LAMPIRAN
Lampiran 1 Daftar Variabel Penelitian
Tahun Nama
perusahaan
Variabel penelitian
ROI Current ratio
Debt to equity
ratio
Debt ratio Total asset turnover
Working capital turnover
Net profit margin
2009 BTEL 0.86 83.98 127.04 55.95 0.23 -9.49 3.58
FREN -15.22 34.75 500.2 83.33 0.10 0.61 -143.58
ISAT 5.78 54.62 141.14 66.77 0.34 -3.17 16.19
EXCL 6.24 33.39 1.5 0.5 0.5 3.46 12.31
TLKM 11.6 59.85 125.60 49.45 0.66 -6.32 23.51
ADES 9 2.48 1.51 0.62 0.75 3.05 12.14
CEKA 8.70 479.85 88.59 46.97 2.10 3.97 4.14
DLTA 16.64 453.12 27.25 21.15 1.66 2.64 10.00
FAST 17.47 158.6 62.9 38.63 2.35 0.13 7.41
MLBI 34.28 66 843 89 1.62 -5.55 21.07
PSDN 9.17 156.26 103.97 50.86 1.67 7.97 5.47
PTSP 12.08 76.54 406.56 76.54 2.5 39.72 4.83
SIPD 22.54 202.10 39.24 28.18 1.97 7.47 1.15
SKLT 6.52 189 72.9 42.2 1.41 6.67 4.63
SMAR 7.3 1.6 1.1 0.5 1.39 7.96 5.26
Tahun Nama perusahaan
Variabel penelitian
ROI Current ratio
Debt to equity
ratio
Debt ratio Total asset turnover
Working capital turnover
Net profit margin
2010 BTEL 0.08 81.62 137.79 57.94 0.22 -8.54 0.36
ISAT 6.52 51.55 133.79 65.47 0.37 -3.42 17.38
EXCL 10.61 48.82 0.9 0.4 0.6 7.55 16.39
TLKM 11.5 91.48 99.25 43.86 0.68 -9.09 22.94
ADES 10 1.51 2.25 0.69 0.67 4.90 14.47
CEKA 3.48 167.23 175.45 63.70 0.84 2.77 4.11
DLTA 19.70 633.08 19.95 16.26 1.70 2.53 11.5
FAST 16.14 170.8 54.2 35.14 2.35 0.12 6.85
MLBI 38.96 94 141 59 1.57 -5.15 24.74
PSDN 3.11 138.20 114.59 53.32 2.23 12.49 1.39
PTSP 14.46 62.17 186.09 62.17 2.27 26.08 6.37
SIPD 29.94 189.18 65.25 39.48 1.78 7.24 1.68
SKLT 2.41 192.5 68.6 40.7 1.57 6.91 1.5
SMAR 10.1 1.5 1.1 0.5 1.62 9.51 6.22
TBLA 6.8 111.1 194.1 66.0 0.80 18.10 8.4
ULTJ 9.24 200.07 54.46 35.32 0.93 3.93 9.86
2011 BTEL -6.41 35.70 179.55 64.22 8.54 -1.29 -30.20
FREN -19.52 25.63 76.15 73.41 0.07 0.41 -251.51
ISAT 5.42 55.05 0.8 0.3 0.39 -3.82 13.75
EXCL 9.07 38.80 127.64 56.07 0.6 3.5 14.95
Tahun Nama perusahaan
Variabel penelitian
ROI Current ratio
Debt to equity
ratio
Debt ratio Total asset turnover
Working capital turnover
Net profit margin
CEKA 11.7 168.69 103.27 50.8 1.5 5.08 7.73
DLTA 20.84 600.9 22.22 17.70 2.00 2.89 10.4
FAST 14.79 179.7 86.3 46.33 2.14 0.80 6.91
MLBI 41.56 99 130 57 1.52 -4.84 27.29
PSDN 3.04 155 104.26 51.04 2.95 12.55 1.03
PTSP 19.42 47.38 97.01 47.38 2.19 16.71 8.86
SIPD 0.83 139.28 107.82 51.88 1.52 11.6 0.55
SKLT 2.80 169.8 74.3 42.6 1.52 7.97 1.7
SMAR 12.1 1.9 1.0 0.5 2.15 8.57 5.63
TBLA 9.9 137.8 164.1 62.1 0.87 7.23 11.28
Lampiran 2 Current Ratio
NO. Nama Perusahaan Kode Tahun
2009 2010 2011
1. Bakrie Telecom Tbk. BTEL 83.98 81.62 35.70
2. Mobile-8 Telecom Tbk. FREN 34.75 21.51 25.63
3. IndosatTbk. ISAT 54.62 51.55 55.05
4. Exelcomindo PratamaTbk. EXCL 33.39 48.82 38.80
5. Telekomunikasi Indonesia
(Persero) Tbk. TLKM 59.85 91.48 95.80
6. Ades Waters Indonesia Tbk ADES 2.48 1.51 1.71
7. PT Cahaya Kalbar Tbk. CEKA 479.85 167.23 168.69
8. PT Delta Djakarta Tbk. DLTA 453.12 633.08 600.9
9. PT Fast Food Indonesia Tbk. FAST 158.6 170.8 179.7
10. PT Multi Bintang Indonesia Tbk. MLBI 66 94 99
11. PT Prasidha Aneka Niaga Tbk. PSDN 156.26 138.20 155
12. PT Pioneerindo Gourmet
International Tbk PTSP 76.54 62.17 47.38
13. PT Sierad Produce Tbk. SIPD 202.10 189.18 139.28
14. PT Sekar Laut Tbk. SKLT 189 192.5 169.8
15. PT SMART Tbk. SMAR 1.6 1.5 1.9
16. PT Tunas Baru Lampung Tbk. TBLA 101.2 111.1 137.8
Lampiran 3 Debt to Equity Ratio
NO. Nama Perusahaan Kode Tahun
2009 2010 2011
1. Bakrie Telecom Tbk. BTEL 127.04 137.79 179.55
2. Mobile-8 Telecom Tbk. FREN 500.2 -3852 76.15
3. IndosatTbk. ISAT 141.14 133.79 0.8
4. Exelcomindo PratamaTbk. EXCL 1.5 0.9 127.64
5. Telekomunikasi Indonesia
(Persero) Tbk. TLKM 125.60 99.25 88.56
6. Ades Waters Indonesia Tbk ADES 1.51 2.25 1.61
7. PT Cahaya Kalbar Tbk. CEKA 88.59 175.45 103.27
8. PT Delta Djakarta Tbk. DLTA 27.25 19.95 22.22
9. PT Fast Food Indonesia Tbk. FAST 62.9 54.2 86.3
10. PT Multi Bintang Indonesia Tbk. MLBI 843 141 130
11. PT Prasidha Aneka Niaga Tbk. PSDN 103.97 114.59 104.26
12. PT Pioneerindo Gourmet
International Tbk PTSP 406.56 186.09 97.01
13. PT Sierad Produce Tbk. SIPD 39.24 65.25 107.82
14. PT Sekar Laut Tbk. SKLT 72.9 68.6 74.3
15. PT SMART Tbk. SMAR 1.1 1.1 1.0
16. PT Tunas Baru Lampung Tbk. TBLA 208.0 194.1 164.1
Lampiran 4 Debt Ratio
NO. Nama Perusahaan Kode Tahun
2009 2010 2011
1. Bakrie Telecom Tbk. BTEL 55.95 57.94 64.22
2. Mobile-8 Telecom Tbk. FREN 83.33 -102.66 73.41
3. IndosatTbk. ISAT 66.77 65.47 0.3
4. Exelcomindo PratamaTbk. EXCL 0.5 0.4 56.07
5. Telekomunikasi Indonesia
(Persero) Tbk. TLKM 49.45 43.86 40.82
6. Ades Waters Indonesia Tbk ADES 0.62 0.69 0.60
7. PT Cahaya Kalbar Tbk. CEKA 46.97 63.70 50.8
8. PT Delta Djakarta Tbk. DLTA 21.15 16.26 17.70
9. PT Fast Food Indonesia Tbk. FAST 38.63 35.14 46.33
10. PT Multi Bintang Indonesia Tbk. MLBI 89 59 57
11. PT Prasidha Aneka Niaga Tbk. PSDN 50.86 53.32 51.04
12. PT Pioneerindo Gourmet
International Tbk PTSP 76.54 62.17 47.38
13. PT Sierad Produce Tbk. SIPD 28.18 39.48 51.88
14. PT Sekar Laut Tbk. SKLT 42.2 40.7 42.6
15. PT SMART Tbk. SMAR 0.5 0.5 0.5
16. PT Tunas Baru Lampung Tbk. TBLA 67.5 66.0 62.1
Lampiran 5 Total Aset Turnover
NO. Nama Perusahaan Kode Tahun
2009 2010 2011
1. Bakrie Telecom Tbk. BTEL 0.23 0.22 8.54
2. Mobile-8 Telecom Tbk. FREN 0.10 0.08 0.07
3. IndosatTbk. ISAT 0.34 0.37 0.39
4. Exelcomindo PratamaTbk. EXCL 0.5 0.6 0.6
5. Telekomunikasi Indonesia
(Persero) Tbk. TLKM 0.66 0.68 0.69
6. Ades Waters Indonesia Tbk ADES 0.75 0.67 0.94
7. PT Cahaya Kalbar Tbk. CEKA 2.10 0.84 1.5
8. PT Delta Djakarta Tbk. DLTA 1.66 1.70 2.00
9. PT Fast Food Indonesia Tbk. FAST 2.35 2.35 2.14
10. PT Multi Bintang Indonesia Tbk. MLBI 1.62 1.57 1.52
11. PT Prasidha Aneka Niaga Tbk. PSDN 1.67 2.23 2.95
12. PT Pioneerindo Gourmet
International Tbk PTSP 2.5 2.27 2.19
13. PT Sierad Produce Tbk. SIPD 1.97 1.78 1.52
14. PT Sekar Laut Tbk. SKLT 1.41 1.57 1.52
15. PT SMART Tbk. SMAR 1.39 1.62 2.15
16. PT Tunas Baru Lampung Tbk. TBLA 0.99 0.80 0.87
Lampiran 6 Working Capital Turnover
NO. Nama Perusahaan Kode Tahun
2009 2010 2011
1. Bakrie Telecom Tbk. BTEL -9.49 -8.54 -1.29
2. Mobile-8 Telecom Tbk. FREN 0.61 0.23 0.41
3. IndosatTbk. ISAT -3.17 -3.42 -3.82
4. Exelcomindo PratamaTbk. EXCL 3.46 7.55 3.5
5. Telekomunikasi Indonesia
(Persero) Tbk. TLKM -6.32 -9.09 -77.24
6. Ades Waters Indonesia Tbk ADES 3.05 4.90 5.60
7. PT Cahaya Kalbar Tbk. CEKA 3.97 2.77 5.08
8. PT Delta Djakarta Tbk. DLTA 2.64 2.53 2.89
9. PT Fast Food Indonesia Tbk. FAST 0.13 0.12 0.80
10. PT Multi Bintang Indonesia Tbk. MLBI -5.55 -5.15 -4.84
11. PT Prasidha Aneka Niaga Tbk. PSDN 7.97 12.49 12.55
12. PT Pioneerindo Gourmet
International Tbk PTSP 39.72 26.08 16.71
13. PT Sierad Produce Tbk. SIPD 7.47 7.24 11.6
14. PT Sekar Laut Tbk. SKLT 6.67 6.91 7.97
15. PT SMART Tbk. SMAR 7.96 9.51 8.57
16. PT Tunas Baru Lampung Tbk. TBLA 242.05 18.10 7.23
Lampiran 7 Net Profit Margin (NPM)
NO. Nama Perusahaan Kode Tahun
2009 2010 2011
1. Bakrie Telecom Tbk. BTEL 3.58 0.36 -30.20
2. Mobile-8 Telecom Tbk. FREN -143.58 -372.3 -251.51
3. IndosatTbk. ISAT 16.19 17.38 13.75
4. Exelcomindo PratamaTbk. EXCL 12.31 16.39 14.95
5. Telekomunikasi Indonesia
(Persero) Tbk. TLKM 23.51 22.94 21.51
6. Ades Waters Indonesia Tbk ADES 12.14 14.47 8.63
7. PT Cahaya Kalbar Tbk. CEKA 4.14 4.11 7.73
8. PT Delta Djakarta Tbk. DLTA 10.00 11.5 10.4
9. PT Fast Food Indonesia Tbk. FAST 7.41 6.85 6.91
10. PT Multi Bintang Indonesia Tbk. MLBI 21.07 24.74 27.29
11. PT Prasidha Aneka Niaga Tbk. PSDN 5.47 1.39 1.03
12. PT Pioneerindo Gourmet
International Tbk PTSP 4.83 6.37 8.86
13. PT Sierad Produce Tbk. SIPD 1.15 1.68 0.55
14. PT Sekar Laut Tbk. SKLT 4.63 1.5 1.7
15. PT SMART Tbk. SMAR 5.26 6.22 5.63
16. PT Tunas Baru Lampung Tbk. TBLA 9.04 8.4 11.28
Lampiran 8 Return on Investment (ROI)
NO. Nama Perusahaan Kode Tahun
2009 2010 2011
1. Bakrie Telecom Tbk. BTEL 0.86 0.08 -6.41
2. Mobile-8 Telecom Tbk. FREN -15.22 -31.26 -19.52
3. IndosatTbk. ISAT 5.78 6.52 5.42
4. Exelcomindo PratamaTbk. EXCL 6.24 10.61 9.07
5. Telekomunikasi Indonesia
(Persero) Tbk. TLKM 11.6 11.5 10.6
6. Ades Waters Indonesia Tbk ADES 9 10 8
7. PT Cahaya Kalbar Tbk. CEKA 8.70 3.48 11.7
8. PT Delta Djakarta Tbk. DLTA 16.64 19.70 20.84
9. PT Fast Food Indonesia Tbk. FAST 17.47 16.14 14.79
10. PT Multi Bintang Indonesia Tbk. MLBI 34.28 38.96 41.56
11. PT Prasidha Aneka Niaga Tbk. PSDN 9.17 3.11 3.04
12. PT Pioneerindo Gourmet
International Tbk PTSP 12.08 14.46 19.42
13. PT Sierad Produce Tbk. SIPD 22.54 29.94 0.83
14. PT Sekar Laut Tbk. SKLT 6.52 2.41 2.80
15. PT SMART Tbk. SMAR 7.3 10.1 12.1
16. PT Tunas Baru Lampung Tbk. TBLA 9.0 6.8 9.9
Lampiran 9 Tabel Durbin-Watson (DW), α = 5%
n
k=6 k=7 k=8 k=9
dL dU dL dU dL dU dL dU
25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54
0.8680 0.8972 0.9246 0.9505 0.9750 0.9982 1.0201 1.0409 1.0607 1.0794 1.0974 1.1144 1.1307 1.1463 1.1612 1.1754 1.1891 1.2022 1.2148 1.2269 1.2385 1.2497 1.2605 1.2709 1.2809 1.2906 1.3000 1.3090 1.3177 1.3262
2.0125 1.9924 1.9745 1.9585 1.9442 1.9313 1.9198 1.9093 1.8999 1.8913 1.8835 1.8764 1.8700 1.8641 1.8587 1.8538 1.8493 1.8451 1.8413 1.8378 1.8346 1.8317 1.8290 1.8265 1.8242 1.8220 1.8201 1.8183 1.8166 1.8151
0.7840 0.8156 0.8455 0.8737 0.9004 0.9256 0.9496 0.9724 0.9940 1.0146 1.0342 1.0529 1.0708 1.0879 1.1042 1.1198 1.1348 1.1492 1.1630 1.1762 1.1890 1.2013 1.2131 1.2245 1.2355 1.2461 1.2563 1.2662 1.2758 1.2851
2.1441 2.1172 2.0931 2.0715 2.0520 2.0343 2.0183 2.0038 1.9906 1.9785 1.9674 1.9573 1.9480 1.9394 1.9315 1.9243 1.9175 1.9113 1.9055 1.9002 1.8952 1.8906 1.8863 1.8823 1.8785 1.8750 1.8718 1.8687 1.8659 1.8632
0.7015 0.7353 0.7673 0.7975 0.8263 0.8535 0.8794 0.9040 0.9274 0.9497 0.9710 0.9913 1.0107 1.0292 1.0469 1.0639 1.0802 1.0958 1.1108 1.1252 1.1391 1.1524 1.1653 1.1776 1.1896 1.2011 1.2122 1.2230 1.2334 1.2435
2.2801 2.2463 2.2159 2.1884 2.1636 2.1410 2.1205 2.1017 2.0846 2.0688 2.0544 2.0410 2.0288 2.0174 2.0069 1.9972 1.9881 1.9797 1.9719 1.9646 1.9578 1.9514 1.9455 1.9399 1.9346 1.9297 1.9251 1.9208 1.9167 1.9128
0.6213 0.6568 0.6906 0.7227 0.7532 0.7822 0.8098 0.8361 0.8612 0.8851 0.9079 0.9297 0.9505 0.9705 0.9895 1.0078 1.0254 1.0422 1.0584 1.0739 1.0889 1.1033 1.1171 1.1305 1.1434 1.1558 1.1678 1.1794 1.1906 1.2015
Lampiran 10
Titik Persentase Distribusi F untuk Probabilita = 0,05
df untuk penyebut
(N2)
df untuk pembilang (N1)
1 2 3 4 5 6 7 10
1 2 3 4 5 6 7 8 9 10 30 31 32 33 34 35 36 37 38 39 40
41 42 43 44
45
161 18.51 10.13 7.71 6.61 5.99 5.59 5.32 5.12 4.96 4.17 4.16 4.15 4.14 4.13 4.12 4.11 4.11 4.10 4.09 4.08 4.08 4.07 4.07 4.06 4.06
199 19.00 9.55 6.94 5.79 5.14 4.74 4.46 4.26 4.10 3.32 3.30 3.29 3.28 3.28 3.27 3.26 3.25 3.24 3.24 3.23 3.23 3.22 3.21 3.21 3.20
216 19.16 9.28 6.59 5.41 4.76 4.35 4.07 3.86 3.71 2.92 2.91 2.90 2.89 2.88 2.87 2.87 2.86 2.85 2.85 2.84 2.83 2.83 2.82 2.82 2.81
225 19.25 9.12 6.39 5.19 4.53 4.12 3.84 3.63 3.48 2.69 2.68 2.67 2.66 2.65 2.64 2.63 2.63 2.62 2.61 2.61 2.60 2.59 2.59 2.58 2.58
230 19.30 9.01 6.26 5.05 4.39 3.97 3.69 3.48 3.33 2.53 2.52 2.51 2.50 2.49 2.49 2.48 2.47 2.46 2.46 2.45 2.44 2.44 2.43 2.43 2.42
234 19.33 8.94 6.16 4.95 4.28 3.87 3.58 3.37 3.22 2.42 2.41 2.40 2.39 2.38 2.37 2.36 2.36 2.35 2.34 2.34 2.33 2.32 2.32 2.31 2.31
237 19.35 8.89 6.09 4.88 4.21 3.79 3.50 3.29 3.14 2.33 2.32 2.31 2.30 2.29 2.29 2.28 2.27 2.26 2.26 2.25 2.24 2.24 2.23 2.23 2.22