,808,000,000
TSPC
2013 638,535,108,795 4,500,000,000 2014 584,293,062,124 4,500,000,000 2015 529,218,651,807 4,500,000,000 UNIT 2013 831,855,726 75,422,200
Lanjutan Lampiran 3
2015 385,953,128 75,422,200
UNVR
2013 5,352,625,000,000 7,630,000,000 2014 5,738,523,000,000 7,630,000,000 2015 5,851,805,000,000 7,630,000,000
WIIM
