yang berakhir 31 Maret 2022 dan 2021 (tidak diaudit)/
and for the three months periods ended
March 31, 2022 and 2021 (unaudited)
Catatan atas laporan keuangan konsolidasian terlampir merupakan bagian yang tidak terpisahkan dari laporan
keuangan konsolidasian.
The accompanying notes to the consolidated financial statements form an integral part of these consolidated financial
statements.
Halaman/
Page
Surat Pernyataan Direksi Statement of Directors
Laporan Posisi Keuangan Konsolidasian... 1 - 2 ... Consolidated Statement of Financial Position
Laporan Laba Rugi dan Penghasilan Consolidated Statement of Profit or Loss
Komprehensif Lain Konsolidasian... 3 - 4 ... and Other Comprehensive Income
Laporan Perubahan Ekuitas Konsolidasian ... 5 ... Consolidated Statement of Changes in Equity
Laporan Arus Kas Konsolidasian ... 6 ... Consolidated Statement of Cash Flows
Catatan atas Laporan Keuangan Konsolidasian ... 7 - 108 ... Notes to the Consolidated Financial Statements
************************
ASET ASSETS
ASET LANCAR CURRENT ASSETS
Kas dan setara kas 285.676.789 4 234.790.065 Cash and cash equivalents
Aset keuangan lancar lainnya 911.370 5 911.339 Other current financial assets
Piutang usaha : Trade receivables:
- Pihak berelasi 11.329.522 6,32 13.296.739 Related parties -
- Pihak ketiga - setelah dikurangi Third parties, net of
penyisihan penurunan nilai allowance for impairment
US$5.612.523 US$5,612,523
(2021: US$5.770.933) 172.583.943 6 146.730.532 (2021: US$5,770,933)
Piutang lain-lain: Other receivables:
- Pihak berelasi, setelah dikurangi Related parties, net of
penyisihan penurunan nilai allowance for impairment
US$619.472 US$619,472
(2021: US$619.472) 3.823.176 7,32 3.578.848 (2021: US$619,472)
- Pihak ketiga 1.929.545 7 2.624.480 Third parties -
Persediaan 3.238.533 8 2.939.151 Inventories
Aset lancar lainnya 32.863.666 9 24.577.901 Other current assets
Jumlah aset lancar 512.356.544 429.449.055 Total current assets
ASET TIDAK LANCAR NON-CURRENT ASSETS
Aset pajak tangguhan 5.416.462 29 6.028.764 Deferred tax assets
Aset program 6.136.840 30 6.170.649 Program assets
Investasi pada entitas asosiasi Investments in associates
dan ventura bersama 27.686.891 10 26.493.428 and joint venture
Properti investasi, neto 963.558 1.009.920 Investment properties, net
Aset keuangan tidak lancar lainnya 3.821.908 11 3.641.193 Other non-current financial assets
Aset tetap, setelah dikurangi Fixed assets, net of
akumulasi penyusutan dan accumulated depreciation and
penurunan nilai aset masing-masing impairment of assets of
sebesar US$264.020.363 US$264,020,363
(2021: US$259.563.507) 200.162.552 12 206.265.701 (2021: US$259,563,507)
Aset hak-guna 158.648.744 13 140.961.613 Right-of-use assets
Uang muka pembelian aset tetap 3.564.112 4.329.467 Advances purchase of fixed assets
Aset tidak lancar lain-lain 4.641.268 4.831.426 Other non-current assets
Jumlah aset tidak lancar 411.042.335 399.732.161 Total non-current assets
JUMLAH ASET 923.398.879 829.181.216 TOTAL ASSETS
1
LIABILITAS DAN EKUITAS LIABILITIES AND EQUITY
LIABILITAS JANGKA PENDEK CURRENT LIABILITIES
Utang bank jangka pendek 19.491.205 14 54.475.345 Short-term bank loans
Utang usaha: Trade payable:
- Pihak berelasi 3.902.920 15,32 3.456.799 Related parties -
- Pihak ketiga 64.404.550 15 55.775.442 Third parties -
Utang lain-lain: Other payables:
- Pihak berelasi 6.583.113 32 6.194.447 Related parties -
- Pihak ketiga 627.017 926.812 Third parties -
Biaya yang masih harus dibayar 45.065.930 16 67.434.981 Accrued expenses
Utang pajak 3.447.425 17 3.538.357 Taxes payable
Pendapatan tangguhan Unearned revenues
dan jaminan pelanggan 24.466.617 18 19.435.313 and customer deposits
Bagian lancar atas liabilitas Current maturities of
jangka panjang: long-term liabilities :
- Pinjaman 18.894.763 19 18.920.792 Loans -
- Liabilitas sewa pembiayaan 400.238 492.080 Finance lease liabilities -
- Liabilitas sewa Lease liabilities -
aset hak-guna 76.941.678 13 65.987.372 right-of-use assets
Jumlah liabilitas jangka pendek 264.225.456 296.637.740 Total current liabilities
LIABILITAS JANGKA PANJANG NONCURRENT LIABILITIES
Liabilitas jangka panjang - setelah Long-term liabilities - net of
dikurangi bagian lancar current portion
- Pinjaman 99.140.116 19 68.828.532 Loans -
- Liabilitas sewa pembiayaan 594.493 615.551 Finance lease liabilities -
- Liabilitas sewa Lease liabilities -
aset hak-guna 83.120.268 13 75.314.811 right-of-use assets
Liabilitas pajak tangguhan 594.340 29 1.066.972 Deferred tax liabilities Liabilitas imbalan pasca kerja 5.243.992 30 4.927.437 Employee benefits liabilities Jumlah liabilitas jangka panjang 188.693.209 150.753.303 Total non-current liabilities
Jumlah Liabilitas 452.918.665 447.391.043 Total Liabilities
EKUITAS EQUITY
Ekuitas yang dapat diatribusikan Equity attributable to the owners
kepada pemilik entitas induk of the Company
Modal saham - nilai nominal Capital stock - par value
Rp25 per saham Rp25 per share
Modal dasar - 12.000.000.000 saham Authorized - 12,000,000,000 shares
Modal ditempatkan dan disetor penuh - Issued and fully paid share capital
3.275.120.000 saham 47.460.340 20 47.460.340 3,275,120,000 shares
Tambahan modal disetor, neto 3.740.183 21 3.740.183 Additional paid-in capital, net
Selisih nilai transaksi perubahan ekuitas Differences in equity transactions
entitas anak 29.671.789 29.671.789 of subsidiaries
Penghasilan komprehensif lain (33.806.455) 22 (33.285.995) Other comprehensive income
Saldo laba 274.972.511 216.573.604 Retained earnings
Jumlah ekuitas yang dapat diatribusikan Total equity attributable to the owners
kepada entitas induk 322.038.368 264.159.921 of the Company
Kepentingan non pengendali 148.441.846 23 117.630.252 Non-controlling Interests
Jumlah Ekuitas 470.480.214 381.790.173 Total Equity
JUMLAH LIABILITAS DAN EKUITAS 923.398.879 829.181.216 TOTAL LIABILITIES AND EQUITY
2
Pendapatan jasa 250.091.293 25,32 127.835.333 Service revenues
Biaya jasa (149.865.189) 26,32 (96.789.075) Cost of services
Laba bruto 100.226.104 31.046.258 Gross profit
Beban umum dan General and administrative
administrasi (10.146.922) 27 (9.814.997) expenses
Keuntungan kurs Gain on foreign
mata uang asing, neto 1.334.991 648.925 exchange, net
Keuntungan penjualan dan Gain on disposal and
penurunan nilai aset tetap 14.275 12 45.544 impairment of fixed assets
Biaya keuangan (2.871.823) (2.538.360) Finance costs
Pendapatan bunga 219.341 185.050 Interest income
Bagian atas laba bersih entitas Equity in profit of associates
asosiasi dan ventura bersama 1.240.930 10 829.931 and joint venture
(Kerugian) keuntungan lain-lain, neto (283.698) 28 728.257 Other (losses) gains, net
Laba sebelum pajak penghasilan 89.733.198 21.130.608 Profit before income tax Beban pajak penghasilan (799.868) 29 (356.907) Income tax expenses
Laba periode berjalan 88.933.330 20.773.701 Profit for the period
Penghasilan (kerugian) komprehensif lain Other comprehensive income (loss)
periode berjalan : for the period :
Pos-pos yang tidak akan Items that will not be
direklasifikasikan ke laba rugi :entitas asosiasi - - reclassified to profit or loss:associate entity
Keuntungan (kerugian) nilai wajar bersih Net fair value gain (loss)
atas investasi pada instrumen ekuitas on investments in equity instruments
yang ditetapkan pada FVTOCI 149.079 (374.874) designated as at FVTOCI
Pos-pos yang akan direklasifikasikan Items that will be reclassified
ke laba rugi to profit or loss
Selisih kurs atas penjabaran laporan Foreign currency
keuangan (323.025) (2.162.144) translation adjustment
Selisih kurs karena penjabaran Foreign currency translation
laporan keuangan - entitas adjustments- associate
asosiasi dan ventura bersama (47.601) (1.078.184) entity and joint venture
Bagian penghasilan komprehensif lain atas Hedging reserve -
entitas asosiasi - cadangan lindung nilai (21.742) 10 441.361 associates entity
Jumlah kerugian komprehensif lain Total other comprehensive
setelah pajak (243.289) (3.173.841) (loss) net of tax
Jumlah penghasilan komprehensif Total comprehensive income
periode berjalan 88.690.041 17.599.860 for the period
3
Laba periode berjalan yang Profit for the periods
dapat diatribusikan kepada: attributable to:
Pemilik entitas induk 58.398.907 13.279.242 Owners of the parent entity
Kepentingan non pengendali 30.534.423 23 7.494.459 Non-controlling interests
88.933.330
20.773.701
Jumlah penghasilan Total comprehensive income
komprehensif diatribusikan kepada : attributable to:
Pemilik entitas induk 57.878.447 9.792.379 Owners of the parent entity
Kepentingan non pengendali 30.811.594 7.807.481 Non-controlling interests
88.690.041
17.599.860
Laba per saham dasar Basic earning per share
(dinyatakan dalam nilai penuh (expressed in US Dollar
Dolar US per saham) 0,018 31 0,004 full amount per share)
4
Issued and modal disetor/ equity Foreign currency or loss on lainnya/ penggunaannya/ attributable to non pengendali/
Catatan/ fully paid Additional transactions of translation defined benefit Others comprehensive Unapropriated the owners of Non-controlling Ekuitas/
Notes share capital paid-in capital subsidiaries adjustments obligation income retained earnings the Company Interests Equity
Saldo tanggal 1 Januari 2021 47.460.340 3.488.284 29.671.789 (43.692.242) 4.306.091 1.856.648 125.808.498 168.899.408 72.871.045 241.770.453 Balance as of January 1, 2021
Kepentingan non pengendali Non-controlling interests in
pada entitas anak baru 23 - - - - - - - - 88.701 88.701 new subsidiary
Jumlah laba (rugi) komprehensif Total comprehensive income (loss)
periode berjalan - - - (3.398.485) - (88.378) 13.279.242 9.792.379 7.807.482 17.599.861 for the periods
Saldo tanggal 31 Maret 2021 47.460.340 3.488.284 29.671.789 (47.090.727) 4.306.091 1.768.270 139.087.740 178.691.787 80.767.228 259.459.015 Balance as of March 31, 2021
Saldo tanggal 1 Januari 2022 47.460.340 3.740.183 29.671.789 (44.768.057) 9.052.730 2.429.332 216.573.604 264.159.921 117.630.252 381.790.173 Balance as of January 1, 2022
Jumlah laba (rugi) komprehensif Total comprehensive income (loss)
periode berjalan - - - (647.872) - 127.412 58.398.907 57.878.447 30.811.594 88.690.041 for the periods
Saldo tanggal 31 Maret 2022 47.460.340 3.740.183 29.671.789 (45.415.929) 9.052.730 2.556.744 274.972.511 322.038.368 148.441.846 470.480.214 Balance as of March 31, 2022 7.003.404
5
OPERASI ACTIVITIES
Penerimaan kas dari pelanggan 231.493.913 125.447.573 Cash received from customers
Pembayaran kas kepada karyawan (9.597.050) (12.395.048) Cash paid to employees
Pembayaran kas kepada pemasok (134.844.962) (86.703.474) Cash paid to suppliers
Kas dihasilkan dari operasi 87.051.901 26.349.051 Cash generated from operations
Penerimaan bunga 219.341 185.050 Interest received
Pembayaran kas untuk: Cash paid for:
Bunga (2.924.765) (2.220.026) Interest
Pajak penghasilan (2.661.418) (1.485.003) Income taxes
Kas Bersih Diperoleh dari Net Cash Provided by
Aktivitas Operasi 81.685.059 22.829.072 Operating Activities
ARUS KAS DARI AKTIVITAS INVESTASI CASH FLOWS FROM INVESTING ACTIVITIES
Perolehan aset tetap (852.309) 12,38 (3.692.938) Acquisition of fixed assets
Pencairan (penempatan) Withdrawal (placement) of
aset keuangan lain-lain (180.746) 67.226 other financial assets
Hasil penjualan aset yang dimiliki Proceeds from sale
untuk dijual - 12 6.615.000 of assets held for sale
Hasil penjualan Proceeds from disposal of property and
aset tetap 1.260.767 12 45.937 equipment
Uang muka Advances for purchase of property and
pembelian aset tetap (56.220) (76.948) equipment
Kas Bersih yang Diperoleh Net Cash Provided
dari Aktivitas Investasi 171.492 2.958.277 by Investing Activities
ARUS KAS DARI AKTIVITAS PENDANAAN CASH FLOWS FROM FINANCING ACTIVITIES
Penambahan dari: Proceeds from:
Utang bank jangka pendek 1.149.021 123.346 Short-term bank loans
Utang bank jangka panjang 34.722.657 688.444 Long-term bank loan
Pembayaran: Repayments of:
Utang bank jangka pendek (36.059.436) (420.630) Short-term bank loans
Utang bank jangka panjang (3.704.570) (2.002.068) Long-term bank loans
Liabilitas sewa pembiayaan (156.074) (31.756) Finance lease liabilities Liabilitas sewa aset hak-guna (26.527.798) (2.687.667) Lease liabilities right of-use-of assets
Kas Bersih Digunakan untuk Net Cash Used for
Aktivitas Pendanaan (30.576.200) (4.330.331) Financing Activities
KENAIKAN BERSIH KAS NET INCREASE IN CASH AND
DAN SETARA KAS 51.280.351 21.457.018 CASH EQUIVALENTS
CASH AND CASH EQUIVALENTS AT KAS DAN SETARA KAS AWAL PERIODE 234.790.065 104.192.237 BEGINNING OF PERIOD Pengaruh perubahan kurs mata uang asing (393.627) 66.026 Effect of foreign exchange rate changes
CASH AND CASH EQUIVALENTS KAS DAN SETARA KAS AKHIR PERIODE 285.676.789 125.715.281 AT END OF PERIOD
6
7
a. Pendirian Perusahaan a. Establishment of the Company PT Samudera Indonesia Tbk (Perusahaan)
didirikan pada tanggal 13 November 1964 sesuai dengan Undang-undang Penanaman Modal Dalam Negeri No. 6 tahun 1968, yang diubah dengan Undang-undang No. 12 tahun 1970, berdasarkan akta notaris No. 33 dari Soeleman Ardjasasmita, S.H. Akta pendirian Perusahaan telah diumumkan dalam Berita Negara Republik Indonesia No. 88, Tambahan No. 496, tanggal 2 November 1971. Anggaran Dasar Perusahaan terakhir telah diubah dengan akta notaris No. 14 tanggal 30 Juni 2021 dari Novita Puspitarini, S.H., notaris di Kota Administrasi Jakarta Selatan, mengenai persetujuan tentang Rapat Umum Pemegang Saham (RUPS), Tempat, Pengumuman, Pemanggilan dan Pimpinan RUPS serta tentang Kuorum, Hak Suara, dan Keputusan RUPS. Perubahan Anggaran Dasar terakhir ini sudah diterima dan dicatat dalam Sistem Administrasi Badan Hukum Kementerian Hukum dan Hak Asasi Manusia Republik Indonesia berdasarkan Surat Penerimaan Pemberitahuan Perubahan Anggaran Dasar Perseroan No.AHU-AH.0103-0428569 tanggal 15 Juli 2021.
PT Samudera Indonesia Tbk (the Company) was established on November 13, 1964 under the framework of the Domestic Capital Investment Law No. 6 of 1968 as amended by Law No. 12 of 1970, based on notarial deed No. 33 of Soeleman Ardjasasmita, S.H. The deed of establishment was published in Supplement No. 496 of State Gazette of the Republic of Indonesia No. 88 dated November 2, 1971. The most recent amendment of the Company’s Articles of Association was amanded by notarial deed No. 14 dated June 30, 2021 of Novita Puspitarini, S.H., notary in South Jakarta City, concerning on the approval of amendment to regarding General Meeting of Shareholders, the Place, Announcement, Invitation and Head of General Meeting of Shareholders; and regarding Quorum, Voting Rights, and Decision of General Meeting of Shareholders. This latest amendment to the Articles of Association has been received and recorded in the Legal Entity Administration System of the Ministry of Law and Human Rights of the Republic of Indonesia based on the Acceptance Letter of Notification of Amendment to the Company's Articles of Association No.AHU-AH.0103-0428569 dated July 15, 2021.
Sesuai dengan pasal 3 Anggaran Dasar Perusahaan, lingkup usaha Perusahaan meliputi kegiatan pelayaran termasuk pengangkutan barang dengan kapal dan kegiatan lainnya dengan bertindak sebagai agen baik keagenan lokal maupun keagenan umum untuk perusahaan pelayaran lainnya, serta angkutan penyeberangan dan aktivitas penunjang perairan lainnya.
According to Article 3 of the Company’s Articles of Association, its scope of activities comprises shipping activities, including transporting cargo by vessels and other activities where it acts either as a local or general agent for other shipping companies, vessel transport services and other supporting activities.
Perusahaan memulai kegiatan komersial pada tahun 1964.
The Company started its commercial operations in 1964.
Perusahaan berdomisili di Jakarta Barat. Kantor pusat Perusahaan terletak di Gedung Samudera Indonesia, Jl. Letjen. S. Parman Kav.
35, Jakarta Barat, dengan kantor cabang di seluruh kota pelabuhan utama di Indonesia.
The Company is domiciled in West Jakarta. Its head office is located at Samudera Indonesia Building, Jl. Letjen. S. Parman Kav. 35, West Jakarta, and its branch offices are located throughout the main port harbors in Indonesia.
PT Samudera Indonesia Tangguh adalah entitas induk terakhir dari Perusahaan dan entitas anaknya.
PT Samudera Indonesia Tangguh is the holding parent entity of the Company and its subsidiaries.
8
b. Pencatatan Umum Efek Perusahaan b. The Company’s Public Listing Pada tanggal 23 Juni 1999, Perusahaan
memperoleh Surat Pemberitahuan Efektif atas Pernyataan Pendaftaran Perusahaan Publik No. S.988/PM/1999 dari Ketua Badan Pengawas Pasar Modal (sekarang Otoritas Jasa Keuangan) atas pendaftaran Perusahaan sebagai perusahaan publik. Sejak tanggal 5 Juli 1999, Perusahaan telah mencatatkan seluruh sahamnya di Bursa Efek Indonesia.
On June 23, 1999, the Company obtained the notice of effectivity from the Chairman of The Capital Market Supervisory Agency (presently the Financial Services Authority), in his letter No. S.988/PM/1999, for its registration of the Company as public company. Since July 5, 1999, the Company has listed all of its issued shares on the Indonesia Stock Exchange.
Pada tahun 1997, SSL, entitas anak, mencatatkan sahamnya di Singapore Exchange Securities Trading Ltd.
In 1997, SSL, a subsidiary, listed on the Singapore Exchange Securities Trading Ltd.
Berdasarkan Hasil Rapat Umum Pemegang Saham Luar Biasa tertanggal 24 Mei 2017 yang tercantum di akta No. 48 tertanggal 24 Mei 2017 oleh Ashoya Ratam, S.H., M.Kn., notaris di Kota Administrasi Jakarta Selatan, pemegang saham Perusahaan setuju untuk melakukan pemecahan nilai nominal atas saham dengan rasio 1:20, di mana atas setiap satu lembar saham dengan nilai nominal sebesar Rp500 per saham menjadi 20 lembar saham baru dengan nilai nominal saham baru sebesar Rp25 per saham.
In accordance with the result of the Extraordinary General Meeting of Shareholders dated May 24, 2017 as stated in Deed No. 48 dated May 24, 2017 as stated of Ashoya Ratam, S.H., M.Kn., Notary in the South Jakarta Administration City, the Company’s shareholders approved the stock split with 1:20 ratio, wherein every one share with par value of Rp500 per share become 20 new shares with par value of Rp25 per share.
Atas pemecahan saham ini, menyebabkan perubahan modal ditempatkan dan disetor penuh yang semula 163.756.000 lembar saham menjadi 3.275.120.000 lembar saham.
The stock split resulted to changes in the subscribed and paid-in capital of 163,756,000 shares into 3,275,120,000 shares.
c. Manajemen Kunci dan Informasi Lainnya c. Key Management and Other Information Susunan Dewan Komisaris dan Direksi
Perusahaan pada tanggal 31 Maret 2022 dan 31 Desember 2021 berdasarkan akta notaris No. 64 tanggal 30 Juni 2020 dibuat dihadapan Aulia Taufani, S.H., notaris di Jakarta adalah sebagai berikut:
The Company’s Board of Commissioners and Directors as of March 31, 2022 and December 31, 2021 as stated in notarial deed No. 64 dated June 30, 2020 of Aulia Taufani, S.H., notary in Jakarta are as follows:
Komisaris Utama Shanti Lasminingsih Poesposoetjipto President Commissioner
Komisaris Masli Mulia Commissioners
Drs. Amir Abadi Jusuf, MA Ken Narotama Hidayatullah
Komisaris Independen Dr. Anugerah Pekerti Independent Commissioners
Dr. Ir. Kuntoro Mangkusubroto
Direktur Utama Bani Maulana Mulia President Director
Direktur Keuangan Ridwan Hamid Finance Director
Direktur Kepatuhan Farida Helianti Sastrosatomo Compliance Director
Direktur Sumber Daya Manusia Tara Hidayat Human Capital Director
9 c. Manajemen Kunci dan Informasi Lainnya
(lanjutan)
c. Key Management and Other Information (continued)
Susunan komite audit Perusahaan pada tanggal 31 Maret 2022 dan 31 Desember 2021 adalah sebagai berikut:
The composition of the Company’s audit committee as of March 31, 2022 and December 31, 2021 are as follows:
Komite Audit Audit Committees
Ketua Dr. Anugerah Pekerti Chairman
Anggota Herwan Ng Members
Aria Farah Mita
Perusahaan dan entitas anak (“Grup”) memiliki jumlah karyawan masing-masing sebanyak 3.767 dan 3.767 pada tanggal 31 Maret 2022 dan 31 Desember 2021 (Tidak diaudit).
The Company and its subsidiaries (the “Group”) have a total employees of 3,767 and 3,767 as of March 31, 2022 and December 31, 2021, respectively (Unaudited).
d. Penyertaan Saham Pada Entitas Anak d. Equity Participant in Subsidiary Rincian entitas anak Grup pada akhir periode
pelaporan adalah sebagai berikut:
Details of the Group’s subsidiaries at the end of the reporting period are as follows:
Tahun Operasi
Jenis Komersial/
Usaha/ Start of
Domisili/ Nature of Commercial
Domicile Business Operations
31 Maret/ 31 Desember/ 31 Maret/ 31 Desember/
March 31, December 31, March 31, December 31,
2022 2021 2022 2021
Pemilikan Langsung/
Direct Ownership
Samudera Shipping Singapura/ Pelayaran untuk 1993 65,14 *) 65,14 *) 659.377.162 557.164.137
Line Limited ("SSL") Singapore angkutan peti kemas/
Container shipping
PT Samudera Pelabuhan Jakarta Perusahaan holding/ 2016 99,97 99,97 72.120.147 72.175.113
Indonesia ("SPLI") Holding company
PT Samudera Sarana Jakarta Angkutan multimoda/ 1991 99,99 99,99 73.515.669 72.979.431
Logistik Multimodal transport
("SSLog")
PT Silkargo Indonesia Jakarta Logistik dan Jasa 2003 99,99 99,99 12.934.305 13.702.413
("SKI") pengurusan transportasi/
Freight forwarding
PT Masaji Prayasa Jakarta Logistik dan Jasa 1980 75,00 75,00 3.783.486 3.919.314
Cargo ("MPC") pengurusan transportasi/
Freight forwarding Entitas Anak/
Subsidiaries Percentage of Ownership Before Elimination)
Persentase Pemilikan Jumlah Aset/ Total Assets (Sebelum Eliminasi/
Efektif/ Effective
*) Persentase kepemilikan saham di SSL menjadi 65,27% setelah memperhitungkan saham treasuri.
*) Percentage of shareholdings in SSL after incorporating treasury shares is 65.27%.
10 d. Penyertaan Saham Pada Entitas Anak
(lanjutan)
d. Equity Participant in Subsidiary (continued)
Rincian entitas anak Grup pada akhir periode pelaporan adalah sebagai berikut (lanjutan):
Details of the Group’s subsidiaries at the end of the reporting period are as follows (continued):
Tahun Operasi
Jenis Komersial/
Usaha/ Start of
Domisili/ Nature of Commercial
Domicile Business Operations
31 Maret/ 31 Desember/ 31 Maret/ 31 Desember/
March 31, December 31, March 31, December 31,
2022 2021 2022 2021
Pemilikan Langsung/
Direct Ownership
PT Samudera Daya Mitra Jakarta Jasa konsultasi manajemen, 2014 75,87 75,87 1.089.308 1.016.425
("SDM") jasa penyedia dan
penyalur tenaga kerja/
Consulting management services, and labor services
PT Maruzen Samudera Jakarta Jasa logistik dan 2013 51,00 51,00 4.907.230 4.672.241
Taiheiyo ("MST") pengurusan transportasi/
Freight forwarding
PT Cumawis Jakarta Pelayaran, termasuk 1975 99,90 99,90 569.933 600.555
("CUM") jasa pengangkutan
minyak dan gas/
Shipping which includes oil and gas transportation services
PT Samudera Agencies Jakarta Kegiatan keagenan kapal/ 2016 90,00 90,00 56.681.115 44.124.036
Indonesia ("SAI") Ship agency activities
PT Samudera Indonesia Ship Jakarta Kegiatan keagenan awak kapal/ 1992 99,93 99,93 4.843.152 3.417.671 Management ("SISM") Ship crew agency activities
PT Samudera Properti Jakarta Jasa pengelolaan 2016 99,10 99,10 2.398.483 2.398.891
Indonesia ("SPI") gedung/
Building management service
Ocean Shipping Pte. Ltd. Singapura/ Kegiatan keagenan/ 2007 100 100 - 63.006
("OS") *) Singapore Agency activities
PT Samudera Perkapalan Jakarta Pelayaran, termasuk 1982 99,98 99,98 38.718.102 40.194.219
Indonesia ("SPKLI") jasa pengangkutan minyak dan gas/
Shipping which includes oil and gas transportation services
PT ISTA Indonesia Jakarta Kegiatan jasa biro perjalanan/ 1949 32,00 32,00 2.677.997 2.838.454
Travel agent activities
PT Praweda Sarana Informatika Jakarta Kegiatan jasa IT/ 2016 50,00 50,00 2.616.555 2.348.222
IT service activities
PT Samudera Indonesia Mitra Jakarta Kegiatan konsultasi manajemen/ 2016 50,00 50,00 2.290.080 2.195.211
Manajemen **) Management consulting services
Entitas Anak/
Subsidiaries Percentage of Ownership
Efektif/ Effective Persentase Pemilikan
Before Elimination) Jumlah Aset/ Total Assets
(Sebelum Eliminasi/
*) Strike off di 2020
**) Konsolidasi di 2021
*) Strike off in 2020
**) Consolidated in 2021
11 d. Penyertaan Saham Pada Entitas Anak
(lanjutan)
d. Equity Participant in Subsidiary (continued)
Rincian entitas anak Grup pada akhir periode pelaporan adalah sebagai berikut (lanjutan):
Details of the Group’s subsidiaries at the end of the reporting period are as follows (continued):
Tahun Operasi
Jenis Komersial/
Usaha/ Start of
Domisili/ Nature of Commercial
Domicile Business Operations
31 Maret/ 31 Desember/ 31 Maret/ 31 Desember/
March 31, December 31, March 31, December 31,
2022 2021 2022 2021
Pemilikan Tidak Langsung Melalui/
Indirect Ownership Through Samudera Shipping Line Limited
PT Samudera Shipping Jakarta Jasa penunjang 2000 66,88 66,88 49.348.644 49.935.700
Services ("SSS") pertambangan minyak
dan gas bumi serta jasa angkutan laut domestik dan luar negeri untuk barang/
Supporting services for mining oil and gas and marine transportation services domestically and international
Foremost Singapura/ Jasa angkutan laut 1995 65,14 65,14 20.421.926 20.446.659
Maritime, Pte., Ltd. Singapore domestik dan luar
("Foremost") negeri/
Domestic and overseas marine transportation services
Samudera Shipping Line India Kegiatan keagenan/ 2004 65,14 65,14 12.995.360 13.255.706
(India) Pvt. Ltd. ("SSLI") Agency activities
Samudera Traffic Co. Ltd. Bangkok Kegiatan keagenan/ 2004 31,92 *) 31,92 *) 8.677.156 6.379.480
("STC") Agency activities
SILkargo Logistics Singapura/ Jasa angkutan 1997 65,14 65,14 4.320.343 3.346.236
(Singapore) Pte Ltd Singapore muatan internasional/
(“SILKargo”) International freight
forwarding
Samudera Intermodal Malaysia Kegiatan keagenan/ 2012 42,34 *) 42,34 *) 7.152.507 6.395.359 Sdn. Bhd. ("SISB") Agency activities
Samudera Logistics DWC LLC Uni Emirat Arab/ Logistik dan Jasa 2015 65.14 *) 65.14 *) 1.172.084 1.334.452 ("SL DWC") United Arab Emirates pengurusan transportasi/
Freight forwarding
Samudera Cargo Service LLC Uni Emirat Arab/ Logistik dan Jasa 2015 31,92 *) 31,92 *) 128.795 114.522 ("SCS") United Arab Emirates pengurusan transportasi/
Freight forwarding
Prime Maritime DWC LLC Uni Emirat Arab/ Logistik dan Jasa 2017 33,22 *) 33,22 *) 7.145.031 6.863.402 ("PM DWC") United Arab Emirates pengurusan transportasi/
Freight forwarding Entitas Anak/
Subsidiaries Percentage of Ownership
Efektif/ Effective
Before Elimination) Jumlah Aset/ Total Assets
(Sebelum Eliminasi/
Persentase Pemilikan
*) Persentase kepemilikan SSL atas saham STC, SISB, SL DWC, SCS, dan PM DWC masing-masing adalah 49%, 65%, 40%, 49%, dan 51%.
*) Percentage ownership of SSL in STC, SISB, SL DWC, SCS, and PM DWC are 49%, 65%, 40%, 49%, and 51%, respectively.
12 d. Penyertaan Saham Pada Entitas Anak
(lanjutan)
d. Equity Participant in Subsidiary (continued)
Rincian entitas anak Grup pada akhir periode pelaporan adalah sebagai berikut (lanjutan):
Details of the Group’s subsidiaries at the end of the reporting period are as follows (continued):
Tahun Operasi
Jenis Komersial/
Usaha/ Start of
Domisili/ Nature of Commercial
Domicile Business Operations
31 Maret/ 31 Desember/ 31 Maret/ 31 Desember/
March 31, December 31, March 31, December 31,
2022 2021 2022 2021
Pemilikan Tidak Langsung Melalui/
Indirect Ownership Through Samudera Shipping Line Limited/
PT Samudera Shipping Indonesia Indonesia Pelayaran, 2018 77,91 *) 77,91 *) 9.004.929 8.565.139
("SSI") jasa penyewaan kapal laut,
jasa angkutan dalam negeri
untuk barang khusus, kegiatan keagenan/
Shipping, ship rental service, marine transportation, for domestic and specific goods agency activities
Samudera Property Limited Uni Emirat Arab/ Pengelolaan aset properti 2018 65,14 65,14 955.821 963.990 ("SPL") United Arab Emirates kantor/ Manage office
Pemilikan Tidak Langsung Melalui/ property assets Indirect Ownership Through
SILkargo Logistics (Singapore) Pte Ltd
Shal Hawk Silkargo Sdn. Bhd. Malaysia Kegiatan pergudangan/ 2017 33,22 *) 33,22 *) 2.216.359 2.201.764
("SHS") Warehousing activities
Pemilikan Tidak Langsung Melalui/
Indirect Ownership Through
PT Samudera Pelabuhan Indonesia (SPLI)
PT Pelabuhan Samudera Samarinda Penyediaan dan/atau 2010 99,97 99,97 32.807.285 32.658.641 Palaran ("PSP") pelayanan jasa kapal,
barang dan jasa terkait dengan kepelabuhanan (BUP)/
Shipping, goods and other services related to port b usiness
PT Prima Nur Panurjwan Jakarta Jasa bongkar muat barang 1986 99,96 99,96 26.486.163 25.935.987
("PNP") dari/dan ke atas kapal
serta pengambilan dan penyerahan barang ke atas kendaraan/
Stevedoring service from/
and into vessel, picking up and delivering goods to vehicles
Jumlah Aset/ Total Assets (Sebelum Eliminasi/
Persentase Pemilikan Entitas Anak/
Subsidiaries Percentage of Ownership
Efektif/ Effective
Before Elimination)
*) Persentase kepemilikan SSL atas saham SSI adalah 49%.
**) Persentase kepemilikan SILkargo Logistics (Singapura), Pte., Ltd., atas saham Shal Hawk Sdn. Bhd. adalah 51%.
*) Percentage ownership of SSI is 49%.
**) Percentage ownership of SILkargo Logistics (Singapore), Pte., Ltd., in Shal Hawk Sdn. Bhd. is 51%.
13 d. Penyertaan Saham Pada Entitas Anak
(lanjutan)
d. Equity Participant in Subsidiary (continued)
Rincian entitas anak Grup pada akhir periode pelaporan adalah sebagai berikut (lanjutan):
Details of the Group’s subsidiaries at the end of the reporting period are as follows (continued):
Tahun Operasi
Jenis Komersial/
Usaha/ Start of
Domisili/ Nature of Commercial
Domicile Business Operations
31 Maret/ 31 Desember/ 31 Maret/ 31 Desember/
March 31, December 31, March 31, December 31,
2022 2021 2022 2021
Pemilikan Tidak Langsung Melalui/
Indirect Ownership Through
PT Samudera Pelabuhan Indonesia ("SPLI")
PT Perusahaan Bongkar Jakarta Jasa bongkar muat barang dari/ 1986 99,99 99,99 11.475.620 11.475.620 Muat Tangguh Samudera dan ke atas kapal serta pengambilan
Jaya ("TSJ") dan penyerahan barang ke atas kendaraan/ Stevedoring service form / and into vessel, picking up and delivering good to vehicles
PT Samudera Sarana Terminal Jakarta Jasa reparasi mesin untuk 2016 50,98 50,98 2.359.329 2.372.120 Indonesia ("SSTI") umum dan jasa perdagangan/
Mechanical reparation and wholesale trade
Pemilikan Tidak Langsung Melalui/
Indirect Ownership Through PT Samudera Sarana Logistik ("SSLog")
PT Masaji Kargosentra Jakarta Angkutan multimoda/ 1992 99,96 99,96 7.108.981 6.696.699
Tama ("MKT") Multimodal transport
PT Masaji Tatanan Jakarta Jasa aktivitas penunjang 2017 99,91 99,91 34.695.394 19.598.288
Kontainer Indonesia angkutan perairan dalam
("MTKI") penyediaan dan layanan
jasa depo peti kemas/
Water transportation support activities and container depot services
PT Samudera JWD Logistics Jakarta Jasa pengurusan transportasi/ 2017 50,99 50,99 3.408.267 3.347.931
("SJL") Freight forwarding
PT Perusahaan Angkutan Semarang Angkutan darat/ 1975 99,99 99,99 9.842.110 9.517.288
Darat Samudera Land transportation
Perdana ("SP") Entitas Anak/
Subsidiaries Percentage of Ownership
Efektif/ Effective
Before Elimination) Jumlah Aset/ Total Assets
(Sebelum Eliminasi/
Persentase Pemilikan
14 d. Penyertaan Saham Pada Entitas Anak
(lanjutan)
d. Equity Participant in Subsidiary (continued)
Rincian entitas anak Grup pada akhir periode pelaporan adalah sebagai berikut (lanjutan):
Details of the Group’s subsidiaries at the end of the reporting period are as follows (continued):
Tahun Operasi
Jenis Komersial/
Usaha/ Start of
Domisili/ Nature of Commercial
Domicile Business Operations
31 Maret/ 31 Desember/ 31 Maret/ 31 Desember/
March 31, December 31, March 31, December 31,
2022 2021 2022 2021
Pemilikan Tidak Langsung Melalui/
Indirect Ownership Through
PT Samudera Perkapalan Indonesia ("SPKLI")
PT Samudera Asahi Indonesia Pelayaran, 2017 43,00 43,00 995 13.611.578
Shipping ("SAS") jasa penyewaan kapal laut, jasa angkutan dalam negeri
untuk barang khusus, kegiatan keagenan/
Shipping, ship rental service, marine transportation, for domestic and specific goods agency activities
PT Samudera Nusantara Indonesia Perdagangan besar/ Wholesale - 98,00 98,00 17.520 17.520 Indonesia ("SNI")
Pemilikan Tidak Langsung Melalui/
Indirect Ownership Through PT Samudera JWD Logistics ("SJL")
PT Adib Cold Logistic ("ACL") Indonesia Jasa penyimpanan barang beku/ 2016 44,01 44,01 8.362.011 8.293.130 Cold storage services
Pemilikan Tidak Langsung Melalui/
Indirect Ownership Through
PT Perusahaan Angkutan Darat Samudera Perdana ("SP")
Samudera Lautan Emas Sdn. Malaysia Angkutan darat/ 2021 70,00 70,00 *) 207.106 170.378
Bhd. ("SLE") Land transportation
Jumlah Aset/ Total Assets (Sebelum Eliminasi/
Persentase Pemilikan Entitas Anak/
Subsidiaries Percentage of Ownership
Efektif/ Effective
Before Elimination)
*) Konsolidasi di 2021 *) Consolidated in 2021
15 d. Penyertaan Saham Pada Entitas Anak
(lanjutan)
d. Equity Participant in Subsidiary (continued)
Rincian entitas anak yang tidak dimiliki seluruhnya yang mempunyai kepentingan non pengendali material terhadap Grup adalah sebagai berikut:
Details of non-wholly owned subsidiaries that have material non-controlling interest to the Group are as follows:
Domisili/
Domicile 2022 2021 2022 2021 2022 2021
Samudera Shipping Line Singapore 34,86 *) 34,86 *) 279.871 1.476.472 140.244.040 109.928.716 Limited ("SSL")
Akumulasi kepentingan non pengendali/
Persentase Pemilikan/
Subsidiary
Laba yang kepada kepentingan
dapat diatribusikan
Accumulated non-controlling interests attributable to
Profit non-controlling interests Entitas Anak/
Proportion of
non-controlling interests
non pengendali/
and voting rights held by ownership interest
*) Persentase kepemilikan saham non pengendali SSL menjadi 34,73% setelah memperhitungkan saham treasuri.
*) Percentage of non-controlling shareholdings in SSL after incorporating treasury shares is 34.73%.
2. IKHTISAR KEBIJAKAN AKUNTANSI SIGNIFIKAN 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Laporan keuangan konsolidasian telah disusun dan disajikan sesuai dengan Standar Akuntansi Keuangan di Indonesia (“SAK”), yang mencakup Pernyataan Standar Akuntansi Keuangan (”PSAK”) dan Interpretasi Standar Akuntansi Keuangan (”ISAK”) yang dikeluarkan oleh Dewan Standar Akuntansi Keuangan Ikatan Akuntan Indonesia (“DSAK”), serta Peraturan dan Pedoman Penyajian Laporan Keuangan yang diterbitkan oleh OJK.
Kebijakan ini telah diterapkan secara konsisten terhadap seluruh tahun yang disajikan, kecuali jika dinyatakan lain.
The consolidated financial statements have been prepared and presented in accordance with Indonesian Financial Accounting Standards (“SAK”), which comprise the Statements of Financial Accounting Standards (“PSAK”) and Interpretations to Financial Accounting Standards (“ISAK”) issued by the Financial Accounting Standards Board of the Indonesian Institute of Accountants (“DSAK”), and the Regulations and Guidelines on Financial Statement Presentation issued by OJK. These policies have been consistently applied to all years presented, unless otherwise stated.
a. Dasar penyajian laporan keuangan konsolidasian
a. Basis of preparation of the consolidated financial statements
Laporan keuangan konsolidasian telah disusun sesuai dengan PSAK 1: “Penyajian Laporan Keuangan”. Laporan keuangan konsolidasian, kecuali untuk laporan arus kas konsolidasian, disusun berdasarkan basis akrual, menggunakan dasar akuntansi biaya historis, kecuali untuk beberapa akun tertentu yang disajikan berdasarkan pengukuran lain sebagaimana diuraikan dalam kebijakan akuntansi masing-masing akun tersebut.
The consolidated financial statements have been prepared in accordance with PSAK 1:
“Presentation of Financial Statements”. The consolidated financial statements, except consolidated statement of cash flows, have been prepared on the accrual basis, using the historical cost basis of accounting, except for certain accounts which are measured on the basis described in the related accounting policies for those accounts.
16 a. Dasar penyajian laporan keuangan
konsolidasian (lanjutan)
a. Basis of preparation of the consolidated financial statements (continued)
Laporan arus kas konsolidasian yang disajikan dengan menggunakan metode langsung, menyajikan penerimaan dan pengeluaran kas dan setara kas yang diklasifikasikan ke dalam aktivitas operasi, investasi dan pendanaan.
The consolidated statement of cash flows, which have been prepared using the direct method, present receipts and disbursements of cash and cash equivalents classified into operating, investing and financing activities.
Laporan keuangan konsolidasian disajikan dalam Dolar Amerika Serikat (“Dolar US”/
“US$”) yang merupakan mata uang fungsional dan penyajian Grup.
The consolidated financial statements are presented in United States Dollar (“US Dollar”/
“US$”), which is the Group’s functional and presentation currency.
Periode pelaporan keuangan Grup adalah 1 Januari - 31 Desember.
The financial reporting period of the Group is January 1 - December 31.
b. Perubahan kebijakan akuntansi b. Changes in accounting principles Pada tanggal 1 Januari 2021, Grup
menerapkan pernyataan standar akuntansi keuangan baru yang efektif sejak tanggal tersebut. Perubahan kebijakan akuntansi Grup telah dibuat seperti yang disyaratkan, sesuai dengan ketentuan transisi dalam masing- masing standar.
On January 1, 2021, the Group adopted new statements of financial accounting standards that are effective from that date. Changes to the Group’s accounting policies have been made as required, in accordance with the transitional provisions in the respective standards.
Penerapan standar baru berikut ini tidak menghasilkan perubahan besar terhadap kebijakan akuntansi Grup untuk tahun keuangan saat ini atau sebelumnya:
The adoption of the following new standard and interpretation did not result in substantial changes to Group’s accounting policies and had no material effect on the amounts reported for the current or prior financial years:
• Amandemen PSAK 55: “Instrumen Keuangan: Pengakuan dan Pengukuran”, Amandemen PSAK 60: “Instrumen Keuangan: Pengungkapan”, Amendemen PSAK 62: “Kontrak Asuransi”, Amandemen PSAK 71: “Instrumen Keuangan”, Amandemen PSAK 73: “Sewa tentang Reformasi Acuan Suku Bunga Tahap 2”.
• PSAK 73: “Sewa tentang Konsesi Sewa terkait Covid-19 setelah 30 Juni 2021.
• Amendments to PSAK 55: “Financial Instruments: Recognition and Measurement”, Amendments to PSAK 60:
“Financial Instruments: Disclosures”, Amendments to PSAK 62: “Insurance Contract”, Amendments to PSAK 71:
“Financial Instruments”, Amendments PSAK 73: “Leases on Interest Rate Reference Reform Stage 2”.
• PSAK 73: “Leases on Covid-19 related Lease Concessions after 30 June 2021.
c. Prinsip-prinsip konsolidasi c. Principles of consolidation Laporan keuangan konsolidasian meliputi
laporan keuangan Grup tanggal 31 Maret 2022 dan untuk tahun yang berakhir pada tanggal tersebut.
The consolidated financial statements comprise the financial statements of the Group as of March 31, 2022, and for the year then ended.
Pengendalian diperoleh bila Grup terekspos atau memiliki hak atas imbal hasil variabel dari keterlibatannya dengan investee dan memiliki kemampuan untuk mempengaruhi imbal hasil tersebut melalui kekuasaannya atas investee.
Control is achieved when the Group is exposed, or has rights to variable returns from its involvement with the investee and has ability to affect the returns through its power over the investee.