Earning Call 25
th
July 2014
6M 2014
MNC Media
PT Global Mediacom Tbk.
PT Media Nusantara Citra Tbk.
PT MNC Sky Vision Tbk.
2
Summary of Financial Performance
1H 2014 & 2013(In billion Rupiah) 2Q 2014 2Q 2013 YoY Growth 6M 2014 6M 2013 YoY Growth
Advertising Revenues 1,733 1,634 6% 3,132 2,882 9%
Content 69 24 189% 91 44 107%
Others 74 110 -33% 150 208 -28%
Total Revenues 1,876 1,768 6% 3,373 3,134 8%
Operating Expenses 1,057 1,038 2% 2,030 1,928 5%
Income from Operations 819 730 12% 1,343 1,206 11%
Net Income 584 530 10% 973 953 2%
EPS 42 38 11% 70 68 3%
Core EBITDA 864 760 14% 1,429 1,283 11%
Core EBITDA margin 46% 43% 42% 41%
Forex Gain (Loss) (8) (20) -59% (1) (17) -93%
3
(In billion Rupiah) 2Q 2014 2Q 2013 YoY Growth 6M 2014 6M 2013 YoY
Growth
Revenues 802 754 6% 1,577 1,450 9%
Operating Expenses 770 631 22% 1,478 1,204 23%
Income from Operation 32 123 -74% 99 246 -60%
Net Income (Loss) (149) (3) -4867% (14) 31 -145%
EBITDA 282 306 -8% 585 600 -3%
EBITDA Margin 35% 41% 37% 41%
YoY Diff YoY Diff
D&A 250 183 37% 486 354 37%
Interest Expense (59) (58) -2% (103) (117) 12%
Forex Gain (Loss) (162) (51) -218% (13) (61) 79%
Total 29 74 -61% 371 176 111%
Total Subscribers (in 000) 2,498 2,014 24%
4
(In billion Rupiah) 2Q 2014 2Q 2013 YoY Growth 6M 2014 6M 2013 YoY Growth
Advertising Revenues 1,749 1,653 6% 3,131 2,882 9%
Subscribers Based Media 802 757 6% 1,577 1,450 9%
VAS and Others 293 230 27% 569 487 17%
Total Revenue 2,844 2,640 8% 5,277 4,819 10%
Operating Expenses 2,038 1,811 13% 3,911 3,431 14%
Income from Operation 806 828 -3% 1,366 1,388 -2%
Net Income 202 339 -40% 506 632 -20%
EPS 14 23 -39% 37 45 -18%
Core EBITDA 1,112 1,052 6% 1,959 1,838 7%
Core EBITDA Margin 39% 40% 37% 38%
Forex Gain (Loss) (180) (69) 160% (18) (83) -79%
Gain on Investments (36) 85 -143% 44 186 -76%
• VAS revenue grew by54%driven by Letang performance (with revenue from Mobile Games 2Q 2014 = USD 9.1 million which mainly contributed by top hits game “Bonnie Bears” or “Xiong Chu Mo”).
5
Channel
ADEX Nett Estimation Q2 2014
Revenue (in IDR billion) Advertising Market Share by Group 2013 2014 Growth 2013 2014
RCTI 898 944 5.1% 21% 21% MNCTV 467 467 0.0% 11% 10% GTV 239 263 10.0% 6% 6%
MNC Group 1,604 1,674 4.4% 38% 37%
SCTV 670 701 4.6% 16% 16% IVM 301 445 47.9% 7% 10%
EMTEK Group 971 1,146 18.1% 23% 26%
Trans 500 514 2.9% 12% 11% Trans7 638 392 -38.5% 15% 9%
Transcorp 1,138 907 -20.3% 27% 20%
ANTV 203 326 60.8% 5% 7% TVOne 200 287 43.1% 5% 6%
VIVA Group 403 613 52.0% 9% 14%
Metro 128 141 10.1% 3% 3% TVRI1 2 9 407.9% 0% 0%
Grand Total 4,245 4,489 5.7% 100% 100%
ADEX Nett Growth Q2 2014
•
Q2 advertising industry growth was soft at 5.7% as advertisers held off spending pre-election
•
MNC Group has maintained its advertising market share
6
MNC's Audience Share Has Regained Number One
• Audience share of MNC has gained momentum since June 16th 2014 and became number one during
prime time by the end of the June
7
No Program Station 25 June 26 June 27 June 28 June 29 June 30 June Average
TVR Share TVR Share TVR Share TVR Share TVR Share TVR Share TVR Share 1 Catatan Hati Seorang Istri RCTI 5.1 20.9 5.1 20.4 6.0 22.6 7.0 32.1 6.5 27.7 6.3 26.0 6.0 25.0
2 Ganteng Ganteng Serigala SCTV 5.9 24.0 6.7 26.5 5.9 23.8 3.9 22.6 3.8 20.1 5.6 22.8 5.3 23.3
3 Diam Diam Suka SCTV 4.4 20.2 4.4 19.9 3.2 15.4 - - - - 4.2 21.6 4.1 19.3
4 Mahabharata ANTV 3.4 13.3 3.9 15 4.4 16.2 4 18.2 3.2 14.5 3.9 15.7 3.8 15.5
5 Tukang Bubur Naik Haji RCTI 3.4 15.8 3.2 14.2 4.0 19.2 3.0 17.1 - - 4.4 19.4 3.6 17.1
RCTI Has Occupied The Number One Position
• Catatan Hati Seorang Istri has overtaken Ganteng Ganteng Serigala as the number 1 drama series
8
No Program Name Station TVR Share 28 June 2014
1 CATATAN HATI SEORANG ISTRI RCTI 7.0 32.1
2 WORLD CUP: BRAZIL VS CHILE ANTV 4.3 34.4
3 MAHABHARATA ANTV 4.0 18.2
4 GANTENG GANTENG SERIGALA SCTV 3.9 22.6
5 MAHADEWA ANTV 3.6 15.8
29 June 2014
1 CATATAN HATI SEORANG ISTRI RCTI 6.5 27.7
2 WORLD CUP: NETHERLANDS VS MEXICO ANTV 4.6 35.7
3 MENGETUK PINTU HATI SCTV 4.1 17.2
4 GANTENG GANTENG SERIGALA SCTV 3.8 20.1
5 JUNIOR MASTERCHEF IND SEASON 1 RCTI 3.7 17.9
9 August 2014
September 2014 November 2nd 2014
August 2014
SUPER JUNIOR M
UPCOMING PROGRAMS
10 11-20 Aug 2014
19 Sep – 4 Oct 2014
22 Nov – 22 Dec 2014 9 – 23 Oct 2014
11
MNC Channels Share Performance Summary Based on
I ndovision non FTA Channels, All 5+ Jakarta, Q2 2014Source : Nielsen TV Audience Measurement
• Q2 2014 we booked total share of 25.18%
12
MNC Channels are number 1 in News and Sports
News Channels Share Percentage Based On Male15+
Sports Channels Share Percentage Based On All5+
Source : Nielsen TV Audience Measurement
MNC NEWS 81.12
CHANNEL NEWS ASIA 9.57
CNN INTERNATIONAL
6.26
AL JAZEERA INTERNATIONAL
FOX SPORTS 16.95 STAR SPORT
15.54
GOLF CHANNEL
2.79 EURO
13
MNC Channels Share Performance Summary Based on
I ndovision non FTA Channels, All 5+ Jakarta, Q2 2014Category Position Total Share # Channels
News 1 81,12 8
Business 1 99,93 3
Entertainment 2,6,11 20,88 23
Music 2 42,51 5
Sports 1,2,5 66,6 6
Lifestyle 1,2,3,5,8 83,39 14
Kids 4 7,87 11
Movie 6 5,56 15
Religion 1,2 100 2
• Most of MNC branded channels are leading in its own category of genre
14
DISNEY JUNIOR/PLAYHOUSE DISNEY
MNC KIDS
FOX MOVIES PREMIUM/STAR MOVIES MNC SPORTS2
Rank Channel
CARTOON NETWORK
FOX CRIME VISION 2 DRAMA CELESTIAL MNC LIFE STYLE AXN
VISION 3 BABY MNC Comedy 8I
ANIMAX STAR WORLD
Rank
NATIONAL GEOGRAPHIC CHANNEL SINDO TV/SUN TV
Toonami/Boomerang WARNER TV HBO Family
FOX FAMILY MOVIES NICKELODEON BBC KNOWLEDGE
FOX ACTION MOVIES
MNC MUSIC CHANNEL CHANNEL V
MNC MOVIE HBO SIGNATURES MNC FOOD TRAVEL
• 10 MNC Channels are in the Top 20 Channel
Source : Nielsen TV Audience Measurement
15
MNC Building More New Studios
MNC TV New Office and Studio
RCTI New Office and Studio